LITALICO
株式会社LITALICO
Company highlights
The largest segment by revenue is Works Service, at 41.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
LITALICO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Works Service | ¥14.2 billion | 41.4% | ¥12.5 billion | ¥4.4 billion | 54.3% | 30.8% | ¥4.6 billion |
| Junior Service | ¥11.0 billion | 32.0% | ¥8.8 billion | ¥1.0 billion | 12.7% | 9.3% | ¥-98.00 million |
| Platform business | ¥5.5 billion | 16.0% | ¥4.5 billion | ¥1.8 billion | 22.3% | 32.7% | ¥1.4 billion |
| Overseas business | ¥3.7 billion | 10.7% | ¥2.8 billion | ¥0.9 billion | 10.7% | 23.5% | ¥0.8 billion |
| Total of the businesses | ¥34.2 billion | 100.0% | ¥8.0 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥10.4 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥4.7 billion | Consolidated | |
| Personnel expenses | ¥2.6 billion | Parent only | |
| Other | ¥2.1 billion | Consolidated | |
| Taxes and dues | ¥-0.7 billion | Consolidated | |
| Depreciation and amortization | ¥0.7 billion | Consolidated | |
| Business consignment expenses | ¥-0.7 billion | Consolidated | |
| Advertising expenses | ¥0.6 billion | Parent only | |
| Commission fees | ¥0.5 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Parent only | |
| Profit by stage | Gross profit (loss) | ¥5.4 billion | Parent only |
| Operating income | ¥4.6 billion | Consolidated | |
| Net income | ¥2.7 billion | Consolidated | |
| Ordinary income | ¥1.7 billion | Parent only |
LITALICO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥10.4 billion
- Employee benefit expenses sgaifrs ¥4.7 billion
- Personnel expenses ¥2.6 billion
- Other ¥2.1 billion
- Depreciation and amortization ¥0.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
LITALICO
Long-term revenue, profit and asset trends
Period 2021 to 2026Source Annual securities reportsDisclosed
LITALICO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | Could not be retrieved | ¥24.2B | ¥27.7B | ¥32.5B | ¥38.2B |
| Year on year (%) | comparison basis not confirmed | comparison basis not confirmed | +14.5% | +17.4% | +17.7% |
| Profit (loss) before tax (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥3.2B | ¥4.2B |
| Change from prior year | comparison basis not confirmed | Could not be retrieved | Could not be retrieved | comparison basis not confirmed | +33.2% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | 9.8% | 11.1% |
| Change (percentage points) | comparison basis not confirmed | comparison basis not confirmed | Could not be retrieved | comparison basis not confirmed | +1.3 points |
LITALICO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
LITALICO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (30 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | Could not be retrieved | ¥24.2 billion | ¥27.7 billion | ¥32.5 billion | ¥38.2 billion |
| Profit (loss) before tax (IFRS) | Could not be retrieved | ¥2.9 billion | ¥4.5 billion | ¥3.2 billion | ¥4.2 billion |
| Profit (loss) attributable to owners of parent (IFRS) | Could not be retrieved | ¥1.8 billion | ¥3.5 billion | ¥2.4 billion | ¥2.7 billion |
| Comprehensive income attributable to owners of parent (IFRS) | Could not be retrieved | ¥1.7 billion | ¥3.6 billion | ¥2.2 billion | ¥3.5 billion |
| Equity attributable to owners of parent (IFRS) | ¥5.1 billion | ¥6.9 billion | ¥10.4 billion | ¥12.5 billion | ¥14.4 billion |
| Total assets (IFRS) | ¥17.8 billion | ¥22.7 billion | ¥25.3 billion | ¥32.7 billion | ¥43.8 billion |
| Equity attributable to owners of parent per share (IFRS) | 144.44 yen | 193.17 yen | 292.25 yen | 349.35 yen | 413.74 yen |
| Basic earnings (loss) per share (IFRS) | Could not be retrieved | 50.85 yen | 99.38 yen | 67.27 yen | 77.54 yen |
| Diluted earnings (loss) per share (IFRS) | Could not be retrieved | 50.65 yen | 99.04 yen | 67.14 yen | 77.37 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 28.9% | 30.3% | 41.2% | 38.1% | 32.8% |
| Return on equity attributable to owners of parent (IFRS) | Could not be retrieved | 30.1% | 41.0% | 21.0% | 20.4% |
| Net cash provided by (used in) operating activities (IFRS) | Could not be retrieved | ¥4.2 billion | ¥5.4 billion | ¥4.9 billion | ¥7.2 billion |
| Net cash provided by (used in) investing activities (IFRS) | Could not be retrieved | ¥-3.0 billion | ¥-1.2 billion | ¥-6.6 billion | ¥-7.1 billion |
| Net cash provided by (used in) financing activities (IFRS) | Could not be retrieved | ¥0.2 billion | ¥-3.4 billion | ¥1.5 billion | ¥3.6 billion |
