O-WELL
O-WELL CORPORATION
Company highlights
The largest segment by revenue is Paint-related Business, at 70.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
O-WELL
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Paint-related Business | ¥47.9 billion | 70.1% | ¥49.0 billion | ¥2.3 billion | 74.8% | 4.7% | ¥2.5 billion |
| Electrical and Electronics Components Business | ¥20.4 billion | 29.9% | ¥20.4 billion | ¥0.8 billion | 25.2% | 3.7% | ¥0.6 billion |
| Total of the businesses | ¥68.3 billion | 100.0% | ¥3.0 billion | 100.0% | |||
Revenue and profit
O-WELL
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥2.6 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Bonuses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Parent only | |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥62.00 million | Consolidated | |
| Amortization of goodwill | ¥5.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥9.2 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated | |
| Ordinary income | ¥1.7 billion | Consolidated | |
| Operating income | ¥1.3 billion | Consolidated |
O-WELL
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥2.6 billion
- Provision for bonuses ¥0.4 billion
- Bonuses ¥0.4 billion
- Depreciation ¥0.2 billion
- Research and development expenses ¥0.2 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥4.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
O-WELL
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
O-WELL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥56.9B | ¥64.3B | ¥71.0B | ¥69.4B | ¥68.3B |
| Year on year (%) | +4.3% | +13.0% | +10.4% | -2.3% | -1.7% |
| Ordinary income (loss) | ¥0.5B | ¥1.0B | ¥1.2B | ¥1.6B | ¥1.7B |
| Change from prior year | +321.0% | +96.2% | +23.3% | +31.4% | +5.5% |
| Ordinary income (loss) as a share of Net sales | 0.9% | 1.5% | 1.7% | 2.3% | 2.5% |
| Change (percentage points) | +0.7 points | +0.6 points | +0.2 points | +0.6 points | +0.2 points |
O-WELL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
O-WELL
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥56.9 billion | ¥64.3 billion | ¥71.0 billion | ¥69.4 billion | ¥68.3 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥1.0 billion | ¥1.2 billion | ¥1.6 billion | ¥1.7 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.7 billion | ¥1.5 billion | ¥1.8 billion | ¥1.8 billion |
| Comprehensive income | ¥-1.8 billion | ¥1.4 billion | ¥2.0 billion | ¥1.1 billion | ¥1.7 billion |
| Net assets | ¥18.1 billion | ¥19.3 billion | ¥21.0 billion | ¥21.5 billion | ¥22.8 billion |
| Total assets | ¥41.6 billion | ¥45.5 billion | ¥48.4 billion | ¥45.8 billion | ¥42.4 billion |
| Net assets per share | 1,765.44 yen | 1,877.62 yen | 2,038.33 yen | 2,127.34 yen | 2,251.67 yen |
| Basic earnings (loss) per share | 25.27 yen | 63.79 yen | 149.37 yen | 173.98 yen | 178.85 yen |
| Equity-to-asset ratio | 43.1% | 42.1% | 43.1% | 46.6% | 53.4% |
| Return on equity | 1.4% | 3.5% | 7.6% | 8.4% | 8.2% |
| Net cash provided by (used in) operating activities | ¥-1.2 billion | ¥0.6 billion | ¥1.9 billion | ¥0.6 billion | ¥-1.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.3 billion | ¥0.2 billion | ¥1.0 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.3 billion | ¥-0.1 billion | ¥-1.6 billion | ¥-0.4 billion |
| Cash and cash equivalents | ¥4.4 billion | ¥4.4 billion | ¥6.4 billion | ¥6.5 billion | ¥4.0 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥47.4 billion | ¥52.6 billion | ¥59.0 billion | ¥57.8 billion | ¥57.4 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.7 billion | ¥1.1 billion | ¥1.3 billion | ¥1.5 billion |
| Net income (loss) | ¥35.00 million | ¥0.5 billion | ¥1.5 billion | ¥1.6 billion | ¥1.6 billion |
| Capital stock | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion |
| Total number of issued shares (common stock) | 10,500,000 shares | 10,500,000 shares | 10,500,000 shares | 10,500,000 shares | 10,500,000 shares |
| Net assets | ¥15.7 billion | ¥16.7 billion | ¥18.1 billion | ¥18.5 billion | ¥19.5 billion |
| Total assets | ¥37.1 billion | ¥40.5 billion | ¥43.1 billion | ¥41.3 billion | ¥37.7 billion |
| Net assets per share | 1,541.1 yen | 1,631.83 yen | 1,768.77 yen | 1,837.72 yen | 1,937.21 yen |
| Dividend per share | 17 yen | 27 yen | 42 yen | 45 yen | 45 yen |
| Interim dividend per share | 5 yen | 7 yen | 10 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 3.44 yen | 45.94 yen | 148.24 yen | 157.63 yen | 160.97 yen |
| Equity-to-asset ratio | 42.3% | 41.1% | 42.0% | 44.7% | 51.7% |
| Return on equity | 0.2% | 2.9% | 8.7% | 8.8% | 8.5% |
