JAC Recruitment
JAC Recruitment Co., Ltd.
Company highlights
The largest segment by revenue is Local Recruitment Business, at 90.4% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
JAC Recruitment
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | ||
|---|---|---|---|
| This year | Share | Last year | |
| Local Recruitment Business | ¥41.7 billion | 90.4% | ¥35.0 billion |
| Overseas business | ¥4.0 billion | 8.7% | ¥3.7 billion |
| Local Recruitment Advertising Business | ¥0.4 billion | 0.9% | ¥0.4 billion |
| Total of the businesses | ¥46.1 billion | 100.0% | |
Revenue and profit
JAC Recruitment
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥17.8 billion | Consolidated |
| Other | ¥4.7 billion | Consolidated | |
| Legal welfare expenses | ¥2.5 billion | Consolidated | |
| Advertising expenses | ¥2.5 billion | Consolidated | |
| Rents | ¥1.6 billion | Consolidated | |
| Directors' compensations | ¥0.6 billion | Consolidated | |
| Retirement benefit expenses | ¥0.5 billion | Consolidated | |
| Depreciation | ¥0.5 billion | Consolidated | |
| Provision for dividend | ¥0.3 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥27.00 million | Consolidated | |
| Amortization of goodwill | ¥16.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥42.7 billion | Consolidated |
| Ordinary income | ¥11.7 billion | Consolidated | |
| Operating income | ¥11.7 billion | Consolidated | |
| Net income | ¥8.4 billion | Consolidated |
JAC Recruitment
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥17.8 billion
- Other ¥4.7 billion
- Legal welfare expenses ¥2.5 billion
- Advertising expenses ¥2.5 billion
- Rents ¥1.6 billion
- Directors' compensations ¥0.6 billion
- Other (not itemized) ¥1.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
JAC Recruitment
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
JAC Recruitment
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥24.9B | ¥30.4B | ¥34.5B | ¥39.2B | ¥46.1B |
| Year on year (%) | +15.0% | +22.5%◆ | +13.3% | +13.6% | +17.7% |
| Ordinary income (loss) | ¥5.8B | ¥7.1B | ¥8.2B | ¥9.1B | ¥11.7B |
| Change from prior year | +11.9% | +21.3% | +16.4% | +11.1% | +28.4% |
| Ordinary income (loss) as a share of Net sales | 23.4% | 23.2% | 23.8% | 23.3% | 25.4% |
| Change (percentage points) | -0.6 points | -0.2 points | +0.6 points | -0.5 points | +2.1 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2013Ordinary income (loss) as a share of revenue +5.6 points
- 2014Net sales year on year +29.3%
- 2015Net sales year on year +20.7%, Ordinary income (loss) as a share of revenue +2.7 points
- 2016Net sales year on year +23.6%, Ordinary income (loss) as a share of revenue +2.7 points
- 2018Net sales year on year +43.8%, Ordinary income (loss) as a share of revenue -9.0 points
- 2022Net sales year on year +22.5%
- 2025Ordinary income (loss) as a share of revenue +2.1 points
JAC Recruitment
Earnings and net assets per share over time
Unit yenSource Annual securities reports
JAC Recruitment
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥24.9 billion | ¥30.4 billion | ¥34.5 billion | ¥39.2 billion | ¥46.1 billion |
| Ordinary income (loss) | ¥5.8 billion | ¥7.1 billion | ¥8.2 billion | ¥9.1 billion | ¥11.7 billion |
| Net income (loss) attributable to owners of parent | ¥3.9 billion | ¥5.0 billion | ¥6.0 billion | ¥5.6 billion | ¥8.4 billion |
| Comprehensive income | ¥4.0 billion | ¥5.2 billion | ¥6.1 billion | ¥5.7 billion | ¥8.4 billion |
| Net assets | ¥13.4 billion | ¥15.6 billion | ¥17.2 billion | ¥18.1 billion | ¥22.3 billion |
| Total assets | ¥18.9 billion | ¥22.1 billion | ¥23.5 billion | ¥26.0 billion | ¥30.9 billion |
| Net assets per share | 331.13 yen | 96.48 yen | 107.91 yen | 114.43 yen | 141.07 yen |
| Basic earnings (loss) per share | 96.02 yen | 31.14 yen | 37.42 yen | 35.22 yen | 52.98 yen |
| Diluted earnings per share | 96.01 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 70.6% | 70.6% | 73.2% | 69.6% | 72.3% |
| Return on equity | 28.1% | 34.7% | 36.4% | 31.8% | 41.5% |
| Net cash provided by (used in) operating activities | ¥5.1 billion | ¥5.9 billion | ¥7.1 billion | ¥8.1 billion | ¥9.6 billion |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.9 billion | ¥-0.5 billion | ¥-0.6 billion | ¥-8.8 billion |
