Ai Partners Financial
Ai Partners Financial Inc.
Company highlights
The company has paid a dividend for 3 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
Ai Partners Financial
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.2 billion | Consolidated |
| Rents | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥61.07 million | Consolidated | |
| Depreciation | ¥28.89 million | Consolidated | |
| Provision for bonuses | ¥25.72 million | Consolidated | |
| Retirement benefit expenses | ¥11.84 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥0.9 billion | Consolidated |
| Ordinary income | ¥0.1 billion | Consolidated | |
| Operating income | ¥0.1 billion | Consolidated | |
| Net income | ¥90.47 million | Consolidated |
Ai Partners Financial
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.2 billion
- Rents ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Depreciation ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Ai Partners Financial
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
Ai Partners Financial
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥3.8B | ¥3.0B | ¥3.7B | ¥3.8B | ¥4.6B |
| Year on year (%) | -5.6% | -21.2%◆ | +24.4%◆ | +1.7% | +20.7%◆ |
| Ordinary income (loss) | ¥0.1B | -¥0.1B | ¥0.0B | -¥0.0B | ¥0.1B |
| Change from prior year | -54.1% | profit to loss◆ | loss to profit◆ | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 2.9% | -4.0% | 0.4% | -0.1% | 2.5% |
| Change (percentage points) | -3.1 points◆ | -6.9 points◆ | +4.4 points◆ | -0.4 points | +2.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2018Net sales year on year +69.1%, Ordinary income (loss) as a share of revenue +3.0 points
- 2020Ordinary income (loss) as a share of revenue -2.1 points
- 2021Net sales year on year +63.5%, Ordinary income (loss) as a share of revenue +5.6 points
- 2022Ordinary income (loss) as a share of revenue -3.1 points
- 2023Net sales year on year -21.2%, Ordinary income (loss) as a share of revenue -6.9 points, Ordinary income (loss) profit to loss
- 2024Net sales year on year +24.4%, Ordinary income (loss) as a share of revenue +4.4 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) profit to loss
- 2026Net sales year on year +20.7%, Ordinary income (loss) as a share of revenue +2.5 points, Ordinary income (loss) loss to profit
Ai Partners Financial
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Ai Partners Financial
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.8 billion | ¥3.0 billion | ¥3.7 billion | ¥3.8 billion | ¥4.6 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥-0.1 billion | ¥13.56 million | ¥-3.22 million | ¥0.1 billion |
| Net income (loss) attributable to owners of parent | ¥64.87 million | ¥-0.1 billion | ¥7.43 million | ¥-9.73 million | ¥90.47 million |
| Comprehensive income | ¥64.87 million | ¥-0.1 billion | ¥7.43 million | ¥-9.73 million | ¥90.47 million |
| Net assets | ¥0.9 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.7 billion |
| Total assets | ¥1.2 billion | ¥1.0 billion | ¥1.1 billion | ¥1.0 billion | ¥1.3 billion |
| Net assets per share | 260.09 yen | 199.1 yen | 197.71 yen | 192.76 yen | 218.44 yen |
| Basic earnings (loss) per share | 20.31 yen | -40.48 yen | 2.33 yen | -3.01 yen | 27.53 yen |
| Diluted earnings per share | 18.96 yen | Could not be retrieved | 2.26 yen | Could not be retrieved | 26.91 yen |
| Equity-to-asset ratio | 72.2% | 63.6% | 58.5% | 63.0% | 54.0% |
| Return on equity | 9.5% | -17.5% | 1.2% | -1.5% | 13.4% |
| Net cash provided by (used in) operating activities | ¥-60.06 million | ¥-61.53 million | ¥14.50 million | ¥-3.02 million | ¥0.1 billion |
| Net cash provided by (used in) investing activities | ¥-35.65 million | ¥-12.58 million | ¥-6.62 million | ¥-5.44 million | ¥-8.39 million |
| Net cash provided by (used in) financing activities | ¥0.3 billion | ¥-0.1 billion | ¥-31.45 million | ¥-14.97 million | ¥-19.95 million |
| Cash and cash equivalents | ¥0.7 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥3.7 billion | ¥2.8 billion | ¥3.6 billion | ¥3.6 billion | ¥4.3 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥-0.1 billion | ¥25.30 million | ¥12.00 million | ¥98.80 million |
