Ano Kaisha no Shikumi
Search
Menu

ASIRO

ASIRO Inc.

Company highlights

The largest segment by revenue is Media business, at 93.9% of the total.

Key figures

Period Nov 2024 to Oct 2025ConsolidatedIFRS

RevenueDisclosed ¥6.6B
Operating marginCalculated 21.4%
Net assets to total assetsCalculated 65.0%

Company profile

Securities code 7378 / EDINET code E34994 / Services / Fiscal year end October 31

新宿区西新宿七丁目７番６号／Capital stock ¥542 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Official website: https://asiro.co.jp/career/about/welfare/
Official website: gBizINFO (Ministry of Economy, Trade and Industry).

Company details
中山 博登 Representative

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Nov 2024 to Oct 2025) · filed 2026-01-27

Profitability ★★★★★position among all companies 21.4%
Growth (revenue, 4-year average) ★★★★★position among all companies 43.8%
Capital efficiency ★★★★★position among all companies 37.8%

Business activities and revenue composition

ASIRO

Revenue and profit by business segment

Period Nov 2024 to Oct 2025Source Annual securities reportsConsolidated・Disclosed

Media busin…Media business Sales 93.9% 94% HR businessHR business Sales 5.0% 5% InsuranceInsurance Sales 1.0% 1%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
Media business ¥6.2 billion 93.9% ¥4.4 billion ¥2.0 billion 32.6% ¥1.1 billion
HR business ¥0.3 billion 5.0% ¥0.2 billion ¥71.48 million 21.3% ¥-0.1 billion
Insurance ¥69.44 million 1.0% ¥75.95 million ¥-0.2 billion -229.8% ¥-0.1 billion
Total of the businesses ¥6.6 billion100.0%

Revenue and profit

Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Selling general and administrative expenses IFRS ¥1.2 billion Consolidated
Salaries ¥0.3 billion Consolidated
Salaries and allowances ¥0.3 billion Parent only
Other ¥0.2 billion Consolidated
Amortization of goodwill ¥0.1 billion Parent only
Directors' compensations ¥0.1 billion Consolidated
Fee expenses ¥98.71 million Parent only
Depreciation and amortization ¥84.06 million Consolidated
Rents ¥61.46 million Parent only
Communication expenses ¥55.25 million Consolidated
Recruiting expenses ¥53.24 million Parent only
Bonuses ¥37.00 million Consolidated
Outsourcing expenses ¥35.68 million Parent only
Depreciation ¥31.66 million Parent only
Other salaries ¥23.40 million Parent only
Advertising expenses ¥18.67 million Parent only
Provision of allowance for doubtful accounts ¥13.68 million Parent only
Commission fees ¥11.54 million Consolidated
Provision for bonuses ¥0.58 million Parent only
Profit by stage Gross profit (loss) ¥2.6 billion Parent only
Operating income ¥1.4 billion Consolidated
Ordinary income ¥1.3 billion Parent only
Net income ¥1.0 billion Consolidated

ASIRO

Selling, general and administrative expenses

Period Nov 2024 to Oct 2025Source Annual securities reports

Selling general and administrative expenses IFRS ¥1.2 billion (51.4%)51%Salaries ¥0.3 billion (13.9%)14%Salaries and allowances ¥0.3 billion (13.9%)14%Other ¥0.2 billion (9.8%)10%Amortization of goodwill ¥0.1 billion (6.0%)6%Directors' compensations ¥0.1 billion (4.9%)¥2.4B
  • Selling general and administrative expenses IFRS　¥1.2 billion
  • Salaries　¥0.3 billion
  • Salaries and allowances　¥0.3 billion
  • Other　¥0.2 billion
  • Amortization of goodwill　¥0.1 billion
  • Directors' compensations　¥0.1 billion

Performance, financial position and capital allocation

Finance
65.0% Net assets to total assets Industry median 55.2% FY ending 10/2025 · consolidated / calculated
21.2% Return on assets (ROA)
¥292.68 Net assets per share
¥1.3 billion Free cash flow
¥4.8 billion Total assets
¥1.1 billion Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
94.1% Cash conversion Industry median 106.7% FY ending 10/2025 · consolidated / calculated
6.9% Property, plant and equipment purchases relative to depreciation ★☆☆☆☆ position among all companies FY ending 10/2025 · consolidated / calculated
13.1% Return to shareholders ★★☆☆☆ position among all companies FY ending 10/2025 · consolidated / calculated

