Yashima &
Yashima & Co., Ltd.
Company highlights
The largest segment by revenue is Railway operation, at 92.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Yashima &
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Railway operation | ¥31.4 billion | 92.6% | ¥26.6 billion | ¥0.8 billion | 2.6% | ¥92.35 million |
| General operation | ¥2.5 billion | 7.4% | ¥2.4 billion | ¥-76.47 million | -3.1% | ¥-0.1 billion |
| Total of the businesses | ¥33.9 billion | 100.0% | ||||
Revenue and profit
Yashima &
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥1.2 billion | Consolidated |
| Selling expenses | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Depreciation | ¥30.23 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥11.72 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥4.7 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Operating income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.5 billion | Consolidated |
Yashima &
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries ¥1.2 billion
- Selling expenses ¥0.3 billion
- Provision for bonuses ¥0.3 billion
- Retirement benefit expenses ¥0.1 billion
- Depreciation ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥2.0 billion
Performance, financial position and capital allocation
Yashima &
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
Yashima &
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥28.3B | ¥25.5B | ¥27.7B | ¥29.0B | ¥33.9B |
| Year on year (%) | -11.1% | -9.8% | +8.6% | +4.7% | +16.6% |
| Ordinary income (loss) | ¥0.5B | ¥0.2B | ¥0.5B | -¥0.5B | ¥0.8B |
| Change from prior year | -15.9% | -57.2% | +109.0% | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 1.9% | 0.9% | 1.8% | -1.8% | 2.2% |
| Change (percentage points) | -0.1 points | -1.0 points | +0.9 points | -3.5 points◆ | +4.0 points◆ |
Fiscal periods marked for changes
- 2025Ordinary income (loss) as a share of revenue -3.5 points, Ordinary income (loss) profit to loss
- 2026Ordinary income (loss) as a share of revenue +4.0 points, Ordinary income (loss) loss to profit
Yashima &
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Yashima &
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥28.3 billion | ¥25.5 billion | ¥27.7 billion | ¥29.0 billion | ¥33.9 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.2 billion | ¥0.5 billion | ¥-0.5 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥-0.3 billion | ¥0.4 billion | ¥-0.5 billion | ¥0.5 billion |
| Comprehensive income | ¥0.4 billion | ¥-0.1 billion | ¥0.7 billion | ¥-0.4 billion | ¥1.0 billion |
| Net assets | ¥9.3 billion | ¥9.2 billion | ¥9.8 billion | ¥9.4 billion | ¥10.3 billion |
| Total assets | ¥24.3 billion | ¥21.8 billion | ¥25.1 billion | ¥25.4 billion | ¥27.8 billion |
| Net assets per share | 3,280.94 yen | 3,205.63 yen | 3,413.83 yen | 3,263.42 yen | 3,583.56 yen |
| Basic earnings (loss) per share | 105.97 yen | -90.78 yen | 137.16 yen | -177.73 yen | 174.94 yen |
| Equity-to-asset ratio | 38.5% | 42.0% | 39.0% | 36.9% | 37.1% |
| Return on equity | 3.3% | -2.8% | 4.1% | -5.3% | 5.1% |
| Net cash provided by (used in) operating activities | ¥-1.5 billion | ¥-1.2 billion | ¥3.4 billion | ¥0.4 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | ¥0.5 billion | ¥-45.60 million | ¥-0.1 billion | ¥-1.6 billion |
| Net cash provided by (used in) financing activities | ¥-71.00 million | ¥-60.46 million | ¥-71.48 million | ¥-77.87 million | ¥-80.66 million |
| Cash and cash equivalents | ¥7.4 billion | ¥6.8 billion | ¥10.1 billion | ¥10.3 billion | ¥9.5 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥27.9 billion | ¥25.0 billion | ¥27.5 billion | ¥28.4 billion | ¥33.4 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.3 billion | ¥0.6 billion | ¥-0.7 billion | ¥0.8 billion |
| Net income (loss) | ¥0.5 billion | ¥0.2 billion | ¥0.4 billion | ¥-0.7 billion | ¥0.5 billion |
| Capital stock | ¥99.90 million | ¥99.90 million | ¥99.90 million | ¥99.90 million | ¥99.90 million |
| Total number of issued shares (common stock) | 2,880,000 shares | 2,880,000 shares | 2,880,000 shares | 2,880,000 shares | 2,880,000 shares |
| Net assets | ¥7.9 billion | ¥8.1 billion | ¥8.6 billion | ¥7.9 billion | ¥8.8 billion |
| Total assets | ¥22.5 billion | ¥20.6 billion | ¥23.7 billion | ¥23.6 billion | ¥26.0 billion |
| Net assets per share | 2,787.67 yen | 2,827.72 yen | 3,003.13 yen | 2,749.82 yen | 3,047.37 yen |