| Net cash provided by (used in) financing activities | ¥-5.4 billion | ¥-3.2 billion | ¥-4.8 billion | ¥-5.3 billion | ¥-4.6 billion |
| Cash and cash equivalents | ¥12.9 billion | ¥14.9 billion | ¥16.8 billion | ¥19.1 billion | ¥15.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥21.1 billion | ¥25.4 billion | ¥29.2 billion | ¥33.7 billion | ¥40.3 billion |
| Ordinary income (loss) | ¥5.8 billion | ¥6.8 billion | ¥8.0 billion | ¥8.9 billion | ¥11.2 billion |
| Net income (loss) | ¥3.9 billion | ¥4.9 billion | ¥5.9 billion | ¥4.5 billion | ¥7.6 billion |
| Capital stock | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Total number of issued shares (common stock) | 41,389,300 shares | 41,389,300 shares | 41,389,300 shares | 165,557,200 shares | 165,557,200 shares |
| Net assets | ¥14.9 billion | ¥16.9 billion | ¥18.4 billion | ¥18.0 billion | ¥21.4 billion |
| Total assets | ¥19.6 billion | ¥22.2 billion | ¥23.7 billion | ¥25.1 billion | ¥29.0 billion |
| Net assets per share | 369.78 yen | 104.63 yen | 115.09 yen | 114.1 yen | 135.37 yen |
| Dividend per share | 73 yen | 80 yen | 90 yen | 26 yen | 36 yen |
| Basic earnings (loss) per share | 97.04 yen | 30.53 yen | 37.08 yen | 28.38 yen | 47.86 yen |
| Diluted earnings per share | 97.03 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 76.0% | 76.2% | 77.4% | 71.9% | 73.9% |
| Return on equity | 25.5% | 31.0% | 33.6% | 24.8% | 38.4% |
| Payout ratio | 76.0% | 66.5% | 61.5% | 92.6% | 75.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥36 | Could not be retrieved | 75.8% | |
| FY ending 12/2024 | ¥26 | Could not be retrieved | 92.6% | Stock split or share consolidation noted |
| FY ending 12/2023 | ¥90 | Could not be retrieved | 61.5% | |
| FY ending 12/2022 | ¥80 | Could not be retrieved | 66.5% | |
| FY ending 12/2021 | ¥73 | Could not be retrieved | 76.0% | |
| FY ending 12/2020 | ¥80 | Could not be retrieved | 93.0% | |
| FY ending 12/2019 | ¥80 | Could not be retrieved | 75.4% | |
| FY ending 12/2018 | ¥65 | Could not be retrieved | 70.7% | |
| FY ending 12/2017 | ¥50 | Could not be retrieved | 54.8% | |
| FY ending 12/2016 | ¥30 | Could not be retrieved | 39.1% | |
| FY ending 12/2015 | ¥19 | Could not be retrieved | 44.0% | Stock split or share consolidation noted |
| FY ending 12/2014 | ¥26 | Could not be retrieved | 33.5% | Stock split or share consolidation noted |
| FY ending 12/2013 | ¥48 | Could not be retrieved | 26.8% | Stock split or share consolidation noted |
| FY ending 12/2012 | ¥300 | Could not be retrieved | 33.0% |
JAC Recruitment
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
JAC Recruitment
Unit %Source Annual securities reports
- Financial institutions19.21%
- Securities firms1.12%
- Other corporations10.84%
- Foreign holders (institutions)14.02%
- Foreign holders (individuals)0.26%
- Individuals and others54.52%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 田崎 忠良 | 20.48% | 32,711,000 |
| 2 | 田崎 ひろみ | 12.97% | 20,718,400 |
| 3 | 金親 晋午 | 10.11% | 16,154,800 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.81% | 10,880,100 |
| 5 | 公益財団法人Tazaki財団 | 5.7% | 9,100,000 |
| 6 | 公益財団法人JAC環境動物保護財団 | 5.01% | 8,000,000 |
| 7 | 株式会社日本カストディ銀行(信託口4) | 4.39% | 7,017,500 |
| 8 | 株式会社日本カストディ銀行(信託口) | 2.18% | 3,474,400 |
| 9 | THE NOMURA TRUST AND BANKING CO., LTD. (常任代理人 シティバンク、エヌ・エイ東京支店) | 1.2% | 1,922,700 |
| 10 | BNP PARIBAS LUXEMBOURG (常任代理人 香港上海銀行東京支店) | 1.18% | 1,890,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥0.4 billion |
| FY ending 12/2020 | ¥0.2 billion |
Revenue scale in the same industry
JAC Recruitment
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 99 companies
- 103 CARE TWENTYONEFY Oct 2025 ¥48.2B
- 104 RezilFY Jun 2025 ¥46.6B
- 105 JAC RecruitmentThis companyFY Dec 2025 ¥46.1B
- 106 People, Dreams & Technologies GroupFY Sep 2025 ¥46.0B
- 107 ウイルテックFY Mar 2026 ¥45.9B
- … 564 companies
Workforce information
Women 4.7 yrs Average length of service by gender
Women 879 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,188 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
12.8 hours |
| Annual paid leave taken |
