TOKAI ELECTRONICS
TOKAI ELECTRONICS CO.,LTD.
Company highlights
The largest segment by revenue is Overseas solution company, at 34.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOKAI ELECTRONICS
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Overseas solution company | ¥13.6 billion | 34.6% | ¥15.6 billion | ¥-35.85 million | -0.3% | ¥0.2 billion |
| Chubu and Kansai 2nd company | ¥12.0 billion | 30.5% | ¥28.8 billion | ¥0.7 billion | 5.5% | ¥1.0 billion |
| Chubu and Kansai 1st company | ¥8.0 billion | 20.3% | ¥7.5 billion | ¥0.3 billion | 3.2% | ¥0.3 billion |
| Kanto and Koshinetsu company | ¥3.8 billion | 9.5% | ¥4.1 billion | ¥80.65 million | 2.1% | ¥0.2 billion |
| System solution company | ¥2.0 billion | 5.1% | ¥1.0 billion | ¥0.6 billion | 32.0% | ¥0.2 billion |
| Total of the businesses | ¥39.4 billion | 100.0% | ||||
Revenue and profit
TOKAI ELECTRONICS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥2.2 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated | |
| Legal and employee benefits expenses | ¥0.5 billion | Consolidated | |
| Packing and transportation expenses | ¥0.5 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated | |
| Rent expenses on real estates | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥51.67 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.3 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated | |
| Operating income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
TOKAI ELECTRONICS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥2.2 billion
- Other ¥1.0 billion
- Legal and employee benefits expenses ¥0.5 billion
- Packing and transportation expenses ¥0.5 billion
- Directors' compensations ¥0.3 billion
- Depreciation ¥0.3 billion
- Other (not itemized) ¥0.8 billion
Performance, financial position and capital allocation
TOKAI ELECTRONICS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOKAI ELECTRONICS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥60.8B | ¥64.5B | ¥60.8B | ¥57.0B | ¥39.4B |
| Year on year (%) | +30.2%◆ | +6.1% | -5.7% | -6.3% | -30.9%◆ |
| Ordinary income (loss) | ¥2.0B | ¥1.6B | ¥1.7B | ¥1.1B | ¥1.0B |
| Change from prior year | +132.8% | -21.1% | +3.3% | -33.9% | -13.4% |
| Ordinary income (loss) as a share of Net sales | 3.3% | 2.5% | 2.7% | 1.9% | 2.4% |
| Change (percentage points) | +1.5 points | -0.9 points | +0.2 points | -0.8 points | +0.5 points |
Fiscal periods marked for changes
- 2021Net sales year on year +23.3%
- 2022Net sales year on year +30.2%
- 2026Net sales year on year -30.9%
TOKAI ELECTRONICS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOKAI ELECTRONICS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥60.8 billion | ¥64.5 billion | ¥60.8 billion | ¥57.0 billion | ¥39.4 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥1.6 billion | ¥1.7 billion | ¥1.1 billion | ¥1.0 billion |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | ¥1.0 billion | ¥0.5 billion | ¥0.6 billion | ¥0.4 billion |
| Comprehensive income | ¥1.6 billion | ¥1.4 billion | ¥1.3 billion | ¥0.7 billion | ¥1.5 billion |
| Net assets | ¥14.7 billion | ¥15.9 billion | ¥17.0 billion | ¥17.5 billion | ¥18.8 billion |
| Total assets | ¥29.6 billion | ¥30.6 billion | ¥30.8 billion | ¥29.1 billion | ¥29.7 billion |
| Net assets per share | 6,973.41 yen | 7,534.07 yen | 8,011.62 yen | 8,231.56 yen | 8,811.6 yen |
| Basic earnings (loss) per share | 668.98 yen | 496.02 yen | 233.15 yen | 304.11 yen | 187.36 yen |
| Diluted earnings per share | 656.35 yen | 485.19 yen | 227.94 yen | 296.54 yen | 182.37 yen |
| Equity-to-asset ratio | 49.6% | 51.8% | 54.9% | 59.8% | 62.7% |
| Return on equity | 10.1% | 6.8% | 3.0% | 3.7% | 2.2% |
| Net cash provided by (used in) operating activities | ¥0.6 billion | ¥-0.8 billion | ¥3.6 billion | ¥-0.8 billion | ¥10.0 billion |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-78.23 million | ¥-0.4 billion | ¥-0.3 billion | ¥-18.17 million |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥0.8 billion | ¥-1.4 billion | ¥36.80 million | ¥-1.5 billion |
| Cash and cash equivalents | ¥2.4 billion | ¥2.4 billion | ¥4.3 billion | ¥3.3 billion | ¥11.9 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥48.4 billion | ¥50.3 billion | ¥44.8 billion | ¥41.4 billion | ¥25.9 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.3 billion | ¥1.4 billion | ¥0.9 billion | ¥0.6 billion |