| Net income (loss) | ¥73.60 million | ¥-0.1 billion | ¥20.72 million | ¥-13.75 million | ¥81.12 million |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 853,200 shares | 3,418,400 shares | 3,463,700 shares | 3,532,400 shares | 3,534,800 shares |
| Net assets | ¥0.9 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.7 billion |
| Total assets | ¥1.2 billion | ¥0.9 billion | ¥1.1 billion | ¥1.0 billion | ¥1.3 billion |
| Net assets per share | 256.64 yen | 196.21 yen | 198.98 yen | 192.78 yen | 215.62 yen |
| Dividend per share | 20 yen | 4 yen | 4 yen | 4 yen | 4 yen |
| Basic earnings (loss) per share | 23.05 yen | -39.76 yen | 6.49 yen | -4.24 yen | 24.69 yen |
| Diluted earnings per share | 21.51 yen | Could not be retrieved | 6.3 yen | Could not be retrieved | 24.12 yen |
| Equity-to-asset ratio | 72.6% | 66.1% | 59.4% | 63.8% | 55.6% |
| Return on equity | 11.0% | -17.4% | 3.3% | -2.2% | 12.1% |
| Payout ratio | 21.7% | Could not be retrieved | 61.6% | Could not be retrieved | 16.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥4 | Could not be retrieved | 16.2% | |
| FY ending 3/2025 | ¥4 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2024 | ¥4 | Could not be retrieved | 61.6% | |
| FY ending 3/2023 | ¥4 | Could not be retrieved | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 3/2022 | ¥20 | Could not be retrieved | 21.7% | |
| FY ending 3/2021 | ¥10 | Could not be retrieved | 4.5% | Stock split or share consolidation noted |
| FY ending 3/2020 | ¥1,000 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥2,000 | Could not be retrieved | 36.1% | |
| FY ending 3/2018 | ¥2,000 | Could not be retrieved | 5.4% | |
| FY ending 3/2017 | ¥2,000 | Could not be retrieved | 19.6% |
Ai Partners Financial
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Ai Partners Financial
Unit %Source Annual securities reports
- Financial institutions0.07%
- Securities firms4.08%
- Other corporations1.95%
- Foreign holders (institutions)0.95%
- Foreign holders (individuals)0.25%
- Individuals and others92.69%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 石原 章太郎 | 10.72% | 352,800 |
| 2 | 千代田インベストメント第1号投資事業有限責任組合無限責任組合員 千代田インベストメント株式会社 | 10.12% | 333,200 |
| 3 | 中道 謙 | 9.72% | 320,000 |
| 4 | 田中 譲治 | 4.82% | 158,700 |
| 5 | 大木 塁 | 4.31% | 141,900 |
| 6 | 光通信KK投資事業有限責任組合無限責任組合員 光通信株式会社 | 4.19% | 138,000 |
| 7 | 株式会社SBI証券 | 3.83% | 126,200 |
| 8 | 大島 昇 | 3.3% | 108,500 |
| 9 | BSP戦略ファンド第1号投資事業有限責任組合無限責任組合員 BSPアセットマネジメント株式会社 | 3.05% | 100,500 |
| 10 | 守屋 顕一 | 3.04% | 100,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥6.90 million |
| FY ending 3/2021 | ¥33.37 million |
Revenue scale in the same industry
Ai Partners Financial
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 38 companies
- 42 Anshin Guarantor ServiceFY Mar 2026 ¥6.2B
- 43 ブロードマインドFY Mar 2026 ¥5.3B
- 44 Ai Partners FinancialThis companyFY Mar 2026 ¥4.6B
- 45 Nippon InsureFY Sep 2025 ¥3.7B
- 46 財形住宅金融FY Mar 2026 ¥3.4B
- … 6 companies
Workforce information
Women 20 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 35 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
5 hours |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 55.6% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東陽監査法人 |
| Audit fees (this year, total) | ¥22.95 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥90.47 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Net sales | ¥4.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-8.39 million | Consolidated |
| Diluted earnings per share | 26.91 yen | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net assets | ¥0.7 billion | Consolidated |
| Ordinary income (loss) | ¥0.1 billion | Consolidated |
| Total assets | ¥1.3 billion | Consolidated |
| Return on equity | 13.4% | Consolidated |
| Equity-to-asset ratio | 54.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥90.47 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-19.95 million | Consolidated |
| Basic earnings (loss) per share | 27.53 yen | Consolidated |
| Net assets per share | 218.44 yen | Consolidated |
| Dividend per share | 4 yen | Parent only |
| Net sales | ¥4.3 billion | Parent only |
| Net income (loss) | ¥81.12 million | Parent only |
| Diluted earnings per share | 24.12 yen | Parent only |