| Cash and cash equivalents (IFRS) | ¥2.3 billion | ¥3.7 billion | ¥4.5 billion | ¥4.3 billion | ¥8.1 billion |
| Net sales | ¥19.7 billion | ¥24.2 billion | ¥29.8 billion | Could not be retrieved | Could not be retrieved |
| Ordinary income (loss) | ¥2.2 billion | ¥2.8 billion | ¥3.2 billion | Could not be retrieved | Could not be retrieved |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | ¥1.6 billion | ¥3.1 billion | Could not be retrieved | Could not be retrieved |
| Comprehensive income | ¥1.1 billion | ¥1.6 billion | ¥3.1 billion | Could not be retrieved | Could not be retrieved |
| Net assets | ¥5.8 billion | ¥7.4 billion | ¥10.4 billion | Could not be retrieved | Could not be retrieved |
| Total assets | ¥14.3 billion | ¥18.9 billion | ¥21.2 billion | Could not be retrieved | Could not be retrieved |
| Net assets per share | 157.42 yen | 200.43 yen | 291.96 yen | Could not be retrieved | Could not be retrieved |
| Basic earnings (loss) per share | 30.32 yen | 46.15 yen | 86.85 yen | Could not be retrieved | Could not be retrieved |
| Diluted earnings per share | 30.16 yen | 45.97 yen | 86.56 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 39.2% | 37.8% | 47.5% | Could not be retrieved | Could not be retrieved |
| Return on equity | 19.2% | 25.8% | 36.0% | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥1.7 billion | ¥2.9 billion | ¥3.7 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-2.8 billion | ¥-3.0 billion | ¥-1.2 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥2.1 billion | ¥1.5 billion | ¥-1.7 billion | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥2.3 billion | ¥3.7 billion | ¥4.5 billion | Could not be retrieved | Could not be retrieved |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.3 billion | ¥5.9 billion | ¥7.1 billion | ¥7.8 billion | ¥8.7 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥1.7 billion | ¥1.9 billion | ¥1.6 billion | ¥1.7 billion |
| Net income (loss) | ¥0.2 billion | ¥1.9 billion | ¥2.1 billion | ¥1.5 billion | ¥1.2 billion |
| Capital stock | ¥0.4 billion | ¥0.5 billion | ¥0.5 billion | ¥0.5 billion | ¥0.3 billion |
| Total number of issued shares (common stock) | 35,617,112 shares | 35,648,812 shares | 35,681,112 shares | 35,711,612 shares | 35,712,312 shares |
| Net assets | ¥5.9 billion | ¥7.9 billion | ¥9.9 billion | ¥11.2 billion | ¥10.8 billion |
| Total assets | ¥12.9 billion | ¥16.5 billion | ¥17.9 billion | ¥22.9 billion | ¥30.0 billion |
| Net assets per share | 162.39 yen | 212.96 yen | 268.04 yen | 302.92 yen | 300.37 yen |
| Dividend per share | Could not be retrieved | 6.5 yen | 8 yen | 9 yen | 11 yen |
| Basic earnings (loss) per share | 6.94 yen | 53.72 yen | 59.73 yen | 42.12 yen | 34.27 yen |
| Diluted earnings per share | 6.91 yen | 53.51 yen | 59.53 yen | 42.04 yen | 34.19 yen |
| Equity-to-asset ratio | 44.7% | 46.0% | 53.5% | 47.2% | 34.7% |
| Return on equity | 8.3% | 28.6% | 24.8% | 14.8% | 11.4% |
| Payout ratio | Could not be retrieved | 12.1% | 13.4% | 21.4% | 32.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥11 | Could not be retrieved | 32.1% | |
| FY ending 3/2025 | ¥9 | Could not be retrieved | 21.4% | |
| FY ending 3/2024 | ¥8 | Could not be retrieved | 13.4% | |
| FY ending 3/2023 | ¥6.5 | Could not be retrieved | 12.1% |
LITALICO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
LITALICO
Unit %Source Annual securities reports
- Financial institutions21.22%
- Securities firms2.86%
- Other corporations0.14%
- Foreign holders (institutions)28.98%
- Foreign holders (individuals)0.09%
- Individuals and others46.71%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 長 谷 川 敦 弥 | 28.26% | 9,808,400 |
| 2 | 株式会社日本カストディ銀行(信託口) | 13.61% | 4,725,200 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.36% | 2,209,000 |
| 4 | MSIP CLIENT SECURITIES(常任代理人) | 6.07% | 2,107,600 |
| 5 | MLI FOR CLIENT GENERAL OMNI NON COLLATERAL NON TREATY-PB (常任代理人) | 3.08% | 1,067,900 |
| 6 | NOMURA INTERNATIONAL PLC A/C JAPAN FLOW(常任代理人) | 2.72% | 943,400 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505019 (常任代理人) | 2.66% | 924,500 |
| 8 | THE BANK OF NEW YORK 133652(常任代理人) | 2.62% | 910,200 |
| 9 | CACEIS BANK,LUXEMBOURG BRANCH / UCITS-FULL TAX(常任代理人) | 2.38% | 826,000 |
| 10 | 佐 藤 崇 弘 | 2.15% | 745,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥5.9 billion |
| FY ending 3/2021 | ¥0.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Works Service | ¥0.5 billion |