| Net income (loss) | ¥1.1 billion | ¥0.8 billion | ¥0.4 billion | ¥0.5 billion | ¥0.7 billion |
| Capital stock | ¥3.1 billion | ¥3.1 billion | ¥3.1 billion | ¥3.1 billion | ¥3.1 billion |
| Total number of issued shares (common stock) | 2,360,263 shares | 2,360,263 shares | 2,360,263 shares | 2,360,263 shares | 2,360,263 shares |
| Net assets | ¥12.4 billion | ¥13.1 billion | ¥13.5 billion | ¥13.9 billion | ¥14.8 billion |
| Total assets | ¥25.2 billion | ¥25.9 billion | ¥25.1 billion | ¥23.5 billion | ¥23.6 billion |
| Net assets per share | 5,854.36 yen | 6,171.48 yen | 6,368.52 yen | 6,535.54 yen | 6,941.18 yen |
| Dividend per share | 107 yen | 112 yen | 114 yen | 114 yen | 114 yen |
| Interim dividend per share | 52 yen | 55 yen | 57 yen | 57 yen | 57 yen |
| Basic earnings (loss) per share | 542.83 yen | 392.48 yen | 187.7 yen | 231.79 yen | 315.75 yen |
| Diluted earnings per share | 532.58 yen | 383.91 yen | 183.51 yen | 226.02 yen | 307.35 yen |
| Equity-to-asset ratio | 48.8% | 50.1% | 53.6% | 58.8% | 62.3% |
| Return on equity | 9.6% | 6.5% | 3.0% | 3.6% | 4.7% |
| Payout ratio | 19.7% | 28.0% | 60.7% | 49.2% | 36.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥114 | ¥57 | 36.1% | |
| FY ending 3/2025 | ¥114 | ¥57 | 49.2% | |
| FY ending 3/2024 | ¥114 | ¥57 | 60.7% | |
| FY ending 3/2023 | ¥112 | ¥55 | 28.0% | |
| FY ending 3/2022 | ¥107 | ¥52 | 19.7% | |
| FY ending 3/2021 | ¥104 | ¥52 | 46.1% | |
| FY ending 3/2020 | ¥104 | ¥52 | 127.8% | |
| FY ending 3/2019 | ¥104 | ¥52 | 45.4% | |
| FY ending 3/2018 | ¥102 | ¥50 | 27.1% | |
| FY ending 3/2017 | ¥60 | ¥10 | 46.6% | Stock split or share consolidation noted |
| FY ending 3/2016 | ¥20 | ¥10 | 74.7% | |
| FY ending 3/2015 | ¥19 | ¥9 | 43.7% | |
| FY ending 3/2014 | ¥17 | ¥8 | 46.7% | |
| FY ending 3/2013 | ¥16 | ¥8 | 153.7% |
TOKAI ELECTRONICS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOKAI ELECTRONICS
Unit %Source Annual securities reports
- Financial institutions8.22%
- Securities firms0.09%
- Other corporations23.93%
- Foreign holders (institutions)2.95%
- Foreign holders (individuals)0.02%
- Individuals and others64.79%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | OKURA株式会社 | 15.03% | 318,000 |
| 2 | 牧 三枝 | 9.3% | 196,000 |
| 3 | 江口由江 | 6.86% | 145,000 |
| 4 | HARUKAZ株式会社 | 5.2% | 110,000 |
| 5 | 東海エレクトロニクス従業員持株会 | 3.09% | 65,000 |
| 6 | INTERTRUST TRUSTEES (CAYMAN) LIMITED AS TRUSTEE OF THE UBIQUITOUS MASTER SERIES TRUST MELCO GROUP MASTER FUND (常任代理人 立花証券株式会社) | 2.91% | 61,000 |
| 7 | 大倉一枝 | 2.58% | 54,000 |
| 8 | 株式会社三菱UFJ銀行千代田区丸の内1丁目4番5号 | 2.49% | 52,000 |
| 9 | 山本知宏 | 2.0% | 42,000 |
| 10 | 株式会社あいち銀行 | 1.93% | 41,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥70.00 million |
| FY ending 3/2021 | ¥92.00 million |
Revenue scale in the same industry
TOKAI ELECTRONICS
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 211 companies
- 215 MARUFUJI SHEET PILINGFY Mar 2026 ¥40.3B
- 216 NISSIN SHOJIFY Mar 2026 ¥39.4B
- 217 TOKAI ELECTRONICSThis companyFY Mar 2026 ¥39.4B
- 218 Koizumi SangyoFY Mar 2026 ¥39.3B
- 219 BIKE O &FY Nov 2025 ¥38.6B
- … 111 companies
Workforce information
Women 45 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 234 |
| Share of managers who are women | 2.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥32.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥13.08 million |
| Non-audit fees (this year, network firms) | ¥1.91 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.0 billion | Consolidated |
| Net sales | ¥39.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-18.17 million | Consolidated |
| Diluted earnings per share | 182.37 yen | Consolidated |
| Cash and cash equivalents | ¥11.9 billion | Consolidated |
| Net assets | ¥18.8 billion | Consolidated |
| Ordinary income (loss) | ¥1.0 billion | Consolidated |
| Total assets | ¥29.7 billion | Consolidated |
| Return on equity | 2.2% | Consolidated |
| Equity-to-asset ratio | 62.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Basic earnings (loss) per share | 187.36 yen | Consolidated |
| Net assets per share | 8,811.6 yen | Consolidated |
| Dividend per share | 114 yen | Parent only |
| Net sales | ¥25.9 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Diluted earnings per share | 307.35 yen | Parent only |
