フォーラムエンジニアリング
株式会社フォーラムエンジニアリング
Company highlights
The largest holder on the register is 株式会社ラテールホールディングス, at 37.5%.
Key figures
Period Apr 2024 to Mar 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
フォーラムエンジニアリング
Period Apr 2024 to Mar 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥2.0 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥10.5 billion | Consolidated |
| Ordinary income | ¥4.3 billion | Consolidated | |
| Operating income | ¥4.2 billion | Consolidated | |
| Net income | ¥2.9 billion | Consolidated |
フォーラムエンジニアリング
Selling, general and administrative expenses
Period Apr 2024 to Mar 2025Source Annual securities reports
- Salaries and allowances ¥2.0 billion
- Depreciation ¥0.4 billion
- Provision for bonuses ¥0.2 billion
- Other (not itemized) ¥3.7 billion
Performance, financial position and capital allocation
フォーラムエンジニアリング
Long-term revenue, profit and asset trends
Period 2017 to 2025Source Annual securities reportsDisclosed
フォーラムエンジニアリング
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥27.7B | ¥26.9B | ¥28.8B | ¥31.3B | ¥34.7B |
| Year on year (%) | -13.7% | -2.9% | +6.8% | comparison basis not confirmed | +10.9% |
| Ordinary income (loss) | ¥2.3B | ¥1.8B | ¥1.6B | ¥3.0B | ¥4.3B |
| Change from prior year | -39.4% | -20.2% | -10.8% | comparison basis not confirmed | +42.0% |
| Ordinary income (loss) as a share of Net sales | 8.2% | 6.7% | 5.6% | 9.6% | 12.4% |
| Change (percentage points) | -3.5 points◆ | -1.5 points | -1.1 points | comparison basis not confirmed | +2.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2018Ordinary income (loss) as a share of revenue +2.3 points
- 2020Ordinary income (loss) as a share of revenue -6.6 points
- 2021Ordinary income (loss) as a share of revenue -3.5 points
- 2025Ordinary income (loss) as a share of revenue +2.7 points
フォーラムエンジニアリング
Earnings and net assets per share over time
Unit yenSource Annual securities reports
フォーラムエンジニアリング
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥31.3 billion | ¥34.7 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.0 billion | ¥4.3 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.0 billion | ¥2.9 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.1 billion | ¥2.8 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥13.3 billion | ¥13.2 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥17.9 billion | ¥18.8 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 248.33 yen | 245.66 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 39.39 yen | 55.08 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 38.95 yen | 54.56 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 72.4% | 68.8% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 15.7% | 22.3% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.3 billion | ¥4.0 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-1.1 billion | ¥0.1 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-2.8 billion | ¥-3.0 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥9.9 billion | ¥11.0 billion |
Parent only indicators (19 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥27.7 billion | ¥26.9 billion | ¥28.8 billion | ¥31.3 billion | ¥34.7 billion |
| Ordinary income (loss) | ¥2.3 billion | ¥1.8 billion | ¥1.6 billion | ¥3.2 billion | ¥4.6 billion |
| Net income (loss) | ¥1.3 billion | ¥1.2 billion | ¥1.2 billion | ¥2.2 billion | ¥3.2 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 26,709,600 shares | 26,709,600 shares | 26,709,600 shares | 53,419,200 shares | 53,419,200 shares |
| Net assets | ¥12.1 billion | ¥12.0 billion | ¥12.0 billion | ¥13.1 billion | ¥13.4 billion |
| Total assets | ¥20.9 billion | ¥20.8 billion | ¥17.7 billion | ¥17.7 billion | ¥18.9 billion |
| Net assets per share | 233.93 yen | 232.71 yen | 231.92 yen | 251.18 yen | 254.53 yen |
| Dividend per share | 48 yen | 48 yen | 50 yen | 37.5 yen | 53 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 21 yen |
| Basic earnings (loss) per share | 25.4 yen | 24.32 yen | 22.57 yen | 42.43 yen | 60.26 yen |
| Diluted earnings per share | 25.24 yen | 24.16 yen | 22.43 yen | 41.96 yen | 59.69 yen |
| Equity-to-asset ratio | 57.8% | 57.7% | 67.6% | 74.0% | 70.9% |
| Return on equity | 10.8% | 10.4% | 9.7% | 17.5% | 23.8% |
| Payout ratio | 94.5% | 98.7% | 110.8% | 88.4% | 88.0% |
| Net cash provided by (used in) operating activities | ¥2.7 billion | ¥1.5 billion | ¥1.5 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.8 billion | ¥-0.6 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥2.8 billion | ¥-1.4 billion | ¥-4.2 billion | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥14.5 billion | ¥13.7 billion | ¥10.4 billion | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2025 | ¥53 | ¥21 | 88.0% | |
| FY ending 3/2024 | ¥37.5 | Could not be retrieved | 88.4% | Stock split or share consolidation noted |