66% |
| Childcare leave taken, men |
58% |
| Childcare leave taken, women |
96% |
| Share of managers who are women | 26.7% |
| Share of board members who are women | 18.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥45.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥8.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.6 billion | Consolidated |
| Net sales | ¥46.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-8.8 billion | Consolidated |
| Cash and cash equivalents | ¥15.3 billion | Consolidated |
| Net assets | ¥22.3 billion | Consolidated |
| Ordinary income (loss) | ¥11.7 billion | Consolidated |
| Total assets | ¥30.9 billion | Consolidated |
| Return on equity | 41.5% | Consolidated |
| Equity-to-asset ratio | 72.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥8.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.6 billion | Consolidated |
| Basic earnings (loss) per share | 52.98 yen | Consolidated |
| Net assets per share | 141.07 yen | Consolidated |
| Dividend per share | 36 yen | Parent only |
| Net sales | ¥40.3 billion | Parent only |
| Net income (loss) | ¥7.6 billion | Parent only |
| Total number of issued shares (common stock) | 165,557,200 shares | Parent only |
| Net assets | ¥21.4 billion | Parent only |
| Ordinary income (loss) | ¥11.2 billion | Parent only |
| Total assets | ¥29.0 billion | Parent only |
| Return on equity | 38.4% | Parent only |
| Equity-to-asset ratio | 73.9% | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Payout ratio | 75.8% | Parent only |
| Basic earnings (loss) per share | 47.86 yen | Parent only |
| Net assets per share | 135.37 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,398 people | Consolidated |
| Number of employees | 2,398 people | Consolidated |
| Wage gap between men and women (all employees) | 82.4% | Parent only |
| Average length of service (years) | 3.9 years | Parent only |
| Average annual salary | ¥8.16 million | Parent only |
| Average age (years) | 35 years old | Parent only |
| Number of employees | 2,002 people | Parent only |
| Number of employees | 2,002 people | Parent only |
| Number of employees | 2,002 people | Parent only |
| Wage gap between men and women (regular employees) | 84.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 89.9% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Scope1 greenhouse gas emissions | 623.4 t-CO2e | Consolidated |
| Net sales to external customers | ¥46.1 billion | Consolidated |
| Average number of temporary employees | 323 people | Consolidated |
| Average number of temporary employees | 323 people | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 22 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 58.6% | Parent only |
| Average number of temporary employees | 177 people | Parent only |
| Average number of temporary employees | 177 people | Parent only |
| Average number of temporary employees | 177 people | Parent only |
| Total return on the share price index | 213.0% | Parent only |
| Ratio of female employees in managerial positions | 26.4% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 111,868,900 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,837,500 shares | Consolidated |
| Number of shares | 165,557,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.5% | Consolidated |
| Shareholding ratio | 70.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,837,500 shares | Consolidated |
| Number of voting rights | 1,591,464 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 251.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥45.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥45.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
Balance sheet (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Software | ¥0.4 billion | Consolidated |
| Software in progress | ¥0.3 billion | Consolidated |
| Investments in capital | ¥0 | Consolidated |
| Retained earnings | ¥23.9 billion | Consolidated |
| Unearned revenue | ¥39.00 million | Consolidated |
| Prepaid expenses | ¥0.5 billion | Consolidated |
| Non-current liabilities | ¥0.2 billion | Consolidated |
| Non-current assets | ¥4.1 billion | Consolidated |