| Junior Service | ¥0.5 billion |
| Platform business | ¥1.0 billion |
Revenue scale in the same industry
LITALICO
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 115 companies
- 119 CLFY Dec 2025 ¥39.0B
- 120 DIGITAL HEARTSFY Mar 2026 ¥38.9B
- 121 LITALICOThis companyFY Mar 2026 ¥38.2B
- 122 DNFY Jun 2026 ¥38.1B
- 123 WASEDA ACADEMYFY Mar 2026 ¥37.7B
- … 548 companies
Workforce information
Women 4.3 yrs Average length of service by gender
Women 3,590 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 5,226 |
| Share of managers who are women | 33% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥53.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥7.2 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 77.54 yen | Consolidated |
| Revenue (IFRS) | ¥38.2 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 77.37 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥2.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥3.5 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-7.1 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥8.1 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥4.2 billion | Consolidated |
| Total assets (IFRS) | ¥43.8 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥14.4 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 20.4% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 32.8% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥3.6 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 413.74 yen | Consolidated |
| Dividend per share | 11 yen | Parent only |
| Net sales | ¥8.7 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Diluted earnings per share | 34.19 yen | Parent only |
| Total number of issued shares (common stock) | 35,712,312 shares | Parent only |
| Net assets | ¥10.8 billion | Parent only |
| Ordinary income (loss) | ¥1.7 billion | Parent only |
| Total assets | ¥30.0 billion | Parent only |
| Return on equity | 11.4% | Parent only |
| Equity-to-asset ratio | 34.7% | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Payout ratio | 32.1% | Parent only |
| Basic earnings (loss) per share | 34.27 yen | Parent only |
| Net assets per share | 300.37 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,443 people | Consolidated |
| Number of employees | 5,443 people | Consolidated |
| Wage gap between men and women (all employees) | 90.9% | Parent only |
| Average length of service (years) | 4.9 years | Parent only |
| Average annual salary | ¥5.50 million | Parent only |
| Average age (years) | 34.7 years old | Parent only |
| Number of employees | 1,616 people | Parent only |
| Number of employees | 1,616 people | Parent only |
| Number of employees | 1,616 people | Parent only |
| Wage gap between men and women (regular employees) | 79.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 158.0% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 880 people | Consolidated |
| Average number of temporary employees | 880 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.2% | Parent only |
| Average number of temporary employees | 665 people | Parent only |
| Average number of temporary employees | 665 people | Parent only |
| Average number of temporary employees | 665 people | Parent only |
| Total return on the share price index | 198.3% | Parent only |
| Ratio of female employees in managerial positions | 33.0% | Parent only |
Shares (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting company | ¥6.00 million | Consolidated |
| Number of shares held | 24,267,200 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,004,300 shares | Consolidated |
| Number of shares | 35,712,312 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.8% | Consolidated |
| Shareholding ratio | 69.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,004,300 shares | Consolidated |
| Number of voting rights | 346,939 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 41.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥5.9 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥53.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥53.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-1.5 billion | Consolidated |
| Revenue | ¥31.00 million | Consolidated |
| Change in average annual salary from the previous year | -2.7% | Parent only |
| Revenue | ¥5.00 million | Parent only |
| Revenue | ¥-1.3 billion | Parent only |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-77.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥33.00 million | Consolidated |