Recent performance trends

Year-on-year comparison

Period 2021 to 2025Disclosed

Item20212022202320242025
Revenue (IFRS) ¥1.6B ¥2.2B ¥3.2B ¥4.7B ¥6.6B
Year on year (%) Could not be retrieved +41.8%◆ +45.2%◆ +46.8%◆ +41.6%◆
Profit (loss) before tax (IFRS) ¥0.4B ¥0.5B ¥0.0B ¥0.4B ¥1.4B
Change from prior year Could not be retrieved +34.7% -90.9% +783.4% +270.5%
Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) 22.8% 21.7% 1.4% 8.1% 21.3%
Change (percentage points) Could not be retrieved -1.1 points -20.3 points◆ +6.8 points◆ +13.2 points◆

Fiscal periods marked for changes

Earlier fiscal periods (1)
  • 2022Revenue (IFRS) year on year +41.8%
  • 2023Revenue (IFRS) year on year +45.2%, Profit (loss) before tax (IFRS) as a share of revenue -20.3 points
  • 2024Revenue (IFRS) year on year +46.8%, Profit (loss) before tax (IFRS) as a share of revenue +6.8 points
  • 2025Revenue (IFRS) year on year +41.6%, Profit (loss) before tax (IFRS) as a share of revenue +13.2 points

ASIRO

Earnings and net assets per share over time

Unit yenSource Annual securities reports

141 93 46 -2 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 430 287 143 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen
Consolidated indicators (15 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Revenue (IFRS) ¥1.6 billion ¥2.2 billion ¥3.2 billion ¥4.7 billion ¥6.6 billion
Profit (loss) before tax (IFRS) ¥0.4 billion ¥0.5 billion ¥43.23 million ¥0.4 billion ¥1.4 billion
Profit (loss) attributable to owners of parent (IFRS) ¥0.2 billion ¥0.3 billion ¥-12.40 million ¥0.1 billion ¥1.0 billion
Comprehensive income attributable to owners of parent (IFRS) ¥0.2 billion ¥0.4 billion ¥-12.21 million ¥0.1 billion ¥1.0 billion
Equity attributable to owners of parent (IFRS) ¥2.2 billion ¥2.6 billion ¥2.2 billion ¥2.3 billion ¥3.1 billion
Total assets (IFRS) ¥2.8 billion ¥4.0 billion ¥3.7 billion ¥4.1 billion ¥4.8 billion
Equity attributable to owners of parent per share (IFRS) 325.44 yen 342.07 yen 306.59 yen 312.89 yen 429.93 yen
Basic earnings (loss) per share (IFRS) 36.67 yen 50.03 yen -1.69 yen 19.62 yen 140.51 yen
Diluted earnings (loss) per share (IFRS) 32.34 yen 45.35 yen -1.69 yen 19.6 yen 139.14 yen
Ratio of equity attributable to owners of parent (IFRS) 79.3% 65.3% 59.6% 56.1% 64.8%
Return on equity attributable to owners of parent (IFRS) 13.7% 13.7% -0.5% 6.3% 37.8%
Net cash provided by (used in) operating activities (IFRS) ¥0.3 billion ¥0.5 billion ¥-0.1 billion ¥0.7 billion ¥1.3 billion
Net cash provided by (used in) investing activities (IFRS) ¥-11.94 million ¥-0.3 billion ¥-0.2 billion ¥-10.77 million ¥-49.74 million
Net cash provided by (used in) financing activities (IFRS) ¥0.5 billion ¥0.3 billion ¥-0.4 billion ¥-0.3 billion ¥-0.4 billion
Cash and cash equivalents (IFRS) ¥1.3 billion ¥1.9 billion ¥1.2 billion ¥1.6 billion ¥2.5 billion
Parent only indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥1.5 billion ¥2.2 billion ¥3.1 billion ¥4.6 billion ¥6.6 billion
Ordinary income (loss) ¥0.2 billion ¥0.4 billion ¥0.1 billion ¥0.5 billion ¥1.3 billion
Net income (loss) ¥56.31 million ¥0.2 billion ¥-0.2 billion ¥0.1 billion ¥0.8 billion
Capital stock ¥0.5 billion ¥0.6 billion ¥0.6 billion ¥0.6 billion ¥0.6 billion
Total number of issued shares (common stock) 6,829,000 shares 7,768,768 shares 7,350,568 shares 7,380,568 shares 7,380,568 shares
Net assets ¥1.8 billion ¥2.1 billion ¥1.5 billion ¥1.5 billion ¥2.2 billion
Total assets ¥2.3 billion ¥3.2 billion ¥2.6 billion ¥3.0 billion ¥3.7 billion
Net assets per share 264.17 yen 272.03 yen 201.89 yen 204.85 yen 292.68 yen
Dividend per share Could not be retrieved 12.45 yen 13.61 yen 24.18 yen 42.2 yen
Basic earnings (loss) per share 9.03 yen 35.73 yen -32.45 yen 15.63 yen 109.76 yen
Diluted earnings per share 7.96 yen 32.39 yen Could not be retrieved 15.61 yen 108.69 yen
Equity-to-asset ratio 77.0% 65.2% 55.7% 49.4% 57.2%
Return on equity 4.2% 12.7% Could not be retrieved 7.7% 44.1%
Payout ratio Could not be retrieved 24.9% Could not be retrieved 123.2% 30.0%

