Tokyo Board Industries
Tokyo Board Industries co.,ltd.
Company highlights
The company has paid a dividend for 7 consecutive years.
Key figures
Period Apr 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Tokyo Board Industries
Period Apr 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.5 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated | |
| Freightage and packing expenses | ¥0.3 billion | Consolidated | |
| Commission fees | ¥0.2 billion | Consolidated | |
| Warehousing expenses | ¥0.1 billion | Consolidated | |
| Legal welfare expenses | ¥0.1 billion | Consolidated | |
| Depreciation | ¥82.25 million | Consolidated | |
| Directors' compensations | ¥65.27 million | Consolidated | |
| Traveling and transportation expenses | ¥53.16 million | Consolidated | |
| Provision for bonuses | ¥27.48 million | Consolidated | |
| Retirement benefit expenses | ¥13.43 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.7 billion | Consolidated |
| Net income | ¥-0.8 billion | Consolidated | |
| Ordinary income | ¥-0.2 billion | Consolidated | |
| Operating income | ¥-81.34 million | Consolidated |
Tokyo Board Industries
Selling, general and administrative expenses
Period Apr 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥0.5 billion
- Other ¥0.4 billion
- Freightage and packing expenses ¥0.3 billion
- Commission fees ¥0.2 billion
- Warehousing expenses ¥0.1 billion
- Legal welfare expenses ¥0.1 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
Tokyo Board Industries
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Tokyo Board Industries
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.6B | ¥8.5B | ¥7.1B | ¥7.7B | ¥6.6B |
| Year on year (%) | +4.9% | +11.9% | -15.7% | +8.4% | comparison basis not confirmed |
| Ordinary income (loss) | -¥0.9B | -¥0.2B | -¥0.9B | -¥0.1B | -¥0.2B |
| Change from prior year | 0.40x | 0.24x | 3.98x | 0.10x | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | -12.1% | -2.6% | -12.5% | -1.2% | -2.9% |
| Change (percentage points) | +20.0 points◆ | +9.4 points◆ | -9.8 points◆ | +11.3 points◆ | comparison basis not confirmed |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2015Ordinary income (loss) as a share of revenue -2.0 points
- 2016Ordinary income (loss) as a share of revenue -2.5 points
- 2018Ordinary income (loss) as a share of revenue -24.6 points, Ordinary income (loss) profit to loss
- 2019Ordinary income (loss) as a share of revenue -25.6 points
- 2021Ordinary income (loss) as a share of revenue +11.1 points
- 2022Ordinary income (loss) as a share of revenue +20.0 points
- 2023Ordinary income (loss) as a share of revenue +9.4 points
- 2024Ordinary income (loss) as a share of revenue -9.8 points
- 2025Ordinary income (loss) as a share of revenue +11.3 points
Tokyo Board Industries
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.6 billion | ¥8.5 billion | ¥7.1 billion | ¥7.7 billion | ¥6.6 billion |
| Ordinary income (loss) | ¥-0.9 billion | ¥-0.2 billion | ¥-0.9 billion | ¥-90.68 million | ¥-0.2 billion |
| Net income (loss) attributable to owners of parent | ¥-1.2 billion | ¥-0.5 billion | ¥-1.0 billion | ¥0.3 billion | ¥-0.8 billion |
| Comprehensive income | ¥-1.1 billion | ¥-0.5 billion | ¥-0.9 billion | ¥0.3 billion | ¥-0.7 billion |
| Net assets | ¥3.5 billion | ¥3.0 billion | ¥2.1 billion | ¥2.4 billion | ¥1.7 billion |
| Total assets | ¥13.4 billion | ¥12.8 billion | ¥11.8 billion | ¥12.5 billion | ¥11.2 billion |
| Net assets per share | 1,049.48 yen | 848.35 yen | 479.25 yen | 596.13 yen | 302.71 yen |
| Basic earnings (loss) per share | -472.2 yen | -195.92 yen | -369.25 yen | 113.09 yen | -300.1 yen |
| Equity-to-asset ratio | 20.2% | 17.2% | 10.5% | 12.3% | 7.0% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 21.0% | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥1.2 billion | ¥1.1 billion | ¥-0.4 billion | ¥1.3 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | ¥-0.3 billion | ¥-0.5 billion | ¥-1.1 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥-25.92 million | ¥-15.90 million | ¥-35.40 million | ¥-18.30 million |
| Cash and cash equivalents | ¥1.8 billion | ¥2.5 billion | ¥1.6 billion | ¥1.8 billion | ¥1.2 billion |
Parent only indicators (11 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.2 billion | ¥7.0 billion | ¥5.7 billion | ¥6.2 billion | ¥5.3 billion |
| Ordinary income (loss) | ¥-1.2 billion | ¥-0.5 billion | ¥-1.0 billion | ¥-0.2 billion | ¥-0.1 billion |
| Net income (loss) | ¥-1.3 billion | ¥-0.6 billion | ¥-1.0 billion | ¥0.2 billion | ¥-0.7 billion |
| Capital stock | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 3,660,369 shares | 3,660,369 shares | 3,660,369 shares | 3,660,369 shares | 3,660,369 shares |
| Net assets | ¥1.6 billion | ¥1.0 billion | ¥-14.51 million | ¥0.2 billion | ¥-0.5 billion |
| Total assets | ¥11.9 billion | ¥11.0 billion | ¥10.0 billion | ¥10.7 billion | ¥9.6 billion |
| Net assets per share | 630.76 yen | 386.09 yen | -5.6 yen | 81.56 yen | -191.75 yen |
| Basic earnings (loss) per share | -520.13 yen | -239.46 yen | -391.83 yen | 83.37 yen | -279.99 yen |
| Equity-to-asset ratio | 13.8% | 9.1% | -0.1% | 2.0% | -5.2% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 219.5% | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2019 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2018 | ¥20 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2017 | ¥20 | Could not be retrieved | 86.8% | |
| FY ending 3/2016 | ¥20 | Could not be retrieved | 12.4% | |
| FY ending 3/2015 | ¥30 | Could not be retrieved | 14.4% | |
| FY ending 3/2014 | ¥12 | Could not be retrieved | 5.9% | |
| FY ending 3/2013 | ¥17 | Could not be retrieved | 7.8% |
Shareholder composition
Share ownership by holder category
Tokyo Board Industries
Unit %Source Annual securities reports
- Financial institutions3.62%
- Securities firms4.56%
- Other corporations26.90%
- Foreign holders (institutions)1.26%
- Foreign holders (individuals)0.02%
- Individuals and others63.64%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 井上 弘之 | 27.84% | 744,543 |
| 2 | セイホク株式会社 | 9.94% | 266,000 |
| 3 | T・B・H株式会社 | 8.8% | 235,535 |
| 4 | 日本マスタートラスト信託銀行株式会社 | 3.06% | 81,968 |
| 5 | JKホールディングス株式会社 | 2.88% | 77,070 |
| 6 | GMOクリック証券株式会社 | 2.59% | 69,300 |
| 7 | 三勇床工事株式会社 | 2.4% | 64,200 |
| 8 | 吉野石膏株式会社 | 2.2% | 58,900 |
| 9 | 株式会社三菱UFJ銀行 | 1.86% | 50,000 |
| 10 | 吉岡 裕之 | 1.83% | 49,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 2/2026 | ¥20.17 million | ¥1.3 billion |
| FY ending 3/2021 | ¥17.62 million | ¥0.5 billion |
| FY ending 3/2017 | ¥48.41 million | Could not be retrieved |
| FY ending 3/2016 | ¥46.05 million | Could not be retrieved |
Revenue scale in the same industry
Tokyo Board Industries
Source Annual securities reports of each company
Other Products: 120 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NintendoFY Mar 2026 ¥2.3T
- 2 TOPPANFY Mar 2026 ¥1.8T
- 3 Dai Nippon PrintingFY Mar 2026 ¥1.5T
- … 93 companies
- 97 IFIS JAPANFY Dec 2025 ¥7.0B
- 98 Colan Totte.CoFY Sep 2025 ¥6.9B
- 99 Tokyo Board IndustriesThis companyFY Feb 2026 ¥6.6B
- 100 研創FY Mar 2026 ¥6.4B
- 101 KOWAFY Feb 2026 ¥6.4B
- … 19 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 140 |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 12,934 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 赤坂有限責任監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Note present |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥6.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Net assets | ¥1.7 billion | Consolidated |
| Ordinary income (loss) | ¥-0.2 billion | Consolidated |
| Total assets | ¥11.2 billion | Consolidated |
| Equity-to-asset ratio | 7.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-18.30 million | Consolidated |
| Basic earnings (loss) per share | -300.1 yen | Consolidated |
| Net assets per share | 302.71 yen | Consolidated |
| Net sales | ¥5.3 billion | Parent only |
| Net income (loss) | ¥-0.7 billion | Parent only |
| Total number of issued shares (common stock) | 3,660,369 shares | Parent only |
| Net assets | ¥-0.5 billion | Parent only |
| Ordinary income (loss) | ¥-0.1 billion | Parent only |
| Total assets | ¥9.6 billion | Parent only |
| Equity-to-asset ratio | -5.2% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Basic earnings (loss) per share | -279.99 yen | Parent only |
| Net assets per share | -191.75 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 243 people | Consolidated |
| Number of employees | 243 people | Consolidated |
| Average length of service (years) | 10 years | Parent only |
| Average annual salary | ¥5.04 million | Parent only |
| Average age (years) | 47 years old | Parent only |
| Number of employees | 126 people | Parent only |
| Number of employees | 126 people | Parent only |
| Number of employees | 126 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Trade notes receivable transferred by endorsement | ¥15.31 million | Consolidated |
| Average number of temporary employees | 18 people | Consolidated |
| Average number of temporary employees | 18 people | Consolidated |
| Write-downs of inventories | ¥-3.40 million | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Discounted trade notes receivable | ¥0.1 billion | Parent only |
| Trade notes receivable transferred by endorsement | ¥15.31 million | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Average number of temporary employees | 1 people | Parent only |
| Total return on the share price index | 225.5% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,696,516 shares | Consolidated |
| Total number of shares held treasury shares etc | 986,500 shares | Consolidated |
| Number of shares | 3,660,369 shares | Consolidated |
| Shareholding ratio treasury shares etc | 27.0% | Consolidated |
| Shareholding ratio | 63.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 986,500 shares | Consolidated |
| Number of voting rights | 26,723 units | Consolidated |
| Carrying amount on the balance sheet | ¥19.40 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 74.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥20.17 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.57 million | Consolidated |
| Other | ¥96.16 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥62.37 million | Consolidated |
| Other, net | ¥17.90 million | Consolidated |
| Work in process | ¥2.73 million | Consolidated |
| Retained earnings | ¥1.8 billion | Consolidated |
| Raw materials and supplies | ¥0.6 billion | Consolidated |
| Lease and guarantee deposits received | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥2.1 billion | Consolidated |
| Non-current assets | ¥7.8 billion | Consolidated |
| Land | ¥2.8 billion | Consolidated |
| Accounts receivable - trade | ¥0.4 billion | Consolidated |
| Accounts receivable - trade | ¥0.4 billion | Consolidated |
| Buildings and structures | ¥5.7 billion | Consolidated |
| Buildings and structures, net | ¥2.4 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥0.5 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Notes payable trade | ¥0.41 million | Consolidated |
| Lease and guarantee deposits | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥7.2 billion | Consolidated |
| Income taxes payable | ¥3.62 million | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥0.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥19.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.7 billion | Consolidated |
| Current liabilities | ¥7.4 billion | Consolidated |
| Current assets | ¥3.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-3.3 billion | Consolidated |
| Accumulated depreciation | ¥-17.5 billion | Consolidated |
| Intangible assets | ¥7.79 million | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Cash and deposits | ¥1.2 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥8.53 million | Consolidated |
| Net assets | ¥1.7 billion | Consolidated |
| Net assets | ¥1.7 billion | Consolidated |
| Total assets | ¥11.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.3 billion | Consolidated |
| Deferred tax assets | ¥5.59 million | Consolidated |
| Treasury stock | ¥-1.4 billion | Consolidated |
| Electronically recorded obligations for facilities | ¥0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥62.37 million | Consolidated |
| Liabilities | ¥9.6 billion | Consolidated |
| Liabilities and net assets | ¥11.2 billion | Consolidated |
| Accounts payable - trade | ¥96.33 million | Consolidated |
| Allowance for doubtful accounts | ¥-8.93 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.30 million | Consolidated |
| Capital surplus | ¥0.2 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥64.40 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥0.9 billion | Consolidated |
| Long-term loans receivable | ¥1.80 million | Consolidated |
| Electronically recorded obligations - operating | ¥68.94 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.0 billion | Consolidated |
| Non-controlling interests | ¥0.9 billion | Consolidated |
| Current portion of long-term loans payable | ¥6.2 billion | Consolidated |
| Other | ¥62.57 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥7.85 million | Parent only |
| Other | ¥2.98 million | Parent only |
| Valuation difference on available-for-sale securities | ¥62.37 million | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥1.49 million | Parent only |
| Work in process | ¥2.72 million | Parent only |
| Investments in capital | ¥31.39 million | Parent only |
| Retained earnings | ¥0.5 billion | Parent only |
| Legal retained earnings | ¥55.99 million | Parent only |
| Advances received | ¥18.23 million | Parent only |
| Prepaid expenses | ¥60.02 million | Parent only |
| Raw materials and supplies | ¥0.6 billion | Parent only |
| Lease and guarantee deposits received | ¥0.1 billion | Parent only |
| Merchandise and finished goods | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥1.8 billion | Parent only |
| Non-current assets | ¥7.2 billion | Parent only |
| Land | ¥2.7 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥11.14 million | Parent only |
| Buildings, net | ¥1.9 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Investment securities | ¥0.1 billion | Parent only |
| Notes payable trade | ¥0.41 million | Parent only |
| Lease and guarantee deposits | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥6.7 billion | Parent only |
| Accounts receivable - other | ¥28.76 million | Parent only |
| Income taxes payable | ¥0.06 million | Parent only |
| Accrued expenses | ¥38.88 million | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥-0.6 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥1.4 billion | Parent only |
| Current liabilities | ¥8.3 billion | Parent only |
| Current assets | ¥2.5 billion | Parent only |
| Intangible assets | ¥4.46 million | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Short-term loans payable | ¥0.3 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥8.53 million | Parent only |
| Net assets | ¥-0.5 billion | Parent only |
| Net assets | ¥-0.5 billion | Parent only |
| Total assets | ¥9.6 billion | Parent only |
| Deferred tax liabilities | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥0.5 billion | Parent only |
| Treasury stock | ¥-1.4 billion | Parent only |
| Electronically recorded obligations for facilities | ¥0.2 billion | Parent only |
| Valuation and translation adjustments | ¥62.37 million | Parent only |
| Liabilities | ¥10.1 billion | Parent only |
| Liabilities and net assets | ¥9.6 billion | Parent only |
| Accounts payable - trade | ¥8.68 million | Parent only |
| Allowance for doubtful accounts | ¥-8.93 million | Parent only |
| Capital surplus | ¥0.2 billion | Parent only |
| Legal capital surplus | ¥19.96 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥47.50 million | Parent only |
| Vehicles, net | ¥11.05 million | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥0.8 billion | Parent only |
| Long-term prepaid expenses | ¥1.11 million | Parent only |
| Long-term loans receivable | ¥1.80 million | Parent only |
| Shares of subsidiaries and associates | ¥69.06 million | Parent only |
| Electronically recorded obligations - operating | ¥68.94 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.9 billion | Parent only |
| Current portion of long-term loans payable | ¥7.1 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥62.11 million | Consolidated |
| Revenue | ¥26.33 million | Consolidated |
| Revenue | ¥26.33 million | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥20.17 million | Consolidated |
| Revenue | ¥62.11 million | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.98 million | Consolidated |
| Other | ¥2.31 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other comprehensive income | ¥17.32 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥17.32 million | Consolidated |
| Warehousing expenses | ¥0.1 billion | Consolidated |
| Subsidy income | ¥9.60 million | Consolidated |
| Comprehensive income | ¥-0.7 billion | Consolidated |
| Insurance | ¥6.50 million | Consolidated |
| Insurance | ¥64.42 million | Consolidated |
| Interest income | ¥2.60 million | Consolidated |
| Rental income | ¥4.83 million | Consolidated |
| Dividend income | ¥5.29 million | Consolidated |
| Operating income | ¥-81.34 million | Consolidated |
| Non-operating income | ¥30.80 million | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥10.52 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.07 million | Consolidated |
| Cost of sales | ¥4.9 billion | Consolidated |
| Gross profit (loss) | ¥1.7 billion | Consolidated |
| Net sales | ¥6.6 billion | Consolidated |
| Net income | ¥-0.8 billion | Consolidated |
| Net income | ¥-0.8 billion | Consolidated |
| Net income (loss) | ¥-0.8 billion | Consolidated |
| Net income (loss) | ¥-0.8 billion | Consolidated |
| Directors' compensations | ¥65.27 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Traveling and transportation expenses | ¥53.16 million | Consolidated |
| Income taxes - current | ¥7.12 million | Consolidated |
| Income taxes | ¥60.77 million | Consolidated |
| Income taxes - deferred | ¥53.65 million | Consolidated |
| Legal welfare expenses | ¥0.1 billion | Consolidated |
| Depreciation | ¥82.25 million | Consolidated |
| Loss on disaster | ¥0.6 billion | Consolidated |
| Foreign exchange losses | ¥3.75 million | Consolidated |
| Extraordinary income | ¥74.95 million | Consolidated |
| Extraordinary loss | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.7 billion | Consolidated |
| Ordinary income | ¥-0.2 billion | Consolidated |
| Salaries and allowances | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-18.30 million | Consolidated |
| Selling, general and administrative expenses | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥27.48 million | Consolidated |
| Retirement benefit expenses | ¥13.43 million | Consolidated |
| Freightage and packing expenses | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥16.19 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥16.19 million | Consolidated |
| Other | ¥6.66 million | Parent only |
| Other | ¥2.31 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Warehousing expenses | ¥0.1 billion | Parent only |
| Subsidy income | ¥8.10 million | Parent only |
| Insurance | ¥0.40 million | Parent only |
| Interest income | ¥0.51 million | Parent only |
| Commission fee | ¥56.11 million | Parent only |
| Dividend income | ¥52.29 million | Parent only |
| Operating income | ¥-0.1 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Gain on sales of non-current assets | ¥2.45 million | Parent only |
| Loss on retirement of non-current assets | ¥0.07 million | Parent only |
| Cost of sales | ¥3.9 billion | Parent only |
| Gross profit (loss) | ¥1.4 billion | Parent only |
| Net sales | ¥5.3 billion | Parent only |
| Net income (loss) | ¥-0.7 billion | Parent only |
| Net income (loss) | ¥-0.7 billion | Parent only |
| Directors' compensations | ¥35.75 million | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.55 million | Parent only |
| Income taxes | ¥30.26 million | Parent only |
| Income taxes - deferred | ¥29.71 million | Parent only |
| Legal welfare expenses | ¥46.46 million | Parent only |
| Depreciation | ¥18.96 million | Parent only |
| Loss on disaster | ¥0.6 billion | Parent only |
| Foreign exchange losses | ¥3.75 million | Parent only |
| Extraordinary income | ¥2.45 million | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥-0.7 billion | Parent only |
| Ordinary income | ¥-0.1 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.5 billion | Parent only |
| Provision for bonuses | ¥14.69 million | Parent only |
| Retirement benefit expenses | ¥13.14 million | Parent only |
| Freightage and packing expenses | ¥0.7 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥28.61 million | Consolidated |
| Total changes during the period | ¥-0.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥17.32 million | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.16 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Proceeds from insurance income | ¥6.50 million | Consolidated |
| Interest expenses paid | ¥-89.66 million | Consolidated |
| Interest and dividends income received | ¥7.89 million | Consolidated |
| Proceeds from subsidy income | ¥9.60 million | Consolidated |
| Subsidy income | ¥-9.60 million | Consolidated |
| Insurance | ¥-6.50 million | Consolidated |
| Interest and dividend income | ¥-7.89 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-10.52 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.07 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.3 billion | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.72 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥11.49 million | Consolidated |
| Decrease (increase) in inventories | ¥0.4 billion | Consolidated |
| Income taxes paid | ¥-90.07 million | Consolidated |
| Income taxes refund | ¥3.51 million | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.77 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-5.33 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-1.78 million | Consolidated |
| Repayment of long term loans payable | ¥-12.63 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-4.90 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Number of employees | 243 | Consolidated | Disclosed |
| Net assets | ¥1.7 billion | Consolidated | Disclosed |
| Net sales | ¥6.6 billion | Consolidated | Disclosed |
| Operating income | ¥-81.34 million | Consolidated | Disclosed |
| Ordinary income | ¥-0.2 billion | Consolidated | Disclosed |
| Net income | ¥-0.8 billion | Consolidated | Disclosed |
| Total assets | ¥11.2 billion | Consolidated | Disclosed |
| Operating margin | -1.2% | Consolidated | Calculated |
| Net margin | -11.7% | Consolidated | Calculated |
| Sales per employee | 27263778 yen | Consolidated | Calculated |
| Total asset turnover | 0.59 times | Consolidated | Calculated |
| Net assets to total assets | 14.7% | Consolidated | Calculated |