| Other current liabilities clifrs | ¥0.8 billion | Consolidated |
| Other current assets caifrs | ¥0.8 billion | Consolidated |
| Other components of equity IFRS | ¥0.8 billion | Consolidated |
| Other financial liabilities | ¥3.0 billion | Consolidated |
| Other financial assets | ¥1.4 billion | Consolidated |
| Other non current liabilities nclifrs | ¥0.7 billion | Consolidated |
| Other non current assets ncaifrs | ¥0.1 billion | Consolidated |
| Goodwill | ¥11.3 billion | Consolidated |
| Goodwill IFRS | ¥11.3 billion | Consolidated |
| Goodwill IFRS | ¥11.3 billion | Consolidated |
| Software | ¥-2.5 billion | Consolidated |
| Software | ¥6.2 billion | Consolidated |
| Software in progress | ¥0.2 billion | Consolidated |
| Software in progress IFRS | ¥0.2 billion | Consolidated |
| Software IFRS | ¥3.7 billion | Consolidated |
| Lease obligations | ¥1.4 billion | Consolidated |
| Lease obligations | ¥2.2 billion | Consolidated |
| Right of use assets IFRS | ¥3.6 billion | Consolidated |
| Borrowings | ¥4.2 billion | Consolidated |
| Borrowings | ¥13.1 billion | Consolidated |
| Retained earnings IFRS | ¥13.7 billion | Consolidated |
| Trade and other payables clifrs | ¥1.6 billion | Consolidated |
| Trade and other receivables caifrs | ¥6.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥-1.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Buildings and accompanying facilities | ¥4.3 billion | Consolidated |
| Buildings and accompanying facilities | ¥-1.7 billion | Consolidated |
| Buildings and accompanying facilities IFRS | ¥2.6 billion | Consolidated |
| Provisions clifrs | ¥1.5 billion | Consolidated |
| Property, plant and equipment | ¥10.5 billion | Consolidated |
| Property, plant and equipment | ¥-3.4 billion | Consolidated |
| Property plant and equipment IFRS | ¥7.1 billion | Consolidated |
| Property plant and equipment IFRS | ¥7.1 billion | Consolidated |
| Income taxes payable | ¥0.9 billion | Consolidated |
| Total current liabilities IFRS | ¥10.4 billion | Consolidated |
| Current assets IFRS | ¥15.7 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-2.6 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥6.5 billion | Consolidated |
| Intangible assets IFRS | ¥3.9 billion | Consolidated |
| Intangible assets IFRS | ¥3.9 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥8.1 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥8.1 billion | Consolidated |
| Net assets | ¥14.4 billion | Consolidated |
| Net assets | ¥14.4 billion | Consolidated |
| Total assets | ¥43.8 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥45.00 million | Consolidated |
| Deferred tax assets IFRS | ¥0.7 billion | Consolidated |
| Treasury shares IFRS | ¥-1.3 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥14.4 billion | Consolidated |
| Liabilities and equity IFRS | ¥43.8 billion | Consolidated |
| Liabilities IFRS | ¥29.4 billion | Consolidated |
| Capital surplus IFRS | ¥0.8 billion | Consolidated |
| Share capital IFRS | ¥0.3 billion | Consolidated |
| Non current labilities IFRS | ¥19.0 billion | Consolidated |
| Non current assets IFRS | ¥28.1 billion | Consolidated |
| Customer relationship | ¥-4.00 million | Consolidated |
| Customer relationship | ¥9.00 million | Consolidated |
| Customer related assets IFRS | ¥4.00 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥33.00 million | Parent only |
| Other capital surplus | ¥5.4 billion | Parent only |
| Goodwill | ¥1.6 billion | Parent only |
| Software | ¥2.8 billion | Parent only |
| Software in progress | ¥0.2 billion | Parent only |
| Retained earnings | ¥5.9 billion | Parent only |
| Non-current liabilities | ¥13.2 billion | Parent only |
| Non-current assets | ¥17.9 billion | Parent only |
| Accounts receivable - trade | ¥1.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Buildings and accompanying facilities net | ¥0.3 billion | Parent only |
| Investments and other assets | ¥12.5 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Subscription rights to shares | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥0.8 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.8 billion | Parent only |
| Shareholders' equity | ¥10.4 billion | Parent only |
| Current liabilities | ¥6.0 billion | Parent only |
| Current assets | ¥12.1 billion | Parent only |
| Intangible assets | ¥4.6 billion | Parent only |