| Total number of issued shares (common stock) | 2,360,263 shares | Parent only |
| Net assets | ¥14.8 billion | Parent only |
| Ordinary income (loss) | ¥0.6 billion | Parent only |
| Total assets | ¥23.6 billion | Parent only |
| Return on equity | 4.7% | Parent only |
| Equity-to-asset ratio | 62.3% | Parent only |
| Capital stock | ¥3.1 billion | Parent only |
| Payout ratio | 36.1% | Parent only |
| Interim dividend per share | 57 yen | Parent only |
| Basic earnings (loss) per share | 315.75 yen | Parent only |
| Net assets per share | 6,941.18 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 350 people | Consolidated |
| Number of employees | 350 people | Consolidated |
| Average length of service (years) | 15.5 years | Parent only |
| Average annual salary | ¥7.29 million | Parent only |
| Average age (years) | 45.4 years old | Parent only |
| Number of employees | 197 people | Parent only |
| Number of employees | 197 people | Parent only |
| Number of employees | 197 people | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,088,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 245,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 11 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥18.50 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥30.17 million | Consolidated |
| Number of shares | 2,360,263 shares | Consolidated |
| Shareholding ratio treasury shares etc | 10.4% | Consolidated |
| Shareholding ratio | 51.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 245,100 shares | Consolidated |
| Number of voting rights | 21,090 units | Consolidated |
| Carrying amount on the balance sheet | ¥5.20 million | Consolidated |
| Carrying amount on the balance sheet | ¥2.5 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 25 issues | Consolidated |
| Total shareholder return | 128.1% | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Write-downs of inventories | ¥29.55 million | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥70.00 million | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥32.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥13.08 million | Consolidated |
| Fees for audit and attestation services - total | ¥32.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥13.08 million | Consolidated |
| Fees for non-audit services - total | ¥1.91 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.91 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-28.12 million | Consolidated |
| Revenue | ¥11.06 million | Consolidated |
| Revenue | ¥-3.02 million | Consolidated |
| Revenue | ¥6.0 billion | Consolidated |
| Change in average annual salary from the previous year | 3.6% | Parent only |
Balance sheet (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥51.29 million | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.4 billion | Consolidated |
| Lease assets, net | ¥27.20 million | Consolidated |
| Retained earnings | ¥11.1 billion | Consolidated |
| Advances received | ¥2.41 million | Consolidated |
| Notes receivable - trade | ¥26.55 million | Consolidated |
| Notes receivable - trade | ¥6.0 billion | Consolidated |
| Merchandise | ¥4.8 billion | Consolidated |
| Non-current liabilities | ¥1.2 billion | Consolidated |
| Non-current assets | ¥6.0 billion | Consolidated |
| Land | ¥1.9 billion | Consolidated |
| Revaluation reserve for land | ¥-0.7 billion | Consolidated |
| Accounts receivable - trade | ¥6.0 billion | Consolidated |
| Contract assets | ¥9.63 million | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥0.4 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥3.5 billion | Consolidated |
| Investment securities | ¥2.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.0 billion | Consolidated |
| Subscription rights to shares | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥2.5 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥16.2 billion | Consolidated |
| Inventories | ¥4.8 billion | Consolidated |
| Current liabilities | ¥9.8 billion | Consolidated |
| Current assets | ¥23.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.7 billion | Consolidated |
| Accumulated depreciation | ¥-22.91 million | Consolidated |
| Foreign currency translation adjustment | ¥1.7 billion | Consolidated |
| Intangible assets | ¥36.40 million | Consolidated |