| Payout ratio | 494.7% | 58.8% | 28.3% | 28.5% | 28.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥45 | ¥10 | 28.0% | |
| FY ending 3/2025 | ¥45 | ¥10 | 28.5% | |
| FY ending 3/2024 | ¥42 | ¥10 | 28.3% | |
| FY ending 3/2023 | ¥27 | ¥7 | 58.8% | |
| FY ending 3/2022 | ¥17 | ¥5 | 494.7% | |
| FY ending 3/2021 | ¥12 | Could not be retrieved | 22.7% | |
| FY ending 3/2020 | ¥22 | ¥10 | 47.5% | |
| FY ending 3/2019 | ¥20 | Could not be retrieved | 24.0% | |
| FY ending 3/2018 | ¥12 | Could not be retrieved | 14.3% | |
| FY ending 3/2017 | ¥10 | Could not be retrieved | 13.7% |
O-WELL
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
O-WELL
Unit %Source Annual securities reports
- Financial institutions6.66%
- Securities firms0.56%
- Other corporations28.45%
- Foreign holders (institutions)1.71%
- Foreign holders (individuals)0.16%
- Individuals and others62.45%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | オーウエル従業員持株会 | 13.5% | 1,358,000 |
| 2 | 日本ペイント㈱ | 8.94% | 900,000 |
| 3 | 関西ペイント㈱ | 6.95% | 700,000 |
| 4 | 大日本塗料㈱ | 5.46% | 550,000 |
| 5 | ㈱三菱UFJ銀行 | 3.18% | 320,000 |
| 6 | 宮本 文義 | 2.58% | 260,000 |
| 7 | 光通信KK投資事業有限責任組合 | 1.51% | 152,000 |
| 8 | 飛戸 克治 | 1.23% | 124,000 |
| 9 | 豊田 みどり | 1.22% | 123,000 |
| 10 | 片山 武宏 | 1.12% | 113,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | Could not be retrieved | ¥0.2 billion |
| FY ending 3/2021 | ¥38.00 million | ¥0.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| Paint-related Business | ¥0.2 billion |
| Electrical and Electronics Components Business | ¥1.00 million |
Revenue scale in the same industry
O-WELL
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 153 companies
- 157 YONDOSHIFY Feb 2026 ¥70.0B
- 158 FUJI KOSANFY Mar 2025 ¥68.3B
- 159 O-WELLThis companyFY Mar 2026 ¥68.3B
- 160 HakudoFY Mar 2026 ¥68.1B
- 161 TSUKIJI UOICHIBAFY Mar 2026 ¥67.5B
- … 169 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 619 |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.6% |
| Share of board members who are women | 11.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.00 million |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Consolidated |
| Net sales | ¥68.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥4.0 billion | Consolidated |
| Net assets | ¥22.8 billion | Consolidated |
| Ordinary income (loss) | ¥1.7 billion | Consolidated |
| Total assets | ¥42.4 billion | Consolidated |
| Return on equity | 8.2% | Consolidated |
| Equity-to-asset ratio | 53.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Basic earnings (loss) per share | 178.85 yen | Consolidated |
| Net assets per share | 2,251.67 yen | Consolidated |
| Dividend per share | 45 yen | Parent only |
| Net sales | ¥57.4 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Total number of issued shares (common stock) | 10,500,000 shares | Parent only |
| Net assets | ¥19.5 billion | Parent only |
| Ordinary income (loss) | ¥1.5 billion | Parent only |
| Total assets | ¥37.7 billion | Parent only |
| Return on equity | 8.5% | Parent only |
| Equity-to-asset ratio | 51.7% | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Payout ratio | 28.0% | Parent only |
| Interim dividend per share | 10 yen | Parent only |
| Basic earnings (loss) per share | 160.97 yen | Parent only |
| Net assets per share | 1,937.21 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 618 people | Consolidated |
| Wage gap between men and women (all employees) | 64.3% | Parent only |
| Average length of service (years) | 15.9 years | Parent only |
| Average annual salary | ¥6.86 million | Parent only |
| Average age (years) | 45.1 years old | Parent only |
| Number of employees | 370 people | Parent only |
| Number of employees | 370 people | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Discounted trade notes receivable | ¥10.00 million | Consolidated |
| Net sales to external customers | ¥68.3 billion | Consolidated |
| Average number of temporary employees | 104 people | Consolidated |
| Number of associates accounted for using equity method | 4 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| Write-downs of inventories | ¥-22.00 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 15 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 0.0% | Parent only |
| Discounted trade notes receivable | ¥10.00 million | Parent only |
| Average number of temporary employees | 49 people | Parent only |