| Cash and deposits | ¥6.0 billion | Parent only |
| Advances paid | ¥2.0 billion | Parent only |
| Net assets | ¥10.8 billion | Parent only |
| Net assets | ¥10.8 billion | Parent only |
| Total assets | ¥30.0 billion | Parent only |
| Retained earnings brought forward | ¥5.9 billion | Parent only |
| Treasury stock | ¥-1.3 billion | Parent only |
| Liabilities | ¥19.2 billion | Parent only |
| Liabilities and net assets | ¥30.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-24.00 million | Parent only |
| Capital surplus | ¥5.6 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥13.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥12.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥2.4 billion | Parent only |
| Current portion of long-term loans payable | ¥4.1 billion | Parent only |
Statement of income (104 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥47.00 million | Consolidated |
| Other | ¥10.00 million | Consolidated |
| Other | ¥3.00 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other | ¥19.00 million | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥-0.1 billion | Consolidated |
| Other comprehensive income IFRS | ¥0.7 billion | Consolidated |
| Other comprehensive income IFRS | ¥0.7 billion | Consolidated |
| Other income IFRS | ¥0.2 billion | Consolidated |
| Other income IFRS | ¥0.2 billion | Consolidated |
| Other expenses IFRS | ¥64.00 million | Consolidated |
| Other expenses IFRS | ¥64.00 million | Consolidated |
| Lease obligations | ¥42.00 million | Consolidated |
| Financial liabilities measured at amortized cost | ¥5.00 million | Consolidated |
| Operating income | ¥4.6 billion | Consolidated |
| Operating income | ¥4.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.2 billion | Consolidated |
| Loss on sale and retirement of fixed assets IFRS | ¥54.00 million | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥0.9 billion | Consolidated |
| Basic earnings loss per share IFRS | 77.54 yen | Consolidated |
| Cost of sales IFRS | ¥23.3 billion | Consolidated |
| Gross profit IFRS | ¥14.9 billion | Consolidated |
| Net sales | ¥38.2 billion | Consolidated |
| Net sales | ¥38.2 billion | Consolidated |
| Revenue from external customers IFRS | ¥38.2 billion | Consolidated |
| Diluted earnings loss per share IFRS | 77.37 yen | Consolidated |
| Advertising expenses IFRS | ¥1.5 billion | Consolidated |
| Profit loss IFRS | ¥2.7 billion | Consolidated |
| Profit loss IFRS | ¥2.7 billion | Consolidated |
| Profit loss IFRS | ¥2.7 billion | Consolidated |
| Profit loss IFRS | ¥2.7 billion | Consolidated |
| Comprehensive income (IFRS) | ¥3.5 billion | Consolidated |
| Comprehensive income (IFRS) | ¥3.5 billion | Consolidated |
| Comprehensive income (IFRS) | ¥3.5 billion | Consolidated |
| Net income | ¥2.7 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥4.7 billion | Consolidated |
| Total transactions with owners IFRS | ¥-1.6 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-7.1 billion | Consolidated |
| Issuance of new shares ssifrs | ¥1.00 million | Consolidated |
| Share-based payment transactions | ¥3.00 million | Consolidated |
| Business consignment expenses | ¥-0.7 billion | Consolidated |
| Income tax expense IFRS | ¥1.3 billion | Consolidated |
| Depreciation and amortization | ¥3.6 billion | Consolidated |
| Depreciation and amortization | ¥0.7 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥3.8 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥90.00 million | Consolidated |
| Taxes and dues | ¥-0.7 billion | Consolidated |
| Financial liabilities measured at fair value through profit or loss | ¥-0.2 billion | Consolidated |
| Continuing operations basic earnings loss per share IFRS | 83.06 yen | Consolidated |
| Continuing operations diluted earnings loss per share IFRS | 82.87 yen | Consolidated |
| Profit loss from continuing operations IFRS | ¥2.9 billion | Consolidated |
| Profit loss before tax IFRS | ¥4.2 billion | Consolidated |
| Profit loss before tax IFRS | ¥4.2 billion | Consolidated |
| Profit loss before tax IFRS | ¥4.2 billion | Consolidated |
| Purchase and proceeds from sales of treasury stock | ¥-1.3 billion | Consolidated |
| Government grant income IFRS | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥3.5 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥3.6 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥10.4 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥10.4 billion | Consolidated |
