Lilycolor
Lilycolor Co., Ltd.
Company highlights
The largest segment by revenue is Interior fittings, at 74.5% of the total.
Key figures
Period Jan 2025 to Dec 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Lilycolor
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsParent only・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Interior fittings | ¥24.7 billion | 74.5% | ¥24.2 billion | ¥0.3 billion | 37.2% | 1.2% | ¥0.1 billion |
| スペースソリューション事業 | ¥7.4 billion | 22.4% | ¥9.5 billion | ¥0.4 billion | 44.0% | 4.7% | ¥0.1 billion |
| Real estate investment and development | ¥1.0 billion | 3.2% | ¥19.79 million | ¥0.2 billion | 18.8% | 14.3% | ¥-24.14 million |
| Total of the businesses | ¥33.2 billion | 100.0% | ¥0.8 billion | 100.0% | |||
Revenue and profit
Lilycolor
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥2.7 billion | Parent only |
| Other | ¥1.6 billion | Parent only | |
| Packing and transportation expenses | ¥1.6 billion | Parent only | |
| Rents | ¥1.1 billion | Parent only | |
| Welfare expenses | ¥0.6 billion | Parent only | |
| Business consignment expenses | ¥0.4 billion | Parent only | |
| Bonuses | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.3 billion | Parent only | |
| Advertising expenses | ¥0.3 billion | Parent only | |
| Retirement benefit expenses | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Depreciation | ¥87.72 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥1.57 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥11.1 billion | Parent only |
| Operating income | ¥0.8 billion | Parent only | |
| Ordinary income | ¥0.7 billion | Parent only |
Lilycolor
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥2.7 billion
- Other ¥1.6 billion
- Packing and transportation expenses ¥1.6 billion
- Rents ¥1.1 billion
- Welfare expenses ¥0.6 billion
- Business consignment expenses ¥0.4 billion
- Other (not itemized) ¥2.2 billion
Performance, financial position and capital allocation
Lilycolor
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Lilycolor
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥32.4B | ¥33.3B | ¥32.8B | ¥33.8B | ¥33.2B |
| Year on year (%) | -1.0% | +2.5% | -1.5% | +3.2% | -1.8% |
| Ordinary income (loss) | ¥0.5B | ¥1.6B | ¥1.4B | ¥0.2B | ¥0.7B |
| Change from prior year | +1,193.4% | +227.6% | -11.1% | -88.7% | +356.3% |
| Ordinary income (loss) as a share of Net sales | 1.5% | 4.8% | 4.3% | 0.5% | 2.2% |
| Change (percentage points) | +1.4 points | +3.3 points◆ | -0.5 points | -3.8 points◆ | +1.7 points |
Fiscal periods marked for changes
- 2013Ordinary income (loss) loss to profit
- 2022Ordinary income (loss) as a share of revenue +3.3 points
- 2024Ordinary income (loss) as a share of revenue -3.8 points
Lilycolor
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Lilycolor
Return on equity over time
Unit %Source Annual securities reports
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥32.4 billion | ¥33.3 billion | ¥32.8 billion | ¥33.8 billion | ¥33.2 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥1.6 billion | ¥1.4 billion | ¥0.2 billion | ¥0.7 billion |
| Net income (loss) | ¥0.3 billion | ¥1.0 billion | ¥0.9 billion | ¥0.1 billion | ¥0.5 billion |
| Capital stock | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion | ¥3.3 billion |
| Total number of issued shares (common stock) | 12,662,100 shares | 12,662,100 shares | 12,662,100 shares | 12,662,100 shares | 12,662,100 shares |
| Net assets | ¥6.8 billion | ¥7.7 billion | ¥8.5 billion | ¥8.1 billion | ¥8.1 billion |
| Total assets | ¥19.1 billion | ¥21.1 billion | ¥20.2 billion | ¥20.1 billion | ¥20.3 billion |
| Net assets per share | 551.38 yen | 626.94 yen | 694.48 yen | 659.94 yen | 659.45 yen |
| Dividend per share | 6 yen | 14.5 yen | 14.5 yen | 36 yen | 36 yen |
| Basic earnings (loss) per share | 26.76 yen | 78.21 yen | 75.63 yen | 9.03 yen | 42.46 yen |
| Equity-to-asset ratio | 35.5% | 36.5% | 42.3% | 40.4% | 40.0% |
| Return on equity | 5.0% | 13.3% | 11.4% | 1.4% | 6.4% |
| Payout ratio | 22.4% | 18.5% | 19.2% | 398.7% | 84.8% |
| Net cash provided by (used in) operating activities | ¥1.6 billion | ¥-1.2 billion | ¥1.2 billion | ¥-0.8 billion | ¥1.6 billion |
| Net cash provided by (used in) investing activities | ¥-99.76 million | ¥-0.2 billion | ¥-0.3 billion | ¥0.1 billion | ¥81.99 million |
| Net cash provided by (used in) financing activities | ¥-0.4 billion | ¥-0.3 billion | ¥-0.5 billion | ¥1.2 billion | ¥-0.9 billion |
| Cash and cash equivalents | ¥4.0 billion | ¥2.4 billion | ¥2.8 billion | ¥3.3 billion | ¥4.0 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥36 | Could not be retrieved | 84.8% | |
| FY ending 12/2024 | ¥36 | Could not be retrieved | 398.7% | |
| FY ending 12/2023 | ¥14.5 | Could not be retrieved | 19.2% | |
| FY ending 12/2022 | ¥14.5 | Could not be retrieved | 18.5% | |
| FY ending 12/2021 | ¥6 | Could not be retrieved | 22.4% | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2019 | ¥7 | Could not be retrieved | 22.2% |
Lilycolor