| Dividend per share | 25 yen | 25 yen | 25 yen | 25 yen | 25 yen |
| Basic earnings (loss) per share | 178.36 yen | 55.26 yen | 122.61 yen | -241.28 yen | 174.82 yen |
| Equity-to-asset ratio | 35.3% | 39.3% | 36.3% | 33.4% | 33.6% |
| Return on equity | 6.5% | 2.0% | 4.2% | -8.4% | 6.0% |
| Payout ratio | 14.0% | 45.2% | 20.4% | -10.4% | 14.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥25 | Could not be retrieved | 14.3% | |
| FY ending 3/2025 | ¥25 | Could not be retrieved | -10.4% | |
| FY ending 3/2024 | ¥25 | Could not be retrieved | 20.4% | |
| FY ending 3/2023 | ¥25 | Could not be retrieved | 45.2% | |
| FY ending 3/2022 | ¥25 | Could not be retrieved | 14.0% | |
| FY ending 3/2021 | ¥25 | Could not be retrieved | 19.3% | |
| FY ending 3/2020 | ¥25 | Could not be retrieved | 16.5% | |
| FY ending 3/2019 | ¥25 | Could not be retrieved | 11.9% | |
| FY ending 3/2018 | ¥15 | Could not be retrieved | 10.9% | |
| FY ending 3/2017 | ¥15 | Could not be retrieved | 10.7% |
Yashima &
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Yashima &
Unit %Source Annual securities reports
- Financial institutions37.14%
- Securities firms0.30%
- Other corporations17.77%
- Foreign holders (institutions)27.55%
- Individuals and others17.23%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 管理信託(A031)受託者 株式会社SMBC信託銀行 | 31.32% | 900,000 |
| 2 | THE HONGKONG AND SHANGHAI BANKING CORPORATION LTD - SINGAPORE BRANCH PRIVATE BANKING DIVISION CLIENTS A/C 8221-623793(常任代理人 香港上海銀行東京支店) | 27.29% | 784,300 |
| 3 | 東京中小企業投資育成株式会社 | 6.92% | 199,000 |
| 4 | ヤシマキザイ従業員持株会 | 4.72% | 135,688 |
| 5 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 3.3% | 95,000 |
| 6 | コクサイエアロマリン株式会社 | 2.95% | 85,000 |
| 7 | 株式会社みなと銀行 | 2.57% | 74,000 |
| 8 | 藤本興業株式会社 | 2.14% | 61,500 |
| 9 | 株式会社バンザイ | 1.91% | 55,000 |
| 10 | レシップホールディングス株式会社 | 1.04% | 30,000 |
Revenue scale in the same industry
Yashima &
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 226 companies
- 230 TOHOKU CHEMICALFY Sep 2025 ¥34.4B
- 231 gremsFY Mar 2026 ¥33.9B
- 232 Yashima &This companyFY Mar 2026 ¥33.9B
- 233 LilycolorFY Dec 2025 ¥33.2B
- 234 OTAKEFY May 2025 ¥33.0B
- … 96 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 224 |
| Annual paid leave taken |
81% |
| Childcare leave taken, men |
66.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.6% |
| Share of board members who are women | 30% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任パートナーズ綜合監査法人 |
| Audit fees (this year, total) | ¥39.60 million |
| Non-audit fees (this year, total) | ¥4.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥33.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | Consolidated |
| Cash and cash equivalents | ¥9.5 billion | Consolidated |
| Net assets | ¥10.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥27.8 billion | Consolidated |
| Return on equity | 5.1% | Consolidated |
| Equity-to-asset ratio | 37.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-80.66 million | Consolidated |
| Basic earnings (loss) per share | 174.94 yen | Consolidated |
| Net assets per share | 3,583.56 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Net sales | ¥33.4 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Total number of issued shares (common stock) | 2,880,000 shares | Parent only |
| Net assets | ¥8.8 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥26.0 billion | Parent only |
| Return on equity | 6.0% | Parent only |
| Equity-to-asset ratio | 33.6% | Parent only |
| Capital stock | ¥99.90 million | Parent only |
| Payout ratio | 14.3% | Parent only |
| Basic earnings (loss) per share | 174.82 yen | Parent only |
| Net assets per share | 3,047.37 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 268 people | Consolidated |
| Number of employees | 268 people | Consolidated |
| Wage gap between men and women (all employees) | 72.0% | Parent only |
| Average length of service (years) | 15.2 years | Parent only |
| Average annual salary | ¥6.37 million | Parent only |
| Average age (years) | 43.7 years old | Parent only |
| Number of employees | 246 people | Parent only |
| Number of employees | 246 people | Parent only |
| Number of employees | 246 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥33.9 billion | Consolidated |
| Average number of temporary employees | 17 people | Consolidated |