Dividend history

Source: reporting company’s key figures, annual securities reports · 4 years (2022 to 2025)Parent-onlyDisclosed

3 periods Consecutive increases (own definition) through FY ending 10/2025
4 periods Consecutive periods with dividends (site definition) through FY ending 10/2025
+74.5% Dividend growth (year on year)
Fewer than six years Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 10/2025 ¥42.2 Could not be retrieved 30.0%
FY ending 10/2024 ¥24.18 Could not be retrieved 123.2%
FY ending 10/2023 ¥13.61 Could not be retrieved Could not be retrieved
FY ending 10/2022 ¥12.45 Could not be retrieved 24.9%

ASIRO

Dividends per share over time

Unit yenSource Annual securities reports

42 28 14 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2025-10-31Disclosed

Share ownership by holder category

4,886 Shareholders
5.49% Foreign holders (total) Industry median 3.64%
80.29% Individuals and others Industry median 52.53%

ASIRO

Unit %Source Annual securities reports

  • Financial institutions1.60%
  • Securities firms7.72%
  • Other corporations4.90%
  • Foreign holders (institutions)4.77%
  • Foreign holders (individuals)0.72%
  • Individuals and others80.29%

Major shareholders

RankShareholderShareholding ratioShares held
1 中山 博登 25.69% 1,872,897
2 松田 健太郎 3.11% 227,000
3 大東特殊電線株式会社 2.64% 192,400
4 INTERACTIVE BROKERS LLC（常任代理人 インタラクティブ・ブローカーズ証券株式会社） 2.37% 173,100
5 西川 晶 2.21% 161,000
6 野村證券株式会社 1.74% 127,200
7 阿部 重成 1.3% 95,000
8 山本 雄太 1.3% 94,489
9 楽天証券株式会社共有口 1.23% 89,400
10 JPモルガン証券株式会社 1.11% 81,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 1 years (FY 2025)Disclosed

Not disclosed Research and development
¥10.08 million Capital expenditure 0.2% of revenue (industry median 2.3%)

Research and development expenses and capital expenditure by segment (FY ending 10/2025)

Segment Capital expenditure
Media business ¥6.77 million
HR business ¥1.70 million
Insurance ¥0.01 million

Revenue scale in the same industry

ASIRO

Source Annual securities reports of each company

Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Nov 2024 to Oct 2025)Parent-onlyDisclosed

115 Employees (parent only) Industry median 130
30.1 Average age Industry median 38.8
2.5 years Average length of service Industry median 6.6 years
¥5.52 million Average annual salary Industry median ¥5.89 million
People and organisation
52.3¥ million Sales per employee Industry median 24.2¥ million FY ending 10/2025 · consolidated / calculated
¥11.18 million Operating income per employee
30.0% Women in managerial positions
7 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2025-11-20Disclosed

ItemValue
Employees 136

Audit and disclosure information

Annual securities report, year ended 2025-10-31Disclosed

ItemValue
Audit firm 太陽有限責任監査法人
Audit fees (this year, total) ¥43.27 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard IFRS

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (29 items)