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Lilycolor
Unit %Source Annual securities reports
- Financial institutions1.21%
- Securities firms0.68%
- Other corporations57.23%
- Foreign holders (institutions)0.30%
- Foreign holders (individuals)0.07%
- Individuals and others40.51%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ティーケーピー | 53.01% | 6,529,000 |
| 2 | 株式会社本間 | 1.85% | 228,000 |
| 3 | リリカラ従業員持株会 | 1.24% | 153,000 |
| 4 | 東京中小企業投資育成株式会社 | 0.97% | 120,000 |
| 5 | 株式会社三井住友銀行 | 0.81% | 100,000 |
| 6 | 藤井俊秀 | 0.65% | 81,000 |
| 7 | 永島亮太郎 | 0.61% | 75,000 |
| 8 | 土山彬 | 0.42% | 52,000 |
| 9 | 楽天証券株式会社 | 0.42% | 52,000 |
| 10 | 片庭恵 | 0.33% | 41,000 |
Revenue scale in the same industry
Lilycolor
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 227 companies
- 231 gremsFY Mar 2026 ¥33.9B
- 232 Yashima &FY Mar 2026 ¥33.9B
- 233 LilycolorThis companyFY Dec 2025 ¥33.2B
- 234 OTAKEFY May 2025 ¥33.0B
- 235 DAIMARU.ENAWINFY Mar 2026 ¥32.7B
- … 95 companies
Workforce information
Women 6.8 yrs Average length of service by gender
Women 207 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 534 |
| Annual paid leave taken (all employees) | 58.5% |
| Childcare leave taken, men |
87.5% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 12.4% |
| Share of board members who are women | 9.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, filing company) | ¥50.75 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥2.47 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 36 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥1.6 billion | Parent only |
| Net sales | ¥33.2 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥81.99 million | Parent only |
| Cash and cash equivalents | ¥4.0 billion | Parent only |
| Total number of issued shares (common stock) | 12,662,100 shares | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Ordinary income (loss) | ¥0.7 billion | Parent only |
| Total assets | ¥20.3 billion | Parent only |
| Return on equity | 6.4% | Parent only |
| Equity-to-asset ratio | 40.0% | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Payout ratio | 84.8% | Parent only |
| Basic earnings (loss) per share | 42.46 yen | Parent only |
| Net assets per share | 659.45 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 72.0% | Parent only |
| Average length of service (years) | 16 years | Parent only |
| Average annual salary | ¥5.69 million | Parent only |
| Average age (years) | 43 years old | Parent only |
| Number of employees | 545 people | Parent only |
| Number of employees | 545 people | Parent only |
| Number of employees | 545 people | Parent only |
| Wage gap between men and women (regular employees) | 78.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 82.0% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 160.0% | Parent only |
| Net sales to external customers | ¥33.2 billion | Parent only |
| Average number of temporary employees | 160 people | Parent only |
| Average number of temporary employees | 160 people | Parent only |
| Average number of temporary employees | 160 people | Parent only |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Write-downs of inventories | ¥25.90 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Ratio of female employees in managerial positions | 13.6% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 7,434,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 345,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.96 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 12,662,100 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.7% | Consolidated |
| Shareholding ratio | 60.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 345,100 shares | Consolidated |
| Number of voting rights | 123,020 units | Consolidated |
| Carrying amount on the balance sheet | ¥30.15 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 523.1% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥50.75 million | Consolidated |
| Fees for non-audit services - total | ¥2.47 million | Consolidated |
Balance sheet (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥45.45 million | Parent only |
| Other | ¥0.19 million | Parent only |
| Other | ¥13.88 million | Parent only |
| Valuation difference on available-for-sale securities | ¥57.59 million | Parent only |
| Other capital surplus | ¥13.11 million | Parent only |
| Software | ¥0.2 billion | Parent only |
| Lease obligations | ¥46.98 million | Parent only |
| Lease obligations | ¥39.96 million | Parent only |
| Lease assets | ¥94.28 million | Parent only |
| Lease assets | ¥30.66 million | Parent only |
| Lease assets, net | ¥53.59 million | Parent only |
| Real estate for sale in process | ¥0.5 billion | Parent only |
| Investments in capital | ¥4.82 million | Parent only |
| Retained earnings | ¥2.4 billion | Parent only |
| Unearned revenue | ¥3.61 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Advance payments trade | ¥4.29 million | Parent only |
| Notes receivable - trade | ¥0.3 billion | Parent only |
| Merchandise | ¥3.0 billion | Parent only |