| Accounts receivable - trade | ¥2.6 billion | Consolidated |
| Contract liabilities | ¥74.00 million | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings | ¥0.6 billion | Consolidated |
| Buildings, net | ¥0.2 billion | Consolidated |
| Construction in progress | ¥28.00 million | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥2.7 billion | Consolidated |
| Investment securities | ¥0 | Consolidated |
| Lease and guarantee deposits | ¥1.4 billion | Consolidated |
| Property, plant and equipment | ¥0.7 billion | Consolidated |
| Income taxes payable | ¥1.8 billion | Consolidated |
| Accrued consumption taxes | ¥1.1 billion | Consolidated |
| Accrued expenses | ¥3.4 billion | Consolidated |
| Accounts payable - other | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥21.9 billion | Consolidated |
| Provision for stocks payment | ¥0.3 billion | Consolidated |
| Machinery and equipment | ¥0.2 billion | Consolidated |
| Machinery and equipment, net | ¥79.00 million | Consolidated |
| Current liabilities | ¥8.4 billion | Consolidated |
| Current assets | ¥26.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-71.00 million | Consolidated |
| Foreign currency translation adjustment | ¥0.4 billion | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥15.3 billion | Consolidated |
| Cash and deposits | ¥23.3 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥10.00 million | Consolidated |
| Net assets | ¥22.3 billion | Consolidated |
| Net assets | ¥22.3 billion | Consolidated |
| Total assets | ¥30.9 billion | Consolidated |
| Deferred tax liabilities | ¥0 | Consolidated |
| Deferred tax assets | ¥1.3 billion | Consolidated |
| Treasury stock | ¥-4.3 billion | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥8.5 billion | Consolidated |
| Liabilities and net assets | ¥30.9 billion | Consolidated |
| Supplies | ¥7.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-14.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-7.00 million | Consolidated |
| Capital surplus | ¥1.6 billion | Consolidated |
| Capital stock | ¥0.7 billion | Consolidated |
| Provision for bonuses | ¥27.00 million | Consolidated |
| Long-term prepaid expenses | ¥36.00 million | Consolidated |
| Long-term accounts receivable-other | ¥3.00 million | Consolidated |
| Deposits received | ¥0.4 billion | Consolidated |
| Other | ¥79.00 million | Parent only |
| Other | ¥74.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other retained earnings | ¥23.5 billion | Parent only |
| Other capital surplus | ¥1.0 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥40.00 million | Parent only |
| Investments in capital | ¥0 | Parent only |
| Retained earnings | ¥23.5 billion | Parent only |
| Legal retained earnings | ¥1.00 million | Parent only |
| Unearned revenue | ¥5.00 million | Parent only |
| Prepaid expenses | ¥0.4 billion | Parent only |
| Non-current liabilities | ¥79.00 million | Parent only |
| Non-current assets | ¥5.1 billion | Parent only |
| Accounts receivable - trade | ¥2.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Construction in progress | ¥28.00 million | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Investments and other assets | ¥4.2 billion | Parent only |
| Investment securities | ¥0 | Parent only |
| Lease and guarantee deposits | ¥1.3 billion | Parent only |
| Property, plant and equipment | ¥0.5 billion | Parent only |
| Income taxes payable | ¥1.8 billion | Parent only |
| Accrued consumption taxes | ¥1.0 billion | Parent only |
| Accrued expenses | ¥3.1 billion | Parent only |
| Accounts payable - other | ¥0.7 billion | Parent only |
| Shareholders' equity | ¥21.4 billion | Parent only |
| Provision for stocks payment | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥79.00 million | Parent only |
| Current liabilities | ¥7.5 billion | Parent only |
| Current assets | ¥23.9 billion | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥21.0 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥10.00 million | Parent only |
| Net assets | ¥21.4 billion | Parent only |
| Net assets | ¥21.4 billion | Parent only |
| Total assets | ¥29.0 billion | Parent only |
| Deferred tax assets | ¥1.3 billion | Parent only |