ItemValueConsolidated / Non-consolidated
Net cash provided by (used in) operating activities (IFRS) ¥1.3 billion Consolidated
Basic earnings (loss) per share (IFRS) 140.51 yen Consolidated
Revenue (IFRS) ¥6.6 billion Consolidated
Diluted earnings (loss) per share (IFRS) 139.14 yen Consolidated
Profit (loss) attributable to owners of parent (IFRS) ¥1.0 billion Consolidated
Comprehensive income attributable to owners of parent (IFRS) ¥1.0 billion Consolidated
Net cash provided by (used in) investing activities (IFRS) ¥-49.74 million Consolidated
Cash and cash equivalents (IFRS) ¥2.5 billion Consolidated
Profit (loss) before tax (IFRS) ¥1.4 billion Consolidated
Total assets (IFRS) ¥4.8 billion Consolidated
Equity attributable to owners of parent (IFRS) ¥3.1 billion Consolidated
Return on equity attributable to owners of parent (IFRS) 37.8% Consolidated
Ratio of equity attributable to owners of parent (IFRS) 64.8% Consolidated
Net cash provided by (used in) financing activities (IFRS) ¥-0.4 billion Consolidated
Equity attributable to owners of parent per share (IFRS) 429.93 yen Consolidated
Dividend per share 42.2 yen Parent only
Net sales ¥6.6 billion Parent only
Net income (loss) ¥0.8 billion Parent only
Diluted earnings per share 108.69 yen Parent only
Total number of issued shares (common stock) 7,380,568 shares Parent only
Net assets ¥2.2 billion Parent only
Ordinary income (loss) ¥1.3 billion Parent only
Total assets ¥3.7 billion Parent only
Return on equity 44.1% Parent only
Equity-to-asset ratio 57.2% Parent only
Capital stock ¥0.6 billion Parent only
Payout ratio 30.0% Parent only
Basic earnings (loss) per share 109.76 yen Parent only
Net assets per share 292.68 yen Parent only

Employees (8 items)

ItemValueConsolidated / Non-consolidated
Number of employees 127 people Consolidated
Number of employees 127 people Consolidated
Average length of service (years) 2.5 years Parent only
Average annual salary ¥5.52 million Parent only
Average age (years) 30.1 years old Parent only
Number of employees 115 people Parent only
Number of employees 115 people Parent only
Number of employees 115 people Parent only

Other disclosed items (7 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 7 people Consolidated
Average number of temporary employees 7 people Consolidated
Average number of temporary employees 7 people Parent only
Average number of temporary employees 7 people Parent only
Average number of temporary employees 7 people Parent only
Total return on the share price index 184.0% Parent only
Ratio of female employees in managerial positions 30.0% Parent only

Shares (8 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 3,113,486 shares Consolidated
Total number of shares held treasury shares etc 90,600 shares Consolidated
Number of shares 7,380,568 shares Consolidated
Shareholding ratio treasury shares etc 1.2% Consolidated
Shareholding ratio 42.7% Consolidated
Number of shares held in own name treasury shares etc 90,600 shares Consolidated
Number of voting rights 72,827 units Consolidated
Total shareholder return 189.0% Parent only

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥10.08 million Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥43.27 million Consolidated
Fees for audit and attestation services - total ¥43.27 million Consolidated

Balance sheet (116 items)