| Non-current liabilities | ¥1.7 billion | Parent only |
| Non-current assets | ¥3.4 billion | Parent only |
| Land | ¥1.0 billion | Parent only |
| Accounts receivable - trade | ¥4.8 billion | Parent only |
| Contract liabilities | ¥51.09 million | Parent only |
| Contract assets | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Tools, furniture and fixtures | ¥50.35 million | Parent only |
| Guarantee deposits | ¥1.4 billion | Parent only |
| Buildings | ¥2.3 billion | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Investments and other assets | ¥1.8 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Notes payable trade | ¥5.26 million | Parent only |
| Property, plant and equipment | ¥1.4 billion | Parent only |
| Accounts receivable - other | ¥0.7 billion | Parent only |
| Costs on uncompleted construction contracts | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥8.1 billion | Parent only |
| Structures | ¥78.83 million | Parent only |
| Structures, net | ¥0.34 million | Parent only |
| Machinery and equipment | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥37.60 million | Parent only |
| Current liabilities | ¥10.5 billion | Parent only |
| Current assets | ¥17.0 billion | Parent only |
| Accumulated depreciation | ¥-40.69 million | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Accumulated depreciation | ¥-2.0 billion | Parent only |
| Accumulated depreciation | ¥-78.50 million | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-55.92 million | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and cash equivalents | ¥4.0 billion | Parent only |
| Cash and deposits | ¥4.0 billion | Parent only |
| Short-term loans payable | ¥0.8 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥50.82 million | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Total assets | ¥20.3 billion | Parent only |
| Total assets | ¥20.3 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥2.4 billion | Parent only |
| Treasury stock | ¥-56.79 million | Parent only |
| Valuation and translation adjustments | ¥57.59 million | Parent only |
| Liabilities | ¥12.2 billion | Parent only |
| Liabilities and net assets | ¥20.3 billion | Parent only |
| Real estate for sale | ¥0.5 billion | Parent only |
| Supplies | ¥74.87 million | Parent only |
| Accounts payable - trade | ¥4.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-50.82 million | Parent only |
| Allowance for doubtful accounts | ¥-2.25 million | Parent only |
| Capital surplus | ¥2.4 billion | Parent only |
| Legal capital surplus | ¥2.4 billion | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Asset retirement obligations | ¥92.68 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicle and delivery equipment | ¥58.27 million | Parent only |
| Vehicles, net | ¥2.35 million | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥1.4 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.2 billion | Parent only |
| Telephone subscription right | ¥10.17 million | Parent only |
| Deposits received | ¥85.61 million | Parent only |
| Current portion of long-term loans payable | ¥0.5 billion | Parent only |
Accounts unique to this company (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥7.72 million | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥96.48 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥10.81 million | Parent only |
| Revenue | ¥-0.2 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥32.4 billion | Parent only |
| Revenue | ¥0.8 billion | Parent only |
| Revenue | ¥33.26 million | Parent only |
Statement of income (65 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.6 billion | Parent only |
| Other income | ¥31.11 million | Parent only |
| Gross profit (loss) - other | ¥1.63 million | Parent only |
| Other sales rev oa | ¥9.35 million | Parent only |
| Cost of sales - real estate | ¥0.9 billion | Parent only |
| Gross profit real estate sales gp | ¥0.2 billion | Parent only |
| Real estate sales | ¥1.0 billion | Parent only |
| Real estate rent | ¥20.73 million | Parent only |
| Rent expenses on real estates | ¥23.44 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥4.85 million | Parent only |
| Dividend income | ¥6.61 million | Parent only |
| Total | ¥20.2 billion | Parent only |
| Cost of merchandize sold | ¥16.9 billion | Parent only |
| Gross profit merchandise gp | ¥9.5 billion | Parent only |
| Merchandize sales | ¥26.3 billion | Parent only |
| Ending goods | ¥3.0 billion | Parent only |
| Beginning goods | ¥3.0 billion | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Non-operating income | ¥51.34 million | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Net cash provided by (used in) operating activities | ¥1.6 billion | Parent only |
| Rents | ¥1.1 billion | Parent only |
| Cost of sales | ¥22.1 billion | Parent only |
| Gross profit (loss) | ¥11.1 billion | Parent only |
| Net sales | ¥33.2 billion | Parent only |
| Net sales | ¥33.2 billion | Parent only |
| Cost of sales of completed construction contracts cns | ¥4.3 billion | Parent only |