| FY ending 3/2023 | ¥50 | Could not be retrieved | 110.8% | |
| FY ending 3/2022 | ¥48 | Could not be retrieved | 98.7% | |
| FY ending 3/2021 | ¥48 | Could not be retrieved | 94.5% | |
| FY ending 3/2020 | ¥48 | Could not be retrieved | 59.9% | |
| FY ending 3/2019 | ¥84 | Could not be retrieved | 52.8% | Stock split or share consolidation noted |
| FY ending 3/2018 | ¥24,000 | Could not be retrieved | 52.8% | |
| FY ending 3/2017 | ¥20,000 | Could not be retrieved | 52.2% |
フォーラムエンジニアリング
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
フォーラムエンジニアリング
Unit %Source Annual securities reports
- Financial institutions11.94%
- Securities firms2.19%
- Other corporations48.23%
- Foreign holders (institutions)6.86%
- Foreign holders (individuals)0.03%
- Individuals and others30.75%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ラテールホールディングス | 37.55% | 19,735,000 |
| 2 | 大久保 泉 | 7.61% | 3,999,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.27% | 3,818,000 |
| 4 | 一般社団法人ラテールネクスト | 7.2% | 3,785,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 4.47% | 2,351,000 |
| 6 | 佐藤 勉 | 2.71% | 1,425,000 |
| 7 | 本畑 弘人 | 2.06% | 1,080,000 |
| 8 | セントラル短資株式会社 | 2.05% | 1,080,000 |
| 9 | THE HONGKONG AND SHANGHAIBANKING CORPORATION LTD-HONG KONG PRIVATE BANKING DIVISION-CLIENT ACCOUNT(常任代理人 香港上海銀行東京支店) | 2.03% | 1,065,000 |
| 10 | 株式会社sucre | 1.52% | 800,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2025 | ¥0.4 billion |
| FY ending 3/2021 | ¥0.3 billion |
Revenue scale in the same industry
フォーラムエンジニアリング
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 128 companies
- 132 Nippon Care SupplyFY Mar 2026 ¥34.9B
- 133 Koyou RentiaFY Dec 2025 ¥34.7B
- 134 フォーラムエンジニアリングThis companyFY Mar 2025 ¥34.7B
- 135 ポピンズFY Dec 2025 ¥34.4B
- 136 RISO KYOIKU GROUPFY Feb 2026 ¥34.2B
- … 535 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 5,098 |
| Average years of service (permanent employees) | 7.5 years |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
8.1 hours |
| Annual paid leave taken |
96.2% |
| Days of paid leave taken (permanent employees) | 16.2 days |
| Childcare leave taken, men |
60% |
| Childcare leave taken, women |
133.3% |
| Share of managers who are women | 50% |
| Share of board members who are women | 28.6% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥42.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.0 billion | Consolidated |
| Net sales | ¥34.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.1 billion | Consolidated |
| Diluted earnings per share | 54.56 yen | Consolidated |
| Cash and cash equivalents | ¥11.0 billion | Consolidated |
| Net assets | ¥13.2 billion | Consolidated |
| Ordinary income (loss) | ¥4.3 billion | Consolidated |
| Total assets | ¥18.8 billion | Consolidated |
| Return on equity | 22.3% | Consolidated |
| Equity-to-asset ratio | 68.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.0 billion | Consolidated |
| Basic earnings (loss) per share | 55.08 yen | Consolidated |
| Net assets per share | 245.66 yen | Consolidated |
| Dividend per share | 53 yen | Parent only |
| Net sales | ¥34.7 billion | Parent only |
| Net income (loss) | ¥3.2 billion | Parent only |
| Diluted earnings per share | 59.69 yen | Parent only |
| Total number of issued shares (common stock) | 53,419,200 shares | Parent only |
| Net assets | ¥13.4 billion | Parent only |
| Ordinary income (loss) | ¥4.6 billion | Parent only |
| Total assets | ¥18.9 billion | Parent only |
| Return on equity | 23.8% | Parent only |
| Equity-to-asset ratio | 70.9% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 88.0% | Parent only |
| Interim dividend per share | 21 yen | Parent only |
| Basic earnings (loss) per share | 60.26 yen | Parent only |
| Net assets per share | 254.53 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,026 people | Consolidated |
| Number of employees | 5,026 people | Consolidated |
| Wage gap between men and women (all employees) | 88.8% | Parent only |
| Average length of service (years) | 7.5 years | Parent only |
| Average annual salary | ¥4.60 million | Parent only |
| Average age (years) | 38.6 years old | Parent only |
| Number of employees | 4,967 people | Parent only |
| Number of employees | 4,967 people | Parent only |
| Number of employees | 4,967 people | Parent only |
| Wage gap between men and women (regular employees) | 89.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 66.3% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 39,143,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 856,300 shares | Consolidated |
| Number of shares | 53,419,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.6% | Consolidated |
| Shareholding ratio | 74.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 856,300 shares | Consolidated |
| Number of voting rights | 525,359 units | Consolidated |