| Average number of temporary employees | 49 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.6% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,601,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 439,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 14 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 13 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥99.00 million | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥32.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.0 billion | Consolidated |
| Number of shares | 10,500,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.2% | Consolidated |
| Shareholding ratio | 45.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 439,600 shares | Consolidated |
| Number of voting rights | 100,545 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥9.0 billion | Consolidated |
| Number of issues | 17 issues | Consolidated |
| Number of issues | 24 issues | Consolidated |
| Total shareholder return | 193.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0 | Consolidated |
| Fees for audit and attestation services - total | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.00 million | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Change in average annual salary from the previous year | 1.1% | Parent only |
| Revenue | 0.901 | Parent only |
| Revenue | 0.859 | Parent only |
| Revenue | 0.707 | Parent only |
| Revenue | 0.566 | Parent only |
| Revenue | ¥2.00 million | Parent only |
| Revenue | ¥0.9 billion | Parent only |
Balance sheet (132 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥71.00 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥43.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥5.1 billion | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥81.00 million | Consolidated |
| Work in process | ¥5.00 million | Consolidated |
| Investments in capital | ¥1.0 billion | Consolidated |
| Retained earnings | ¥15.7 billion | Consolidated |
| Raw materials and supplies | ¥60.00 million | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Merchandise | ¥5.6 billion | Consolidated |
| Non-current liabilities | ¥3.7 billion | Consolidated |
| Non-current assets | ¥17.1 billion | Consolidated |
| Land | ¥1.8 billion | Consolidated |
| Accounts receivable - trade | ¥11.6 billion | Consolidated |
| Contract liabilities | ¥52.00 million | Consolidated |
| Tools, furniture and fixtures | ¥83.00 million | Consolidated |
| Buildings and structures, net | ¥1.4 billion | Consolidated |
| Provision for directors' retirement benefits | ¥80.00 million | Consolidated |
| Investments and other assets | ¥13.3 billion | Consolidated |
| Investment securities | ¥10.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥10.6 billion | Consolidated |
| Property, plant and equipment | ¥3.6 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥7.00 million | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥17.0 billion | Consolidated |
| Inventories | ¥5.6 billion | Consolidated |
| Inventories | ¥5.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥15.9 billion | Consolidated |
| Current assets | ¥25.3 billion | Consolidated |
| Accumulated depreciation | ¥-4.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.3 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥4.0 billion | Consolidated |
| Cash and deposits | ¥4.0 billion | Consolidated |
| Short-term loans payable | ¥2.2 billion | Consolidated |
| Net assets | ¥22.8 billion | Consolidated |
| Net assets | ¥22.8 billion | Consolidated |
| Total assets | ¥42.4 billion | Consolidated |
| Total assets | ¥42.4 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-28.00 million | Consolidated |
| Deferred tax liabilities | ¥2.6 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥5.7 billion | Consolidated |
| Liabilities | ¥19.6 billion | Consolidated |
| Liabilities and net assets | ¥42.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-31.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥0.9 billion | Consolidated |
| Asset retirement obligations | ¥41.00 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥1.2 billion | Consolidated |
| Long-term loans payable | ¥0.7 billion | Consolidated |
| Long-term loans receivable | ¥36.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥3.4 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.9 billion | Consolidated |
| Other | ¥47.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥42.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥5.1 billion | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Investments in capital | ¥1.0 billion | Parent only |
| General reserve | ¥3.0 billion | Parent only |