| Total number of issued shares (common stock) | 3,534,800 shares | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Ordinary income (loss) | ¥98.80 million | Parent only |
| Total assets | ¥1.3 billion | Parent only |
| Return on equity | 12.1% | Parent only |
| Equity-to-asset ratio | 55.6% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 16.2% | Parent only |
| Basic earnings (loss) per share | 24.69 yen | Parent only |
| Net assets per share | 215.62 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 38 people | Consolidated |
| Number of employees | 38 people | Consolidated |
| Wage gap between men and women (all employees) | 97.1% | Parent only |
| Average length of service (years) | 5.9 years | Parent only |
| Average annual salary | ¥6.63 million | Parent only |
| Average age (years) | 48.3 years old | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
| Wage gap between men and women (regular employees) | 90.0% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 11 people | Consolidated |
| Average number of temporary employees | 11 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Total return on the share price index | 88.5% | Parent only |
| Ratio of female employees in managerial positions | 50.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,879,800 shares | Consolidated |
| Total number of shares held treasury shares etc | 243,600 shares | Consolidated |
| Number of shares | 3,534,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.9% | Consolidated |
| Shareholding ratio | 57.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 243,600 shares | Consolidated |
| Number of voting rights | 32,899 units | Consolidated |
| Total shareholder return | 160.3% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥6.90 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥22.95 million | Consolidated |
| Fees for audit and attestation services - total | ¥22.95 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.82 million | Consolidated |
| Revenue | ¥0.28 million | Consolidated |
| Revenue | ¥0.28 million | Consolidated |
| Revenue | ¥1.55 million | Consolidated |
| Change in average annual salary from the previous year | 0.7% | Parent only |
| Revenue | ¥0.28 million | Parent only |
| Revenue | ¥1.55 million | Parent only |
Balance sheet (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.16 million | Consolidated |
| Other | ¥2.68 million | Consolidated |
| Other | ¥4.50 million | Consolidated |
| Software | ¥0.91 million | Consolidated |
| Lease obligations | ¥3.49 million | Consolidated |
| Lease obligations | ¥5.20 million | Consolidated |
| Lease assets | ¥39.96 million | Consolidated |
| Retained earnings | ¥0.2 billion | Consolidated |
| Prepaid expenses | ¥34.68 million | Consolidated |
| Non-current liabilities | ¥45.44 million | Consolidated |
| Non-current assets | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥37.81 million | Consolidated |
| Guarantee deposits | ¥0.1 billion | Consolidated |
| Buildings and accompanying facilities | ¥67.08 million | Consolidated |
| Investments and other assets | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥32.50 million | Consolidated |
| Income taxes payable | ¥31.49 million | Consolidated |
| Accrued consumption taxes | ¥24.10 million | Consolidated |
| Accrued expenses | ¥13.48 million | Consolidated |
| Accounts payable - other | ¥15.97 million | Consolidated |
| Shareholders' equity | ¥0.7 billion | Consolidated |
| Current liabilities | ¥0.6 billion | Consolidated |
| Current assets | ¥1.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Intangible assets | ¥0.91 million | Consolidated |
| Cash and cash equivalents | ¥0.6 billion | Consolidated |
| Cash and deposits | ¥0.6 billion | Consolidated |
| Net assets | ¥0.7 billion | Consolidated |
| Net assets | ¥0.7 billion | Consolidated |
| Total assets | ¥1.3 billion | Consolidated |
| Deferred tax assets | ¥7.76 million | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Liabilities | ¥0.6 billion | Consolidated |
| Liabilities and net assets | ¥1.3 billion | Consolidated |
| Accounts payable - trade | ¥0.5 billion | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.3 billion | Consolidated |
| Asset retirement obligations | ¥41.95 million | Consolidated |
