KUBOTEK
KUBOTEK CORPORATION
Company highlights
The largest segment by revenue is Japan, at 73.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
KUBOTEK
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Japan | ¥1.5 billion | 73.0% | ¥1.1 billion | ¥-93.86 million | -6.1% | ¥-0.1 billion |
| America | ¥0.6 billion | 27.0% | ¥0.6 billion | ¥-63.94 million | -11.3% | ¥-56.45 million |
| Total of the businesses | ¥2.1 billion | 100.0% | ||||
Revenue and profit
KUBOTEK
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated | |
| Research and development expenses | ¥51.82 million | Parent only | |
| Advertising expenses | ¥34.37 million | Consolidated | |
| Traveling and transportation expenses | ¥23.22 million | Parent only | |
| Directors' compensations | ¥22.81 million | Parent only | |
| Legal welfare expenses | ¥20.41 million | Parent only | |
| Rents | ¥17.75 million | Parent only | |
| Taxes and dues | ¥16.72 million | Parent only | |
| Depreciation | ¥14.20 million | Consolidated | |
| Retirement benefit expenses | ¥8.70 million | Consolidated | |
| Packing and transportation expenses | ¥7.17 million | Parent only | |
| Supplies expenses | ¥3.45 million | Parent only | |
| Communication expenses | ¥3.33 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥2.47 million | Consolidated | |
| Insurance expenses | ¥2.23 million | Parent only | |
| Utilities expenses | ¥1.35 million | Parent only | |
| Bonuses | ¥1.32 million | Parent only | |
| Membership fee | ¥1.25 million | Parent only | |
| Rent expenses | ¥1.12 million | Parent only | |
| Miscellaneous expenses | ¥1.02 million | Parent only | |
| Entertainment expenses | ¥0.38 million | Parent only | |
| Welfare expenses | ¥0.30 million | Parent only | |
| Conference expenses | ¥0.25 million | Parent only | |
| Repair expenses | ¥0.22 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥0.7 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated | |
| Ordinary income | ¥-0.1 billion | Consolidated | |
| Operating income | ¥-0.1 billion | Consolidated |
KUBOTEK
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Commission fees ¥0.1 billion
- Research and development expenses ¥0.1 billion
- Advertising expenses ¥0.0 billion
- Traveling and transportation expenses ¥0.0 billion
- Directors' compensations ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
KUBOTEK
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
KUBOTEK
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥1.0B | ¥1.2B | ¥1.3B | ¥1.7B | ¥2.1B |
| Year on year (%) | -5.3% | +19.7% | +7.3% | +27.2%◆ | +26.5%◆ |
| Ordinary income (loss) | -¥0.2B | -¥0.2B | -¥0.2B | -¥0.1B | -¥0.1B |
| Change from prior year | 1.21x | 1.06x | 1.22x | 0.58x | 0.90x |
| Ordinary income (loss) as a share of Net sales | -16.7% | -14.7% | -16.8% | -7.6% | -5.4% |
| Change (percentage points) | -3.7 points◆ | +2.0 points | -2.1 points◆ | +9.2 points◆ | +2.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (9)
- 2014Net sales year on year +24.9%, Ordinary income (loss) as a share of revenue +13.8 points
- 2015Net sales year on year +39.0%, Ordinary income (loss) as a share of revenue +21.2 points, Ordinary income (loss) loss to profit
- 2016Net sales year on year -23.9%, Ordinary income (loss) as a share of revenue -8.9 points, Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue +6.2 points, Ordinary income (loss) loss to profit
- 2018Ordinary income (loss) as a share of revenue +5.2 points
- 2019Net sales year on year -49.8%, Ordinary income (loss) as a share of revenue -44.2 points, Ordinary income (loss) profit to loss
- 2020Ordinary income (loss) as a share of revenue +36.6 points
- 2021Net sales year on year -42.9%, Ordinary income (loss) as a share of revenue -11.0 points
- 2022Ordinary income (loss) as a share of revenue -3.7 points
- 2024Ordinary income (loss) as a share of revenue -2.1 points
- 2025Net sales year on year +27.2%, Ordinary income (loss) as a share of revenue +9.2 points
- 2026Net sales year on year +26.5%, Ordinary income (loss) as a share of revenue +2.2 points
KUBOTEK
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KUBOTEK
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.0 billion | ¥1.2 billion | ¥1.3 billion | ¥1.7 billion | ¥2.1 billion |
| Ordinary income (loss) | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.1 billion | ¥-0.1 billion |
| Net income (loss) attributable to owners of parent | ¥-0.1 billion | ¥-0.2 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.2 billion |
| Comprehensive income | ¥-0.1 billion | ¥-0.3 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.1 billion |
| Net assets | ¥1.0 billion | ¥0.7 billion | ¥0.4 billion | ¥0.2 billion | ¥56.07 million |
| Total assets | ¥2.1 billion | ¥1.6 billion | ¥2.4 billion | ¥1.7 billion | ¥0.8 billion |
| Net assets per share | 70.94 yen | 52.31 yen | 31.62 yen | 14.69 yen | 4.07 yen |
| Basic earnings (loss) per share | -8.83 yen | -14.88 yen | -19.84 yen | -14.59 yen | -11.34 yen |
| Equity-to-asset ratio | 46.7% | 45.5% | 18.5% | 11.7% | 7.0% |
| Return on equity | -11.6% | -24.1% | -47.3% | -63.0% | -120.9% |
| Net cash provided by (used in) operating activities | ¥51.28 million | ¥-0.1 billion | ¥0.5 billion | ¥-0.2 billion | ¥-25.49 million |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.3 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.2 billion | ¥75.34 million | ¥-0.2 billion | ¥5.62 million |
| Cash and cash equivalents | ¥1.4 billion | ¥0.8 billion | ¥1.1 billion | ¥0.4 billion | ¥0.1 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.8 billion | ¥1.0 billion | ¥1.0 billion | ¥1.4 billion | ¥1.8 billion |
| Ordinary income (loss) | ¥-84.37 million | ¥-0.2 billion | ¥-0.3 billion | ¥-0.1 billion | ¥-0.1 billion |
| Net income (loss) | ¥-0.1 billion | ¥-0.2 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-0.2 billion |
| Capital stock | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion |
| Total number of issued shares (common stock) | 13,830,000 shares | 13,830,000 shares | 13,830,000 shares | 13,830,000 shares | 13,830,000 shares |
| Net assets | ¥1.0 billion | ¥0.8 billion | ¥0.5 billion | ¥0.3 billion | ¥0.1 billion |
| Total assets | ¥2.0 billion | ¥1.5 billion | ¥2.3 billion | ¥1.7 billion | ¥0.8 billion |
| Net assets per share | 74.35 yen | 57.67 yen | 35.85 yen | 21.59 yen | 8.62 yen |
| Basic earnings (loss) per share | -7.84 yen | -16.67 yen | -21.82 yen | -14.26 yen | -12.97 yen |
| Equity-to-asset ratio | 50.2% | 52.8% | 21.3% | 17.5% | 14.9% |
| Return on equity | -10.0% | -25.3% | -46.7% | -49.7% | -85.9% |
Shareholder composition
Share ownership by holder category
KUBOTEK
Unit %Source Annual securities reports
- Financial institutions0.06%
- Securities firms2.34%
- Other corporations0.38%
- Foreign holders (institutions)0.76%
- Foreign holders (individuals)0.16%
- Individuals and others96.30%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 久 保 哲 夫 | 18.0% | 2,478,300 |
| 2 | 久 保 美津子 | 10.17% | 1,400,000 |
| 3 | 久 保 元 | 10.17% | 1,400,000 |
| 4 | 久 保 宜 子 | 10.17% | 1,400,000 |
| 5 | 坂 本 典 子 | 10.17% | 1,400,000 |
| 6 | 園 田 朋 子向日市 | 10.17% | 1,400,000 |
| 7 | 木 村 貞 敏 | 1.16% | 160,000 |
| 8 | 久 保 成 一 | 1.09% | 150,000 |
| 9 | 中 島 毅倉敷市 | 0.81% | 111,400 |
| 10 | JPモルガン証券株式会社 | 0.67% | 91,700 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥86.72 million | ¥51.05 million |
| FY ending 3/2025 | ¥81.22 million | Could not be retrieved |
| FY ending 3/2021 | ¥4.08 million | ¥4.47 million |
| FY ending 3/2020 | ¥21.01 million | Could not be retrieved |
| FY ending 3/2017 | ¥0.1 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.2 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Japan | ¥86.72 million | ¥43.88 million |
| America | Could not be retrieved | ¥7.16 million |
Revenue scale in the same industry
KUBOTEK
Source Annual securities reports of each company
Precision Instruments: 54 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人ハイビスカス |
| Audit fees (this year, total) | ¥19.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Note present |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-25.49 million | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net assets | ¥56.07 million | Consolidated |
| Ordinary income (loss) | ¥-0.1 billion | Consolidated |
| Total assets | ¥0.8 billion | Consolidated |
| Return on equity | -120.9% | Consolidated |
| Equity-to-asset ratio | 7.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥5.62 million | Consolidated |
| Basic earnings (loss) per share | -11.34 yen | Consolidated |
| Net assets per share | 4.07 yen | Consolidated |
| Net sales | ¥1.8 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Total number of issued shares (common stock) | 13,830,000 shares | Parent only |
| Net assets | ¥0.1 billion | Parent only |
| Ordinary income (loss) | ¥-0.1 billion | Parent only |
| Total assets | ¥0.8 billion | Parent only |
| Return on equity | -85.9% | Parent only |
| Equity-to-asset ratio | 14.9% | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Basic earnings (loss) per share | -12.97 yen | Parent only |
| Net assets per share | 8.62 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 64 people | Consolidated |
| Number of employees | 64 people | Consolidated |
| Average length of service (years) | 22.5 years | Parent only |
| Average annual salary | ¥5.88 million | Parent only |
| Average age (years) | 55.8 years old | Parent only |
| Number of employees | 40 people | Parent only |
| Number of employees | 40 people | Parent only |
| Number of employees | 40 people | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,991,400 shares | Consolidated |
| Total number of shares held treasury shares etc | 62,200 shares | Consolidated |
| Number of shares | 13,830,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.4% | Consolidated |
| Shareholding ratio | 72.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 62,200 shares | Consolidated |
| Number of voting rights | 137,642 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.37 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 40.1% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Write-downs of inventories | ¥27.79 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥86.72 million | Consolidated |
| Research and development expenses | ¥86.72 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥51.05 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥19.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥19.80 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥12.04 million | Consolidated |
| Revenue | ¥0.02 million | Consolidated |
| Revenue | ¥0.35 million | Consolidated |
| Revenue | ¥51.82 million | Consolidated |
| Revenue | ¥34.90 million | Consolidated |
| Change in average annual salary from the previous year | -4.6% | Parent only |
| Revenue | ¥47.00 million | Parent only |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.76 million | Consolidated |
| Other | ¥18.57 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥84.91 million | Consolidated |
| Other | ¥21.26 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other, net | ¥0 | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.79 million | Consolidated |
| Work in process | ¥32.04 million | Consolidated |
| Retained earnings | ¥-1.8 billion | Consolidated |
| Raw materials and supplies | ¥7.38 million | Consolidated |
| Merchandise and finished goods | ¥13.53 million | Consolidated |
| Non-current liabilities | ¥92.37 million | Consolidated |
| Non-current assets | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.3 billion | Consolidated |
| Contract liabilities | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥6,000 | Consolidated |
| Investments and other assets | ¥18.94 million | Consolidated |
| Investment securities | ¥0.37 million | Consolidated |
| Notes and accounts payable - trade | ¥9.05 million | Consolidated |
| Property, plant and equipment | ¥6,000 | Consolidated |
| Income taxes payable | ¥12.51 million | Consolidated |
| Accrued expenses | ¥57.09 million | Consolidated |
| Shareholders' equity | ¥0.1 billion | Consolidated |
| Current liabilities | ¥0.7 billion | Consolidated |
| Current assets | ¥0.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥-63.15 million | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥0.1 billion | Consolidated |
| Cash and deposits | ¥0.2 billion | Consolidated |
| Short-term loans payable | ¥0.1 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.15 million | Consolidated |
| Net assets | ¥56.07 million | Consolidated |
| Net assets | ¥56.07 million | Consolidated |
| Total assets | ¥0.8 billion | Consolidated |
| Treasury stock | ¥-81.73 million | Consolidated |
| Valuation and translation adjustments | ¥-63.15 million | Consolidated |
| Liabilities | ¥0.7 billion | Consolidated |
| Liabilities and net assets | ¥0.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.15 million | Consolidated |
| Allowance for doubtful accounts | ¥-13.04 million | Consolidated |
| Capital stock | ¥2.0 billion | Consolidated |
| Net defined benefit liability | ¥10.39 million | Consolidated |
| Long-term loans payable | ¥66.40 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.40 million | Consolidated |
| Current portion of long-term loans payable | ¥24.65 million | Consolidated |
| Other | ¥2.76 million | Parent only |
| Other | ¥0.07 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥9.48 million | Parent only |
| Other | ¥0 | Parent only |
| Other, net | ¥0 | Parent only |
| Software | ¥0.2 billion | Parent only |
| Software in progress | ¥40.13 million | Parent only |
| Work in process | ¥32.04 million | Parent only |
| Retained earnings | ¥-1.8 billion | Parent only |
| Unearned revenue | ¥0.32 million | Parent only |
| Prepaid expenses | ¥76.29 million | Parent only |
| Advance payments trade | ¥0.51 million | Parent only |
| Raw materials and supplies | ¥7.38 million | Parent only |
| Merchandise and finished goods | ¥0.42 million | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥1.1 billion | Parent only |
| Contract liabilities | ¥55.85 million | Parent only |
| Guarantee deposits | ¥11.27 million | Parent only |
| Investments and other assets | ¥16.82 million | Parent only |
| Investment securities | ¥0.37 million | Parent only |
| Property, plant and equipment | ¥0 | Parent only |
| Income taxes payable | ¥12.51 million | Parent only |
| Accrued consumption taxes | ¥32.61 million | Parent only |
| Accrued expenses | ¥12.06 million | Parent only |
| Accounts payable - other | ¥38.26 million | Parent only |
| Short term loans payable to shareholders directors or employees | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥0.1 billion | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥0.6 billion | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥0.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.15 million | Parent only |
| Net assets | ¥0.1 billion | Parent only |
| Net assets | ¥0.1 billion | Parent only |
| Total assets | ¥0.8 billion | Parent only |
| Retained earnings brought forward | ¥-1.8 billion | Parent only |
| Treasury stock | ¥-81.73 million | Parent only |
| Liabilities | ¥0.7 billion | Parent only |
| Liabilities and net assets | ¥0.8 billion | Parent only |
| Accounts payable - trade | ¥2.54 million | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.8 billion | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Provision for retirement benefits | ¥10.39 million | Parent only |
| Long-term loans payable | ¥66.40 million | Parent only |
| Long-term prepaid expenses | ¥5.10 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥0 | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥15.99 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.40 million | Parent only |
| Deposits received | ¥1.71 million | Parent only |
| Current portion of long-term loans payable | ¥24.65 million | Parent only |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.06 million | Consolidated |
| Other | ¥2,000 | Consolidated |
| Other comprehensive income | ¥9.92 million | Consolidated |
| Comprehensive income | ¥-0.1 billion | Consolidated |
| Interest income | ¥0.90 million | Consolidated |
| Operating income | ¥-0.1 billion | Consolidated |
| Non-operating income | ¥1.34 million | Consolidated |
| Non-operating expenses | ¥3.69 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-25.49 million | Consolidated |
| Gain on sales of non-current assets | ¥0.15 million | Consolidated |
| Cost of sales | ¥1.4 billion | Consolidated |
| Gross profit (loss) | ¥0.7 billion | Consolidated |
| Net sales | ¥2.1 billion | Consolidated |
| Advertising expenses | ¥34.37 million | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Guarantee commission | ¥0.63 million | Consolidated |
| Interest expenses | ¥1.54 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥5.70 million | Consolidated |
| Income taxes | ¥5.70 million | Consolidated |
| Depreciation | ¥14.20 million | Consolidated |
| Impairment loss | ¥36.10 million | Consolidated |
| Impairment loss | ¥36.10 million | Consolidated |
| Foreign exchange losses | ¥1.51 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥9.92 million | Consolidated |
| Extraordinary income | ¥0.15 million | Consolidated |
| Extraordinary loss | ¥36.10 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-1.56 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.2 billion | Consolidated |
| Ordinary income | ¥-0.1 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥5.62 million | Consolidated |
| Selling, general and administrative expenses | ¥0.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.47 million | Consolidated |
| Retirement benefit expenses | ¥8.70 million | Consolidated |
| Other | ¥0.12 million | Parent only |
| Other | ¥1,000 | Parent only |
| Entertainment expenses | ¥0.38 million | Parent only |
| Transfer from other account cos | ¥0.4 billion | Parent only |
| Conference expenses | ¥0.25 million | Parent only |
| Insurance expenses | ¥2.23 million | Parent only |
| Repair expenses | ¥0.22 million | Parent only |
| Interest income | ¥0.89 million | Parent only |
| Total | ¥1.4 billion | Parent only |
| Operating income | ¥-93.86 million | Parent only |
| Non-operating income | ¥1.01 million | Parent only |
| Non-operating expenses | ¥50.62 million | Parent only |
| Gain on sales of non-current assets | ¥0.15 million | Parent only |
| Rents | ¥17.75 million | Parent only |
| Cost of sales | ¥1.4 billion | Parent only |
| Gross profit (loss) | ¥0.4 billion | Parent only |
| Net sales | ¥1.8 billion | Parent only |
| Advertising expenses | ¥14.71 million | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Cost of products manufactured | ¥1.1 billion | Parent only |
| Directors' compensations | ¥22.81 million | Parent only |
| Guarantee commission | ¥0.63 million | Parent only |
| Interest expenses | ¥1.48 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Traveling and transportation expenses | ¥23.22 million | Parent only |
| Utilities expenses | ¥1.35 million | Parent only |
| Income taxes - current | ¥5.43 million | Parent only |
| Income taxes | ¥5.43 million | Parent only |
| Legal welfare expenses | ¥20.41 million | Parent only |
| Supplies expenses | ¥3.45 million | Parent only |
| Depreciation | ¥13.30 million | Parent only |
| Impairment loss | ¥29.83 million | Parent only |
| Foreign exchange losses | ¥1.51 million | Parent only |
| Extraordinary income | ¥0.15 million | Parent only |
| Extraordinary loss | ¥29.83 million | Parent only |
| Research and development expenses | ¥51.82 million | Parent only |
| Welfare expenses | ¥0.30 million | Parent only |
| Taxes and dues | ¥16.72 million | Parent only |
| Income (loss) before income taxes | ¥-0.2 billion | Parent only |
| Ordinary income | ¥-0.1 billion | Parent only |
| Salaries and allowances | ¥0.1 billion | Parent only |
| Packing and transportation expenses | ¥7.17 million | Parent only |
| Ending finished goods cos | ¥0.42 million | Parent only |
| Beginning finished goods cos | ¥0.41 million | Parent only |
| Membership fee | ¥1.25 million | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥34.33 million | Parent only |
| Rent expenses | ¥1.12 million | Parent only |
| Bonuses | ¥1.32 million | Parent only |
| Retirement benefit expenses | ¥7.75 million | Parent only |
| Communication expenses | ¥3.33 million | Parent only |
| Miscellaneous expenses | ¥1.02 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥9.92 million | Consolidated |
| Total changes during the period | ¥-0.2 billion | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-8.33 million | Consolidated |
| Purchase of software | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-16.07 million | Consolidated |
| Interest expenses paid | ¥-1.54 million | Consolidated |
| Interest and dividends income received | ¥0.90 million | Consolidated |
| Interest and dividend income | ¥-0.90 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.15 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-70.58 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.8 billion | Consolidated |
| Payments into time deposits | ¥-56.15 million | Consolidated |
| Subtotal | ¥-19.15 million | Consolidated |
| Interest expenses | ¥1.54 million | Consolidated |
| Purchase of property plant and equipment | ¥-44.12 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.15 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥42.60 million | Consolidated |
| Decrease in consumption taxes payable | ¥32.61 million | Consolidated |
| Decrease (increase) in inventories | ¥0.7 billion | Consolidated |
| Income taxes paid | ¥-5.70 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥36.10 million | Consolidated |
| Foreign exchange loss (gain) | ¥0.69 million | Consolidated |
| Increase in short term loans payable | ¥60.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥1.17 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-5.66 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-8.92 million | Consolidated |
| Repayment of long term loans payable | ¥-54.38 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-25.49 million | Consolidated | Disclosed |
| Number of employees | 64 | Consolidated | Disclosed |
| Net assets | ¥56.07 million | Consolidated | Disclosed |
| Net sales | ¥2.1 billion | Consolidated | Disclosed |
| Operating income | ¥-0.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.1 billion | Consolidated | Disclosed |
| Net income | ¥-0.2 billion | Consolidated | Disclosed |
| Total assets | ¥0.8 billion | Consolidated | Disclosed |
| Operating margin | -5.3% | Consolidated | Calculated |
| Net margin | -7.4% | Consolidated | Calculated |
| Sales per employee | 32844062 yen | Consolidated | Calculated |
| Total asset turnover | 2.61 times | Consolidated | Calculated |
| Net assets to total assets | 7.0% | Consolidated | Calculated |