| Retained earnings | ¥13.1 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid pension cost | ¥0.8 billion | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Merchandise | ¥4.7 billion | Parent only |
| Non-current liabilities | ¥3.2 billion | Parent only |
| Non-current assets | ¥16.6 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Land | ¥1.8 billion | Parent only |
| Accounts receivable - trade | ¥10.2 billion | Parent only |
| Contract liabilities | ¥34.00 million | Parent only |
| Tools, furniture and fixtures | ¥59.00 million | Parent only |
| Buildings, net | ¥1.2 billion | Parent only |
| Investments and other assets | ¥13.1 billion | Parent only |
| Investment securities | ¥9.6 billion | Parent only |
| Notes payable trade | ¥4.00 million | Parent only |
| Property, plant and equipment | ¥3.3 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥14.4 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥78.00 million | Parent only |
| Current liabilities | ¥15.0 billion | Parent only |
| Current assets | ¥21.1 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥1.9 billion | Parent only |
| Short-term loans payable | ¥2.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.5 billion | Parent only |
| Net assets | ¥19.5 billion | Parent only |
| Net assets | ¥19.5 billion | Parent only |
| Total assets | ¥37.7 billion | Parent only |
| Deferred gains or losses on hedges | ¥-12.00 million | Parent only |
| Deferred tax liabilities | ¥2.4 billion | Parent only |
| Retained earnings brought forward | ¥9.7 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥5.1 billion | Parent only |
| Liabilities | ¥18.2 billion | Parent only |
| Liabilities and net assets | ¥37.7 billion | Parent only |
| Accounts payable - trade | ¥9.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-31.00 million | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥0.9 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥0.7 billion | Parent only |
| Long term accounts payable other | ¥14.00 million | Parent only |
| Long-term loans receivable | ¥88.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.4 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥3.4 billion | Parent only |
| Deposits received | ¥0.5 billion | Parent only |
| Current portion of long-term loans payable | ¥0.9 billion | Parent only |
Statement of income (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥72.00 million | Consolidated |
| Other | ¥30.00 million | Consolidated |
| Other comprehensive income | ¥-72.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥5.00 million | Consolidated |
| Amortization of goodwill | ¥5.00 million | Consolidated |
| Commitment fee | ¥8.00 million | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥1.7 billion | Consolidated |
| Interest income | ¥16.00 million | Consolidated |
| Dividend income | ¥0.4 billion | Consolidated |
| Operating income | ¥1.3 billion | Consolidated |
| Operating income | ¥1.3 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥7.00 million | Consolidated |
| Cost of sales | ¥59.1 billion | Consolidated |
| Gross profit (loss) | ¥9.2 billion | Consolidated |
| Net sales | ¥68.3 billion | Consolidated |
| Net sales | ¥68.3 billion | Consolidated |
| Gain on liquidation of subsidiaries | ¥58.00 million | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Net income (loss) | ¥1.8 billion | Consolidated |
| Gain on sales of investment securities | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥28.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥10.00 million | Consolidated |
| Interest expenses | ¥35.00 million | Consolidated |
| Commission fees | ¥12.00 million | Consolidated |
| Income taxes - current | ¥0.7 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥43.00 million | Consolidated |
| Impairment loss | ¥9.00 million | Consolidated |
| Impairment loss | ¥9.00 million | Consolidated |
| Impairment loss | ¥9.00 million | Consolidated |
| Foreign exchange losses | ¥60.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-19.00 million | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥17.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥13.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.6 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥2.5 billion | Consolidated |
| Income (loss) before income taxes | ¥2.5 billion | Consolidated |
| Ordinary income | ¥1.7 billion | Consolidated |
| Payrolls and allowances-SGA | ¥2.6 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-14.00 million | Consolidated |