| Retained earnings brought forward | ¥23.5 billion | Parent only |
| Treasury stock | ¥-4.3 billion | Parent only |
| Liabilities | ¥7.6 billion | Parent only |
| Liabilities and net assets | ¥29.0 billion | Parent only |
| Supplies | ¥6.00 million | Parent only |
| Allowance for doubtful accounts | ¥-14.00 million | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥1.6 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥27.00 million | Parent only |
| Long-term prepaid expenses | ¥36.00 million | Parent only |
| Long-term accounts receivable-other | ¥3.00 million | Parent only |
| Shares of subsidiaries and associates | ¥1.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.1 billion | Parent only |
| Deposits received | ¥0.4 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥80.00 million | Consolidated |
| Revenue | ¥21.00 million | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥91.00 million | Consolidated |
| Revenue | ¥51.00 million | Parent only |
Statement of income (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥15.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥4.7 billion | Consolidated |
| Other comprehensive income | ¥37.00 million | Consolidated |
| Amortization of goodwill | ¥16.00 million | Consolidated |
| Amortization of goodwill | ¥16.00 million | Consolidated |
| Dividends from surplus | ¥-4.2 billion | Consolidated |
| Comprehensive income | ¥8.4 billion | Consolidated |
| Interest income | ¥25.00 million | Consolidated |
| Interest income | ¥25.00 million | Consolidated |
| Operating income | ¥11.7 billion | Consolidated |
| Non-operating income | ¥48.00 million | Consolidated |
| Non-operating expenses | ¥22.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.00 million | Consolidated |
| Rents | ¥1.6 billion | Consolidated |
| Cost of sales | ¥3.4 billion | Consolidated |
| Gross profit (loss) | ¥42.7 billion | Consolidated |
| Net sales | ¥46.1 billion | Consolidated |
| Net sales | ¥46.1 billion | Consolidated |
| Advertising expenses | ¥2.5 billion | Consolidated |
| Net income | ¥8.4 billion | Consolidated |
| Net income | ¥8.4 billion | Consolidated |
| Net income (loss) | ¥8.4 billion | Consolidated |
| Net income (loss) | ¥8.4 billion | Consolidated |
| Directors' compensations | ¥0.6 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-8.8 billion | Consolidated |
| Interest expenses | ¥17.00 million | Consolidated |
| Interest expenses | ¥17.00 million | Consolidated |
| Provision for dividend | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥3.2 billion | Consolidated |
| Income taxes | ¥3.1 billion | Consolidated |
| Income taxes - deferred | ¥-62.00 million | Consolidated |
| Legal welfare expenses | ¥2.5 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange losses | ¥3.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥37.00 million | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥82.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-3.7 billion | Consolidated |
| Income (loss) before income taxes | ¥11.5 billion | Consolidated |
| Income (loss) before income taxes | ¥11.5 billion | Consolidated |
| Income (loss) before income taxes | ¥11.5 billion | Consolidated |
| Ordinary income | ¥11.7 billion | Consolidated |
| Salaries and allowances | ¥17.8 billion | Consolidated |
| Disposal of treasury stock | ¥0.6 billion | Consolidated |
| Purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥8.4 billion | Consolidated |
| Rental | ¥6.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥31.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Provision for bonuses | ¥27.00 million | Consolidated |
| Retirement benefit expenses | ¥0.5 billion | Consolidated |
| Loss on liquidation of subsidiaries and affiliates | ¥91.00 million | Consolidated |
| Other | ¥3.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Other | ¥4.1 billion | Parent only |
| Dividends from surplus | ¥-4.2 billion | Parent only |
| Interest income | ¥13.00 million | Parent only |
| Settlement income | ¥0 | Parent only |
| Operating income | ¥11.1 billion | Parent only |
| Non-operating income | ¥59.00 million | Parent only |
| Non-operating expenses | ¥2.00 million | Parent only |