ItemValueConsolidated / Non-consolidated
Other current liabilities clifrs ¥0.2 billion Consolidated
Other current assets caifrs ¥43.33 million Consolidated
Other components of equity IFRS ¥1.70 million Consolidated
Other financial liabilities ¥63.62 million Consolidated
Other financial assets ¥5.06 million Consolidated
Other financial assets ¥0.1 billion Consolidated
Other non current assets ncaifrs ¥6.95 million Consolidated
Goodwill ¥1.4 billion Consolidated
Goodwill ¥-0.3 billion Consolidated
Goodwill IFRS ¥1.1 billion Consolidated
Goodwill IFRS ¥1.1 billion Consolidated
Software ¥-73.37 million Consolidated
Software ¥84.01 million Consolidated
Software IFRS ¥10.63 million Consolidated
Lease obligations ¥80.97 million Consolidated
Lease obligations ¥0.89 million Consolidated
Trade and other payables2 clifrs ¥0.6 billion Consolidated
Right of use assets IFRS ¥61.08 million Consolidated
Retained earnings IFRS ¥1.9 billion Consolidated
Trademarks accumulated amortization and impairment losses IFRS ¥-0.69 million Consolidated
Trademarks acquisition cost IFRS ¥2.24 million Consolidated
Trademarks IFRS ¥1.55 million Consolidated
Trade and other receivables2 caifrs ¥0.8 billion Consolidated
Tools, furniture and fixtures ¥71.53 million Consolidated
Tools, furniture and fixtures ¥-48.67 million Consolidated
Tools, furniture and fixtures ¥22.86 million Consolidated
Buildings and accompanying facilities ¥0.1 billion Consolidated
Buildings and accompanying facilities ¥-83.04 million Consolidated
Buildings and accompanying facilities IFRS ¥23.37 million Consolidated
Property, plant and equipment ¥0.2 billion Consolidated
Property, plant and equipment ¥-0.1 billion Consolidated
Property plant and equipment IFRS ¥46.23 million Consolidated
Property plant and equipment IFRS ¥46.23 million Consolidated
Income taxes payable ¥0.3 billion Consolidated
Total current liabilities IFRS ¥1.5 billion Consolidated
Current assets IFRS ¥3.3 billion Consolidated
Intangible assets accumulated amortization and impairment losses IFRS ¥-74.06 million Consolidated
Intangible assets acquisition cost IFRS ¥86.24 million Consolidated
Intangible assets IFRS ¥12.18 million Consolidated
Intangible assets IFRS ¥12.18 million Consolidated
Cash and cash equivalents (IFRS) ¥2.5 billion Consolidated
Cash and cash equivalents (IFRS) ¥2.5 billion Consolidated
Bonds and borrowings clifrs ¥0.1 billion Consolidated
Bonds and borrowings nclifrs ¥0.2 billion Consolidated
Net assets ¥3.1 billion Consolidated
Net assets ¥3.1 billion Consolidated
Total assets ¥4.8 billion Consolidated
Total assets ¥4.8 billion Consolidated
Deferred tax assets IFRS ¥85.76 million Consolidated
Treasury shares IFRS ¥-62.04 million Consolidated
Equity attributable to owners of parent (IFRS) ¥3.1 billion Consolidated
Liabilities and equity IFRS ¥4.8 billion Consolidated
Liabilities IFRS ¥1.7 billion Consolidated
Capital surplus IFRS ¥0.7 billion Consolidated
Share capital IFRS ¥0.6 billion Consolidated
Non controlling interests IFRS ¥5.93 million Consolidated
Non current labilities IFRS ¥0.2 billion Consolidated
Non current assets IFRS ¥1.5 billion Consolidated
Other ¥1.63 million Parent only
Other ¥0 Parent only
Other ¥0.47 million Parent only
Other capital surplus ¥0.6 billion Parent only
Goodwill ¥0.1 billion Parent only
Software ¥10.63 million Parent only
Retained earnings ¥0.9 billion Parent only
Legal retained earnings ¥9.50 million Parent only
Advances received ¥14.78 million Parent only
Prepaid expenses ¥51.93 million Parent only
Right of trademark ¥1.55 million Parent only
Non-current liabilities ¥0.2 billion Parent only
Non-current assets ¥0.5 billion Parent only
Accounts receivable - trade ¥0.8 billion Parent only
Tools, furniture and fixtures ¥22.86 million Parent only
Buildings, net ¥23.37 million Parent only
Investments and other assets ¥0.3 billion Parent only
Lease deposits ¥0.1 billion Parent only
Subscription rights to shares ¥93.60 million Parent only
Property, plant and equipment ¥46.23 million Parent only
Accounts receivable - other ¥19.57 million Parent only
Income taxes payable ¥0.3 billion Parent only
Accrued consumption taxes ¥0.1 billion Parent only
Accrued expenses ¥63.59 million Parent only
Dividends payable ¥0.98 million Parent only
Accounts payable - other ¥82.70 million Parent only
Shareholders' equity ¥2.1 billion Parent only
Current liabilities ¥1.3 billion Parent only
Current assets ¥3.3 billion Parent only
Accumulated depreciation ¥-0.1 billion Parent only
Intangible assets ¥0.2 billion Parent only
Cash and deposits ¥2.4 billion Parent only
Short-term loans receivable with resale agreement ¥9.00 million Parent only
Bonds payable ¥35.00 million Parent only
Bond issuance cost ¥0.62 million Parent only
Net assets ¥2.2 billion Parent only
Net assets ¥2.2 billion Parent only
Total assets ¥3.7 billion Parent only
Deferred tax assets ¥66.74 million Parent only
Deferred assets ¥0.62 million Parent only
Retained earnings brought forward ¥0.9 billion Parent only
Treasury stock ¥-62.04 million Parent only
Liabilities ¥1.5 billion Parent only
Liabilities and net assets ¥3.7 billion Parent only
Accounts payable - trade ¥0.5 billion Parent only
Allowance for doubtful accounts ¥-6.48 million Parent only
Allowance for doubtful accounts ¥-17.23 million Parent only
Capital surplus ¥0.7 billion Parent only
Legal capital surplus ¥95.64 million Parent only
Capital stock ¥0.6 billion Parent only
Provision for bonuses ¥2.32 million Parent only
Long-term loans payable ¥0.2 billion Parent only
Long-term accounts receivable-other ¥12.96 million Parent only
Long-term loans receivable ¥24.96 million Parent only
Shares of subsidiaries and associates ¥63.59 million Parent only
Deposits received ¥26.48 million Parent only
Current portion of bonds payable ¥70.00 million Parent only
Current portion of long-term loans payable ¥57.48 million Parent only