| Average number of temporary employees | 17 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥51.77 million | Consolidated |
| Depreciation | ¥42.33 million | Consolidated |
| Negative goodwill before offsetting | ¥2.60 million | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 50.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.4% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,419,488 shares | Consolidated |
| Total number of shares held treasury shares etc | 6,800 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 7 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.3 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥11.51 million | Consolidated |
| Number of shares | 2,880,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.2% | Consolidated |
| Shareholding ratio | 84.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 6,800 shares | Consolidated |
| Number of voting rights | 28,712 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.4 billion | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Total shareholder return | 136.7% | Parent only |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.60 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
Accounts unique to this company (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥59.92 million | Consolidated |
| Revenue | ¥8.80 million | Consolidated |
| Revenue | ¥41.98 million | Consolidated |
| Revenue | ¥11.65 million | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥16.80 million | Consolidated |
| Revenue | ¥-4.32 million | Consolidated |
| Revenue | ¥7.2 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Change in average annual salary from the previous year | 4.6% | Parent only |
| Revenue | ¥85.50 million | Parent only |
| Revenue | ¥59.92 million | Parent only |
| Revenue | ¥59.10 million | Parent only |
| Revenue | ¥8.80 million | Parent only |
| Revenue | ¥11.65 million | Parent only |
| Revenue | ¥0.4 billion | Parent only |
Balance sheet (134 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥21.43 million | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Consolidated |
| Other, net | ¥22.65 million | Consolidated |
| Software | ¥35.07 million | Consolidated |
| Lease obligations | ¥8.67 million | Consolidated |
| Lease obligations | ¥6.80 million | Consolidated |
| Lease assets, net | ¥13.58 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Provision for loss on guarantees | ¥0.4 billion | Consolidated |
| Retained earnings | ¥7.9 billion | Consolidated |
| Raw materials | ¥23.07 million | Consolidated |
| Notes receivable - trade | ¥37.93 million | Consolidated |
| Notes receivable - trade | ¥7.2 billion | Consolidated |
| Provision for loss on order received | ¥0.4 billion | Consolidated |
| Merchandise | ¥1.6 billion | Consolidated |
| Trade accounts receivable | ¥1.3 billion | Consolidated |
| Operating accounts payable | ¥1.8 billion | Consolidated |
| Non-current liabilities | ¥1.6 billion | Consolidated |
| Non-current assets | ¥5.6 billion | Consolidated |
| Accounts receivable - trade | ¥7.1 billion | Consolidated |
| Contract liabilities | ¥85.66 million | Consolidated |
| Contract assets net | ¥34.40 million | Consolidated |
| Buildings and structures, net | ¥27.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥5.5 billion | Consolidated |
| Investment securities | ¥4.0 billion | Consolidated |
| Securities | ¥1.0 billion | Consolidated |
| Property, plant and equipment | ¥64.36 million | Consolidated |
| Accounts receivable - other | ¥0.2 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥8.7 billion | Consolidated |
| Inventories | ¥1.8 billion | Consolidated |
| Inventories | ¥1.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.14 million | Consolidated |
| Current liabilities | ¥15.9 billion | Consolidated |
| Current assets | ¥22.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.5 billion | Consolidated |
| Intangible assets | ¥35.07 million | Consolidated |
| Cash and cash equivalents | ¥9.5 billion | Consolidated |
| Cash and deposits | ¥9.7 billion | Consolidated |
| Net assets | ¥10.3 billion | Consolidated |
| Net assets | ¥10.3 billion | Consolidated |
| Total assets | ¥27.8 billion | Consolidated |
| Total assets | ¥27.8 billion | Consolidated |
| Deferred tax liabilities | ¥0.1 billion | Consolidated |
| Deferred tax assets | ¥11.07 million | Consolidated |
| Treasury stock | ¥-1.44 million | Consolidated |