| Carrying amount on the balance sheet | ¥10.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 204.3% | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 56.5% | Parent only |
| Total return on the share price index | 213.4% | Parent only |
| Ratio of female employees in managerial positions | 47.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥42.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥42.00 million | Consolidated |
Balance sheet (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥14.00 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥65.00 million | Consolidated |
| Other | ¥14.00 million | Consolidated |
| Software | ¥1.1 billion | Consolidated |
| Lease obligations | ¥73.00 million | Consolidated |
| Lease obligations | ¥23.00 million | Consolidated |
| Right-of-use assets | ¥0.1 billion | Consolidated |
| Right of use assets, net | ¥91.00 million | Consolidated |
| Retained earnings | ¥13.1 billion | Consolidated |
| Prepaid expenses | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥87.00 million | Consolidated |
| Non-current assets | ¥2.8 billion | Consolidated |
| Accounts receivable - trade | ¥4.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings | ¥0.5 billion | Consolidated |
| Buildings, net | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥1.2 billion | Consolidated |
| Investment securities | ¥10.00 million | Consolidated |
| Property, plant and equipment | ¥0.5 billion | Consolidated |
| Income taxes payable | ¥1.0 billion | Consolidated |
| Accrued expenses | ¥0.6 billion | Consolidated |
| Accounts payable - other | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥12.9 billion | Consolidated |
| Current liabilities | ¥5.5 billion | Consolidated |
| Current assets | ¥16.0 billion | Consolidated |
| Accumulated depreciation | ¥-26.00 million | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥-0 | Consolidated |
| Intangible assets | ¥1.1 billion | Consolidated |
| Cash and cash equivalents | ¥11.0 billion | Consolidated |
| Cash and deposits | ¥11.6 billion | Consolidated |
| Net assets | ¥13.2 billion | Consolidated |
| Net assets | ¥13.2 billion | Consolidated |
| Total assets | ¥18.8 billion | Consolidated |
| Deferred tax assets | ¥0.8 billion | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥-0 | Consolidated |
| Liabilities | ¥5.6 billion | Consolidated |
| Liabilities and net assets | ¥18.8 billion | Consolidated |
| Capital surplus | ¥0.1 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥1.9 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Deposits received | ¥0.1 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥18.00 million | Parent only |
| Other | ¥14.00 million | Parent only |
| Software | ¥1.0 billion | Parent only |
| General reserve | ¥1.8 billion | Parent only |
| Retained earnings | ¥13.5 billion | Parent only |
| Legal retained earnings | ¥22.00 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Non-current assets | ¥4.2 billion | Parent only |
| Accounts receivable - trade | ¥4.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Investments and other assets | ¥2.8 billion | Parent only |
| Investment securities | ¥10.00 million | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Income taxes payable | ¥1.0 billion | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥0.9 billion | Parent only |
| Shareholders' equity | ¥13.4 billion | Parent only |
| Current liabilities | ¥5.5 billion | Parent only |
| Current assets | ¥14.6 billion | Parent only |
| Intangible assets | ¥1.0 billion | Parent only |
| Cash and deposits | ¥10.4 billion | Parent only |
| Net assets | ¥13.4 billion | Parent only |
| Net assets | ¥13.4 billion | Parent only |
| Total assets | ¥18.9 billion | Parent only |
| Deferred tax assets | ¥0.8 billion | Parent only |
| Retained earnings brought forward | ¥11.7 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Liabilities | ¥5.5 billion | Parent only |
| Liabilities and net assets | ¥18.9 billion | Parent only |
| Capital surplus | ¥0.1 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥1.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.6 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
Statement of income (70 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥-56.00 million | Consolidated |
| Commission for syndicate loan | ¥3.00 million | Consolidated |
| Dividends from surplus | ¥-3.1 billion | Consolidated |
| Subsidy income | ¥8.00 million | Consolidated |
| Comprehensive income | ¥2.8 billion | Consolidated |
| Interest income | ¥80.00 million | Consolidated |
| Commission fee | ¥2.00 million | Consolidated |
| Operating income | ¥4.2 billion | Consolidated |
| Non-operating income | ¥93.00 million | Consolidated |
| Non-operating expenses | ¥10.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.0 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥1.00 million | Consolidated |