Accounts unique to this company (20 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥74.20 million Consolidated
Revenue ¥17.34 million Consolidated
Revenue ¥11.40 million Consolidated
Revenue ¥-16.88 million Consolidated
Revenue ¥2.42 million Consolidated
Revenue ¥34.86 million Consolidated
Revenue ¥42.83 million Consolidated
Revenue ¥2.85 million Consolidated
Revenue ¥15.09 million Consolidated
Revenue ¥98.71 million Consolidated
Revenue ¥53.24 million Consolidated
Revenue ¥0.1 billion Consolidated
Revenue ¥32.15 million Consolidated
Revenue ¥3.50 million Consolidated
Revenue ¥6.78 million Consolidated
Revenue ¥2.70 million Consolidated
Revenue ¥1.16 million Parent only
Revenue ¥14.48 million Parent only
Revenue ¥6.78 million Parent only
Revenue ¥2.70 million Parent only

Statement of income (115 items)

ItemValueConsolidated / Non-consolidated
Other ¥1.36 million Consolidated
Other ¥0.2 billion Consolidated
Other ¥0.46 million Consolidated
Other comprehensive income IFRS ¥4,000 Consolidated
Other comprehensive income IFRS ¥4,000 Consolidated
Other income IFRS ¥11.63 million Consolidated
Other income IFRS ¥11.63 million Consolidated
Other expenses IFRS ¥3.19 million Consolidated
Other expenses IFRS ¥3.19 million Consolidated
Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs ¥4,000 Consolidated
Lease obligations ¥1.74 million Consolidated
Financial liabilities measured at amortized cost ¥5.96 million Consolidated
Financial assets measured at amortized cost ¥1.58 million Consolidated
Operating income ¥1.4 billion Consolidated
Operating income ¥1.4 billion Consolidated
Net cash provided by (used in) operating activities ¥1.3 billion Consolidated
Loss on retirement of fixed assets IFRS ¥0.27 million Consolidated
Basic earnings loss per share IFRS 140.51 yen Consolidated
Cost of sales IFRS ¥4.0 billion Consolidated
Gross profit IFRS ¥2.6 billion Consolidated
Net sales ¥6.6 billion Consolidated
Net sales ¥6.6 billion Consolidated
Revenue from external customers IFRS ¥6.6 billion Consolidated
Diluted earnings loss per share IFRS 139.14 yen Consolidated
Advertising expenses IFRS ¥18.67 million Consolidated
Provisions interest expenses IFRS ¥0.01 million Consolidated
Profit loss IFRS ¥1.0 billion Consolidated
Profit loss IFRS ¥1.0 billion Consolidated
Profit loss IFRS ¥1.0 billion Consolidated
Profit loss IFRS ¥1.0 billion Consolidated
Comprehensive income (IFRS) ¥1.0 billion Consolidated
Comprehensive income (IFRS) ¥1.0 billion Consolidated
Comprehensive income (IFRS) ¥1.0 billion Consolidated
Net income ¥1.0 billion Consolidated
Directors' compensations ¥0.1 billion Consolidated
Total transactions with owners IFRS ¥-0.1 billion Consolidated
Net cash provided by (used in) investing activities (IFRS) ¥-49.74 million Consolidated
Commission fees ¥11.54 million Consolidated
Issuance of share acquisition rights ssifrs ¥0.49 million Consolidated
Income tax expense IFRS ¥0.5 billion Consolidated
Depreciation and amortization ¥0.1 billion Consolidated
Depreciation and amortization ¥84.06 million Consolidated
Cash and cash equivalents ¥2.47 million Consolidated
Net increase decrease in cash and cash equivalents IFRS ¥0.9 billion Consolidated
Total of items that may be reclassified to profit or loss ociifrs ¥4,000 Consolidated
Salaries ¥0.3 billion Consolidated
Continuing operations basic earnings loss per share IFRS 135.03 yen Consolidated
Continuing operations diluted earnings loss per share IFRS 133.71 yen Consolidated
Profit loss from continuing operations IFRS ¥1.0 billion Consolidated