| Dividendsofsurplus | ¥-0.3 billion | Consolidated |
| Finance income IFRS | ¥50.00 million | Consolidated |
| Finance income IFRS | ¥50.00 million | Consolidated |
| Finance income IFRS | ¥50.00 million | Consolidated |
| Finance costs IFRS | ¥0.4 billion | Consolidated |
| Finance costs IFRS | ¥0.4 billion | Consolidated |
| Finance costs IFRS | ¥0.4 billion | Consolidated |
| Discontinued operations basic earnings loss per share IFRS | -5.52 yen | Consolidated |
| Discontinued operations diluted earnings loss per share IFRS | -5.5 yen | Consolidated |
| Profit loss from discontinued operations IFRS | ¥-0.2 billion | Consolidated |
| Profit loss before tax from discontinued operations IFRS | ¥-0.2 billion | Consolidated |
| Other | ¥66.00 million | Parent only |
| Other | ¥0 | Parent only |
| Personnel expenses | ¥2.6 billion | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Dividend income | ¥2.0 billion | Parent only |
| Operating income | ¥-0.3 billion | Parent only |
| Non-operating income | ¥2.1 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on sale of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥42.00 million | Parent only |
| Cost of sales | ¥3.3 billion | Parent only |
| Gross profit (loss) | ¥5.4 billion | Parent only |
| Net sales | ¥8.7 billion | Parent only |
| Advertising expenses | ¥0.6 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Gain on sales of investment securities | ¥6.00 million | Parent only |
| Loss on valuation of investment securities | ¥50.00 million | Parent only |
| Notes regarding loss on extinguishment of tie-in shares | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥0.5 billion | Parent only |
| Issuance of new shares | ¥1.00 million | Parent only |
| Gain on reversal of share acquisition rights | ¥29.00 million | Parent only |
| Income taxes - current | ¥17.00 million | Parent only |
| Income taxes | ¥17.00 million | Parent only |
| Extraordinary income | ¥35.00 million | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥1.2 billion | Parent only |
| Ordinary income | ¥1.7 billion | Parent only |
| Selling, general and administrative expenses | ¥5.7 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Loss on sale of shares of subsidiaries and associates | ¥0.3 billion | Parent only |
Statement of cash flows (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-73.00 million | Consolidated |
| Other | ¥-27.00 million | Consolidated |
| Other | ¥23.00 million | Consolidated |
| Repayments of lease obligations | ¥-1.9 billion | Consolidated |
| Interest received | ¥31.00 million | Consolidated |
| Interest paid ope cfifrs | ¥-0.2 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥0.6 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-0.5 billion | Consolidated |
| Proceeds from sale of subsidiaries inv cfifrs | ¥0.4 billion | Consolidated |
| Subtotal | ¥8.4 billion | Consolidated |
| Increase (decrease) in provisions | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-4.1 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-1.1 billion | Consolidated |
| Depreciation and amortization | ¥3.6 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-1.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-4.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-1.3 billion | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Financial revenue | ¥-50.00 million | Consolidated |
| Financial expenses | ¥0.4 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥16.1 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-4.3 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-11.00 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥7.2 billion | Consolidated | Disclosed |
| Dividend per share | 11 | Parent only | Disclosed |
| Number of employees | 5,443 | Consolidated | Disclosed |
| Net assets | ¥14.4 billion | Consolidated | Disclosed |
| Net sales | ¥38.2 billion | Consolidated | Disclosed |
| Operating income | ¥4.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.7 billion | Parent only | Disclosed |
| Net income | ¥2.7 billion | Consolidated | Disclosed |
| Total assets | ¥43.8 billion | Consolidated | Disclosed |
| Operating margin | 12.0% | Consolidated | Calculated |
| Net margin | 7.2% | Consolidated | Calculated |
| Sales per employee | 7026823 yen | Consolidated | Calculated |
| Total asset turnover | 0.87 times | Consolidated | Calculated |
| Net assets to total assets | 32.8% | Consolidated | Calculated |