| Cash and cash equivalents | ¥11.9 billion | Consolidated |
| Cash and deposits | ¥11.9 billion | Consolidated |
| Net assets | ¥18.8 billion | Consolidated |
| Net assets | ¥18.8 billion | Consolidated |
| Total assets | ¥29.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.8 billion | Consolidated |
| Deferred tax assets | ¥44.22 million | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥2.4 billion | Consolidated |
| Liabilities | ¥11.0 billion | Consolidated |
| Liabilities and net assets | ¥29.7 billion | Consolidated |
| Capital surplus | ¥2.5 billion | Consolidated |
| Capital stock | ¥3.1 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Vehicles, net | ¥2.86 million | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.3 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥3.0 billion | Consolidated |
| Other | ¥18.20 million | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.4 billion | Parent only |
| Other capital surplus | ¥0.07 million | Parent only |
| General reserve | ¥5.5 billion | Parent only |
| Retained earnings | ¥8.9 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥0.98 million | Parent only |
| Merchandise | ¥2.4 billion | Parent only |
| Non-current liabilities | ¥1.1 billion | Parent only |
| Non-current assets | ¥9.7 billion | Parent only |
| Land | ¥1.9 billion | Parent only |
| Revaluation reserve for land | ¥-0.7 billion | Parent only |
| Accounts receivable - trade | ¥4.1 billion | Parent only |
| Tools, furniture and fixtures | ¥90.76 million | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Investments and other assets | ¥7.3 billion | Parent only |
| Investment securities | ¥2.5 billion | Parent only |
| Subscription rights to shares | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥2.4 billion | Parent only |
| Income taxes payable | ¥20.32 million | Parent only |
| Shareholders' equity | ¥14.0 billion | Parent only |
| Structures, net | ¥15.78 million | Parent only |
| Current liabilities | ¥7.6 billion | Parent only |
| Current assets | ¥13.8 billion | Parent only |
| Intangible assets | ¥14.87 million | Parent only |
| Cash and deposits | ¥6.3 billion | Parent only |
| Net assets | ¥14.8 billion | Parent only |
| Net assets | ¥14.8 billion | Parent only |
| Total assets | ¥23.6 billion | Parent only |
| Deferred tax liabilities | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥3.2 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥0.7 billion | Parent only |
| Liabilities | ¥8.7 billion | Parent only |
| Liabilities and net assets | ¥23.6 billion | Parent only |
| Accounts payable - trade | ¥2.5 billion | Parent only |
| Capital surplus | ¥2.5 billion | Parent only |
| Legal capital surplus | ¥2.5 billion | Parent only |
| Capital stock | ¥3.1 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥2.86 million | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.8 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.7 billion | Parent only |
| Current portion of long-term loans payable | ¥3.0 billion | Parent only |
Statement of income (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.27 million | Consolidated |
| Other | ¥0.37 million | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other comprehensive income | ¥1.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Rent expenses on real estates | ¥0.1 billion | Consolidated |
| Cost of real estate rent | ¥11.06 million | Consolidated |
| Real estate rent | ¥28.12 million | Consolidated |
| Purchase discounts | ¥4.96 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥1.5 billion | Consolidated |
| Interest income | ¥56.22 million | Consolidated |
| Dividend income | ¥54.16 million | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥48.15 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.0 billion | Consolidated |
| Cost of sales | ¥33.0 billion | Consolidated |
| Gross profit (loss) | ¥6.3 billion | Consolidated |
| Net sales | ¥39.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-18.17 million | Consolidated |
| Interest expenses | ¥36.72 million | Consolidated |
| Traveling and transportation expenses | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Legal and employee benefits expenses | ¥0.5 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥45.12 million | Consolidated |