Profit loss before tax IFRS ¥1.4 billion Consolidated
Profit loss before tax IFRS ¥1.4 billion Consolidated
Profit loss before tax IFRS ¥1.4 billion Consolidated
Comprehensive income attributable to owners of parent IFRS ¥1.0 billion Consolidated
Net cash provided by (used in) financing activities (IFRS) ¥-0.4 billion Consolidated
Selling general and administrative expenses IFRS ¥1.2 billion Consolidated
Selling general and administrative expenses IFRS ¥1.2 billion Consolidated
Capital expenditures IFRS ¥10.08 million Consolidated
Bonuses ¥37.00 million Consolidated
Communication expenses ¥55.25 million Consolidated
Dividendsofsurplus ¥-0.2 billion Consolidated
Finance income IFRS ¥4.05 million Consolidated
Finance income IFRS ¥4.05 million Consolidated
Finance income IFRS ¥4.05 million Consolidated
Finance costs IFRS ¥8.17 million Consolidated
Finance costs IFRS ¥8.17 million Consolidated
Finance costs IFRS ¥8.17 million Consolidated
Miscellaneous losses IFRS ¥0.22 million Consolidated
Profit loss attributable to non controlling interests IFRS ¥-32.85 million Consolidated
Comprehensive income attributable to non controlling interests IFRS ¥-32.85 million Consolidated
Discontinued operations basic earnings loss per share IFRS 5.48 yen Consolidated
Discontinued operations diluted earnings loss per share IFRS 5.43 yen Consolidated
Profit loss from discontinued operations IFRS ¥39.94 million Consolidated
Profit loss before tax from discontinued operations IFRS ¥24.72 million Consolidated
Other ¥1.36 million Parent only
Other ¥0.60 million Parent only
Amortization of goodwill ¥0.1 billion Parent only
Dividends from surplus ¥-0.2 billion Parent only
Interest income ¥2.77 million Parent only
Operating income ¥1.3 billion Parent only
Non-operating income ¥25.38 million Parent only
Non-operating expenses ¥9.06 million Parent only
Loss on retirement of non-current assets ¥0.27 million Parent only
Rents ¥61.46 million Parent only
Cost of sales ¥4.0 billion Parent only
Gross profit (loss) ¥2.6 billion Parent only
Net sales ¥6.6 billion Parent only
Outsourcing expenses ¥35.68 million Parent only
Advertising expenses ¥18.67 million Parent only
Net income (loss) ¥0.8 billion Parent only
Net income (loss) ¥0.8 billion Parent only
Directors' compensations ¥0.1 billion Parent only
Recruiting expenses ¥53.24 million Parent only
Interest expenses ¥2.97 million Parent only
Fee expenses ¥98.71 million Parent only
Commission fees ¥2.11 million Parent only
Income taxes - current ¥0.4 billion Parent only
Income taxes ¥0.4 billion Parent only
Income taxes - deferred ¥-1.67 million Parent only
Depreciation ¥31.66 million Parent only
Extraordinary income ¥51.63 million Parent only
Extraordinary loss ¥0.2 billion Parent only
Interest on bonds ¥0.68 million Parent only
Income (loss) before income taxes ¥1.2 billion Parent only
Ordinary income ¥1.3 billion Parent only
Salaries and allowances ¥0.3 billion Parent only
Disposal of treasury stock ¥19.16 million Parent only
Selling, general and administrative expenses ¥1.3 billion Parent only
Provision of allowance for doubtful accounts ¥13.68 million Parent only
Gain on reversal of asset retirement obligation-EI ¥33.96 million Parent only
Bonuses ¥36.42 million Parent only
Provision for bonuses ¥0.58 million Parent only
Communication expenses ¥55.25 million Parent only
Gain on sales of shares of subsidiaries and associates ¥17.67 million Parent only
Loss on valuation of shares of subsidiaries and associates ¥0.2 billion Parent only
Other salaries ¥23.40 million Parent only