| Loss on retirement of non-current assets | ¥1.00 million | Parent only |
| Rents | ¥1.5 billion | Parent only |
| Cost of sales | ¥2.3 billion | Parent only |
| Gross profit (loss) | ¥38.0 billion | Parent only |
| Net sales | ¥40.3 billion | Parent only |
| Advertising expenses | ¥2.2 billion | Parent only |
| Net income (loss) | ¥7.6 billion | Parent only |
| Net income (loss) | ¥7.6 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Interest expenses | ¥0 | Parent only |
| Provision for dividend | ¥0.3 billion | Parent only |
| Fiduciary obligation fee | ¥32.00 million | Parent only |
| Income taxes - current | ¥3.0 billion | Parent only |
| Income taxes | ¥2.9 billion | Parent only |
| Income taxes - deferred | ¥-79.00 million | Parent only |
| Legal welfare expenses | ¥2.2 billion | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥0.7 billion | Parent only |
| Income (loss) before income taxes | ¥10.5 billion | Parent only |
| Ordinary income | ¥11.2 billion | Parent only |
| Salaries and allowances | ¥15.3 billion | Parent only |
| Disposal of treasury stock | ¥0.6 billion | Parent only |
| Purchase of treasury stock | ¥-0.6 billion | Parent only |
| Rental | ¥10.00 million | Parent only |
| Selling, general and administrative expenses | ¥26.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥4.00 million | Parent only |
| Provision for bonuses | ¥27.00 million | Parent only |
| Retirement benefit expenses | ¥0.4 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.7 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥37.00 million | Consolidated |
| Total changes during the period | ¥3.4 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-50.00 million | Consolidated |
| Other payments | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥16.00 million | Consolidated |
| Repayments of lease obligations | ¥-0 | Consolidated |
| Interest expenses paid | ¥-17.00 million | Consolidated |
| Interest and dividends income received | ¥16.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-22.00 million | Consolidated |
| Interest and dividend income | ¥-25.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Payments into time deposits | ¥-8.0 billion | Consolidated |
| Subtotal | ¥13.0 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥31.00 million | Consolidated |
| Interest expenses | ¥17.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.3 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.3 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-41.00 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-3.00 million | Consolidated |
| Income taxes paid | ¥-3.4 billion | Consolidated |
| Income taxes refund | ¥11.00 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥3.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Payments of short term loans receivable | ¥-12.00 million | Consolidated |
| Collection of short-term loans receivable | ¥9.00 million | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.6 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-7.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥27.00 million | Consolidated |
| Dividends | ¥-4.1 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-28.00 million | Consolidated |
| Loss gain on liquidation of subsidiaries and affiliates | ¥91.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥9.6 billion | Consolidated | Disclosed |
| Dividend per share | 36 | Parent only | Disclosed |
| Number of employees | 2,398 | Consolidated | Disclosed |
| Net assets | ¥22.3 billion | Consolidated | Disclosed |
| Net sales | ¥46.1 billion | Consolidated | Disclosed |
| Operating income | ¥11.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥11.7 billion | Consolidated | Disclosed |
| Net income | ¥8.4 billion | Consolidated | Disclosed |
| Total assets | ¥30.9 billion | Consolidated | Disclosed |
| Operating margin | 25.3% | Consolidated | Calculated |
| Net margin | 18.2% | Consolidated | Calculated |
| Sales per employee | 19219766 yen | Consolidated | Calculated |
| Total asset turnover | 1.49 times | Consolidated | Calculated |
| Net assets to total assets | 72.3% | Consolidated | Calculated |