| Gross profit on completed construction contracts cns | ¥1.5 billion | Parent only |
| Net sales of completed construction contracts | ¥5.8 billion | Parent only |
| Advertising expenses | ¥0.3 billion | Parent only |
| Cost of purchased goods | ¥17.2 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.5 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Loss on sales of notes payable | ¥12.05 million | Parent only |
| Gain on sales of investment securities | ¥0.2 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥81.99 million | Parent only |
| Interest expenses | ¥33.88 million | Parent only |
| Business consignment expenses | ¥0.4 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥43.84 million | Parent only |
| Depreciation | ¥87.72 million | Parent only |
| Impairment loss | ¥33.26 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥33.26 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥0.7 billion | Parent only |
| Welfare expenses | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.7 billion | Parent only |
| Salaries and allowances | ¥2.7 billion | Parent only |
| Packing and transportation expenses | ¥1.6 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | Parent only |
| Selling, general and administrative expenses | ¥10.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.57 million | Parent only |
| Bonuses | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥0.2 billion | Parent only |
| Miscellaneous income | ¥8.33 million | Parent only |
| Other | ¥1.69 million | Parent only |
| Loss on sales of electronically recorded monetary claims | ¥53.20 million | Parent only |
| Revenue from contracts with customers | ¥33.2 billion | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-6.63 million | Parent only |
| Net changes in items other than shareholders' equity | ¥-86.21 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥42.20 million | Parent only |
| Other | ¥-9,000 | Parent only |
| Amortization of software | ¥96.53 million | Parent only |
| Repayments of lease obligations | ¥-41.66 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Parent only |
| Interest expenses paid | ¥-34.53 million | Parent only |
| Interest and dividends income received | ¥11.46 million | Parent only |
| Decrease (increase) in advance payments to suppliers | ¥10.90 million | Parent only |
| Interest and dividend income | ¥-11.46 million | Parent only |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥0.5 billion | Parent only |
| Increase (decrease) in contract liabilities | ¥49.87 million | Parent only |
| Subtotal | ¥1.7 billion | Parent only |
| Proceeds from collection of guarantee deposits | ¥4.65 million | Parent only |
| Decrease (increase) in guarantee deposits | ¥-1.30 million | Parent only |
| Payments for guarantee deposits | ¥-1.79 million | Parent only |
| Purchase of investment securities | ¥-4.96 million | Parent only |
| Proceeds from sales of investment securities | ¥0.2 billion | Parent only |
| Loss (gain) on sales of long-term investment securities | ¥-0.2 billion | Parent only |
| Interest expenses | ¥33.88 million | Parent only |
| Purchase of property plant and equipment | ¥-26.36 million | Parent only |
| (Increase) decrease in accounts receivables other | ¥0.1 billion | Parent only |
| Decrease in consumption taxes payable | ¥-52.46 million | Parent only |
| Increase (decrease) in accounts payable-other | ¥-13.68 million | Parent only |
| Decrease (increase) in inventories | ¥-0.1 billion | Parent only |
| Income taxes paid | ¥-0.1 billion | Parent only |
| Depreciation | ¥87.72 million | Parent only |
| Impairment loss | ¥33.26 million | Parent only |
| Purchase of intangible assets | ¥-83.58 million | Parent only |
| Increase in short term loans payable | ¥9.2 billion | Parent only |
| Decrease in short term loans payable | ¥-10.0 billion | Parent only |
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation | ¥11.66 million | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥-12.66 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥0.2 billion | Parent only |
| Accrued pension cost | ¥-10.46 million | Parent only |
| Dividends | ¥-0.4 billion | Parent only |
| Proceeds from long term loans payable | ¥0.9 billion | Parent only |
| Repayment of long term loans payable | ¥-0.5 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.6 billion | Parent only | Disclosed |
| Dividend per share | 36 | Parent only | Disclosed |
| Number of employees | 545 | Parent only | Disclosed |
| Net assets | ¥8.1 billion | Parent only | Disclosed |
| Net sales | ¥33.2 billion | Parent only | Disclosed |
| Operating income | ¥0.8 billion | Parent only | Disclosed |
| Ordinary income | ¥0.7 billion | Parent only | Disclosed |
| Total assets | ¥20.3 billion | Parent only | Disclosed |
| Operating margin | 2.4% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 60930442 yen | Parent only | Calculated |
| Total asset turnover | 1.63 times | Parent only | Calculated |
| Net assets to total assets | 40.0% | Parent only | Calculated |