| Provision for bonuses | ¥13.82 million | Consolidated |
| Other | ¥13.16 million | Parent only |
| Other | ¥2.05 million | Parent only |
| Other | ¥4.97 million | Parent only |
| Other capital surplus | ¥9.20 million | Parent only |
| Software | ¥0.91 million | Parent only |
| Lease obligations | ¥3.49 million | Parent only |
| Lease obligations | ¥5.20 million | Parent only |
| Lease assets | ¥39.96 million | Parent only |
| Retained earnings | ¥0.2 billion | Parent only |
| Legal retained earnings | ¥1.53 million | Parent only |
| Prepaid expenses | ¥34.39 million | Parent only |
| Non-current liabilities | ¥45.44 million | Parent only |
| Non-current assets | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥38.51 million | Parent only |
| Guarantee deposits | ¥98.38 million | Parent only |
| Buildings and accompanying facilities | ¥67.08 million | Parent only |
| Investments and other assets | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥32.56 million | Parent only |
| Income taxes payable | ¥30.18 million | Parent only |
| Accrued consumption taxes | ¥20.23 million | Parent only |
| Accrued expenses | ¥11.31 million | Parent only |
| Accounts payable - other | ¥15.82 million | Parent only |
| Shareholders' equity | ¥0.7 billion | Parent only |
| Current liabilities | ¥0.5 billion | Parent only |
| Current assets | ¥1.1 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥0.91 million | Parent only |
| Cash and deposits | ¥0.6 billion | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Net assets | ¥0.7 billion | Parent only |
| Total assets | ¥1.3 billion | Parent only |
| Deferred tax assets | ¥7.74 million | Parent only |
| Retained earnings brought forward | ¥0.2 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Liabilities | ¥0.6 billion | Parent only |
| Liabilities and net assets | ¥1.3 billion | Parent only |
| Accounts payable - trade | ¥0.4 billion | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Asset retirement obligations | ¥41.95 million | Parent only |
| Provision for bonuses | ¥13.82 million | Parent only |
Statement of income (72 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1,000 | Consolidated |
| Dividends from surplus | ¥-13.08 million | Consolidated |
| Subsidy income | ¥1.55 million | Consolidated |
| Comprehensive income | ¥90.47 million | Consolidated |
| Interest income | ¥0.04 million | Consolidated |
| Rental income | ¥0.34 million | Consolidated |
| Operating income | ¥0.1 billion | Consolidated |
| Non-operating income | ¥2.89 million | Consolidated |
| Non-operating expenses | ¥0.43 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Rents | ¥0.1 billion | Consolidated |
| Cost of sales | ¥3.7 billion | Consolidated |
| Gross profit (loss) | ¥0.9 billion | Consolidated |
| Net sales | ¥4.6 billion | Consolidated |
| Net income | ¥90.47 million | Consolidated |
| Net income | ¥90.47 million | Consolidated |
| Net income (loss) | ¥90.47 million | Consolidated |
| Net income (loss) | ¥90.47 million | Consolidated |
| Directors' compensations | ¥61.07 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-8.39 million | Consolidated |
| Interest expenses | ¥0.12 million | Consolidated |
| Issuance of new shares | ¥0.37 million | Consolidated |
| Stock issuance cost | ¥0.03 million | Consolidated |
| Income taxes - current | ¥25.52 million | Consolidated |
| Income taxes | ¥22.23 million | Consolidated |
| Income taxes - deferred | ¥-3.29 million | Consolidated |
| Depreciation | ¥28.89 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.1 billion | Consolidated |
| Ordinary income | ¥0.1 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Disposal of treasury stock | ¥10.90 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥90.47 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-19.95 million | Consolidated |
| Selling, general and administrative expenses | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥25.72 million | Consolidated |
| Retirement benefit expenses | ¥11.84 million | Consolidated |
| Miscellaneous income | ¥0.14 million | Consolidated |
| Other | ¥0.82 million | Parent only |
| Other | ¥1,000 | Parent only |
| Dividends from surplus | ¥-13.08 million | Parent only |