Statement of cash flows (26 items)

ItemValueConsolidated / Non-consolidated
Other ¥-0.46 million Consolidated
Other ¥-5.66 million Consolidated
Repayments of lease obligations ¥-0.1 billion Consolidated
Increase decrease in trade and other payables2 ope cfifrs ¥23.83 million Consolidated
Interest received ¥3.00 million Consolidated
Interest paid ope cfifrs ¥-5.84 million Consolidated
Loss on retirement of non-current assets ¥0.27 million Consolidated
Decrease increase in trade and other receivables2 ope cfifrs ¥-53.17 million Consolidated
Proceeds from sale of subsidiaries inv cfifrs ¥14.71 million Consolidated
Subtotal ¥1.6 billion Consolidated
Proceeds from collection of leasehold deposits and guarantee deposits inv cfifrs ¥0.73 million Consolidated
Payments for leasehold deposits and guarantee deposits inv cfifrs ¥-1.11 million Consolidated
Proceeds from issuance of share acquisition rights fin cfifrs ¥0.49 million Consolidated
Purchase of property plant and equipment inv cfifrs ¥-9.71 million Consolidated
Share-based payment expenses ¥17.34 million Consolidated
Income taxes paid ope cfifrs ¥-0.3 billion Consolidated
Depreciation and amortization ¥0.1 billion Consolidated
Purchase of intangible assets inv cfifrs ¥-14.40 million Consolidated
Redemption of bonds fin cfifrs ¥-70.00 million Consolidated
Payments for loans receivable inv cfifrs ¥-43.96 million Consolidated
Collection of loans receivable inv cfifrs ¥4.00 million Consolidated
Dividends ¥-0.2 billion Consolidated
Financial revenue ¥-4.08 million Consolidated
Financial expenses ¥8.17 million Consolidated
Repayments of long term borrowings fin cfifrs ¥-81.74 million Consolidated
Capital contribution from non controlling interests fin cfifrs ¥11.40 million Consolidated

Statement of changes in equity (2 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥0.7 billion Parent only
Net changes in items other than shareholders' equity ¥52.93 million Parent only
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥1.3 billion ConsolidatedDisclosed
Dividend per share 42 Parent onlyDisclosed
Number of employees 127 ConsolidatedDisclosed
Net assets ¥3.1 billion ConsolidatedDisclosed
Net sales ¥6.6 billion ConsolidatedDisclosed
Operating income ¥1.4 billion ConsolidatedDisclosed
Ordinary income ¥1.3 billion Parent onlyDisclosed
Net income ¥1.0 billion ConsolidatedDisclosed
Total assets ¥4.8 billion ConsolidatedDisclosed
Operating margin 21.4%ConsolidatedCalculated
Net margin 15.4%ConsolidatedCalculated
Sales per employee 52341425 yenConsolidatedCalculated
Total asset turnover 1.38 timesConsolidatedCalculated
Net assets to total assets 65.0%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 21.4%　Operating income ÷ net sales 　＝ ¥1.4 billion ÷ ¥6.6 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, IFRS).
  • Net margin 15.4%　Net income ÷ net sales 　＝ ¥1.0 billion ÷ ¥6.6 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, IFRS).
  • Sales per employee 52,341,425 yen　Sales or operating revenue ÷ employees 　＝ ¥6.6 billion ÷ 127 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 1.38 times　Sales or operating revenue ÷ total assets 　＝ ¥6.6 billion ÷ ¥4.8 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, IFRS).
  • Net assets to total assets 65%　Net assets ÷ total assets 　＝ ¥3.1 billion ÷ ¥4.8 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, IFRS).

Company details

  • Representative　President, Representative Director, gBizINFO

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Nov 2024 to Oct 2025) · Consolidated · Net sales to external customers · filed 2026-01-27
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥6.6 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Parent only
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated
  • Goodwill (the part of the acquisition price above the net assets acquired)　36% of net assets (consolidated)

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥9.71 million, over depreciation ¥0.1 billion
  • Return to shareholders　(dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥0.2 billion (no treasury stock purchase disclosed), over operating cash flow ¥1.3 billion

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only). Segment names and order: the same as the segment table above. Group-wide research and adjustments mean segment figures may not add up to the company-wide amount.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 127 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Women in managerial positions　Reporting company (parent only)
  • Average temporary staff　Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of ASIRO Inc. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 9011101076787 / Accounting standard: IFRS

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork