KOWA
KOWA CO.,LTD.
Company highlights
The largest segment by revenue is 介護用品・福祉用具製造販売事業, at 84.7% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
KOWA
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| 介護用品・福祉用具製造販売事業 | ¥5.4 billion | 84.7% | ¥5.5 billion | ¥1.0 billion | 19.0% | ¥1.1 billion |
| EC事業 | ¥0.7 billion | 10.9% | ¥0.8 billion | ¥47.40 million | 6.8% | ¥54.73 million |
| Nursing care service business | ¥0.3 billion | 4.4% | ¥94.18 million | ¥-63.36 million | -22.7% | ¥-58.53 million |
| Total of the businesses | ¥6.4 billion | 100.0% | ||||
Revenue and profit
KOWA
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥0.5 billion | Consolidated |
| Freightage expenses | ¥0.3 billion | Consolidated | |
| Salaries and allowances | ¥0.2 billion | Parent only | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Depreciation | ¥70.55 million | Parent only | |
| Research and development expenses | ¥60.54 million | Consolidated | |
| Provision for bonuses | ¥25.36 million | Consolidated | |
| Retirement benefit expenses | ¥7.89 million | Consolidated | |
| Experiment and research expenses | ¥0.27 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.8 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated | |
| Ordinary income | ¥0.7 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
KOWA
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Employees' salaries and allowances ¥0.5 billion
- Freightage expenses ¥0.3 billion
- Salaries and allowances ¥0.2 billion
- Directors' compensations ¥0.2 billion
- Depreciation ¥0.1 billion
- Research and development expenses ¥0.1 billion
- Other (not itemized) ¥0.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
KOWA
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
KOWA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥5.7B | ¥6.3B | ¥6.4B | ¥6.4B | ¥6.4B |
| Year on year (%) | +9.6% | +9.6% | +2.2% | -0.6% | +0.4% |
| Ordinary income (loss) | ¥0.5B | ¥0.7B | ¥0.9B | ¥0.8B | ¥0.7B |
| Change from prior year | +40.5% | +22.1% | +40.5% | -11.7% | -19.4% |
| Ordinary income (loss) as a share of Net sales | 9.5% | 10.6% | 14.6% | 13.0% | 10.4% |
| Change (percentage points) | +2.1 points◆ | +1.1 points | +4.0 points◆ | -1.6 points | -2.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2018Ordinary income (loss) as a share of revenue +2.2 points
- 2019Ordinary income (loss) as a share of revenue -14.7 points, Ordinary income (loss) profit to loss
- 2020Net sales year on year +32.4%, Ordinary income (loss) as a share of revenue +3.9 points
- 2021Ordinary income (loss) as a share of revenue +9.3 points, Ordinary income (loss) loss to profit
- 2022Ordinary income (loss) as a share of revenue +2.1 points
- 2024Ordinary income (loss) as a share of revenue +4.0 points
- 2026Ordinary income (loss) as a share of revenue -2.6 points
KOWA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KOWA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.7 billion | ¥6.3 billion | ¥6.4 billion | ¥6.4 billion | ¥6.4 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.7 billion | ¥0.9 billion | ¥0.8 billion | ¥0.7 billion |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥0.4 billion | ¥0.7 billion | ¥0.6 billion | ¥0.4 billion |
| Comprehensive income | ¥0.5 billion | ¥0.5 billion | ¥0.8 billion | ¥0.7 billion | ¥0.6 billion |
| Net assets | ¥2.2 billion | ¥2.5 billion | ¥2.5 billion | ¥3.0 billion | ¥3.5 billion |
| Total assets | ¥5.0 billion | ¥5.2 billion | ¥4.8 billion | ¥4.9 billion | ¥5.1 billion |
| Net assets per share | 441.17 yen | 501.52 yen | 563.73 yen | 703.72 yen | 823.96 yen |
| Basic earnings (loss) per share | 88.57 yen | 88.58 yen | 154.7 yen | 144.89 yen | 102.96 yen |
| Diluted earnings per share | 87.49 yen | 88.07 yen | 153.04 yen | 143.41 yen | 102.86 yen |
| Equity-to-asset ratio | 43.7% | 47.0% | 50.0% | 59.7% | 67.4% |
| Return on equity | 23.7% | 19.0% | 29.4% | 23.1% | 13.5% |
| Net cash provided by (used in) operating activities | ¥0.5 billion | ¥0.6 billion | ¥0.7 billion | ¥1.0 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.1 billion | ¥92.96 million | ¥38.48 million | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥-0.6 billion | ¥-1.1 billion | ¥-0.5 billion | ¥-0.5 billion |
| Cash and cash equivalents | ¥1.4 billion | ¥1.2 billion | ¥1.0 billion | ¥1.5 billion | ¥1.3 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.3 billion | ¥4.4 billion | ¥4.7 billion | ¥4.6 billion | ¥4.5 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.5 billion | ¥0.7 billion | ¥0.5 billion | ¥0.3 billion |
| Net income (loss) | ¥0.4 billion | ¥0.3 billion | ¥0.6 billion | ¥0.3 billion | ¥0.1 billion |
| Capital stock | ¥0.9 billion | ¥51.07 million | ¥55.14 million | ¥61.85 million | ¥63.68 million |
| Total number of issued shares (common stock) | 4,982,890 shares | 4,986,790 shares | 5,001,580 shares | 5,025,970 shares | 5,032,630 shares |
| Net assets | ¥2.0 billion | ¥2.1 billion | ¥1.9 billion | ¥2.0 billion | ¥2.2 billion |
| Total assets | ¥3.9 billion | ¥3.7 billion | ¥3.6 billion | ¥3.4 billion | ¥3.3 billion |
| Net assets per share | 404.44 yen | 430.96 yen | 438.71 yen | 493.25 yen | 521.39 yen |
| Dividend per share | 30.06 yen | 10 yen | 11 yen | 12 yen | 13 yen |
| Interim dividend per share | 6 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Basic earnings (loss) per share | 79.06 yen | 65.11 yen | 124.89 yen | 78.97 yen | 35.51 yen |
| Diluted earnings per share | 78.1 yen | 64.74 yen | 123.54 yen | 78.16 yen | 35.48 yen |
| Equity-to-asset ratio | 51.7% | 56.4% | 52.0% | 59.9% | 66.1% |
| Return on equity | 22.7% | 15.7% | 29.0% | 17.1% | 7.0% |
| Payout ratio | 38.0% | 15.4% | 8.8% | 15.2% | 36.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥13 | Could not be retrieved | 36.6% | |
| FY ending 2/2025 | ¥12 | Could not be retrieved | 15.2% | |
| FY ending 2/2024 | ¥11 | Could not be retrieved | 8.8% | |
| FY ending 2/2023 | ¥10 | Could not be retrieved | 15.4% | |
| FY ending 2/2022 | ¥30.06 | ¥6 | 38.0% | |
| FY ending 2/2021 | ¥10 | Could not be retrieved | 14.8% | |
| FY ending 2/2020 | ¥17 | ¥17 | Could not be retrieved | |
| FY 2019 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2018 | ¥82.14 | Could not be retrieved | 25.7% | Stock split or share consolidation noted |
| FY ending 2/2017 | ¥522.07 | Could not be retrieved | 24.9% |
KOWA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
KOWA
Unit %Source Annual securities reports
- Financial institutions1.18%
- Securities firms2.03%
- Other corporations46.14%
- Foreign holders (institutions)1.68%
- Foreign holders (individuals)0.03%
- Individuals and others48.94%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社秀一 | 54.99% | 2,285,000 |
| 2 | 玉田 秀明 | 5.95% | 247,000 |
| 3 | ヨシダ トモヒロ | 3.63% | 150,000 |
| 4 | 光通信KK投資事業有限責任組合 | 3.6% | 149,000 |
| 5 | 野村證券株式会社 | 1.42% | 58,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 1.4% | 58,000 |
| 7 | NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)(常任代理人 野村證券株式会社) | 1.28% | 53,000 |
| 8 | 内藤 征吾 | 0.76% | 31,000 |
| 9 | 坂本 龍哉 | 0.72% | 30,000 |
| 10 | 吉田 昭彦 | 0.7% | 28,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development |
|---|---|
| FY ending 2/2026 | ¥60.54 million |
| FY ending 2/2021 | ¥0.1 billion |
Revenue scale in the same industry
KOWA
Source Annual securities reports of each company
Other Products: 120 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NintendoFY Mar 2026 ¥2.3T
- 2 TOPPANFY Mar 2026 ¥1.8T
- 3 Dai Nippon PrintingFY Mar 2026 ¥1.5T
- … 95 companies
- 99 Tokyo Board IndustriesFY Feb 2026 ¥6.6B
- 100 研創FY Mar 2026 ¥6.4B
- 101 KOWAThis companyFY Feb 2026 ¥6.4B
- 102 Kurogane KosakushoFY Nov 2025 ¥6.3B
- 103 NIHON ISKFY Dec 2025 ¥6.1B
- … 17 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東陽監査法人 |
| Audit fees (this year, total) | ¥31.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥6.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Diluted earnings per share | 102.86 yen | Consolidated |
| Cash and cash equivalents | ¥1.3 billion | Consolidated |
| Net assets | ¥3.5 billion | Consolidated |
| Ordinary income (loss) | ¥0.7 billion | Consolidated |
| Total assets | ¥5.1 billion | Consolidated |
| Return on equity | 13.5% | Consolidated |
| Equity-to-asset ratio | 67.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Basic earnings (loss) per share | 102.96 yen | Consolidated |
| Net assets per share | 823.96 yen | Consolidated |
| Dividend per share | 13 yen | Parent only |
| Net sales | ¥4.5 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Diluted earnings per share | 35.48 yen | Parent only |
| Total number of issued shares (common stock) | 5,032,630 shares | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Return on equity | 7.0% | Parent only |
| Equity-to-asset ratio | 66.1% | Parent only |
| Capital stock | ¥63.68 million | Parent only |
| Payout ratio | 36.6% | Parent only |
| Basic earnings (loss) per share | 35.51 yen | Parent only |
| Net assets per share | 521.39 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 211 people | Consolidated |
| Number of employees | 211 people | Consolidated |
| Average length of service (years) | 9 years | Parent only |
| Average length of service months | 1 months | Parent only |
| Average annual salary | ¥5.06 million | Parent only |
| Average age (years) | 41 years old | Parent only |
| Average age months | 1 months | Parent only |
| Number of employees | 50 people | Parent only |
| Number of employees | 50 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥6.4 billion | Consolidated |
| Average number of temporary employees | 13 people | Consolidated |
| Average number of temporary employees | 13 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥92.85 million | Consolidated |
| Write-downs of inventories | ¥4.75 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 5 people | Parent only |
| Average number of temporary employees | 5 people | Parent only |
| Total return on the share price index | 197.6% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.24 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥-23.22 million | Consolidated |
| Number of shares held | 3,093,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 877,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.20 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥10.45 million | Consolidated |
| Number of shares | 5,032,630 shares | Consolidated |
| Shareholding ratio treasury shares etc | 17.4% | Consolidated |
| Shareholding ratio | 74.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 877,100 shares | Consolidated |
| Number of voting rights | 41,524 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 92.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥60.54 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥31.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥31.00 million | Consolidated |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥17.78 million | Consolidated |
| Other | ¥88.60 million | Consolidated |
| Other | ¥58.76 million | Consolidated |
| Other | ¥47.53 million | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥48.37 million | Consolidated |
| Lease assets | ¥1.14 million | Consolidated |
| Work in process | ¥13.66 million | Consolidated |
| Right of use assets, net | ¥0.2 billion | Consolidated |
| Retained earnings | ¥2.4 billion | Consolidated |
| Raw materials and supplies | ¥85.96 million | Consolidated |
| Notes and accounts receivable trade | ¥0.9 billion | Consolidated |
| Merchandise and finished goods | ¥1.0 billion | Consolidated |
| Non-current liabilities | ¥0.2 billion | Consolidated |
| Non-current assets | ¥1.0 billion | Consolidated |
| Land | ¥0.3 billion | Consolidated |
| Buildings and structures, net | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥46.12 million | Consolidated |
| Investment securities | ¥1.98 million | Consolidated |
| Notes and accounts payable - trade | ¥0.8 billion | Consolidated |
| Securities | ¥0.7 billion | Consolidated |
| Property, plant and equipment | ¥0.9 billion | Consolidated |
| Income taxes payable | ¥27.90 million | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥3.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥59.07 million | Consolidated |
| Current liabilities | ¥1.3 billion | Consolidated |
| Current assets | ¥4.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.3 billion | Consolidated |
| Intangible assets | ¥48.67 million | Consolidated |
| Cash and cash equivalents | ¥1.3 billion | Consolidated |
| Cash and deposits | ¥1.3 billion | Consolidated |
| Net assets | ¥3.5 billion | Consolidated |
| Net assets | ¥3.5 billion | Consolidated |
| Total assets | ¥5.1 billion | Consolidated |
| Total assets | ¥5.1 billion | Consolidated |
| Deferred tax liabilities | ¥89.43 million | Consolidated |
| Deferred tax assets | ¥26.36 million | Consolidated |
| Treasury stock | ¥-1.0 billion | Consolidated |
| Valuation and translation adjustments | ¥0.3 billion | Consolidated |
| Liabilities | ¥1.6 billion | Consolidated |
| Liabilities and net assets | ¥5.1 billion | Consolidated |
| Capital surplus | ¥1.6 billion | Consolidated |
| Capital stock | ¥63.68 million | Consolidated |
| Asset retirement obligations | ¥1.10 million | Consolidated |
| Provision for bonuses | ¥24.66 million | Consolidated |
| Net defined benefit liability | ¥0.42 million | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥1.10 million | Parent only |
| Other | ¥1.12 million | Parent only |
| Other | ¥0.11 million | Parent only |
| Other | ¥1.86 million | Parent only |
| Other | ¥0.58 million | Parent only |
| Other capital surplus | ¥0.8 billion | Parent only |
| Software | ¥8.21 million | Parent only |
| Lease obligations | ¥1.41 million | Parent only |
| Lease assets | ¥1.14 million | Parent only |
| Investments in capital | ¥6.96 million | Parent only |
| Retained earnings | ¥1.5 billion | Parent only |
| Unearned revenue | ¥0.47 million | Parent only |
| Advances received | ¥0.35 million | Parent only |
| Prepaid expenses | ¥17.18 million | Parent only |
| Merchandise | ¥0.8 billion | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥1.5 billion | Parent only |
| Land | ¥0.3 billion | Parent only |
| Accounts receivable - trade | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥68.67 million | Parent only |
| Buildings, net | ¥0.1 billion | Parent only |
| Investments and other assets | ¥0.8 billion | Parent only |
| Investment securities | ¥0 | Parent only |
| Property, plant and equipment | ¥0.6 billion | Parent only |
| Accounts receivable - other | ¥16.58 million | Parent only |
| Income taxes payable | ¥1.76 million | Parent only |
| Accrued expenses | ¥28.16 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥2.2 billion | Parent only |
| Structures, net | ¥15.64 million | Parent only |
| Current liabilities | ¥0.9 billion | Parent only |
| Current assets | ¥1.8 billion | Parent only |
| Intangible assets | ¥9.93 million | Parent only |
| Cash and deposits | ¥0.3 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Total assets | ¥3.3 billion | Parent only |
| Deferred tax assets | ¥20.69 million | Parent only |
| Retained earnings brought forward | ¥1.5 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Liabilities | ¥1.1 billion | Parent only |
| Liabilities and net assets | ¥3.3 billion | Parent only |
| Supplies | ¥0.05 million | Parent only |
| Accounts payable - trade | ¥0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Capital surplus | ¥1.6 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥63.68 million | Parent only |
| Provision for bonuses | ¥22.20 million | Parent only |
| Vehicles, net | ¥54.78 million | Parent only |
| Provision for retirement benefits | ¥0.42 million | Parent only |
| Long-term loans payable | ¥0.2 billion | Parent only |
| Long-term prepaid expenses | ¥1.67 million | Parent only |
| Long-term loans receivable | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Electronically recorded obligations - operating | ¥24.53 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.1 billion | Parent only |
| Deposits received | ¥20.56 million | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.39 million | Consolidated |
| Other | ¥1.27 million | Consolidated |
| Other comprehensive income | ¥0.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥18.91 million | Consolidated |
| Dividends from surplus | ¥-49.79 million | Consolidated |
| Comprehensive income | ¥0.6 billion | Consolidated |
| Interest income | ¥6.58 million | Consolidated |
| Commission fee | ¥4.36 million | Consolidated |
| Dividend income | ¥1.31 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Non-operating income | ¥39.49 million | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.44 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.46 million | Consolidated |
| Cost of sales | ¥3.6 billion | Consolidated |
| Gross profit (loss) | ¥2.8 billion | Consolidated |
| Net sales | ¥6.4 billion | Consolidated |
| Net sales | ¥6.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Employees' salaries and allowances | ¥0.5 billion | Consolidated |
| Loss on sales of investment securities | ¥23.22 million | Consolidated |
| Gain on sales of investment securities | ¥2.37 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥10.58 million | Consolidated |
| Issuance of new shares | ¥3.66 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥26.64 million | Consolidated |
| Foreign exchange losses | ¥88.02 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥2.81 million | Consolidated |
| Extraordinary loss | ¥23.68 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥17.38 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Research and development expenses | ¥60.54 million | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.7 billion | Consolidated |
| Subsidy income | ¥0.60 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.6 billion | Consolidated |
| Experiment and research expenses | ¥0.27 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.1 billion | Consolidated |
| Rent expenses | ¥20.32 million | Consolidated |
| Provision for bonuses | ¥25.36 million | Consolidated |
| Retirement benefit expenses | ¥7.89 million | Consolidated |
| Freightage expenses | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥17.35 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥17.35 million | Consolidated |
| Other | ¥6.80 million | Parent only |
| Other | ¥1.27 million | Parent only |
| Dividends from surplus | ¥-49.79 million | Parent only |
| Interest income | ¥0.97 million | Parent only |
| Commission fee | ¥4.36 million | Parent only |
| Dividend income | ¥1.31 million | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥17.88 million | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Cost of sales | ¥2.7 billion | Parent only |
| Gross profit (loss) | ¥1.8 billion | Parent only |
| Net sales | ¥4.5 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Loss on sales of investment securities | ¥23.22 million | Parent only |
| Gain on sales of investment securities | ¥2.37 million | Parent only |
| Interest expenses | ¥2.27 million | Parent only |
| Issuance of new shares | ¥3.66 million | Parent only |
| Income taxes - current | ¥87.16 million | Parent only |
| Income taxes | ¥85.28 million | Parent only |
| Income taxes - deferred | ¥-1.89 million | Parent only |
| Depreciation | ¥70.55 million | Parent only |
| Foreign exchange losses | ¥65.32 million | Parent only |
| Extraordinary income | ¥2.37 million | Parent only |
| Extraordinary loss | ¥26.48 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥44.03 million | Parent only |
| Provision for bonuses | ¥22.20 million | Parent only |
| Retirement benefit expenses | ¥7.89 million | Parent only |
| Freightage expenses | ¥0.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥3.27 million | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥23.25 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥25.53 million | Parent only |
| Revenue | ¥4.44 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥18.91 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥62.78 million | Consolidated |
| Other | ¥-3.28 million | Consolidated |
| Repayments of lease obligations | ¥-66.98 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Interest expenses paid | ¥-10.43 million | Consolidated |
| Interest and dividends income received | ¥7.89 million | Consolidated |
| Interest and dividend income | ¥-7.89 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥0.02 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-9.04 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.5 billion | Consolidated |
| Payments into time deposits | ¥-0.3 billion | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Collection of loans receivable to employees | ¥0.31 million | Consolidated |
| Purchase of investment securities | ¥-0.20 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥20.85 million | Consolidated |
| Interest expenses | ¥10.58 million | Consolidated |
| Purchase of short term investment securities | ¥-0.6 billion | Consolidated |
| Purchase of property plant and equipment | ¥-83.26 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.60 million | Consolidated |
| Decrease in consumption taxes payable | ¥8.70 million | Consolidated |
| Proceeds from issuance of common stock | ¥3.66 million | Consolidated |
| Decrease (increase) in inventories | ¥63.46 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-6.77 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-7,000 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-1.12 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.04 million | Consolidated |
| Dividends | ¥-49.79 million | Consolidated |
| Repayment of long term loans payable | ¥-24.10 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 13 | Parent only | Disclosed |
| Number of employees | 211 | Consolidated | Disclosed |
| Net assets | ¥3.5 billion | Consolidated | Disclosed |
| Net sales | ¥6.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.7 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥5.1 billion | Consolidated | Disclosed |
| Operating margin | 11.7% | Consolidated | Calculated |
| Net margin | 6.7% | Consolidated | Calculated |
| Sales per employee | 30305280 yen | Consolidated | Calculated |
| Total asset turnover | 1.26 times | Consolidated | Calculated |
| Net assets to total assets | 69.4% | Consolidated | Calculated |