| Subsidy income | ¥1.55 million | Parent only |
| Interest income | ¥4,000 | Parent only |
| Rental income | ¥2.63 million | Parent only |
| Operating income | ¥89.88 million | Parent only |
| Non-operating income | ¥9.35 million | Parent only |
| Non-operating expenses | ¥0.43 million | Parent only |
| Rents | ¥0.1 billion | Parent only |
| Cost of sales | ¥3.5 billion | Parent only |
| Gross profit (loss) | ¥0.8 billion | Parent only |
| Net sales | ¥4.3 billion | Parent only |
| Net income (loss) | ¥81.12 million | Parent only |
| Net income (loss) | ¥81.12 million | Parent only |
| Directors' compensations | ¥61.07 million | Parent only |
| Interest expenses | ¥0.12 million | Parent only |
| Issuance of new shares | ¥0.37 million | Parent only |
| Stock issuance cost | ¥0.03 million | Parent only |
| Income taxes - current | ¥24.21 million | Parent only |
| Income taxes | ¥20.91 million | Parent only |
| Income taxes - deferred | ¥-3.30 million | Parent only |
| Depreciation | ¥28.77 million | Parent only |
| Extraordinary income | ¥3.23 million | Parent only |
| Income (loss) before income taxes | ¥0.1 billion | Parent only |
| Consulting fee income | ¥4.20 million | Parent only |
| Ordinary income | ¥98.80 million | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥10.90 million | Parent only |
| Selling, general and administrative expenses | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥25.72 million | Parent only |
| Reversal of provision for loss on business of subsidiaries and associates | ¥3.23 million | Parent only |
| Miscellaneous income | ¥0.14 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥88.67 million | Consolidated |
| Total changes during the period | ¥79.31 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.70 million | Consolidated |
| Other | ¥-1,000 | Consolidated |
| Repayments of lease obligations | ¥-7.21 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-0.12 million | Consolidated |
| Interest and dividends income received | ¥0.04 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-2.03 million | Consolidated |
| Proceeds from subsidy income | ¥1.55 million | Consolidated |
| Subsidy income | ¥-1.55 million | Consolidated |
| Interest and dividend income | ¥-0.04 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.2 billion | Consolidated |
| Subtotal | ¥0.1 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥4.38 million | Consolidated |
| Payments for guarantee deposits | ¥-3.67 million | Consolidated |
| Interest expenses | ¥0.12 million | Consolidated |
| Purchase of property plant and equipment | ¥-6.90 million | Consolidated |
| Decrease in consumption taxes payable | ¥13.70 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥2.60 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.43 million | Consolidated |
| Proceeds from issuance of common stock | ¥0.34 million | Consolidated |
| Stock issuance cost | ¥0.03 million | Consolidated |
| Share-based payment expenses | ¥7.44 million | Consolidated |
| Income taxes paid | ¥-3.83 million | Consolidated |
| Income taxes refund | ¥2.77 million | Consolidated |
| Depreciation | ¥28.89 million | Consolidated |
| Bad debts expenses | ¥0.07 million | Consolidated |
| Payments for asset retirement obligations | ¥-2.20 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥1.54 million | Consolidated |
| Dividends | ¥-13.08 million | Consolidated |
| Amortization of long term prepaid expenses | ¥0.93 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated | Disclosed |
| Dividend per share | 4 | Parent only | Disclosed |
| Number of employees | 38 | Consolidated | Disclosed |
| Net assets | ¥0.7 billion | Consolidated | Disclosed |
| Net sales | ¥4.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.1 billion | Consolidated | Disclosed |
| Net income | ¥90.47 million | Consolidated | Disclosed |
| Total assets | ¥1.3 billion | Consolidated | Disclosed |
| Operating margin | 2.4% | Consolidated | Calculated |
| Net margin | 2.0% | Consolidated | Calculated |
| Sales per employee | 120654447 yen | Consolidated | Calculated |
| Total asset turnover | 3.44 times | Consolidated | Calculated |
| Net assets to total assets | 54.0% | Consolidated | Calculated |