| Disposal of treasury stock | ¥15.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Bonuses | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥62.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0 | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-3.00 million | Consolidated |
| Other | ¥74.00 million | Parent only |
| Other | ¥11.00 million | Parent only |
| Commitment fee | ¥8.00 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥22.00 million | Parent only |
| Dividend income | ¥0.6 billion | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Non-operating income | ¥0.7 billion | Parent only |
| Non-operating expenses | ¥65.00 million | Parent only |
| Loss on retirement of non-current assets | ¥1.00 million | Parent only |
| Cost of sales | ¥50.5 billion | Parent only |
| Gross profit (loss) | ¥6.9 billion | Parent only |
| Net sales | ¥57.4 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Gain on sales of investment securities | ¥0.8 billion | Parent only |
| Interest expenses | ¥32.00 million | Parent only |
| Commission fees | ¥12.00 million | Parent only |
| Income taxes - current | ¥0.6 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥53.00 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥9.00 million | Parent only |
| Foreign exchange gains | ¥31.00 million | Parent only |
| Extraordinary income | ¥0.8 billion | Parent only |
| Extraordinary loss | ¥77.00 million | Parent only |
| Income (loss) before income taxes | ¥2.3 billion | Parent only |
| Ordinary income | ¥1.5 billion | Parent only |
| Payrolls and allowances-SGA | ¥2.0 billion | Parent only |
| Disposal of treasury stock | ¥15.00 million | Parent only |
| Selling, general and administrative expenses | ¥6.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0 | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥52.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥66.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-76.00 million | Consolidated |
| Total changes during the period | ¥1.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.2 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.8 billion | Consolidated |
| Other | ¥6.00 million | Consolidated |
| Amortization of goodwill | ¥5.00 million | Consolidated |
| Repayments of lease obligations | ¥-63.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.9 billion | Consolidated |
| Payments for investments in capital | ¥-1.0 billion | Consolidated |
| Interest expenses paid | ¥-35.00 million | Consolidated |
| Interest and dividends income received | ¥0.5 billion | Consolidated |
| Interest and dividend income | ¥-0.5 billion | Consolidated |
| Purchase of non-current assets | ¥-0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.5 billion | Consolidated |
| Loss gain on liquidation of subsidiaries | ¥-58.00 million | Consolidated |
| Subtotal | ¥-1.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.5 billion | Consolidated |
| Proceeds from sales of investment securities | ¥1.0 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.8 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-28.00 million | Consolidated |
| Interest expenses | ¥35.00 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| Decrease (increase) in inventories | ¥0.6 billion | Consolidated |
| Income taxes paid | ¥-0.7 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥9.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Net decrease increase in short term loans receivable | ¥-5.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-6.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-15.00 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-50.00 million | Consolidated |
| Increase decrease in long term accounts payable other | ¥0 | Consolidated |
| Payments of long-term loans receivable | ¥-7.00 million | Consolidated |
| Collection of long-term loans receivable | ¥18.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Consolidated | Disclosed |
| Dividend per share | 45 | Parent only | Disclosed |
| Number of employees | 618 | Consolidated | Disclosed |
| Net assets | ¥22.8 billion | Consolidated | Disclosed |
| Net sales | ¥68.3 billion | Consolidated | Disclosed |
| Operating income | ¥1.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.7 billion | Consolidated | Disclosed |
| Net income | ¥1.8 billion | Consolidated | Disclosed |
| Total assets | ¥42.4 billion | Consolidated | Disclosed |
| Operating margin | 1.8% | Consolidated | Calculated |
| Net margin | 2.6% | Consolidated | Calculated |
| Sales per employee | 110466019 yen | Consolidated | Calculated |
| Total asset turnover | 1.61 times | Consolidated | Calculated |
| Net assets to total assets | 53.8% | Consolidated | Calculated |