| Foreign exchange gains | ¥20.24 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥45.12 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥8.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated |
| Salaries and bonuses | ¥2.2 billion | Consolidated |
| Disposal of treasury stock | ¥7.09 million | Consolidated |
| Purchase of treasury stock | ¥-0.15 million | Consolidated |
| Packing and transportation expenses | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.5 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥51.67 million | Consolidated |
| Other | ¥29.34 million | Parent only |
| Other | ¥0.37 million | Parent only |
| Cost of real estate rent | ¥14.73 million | Parent only |
| Real estate rent | ¥48.60 million | Parent only |
| Purchase discounts | ¥4.96 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥5.47 million | Parent only |
| Dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥45.91 million | Parent only |
| Cost of sales | ¥22.3 billion | Parent only |
| Gross profit (loss) | ¥3.7 billion | Parent only |
| Net sales | ¥25.9 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Gain on extinguishment of tie-in shares | ¥0.4 billion | Parent only |
| Interest expenses | ¥30.81 million | Parent only |
| Income taxes - current | ¥43.40 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥94.78 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange gains | ¥27.26 million | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.6 billion | Parent only |
| Salaries and bonuses | ¥1.2 billion | Parent only |
| Disposal of treasury stock | ¥7.09 million | Parent only |
| Purchase of treasury stock | ¥-0.15 million | Parent only |
| Selling, general and administrative expenses | ¥3.5 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥33.16 million | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥0.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥14.20 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.90 million | Consolidated |
| Increase (decrease) in other liabilities | ¥-75.02 million | Consolidated |
| Decrease (increase) in other assets | ¥97.60 million | Consolidated |
| Proceeds from exercise of stock options | ¥3,000 | Consolidated |
| Repayments of lease obligations | ¥-84.77 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.4 billion | Consolidated |
| Interest expenses paid | ¥-36.72 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥4.9 billion | Consolidated |
| Subtotal | ¥10.2 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-3.05 million | Consolidated |
| Proceeds from rental of real estate for investment | ¥28.12 million | Consolidated |
| Purchase of investment securities | ¥-18.50 million | Consolidated |
| Proceeds from sales of investment securities | ¥30.17 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-21.66 million | Consolidated |
| Interest expenses | ¥36.72 million | Consolidated |
| Purchase of property plant and equipment | ¥-46.37 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.3 billion | Consolidated |
| Share-based payment expenses | ¥13.74 million | Consolidated |
| Decrease (increase) in inventories | ¥4.3 billion | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Income taxes refund | ¥72.65 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥45.12 million | Consolidated |
| Purchase of intangible assets | ¥-6.21 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.15 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥11.93 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-45.77 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-4.27 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥10.0 billion | Consolidated | Disclosed |
| Dividend per share | 114 | Parent only | Disclosed |
| Number of employees | 350 | Consolidated | Disclosed |
| Net assets | ¥18.8 billion | Consolidated | Disclosed |
| Net sales | ¥39.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.0 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥29.7 billion | Consolidated | Disclosed |
| Operating margin | 2.0% | Consolidated | Calculated |
| Net margin | 1.0% | Consolidated | Calculated |
| Sales per employee | 112462931 yen | Consolidated | Calculated |
| Total asset turnover | 1.32 times | Consolidated | Calculated |
| Net assets to total assets | 63.1% | Consolidated | Calculated |