| Valuation and translation adjustments | ¥1.6 billion | Consolidated |
| Liabilities | ¥17.5 billion | Consolidated |
| Liabilities and net assets | ¥27.8 billion | Consolidated |
| Accounts payable - trade | ¥11.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥99.90 million | Consolidated |
| Asset retirement obligations | ¥43.39 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.9 billion | Consolidated |
| Long-term accounts receivable-other | ¥0.2 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.9 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Consolidated |
| Other | ¥21.43 million | Parent only |
| Other | ¥1.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Parent only |
| Other capital surplus | ¥0.8 billion | Parent only |
| Software | ¥33.12 million | Parent only |
| Lease obligations | ¥8.67 million | Parent only |
| Lease obligations | ¥4.24 million | Parent only |
| Lease assets, net | ¥10.70 million | Parent only |
| Work in process | ¥0.2 billion | Parent only |
| Provision for loss on guarantees | ¥0.4 billion | Parent only |
| Investments in capital | ¥0.08 million | Parent only |
| General reserve | ¥6.0 billion | Parent only |
| Retained earnings | ¥6.8 billion | Parent only |
| Legal retained earnings | ¥24.98 million | Parent only |
| Prepaid expenses | ¥98.17 million | Parent only |
| Advance payments trade | ¥0.5 billion | Parent only |
| Raw materials | ¥23.07 million | Parent only |
| Notes receivable - trade | ¥7.0 billion | Parent only |
| Provision for loss on order received | ¥0.4 billion | Parent only |
| Merchandise | ¥1.3 billion | Parent only |
| Trade accounts receivable | ¥1.3 billion | Parent only |
| Operating accounts payable | ¥1.8 billion | Parent only |
| Non-current liabilities | ¥1.5 billion | Parent only |
| Non-current assets | ¥5.8 billion | Parent only |
| Contract liabilities | ¥63.56 million | Parent only |
| Tools, furniture and fixtures | ¥18.25 million | Parent only |
| Buildings and structures, net | ¥23.34 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥5.7 billion | Parent only |
| Investment securities | ¥4.0 billion | Parent only |
| Securities | ¥1.0 billion | Parent only |
| Property, plant and equipment | ¥53.43 million | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥7.7 billion | Parent only |
| Inventories | ¥1.5 billion | Parent only |
| Inventories | ¥1.5 billion | Parent only |
| Machinery and equipment, net | ¥1.14 million | Parent only |
| Current liabilities | ¥15.8 billion | Parent only |
| Current assets | ¥20.3 billion | Parent only |
| Intangible assets | ¥33.12 million | Parent only |
| Cash and deposits | ¥8.3 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥16.79 million | Parent only |
| Net assets | ¥8.8 billion | Parent only |
| Net assets | ¥8.8 billion | Parent only |
| Total assets | ¥26.0 billion | Parent only |
| Deferred tax assets | ¥51.59 million | Parent only |
| Retained earnings brought forward | ¥0.8 billion | Parent only |
| Treasury stock | ¥-1.44 million | Parent only |
| Valuation and translation adjustments | ¥1.1 billion | Parent only |
| Liabilities | ¥17.3 billion | Parent only |
| Liabilities and net assets | ¥26.0 billion | Parent only |
| Accounts payable - trade | ¥11.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-52.57 million | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥99.90 million | Parent only |
| Asset retirement obligations | ¥41.17 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Provision for retirement benefits | ¥0.9 billion | Parent only |
| Long-term prepaid expenses | ¥0.07 million | Parent only |
| Long-term accounts receivable-other | ¥0.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥91.38 million | Parent only |
| Shares of subsidiaries and associates | ¥40.00 million | Parent only |
| Electronically recorded obligations - operating | ¥0.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Parent only |
| Deposits received | ¥24.84 million | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.74 million | Consolidated |
| Other | ¥2.21 million | Consolidated |
| Other comprehensive income | ¥0.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Dividends from surplus | ¥-71.73 million | Consolidated |
| Comprehensive income | ¥1.0 billion | Consolidated |
| Interest income | ¥14.14 million | Consolidated |
| Dividend income | ¥52.34 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Cost of sales | ¥29.2 billion | Consolidated |