| Cost of sales | ¥24.2 billion | Consolidated |
| Gross profit (loss) | ¥10.5 billion | Consolidated |
| Net sales | ¥34.7 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income | ¥2.9 billion | Consolidated |
| Net income (loss) | ¥2.8 billion | Consolidated |
| Net income (loss) | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.1 billion | Consolidated |
| Interest expenses | ¥6.00 million | Consolidated |
| Gain on forfeiture of unclaimed dividends | ¥0 | Consolidated |
| Income taxes - current | ¥1.4 billion | Consolidated |
| Income taxes | ¥1.5 billion | Consolidated |
| Income taxes - deferred | ¥16.00 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-56.00 million | Consolidated |
| Extraordinary loss | ¥1.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-24.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.1 billion | Consolidated |
| Income (loss) before income taxes | ¥4.3 billion | Consolidated |
| Income (loss) before income taxes | ¥4.3 billion | Consolidated |
| Ordinary income | ¥4.3 billion | Consolidated |
| Salaries and allowances | ¥2.0 billion | Consolidated |
| Disposal of treasury stock | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.3 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-70.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-60.00 million | Consolidated |
| Other | ¥1.00 million | Parent only |
| Commission for syndicate loan | ¥3.00 million | Parent only |
| Dividends from surplus | ¥-3.1 billion | Parent only |
| Subsidy income | ¥8.00 million | Parent only |
| Interest income | ¥5.00 million | Parent only |
| Commission fee | ¥2.00 million | Parent only |
| Operating income | ¥4.6 billion | Parent only |
| Non-operating income | ¥17.00 million | Parent only |
| Non-operating expenses | ¥3.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥1.00 million | Parent only |
| Cost of sales | ¥24.2 billion | Parent only |
| Gross profit (loss) | ¥10.5 billion | Parent only |
| Net sales | ¥34.7 billion | Parent only |
| Net income (loss) | ¥3.2 billion | Parent only |
| Net income (loss) | ¥3.2 billion | Parent only |
| Income taxes - current | ¥1.4 billion | Parent only |
| Income taxes | ¥1.4 billion | Parent only |
| Income taxes - deferred | ¥3.00 million | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥1.00 million | Parent only |
| Income (loss) before income taxes | ¥4.6 billion | Parent only |
| Ordinary income | ¥4.6 billion | Parent only |
| Salaries and allowances | ¥1.9 billion | Parent only |
| Disposal of treasury stock | ¥0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥5.9 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Other | ¥0 | Parent only |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥58.00 million | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥58.00 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
Statement of cash flows (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-3.00 million | Consolidated |
| Proceeds from exercise of stock options | ¥0.1 billion | Consolidated |
| Repayment of lease liabilities-FinCF | ¥-17.00 million | Consolidated |
| Interest expenses paid | ¥-6.00 million | Consolidated |
| Interest and dividends income received | ¥69.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.4 billion | Consolidated |
| Subtotal | ¥5.1 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥26.00 million | Consolidated |
| Payments for guarantee deposits | ¥-51.00 million | Consolidated |
| Interest expenses | ¥6.00 million | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-0.3 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥78.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-1.2 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Payments for asset retirement obligations | ¥-11.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.2 billion | Consolidated |
| Dividends | ¥-3.1 billion | Consolidated |
| Increase (decrease) in deposits | ¥14.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.0 billion | Consolidated | Disclosed |
| Dividend per share | 53 | Parent only | Disclosed |
| Number of employees | 5,026 | Consolidated | Disclosed |
| Net assets | ¥13.2 billion | Consolidated | Disclosed |
| Net sales | ¥34.7 billion | Consolidated | Disclosed |
| Operating income | ¥4.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.3 billion | Consolidated | Disclosed |
| Net income | ¥2.9 billion | Consolidated | Disclosed |
| Total assets | ¥18.8 billion | Consolidated | Disclosed |
| Operating margin | 12.1% | Consolidated | Calculated |
| Net margin | 8.3% | Consolidated | Calculated |
| Sales per employee | 6901711 yen | Consolidated | Calculated |
| Total asset turnover | 1.85 times | Consolidated | Calculated |
| Net assets to total assets | 70.1% | Consolidated | Calculated |