| Gross profit (loss) | ¥4.7 billion | Consolidated |
| Net sales | ¥33.9 billion | Consolidated |
| Net sales | ¥33.9 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Net income (loss) | ¥0.5 billion | Consolidated |
| Loss on valuation of investment securities | ¥89.31 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.6 billion | Consolidated |
| Interest expenses | ¥0.02 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-98.92 million | Consolidated |
| Foreign exchange losses | ¥28.48 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥66.47 million | Consolidated |
| Extraordinary income | ¥64.54 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥61.70 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Salaries | ¥1.2 billion | Consolidated |
| Disposal of treasury stock | ¥9.29 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.0 billion | Consolidated |
| Amortization of negative goodwill | ¥1.49 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-80.66 million | Consolidated |
| Selling expenses | ¥0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.9 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥64.54 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥25.32 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥11.72 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Other | ¥10.39 million | Parent only |
| Other | ¥0.60 million | Parent only |
| Dividends from surplus | ¥-71.73 million | Parent only |
| Interest income | ¥12.55 million | Parent only |
| Dividend income | ¥57.80 million | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Cost of sales | ¥28.9 billion | Parent only |
| Gross profit (loss) | ¥4.5 billion | Parent only |
| Net sales | ¥33.4 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Loss on valuation of investment securities | ¥89.31 million | Parent only |
| Interest expenses | ¥0.02 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥30.23 million | Parent only |
| Foreign exchange losses | ¥25.33 million | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Salaries | ¥1.4 billion | Parent only |
| Disposal of treasury stock | ¥9.29 million | Parent only |
| Selling expenses | ¥0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥3.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥25.32 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-71.39 million | Consolidated |
| Repayments of lease obligations | ¥-8.92 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.6 billion | Consolidated |
| Interest expenses paid | ¥-0.16 million | Consolidated |
| Interest and dividends income received | ¥66.48 million | Consolidated |
| Interest and dividend income | ¥-66.48 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥61.64 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.8 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.4 billion | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥0.8 billion | Consolidated |
| Proceeds from rental of real estate for investment | ¥59.94 million | Consolidated |
| Purchase of investment securities | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥0.16 million | Consolidated |
| Purchase of property plant and equipment | ¥-49.76 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-42.29 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥14.52 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.1 billion | Consolidated |
| Income taxes paid | ¥-99.68 million | Consolidated |
| Depreciation | ¥42.33 million | Consolidated |
| Purchase of intangible assets | ¥-2.02 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-27.50 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥18.71 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥73.28 million | Consolidated |
| Dividends | ¥-71.73 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 268 | Consolidated | Disclosed |
| Net assets | ¥10.3 billion | Consolidated | Disclosed |
| Net sales | ¥33.9 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥27.8 billion | Consolidated | Disclosed |
| Operating margin | 2.1% | Consolidated | Calculated |
| Net margin | 1.5% | Consolidated | Calculated |
| Sales per employee | 126360276 yen | Consolidated | Calculated |
| Total asset turnover | 1.22 times | Consolidated | Calculated |
| Net assets to total assets | 37.1% | Consolidated | Calculated |