BIKE O &
BIKE O & COMPANY Ltd.
Company highlights
The company has paid a dividend for 12 consecutive years.
Key figures
Period Dec 2024 to Nov 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
BIKE O &
Period Dec 2024 to Nov 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥3.5 billion | Consolidated |
| Advertising expenses | ¥3.2 billion | Consolidated | |
| Depreciation | ¥0.5 billion | Parent only | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥16.67 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥13.0 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated | |
| Operating income | ¥0.6 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
BIKE O &
Selling, general and administrative expenses
Period Dec 2024 to Nov 2025Source Annual securities reports
- Payrolls and allowances ¥3.5 billion
- Advertising expenses ¥3.2 billion
- Depreciation ¥0.5 billion
- Provision for bonuses ¥0.1 billion
- Provision for directors' retirement benefits ¥0.0 billion
- Other (not itemized) ¥5.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
BIKE O &
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
BIKE O &
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥26.6B | ¥33.5B | ¥33.1B | ¥34.0B | ¥38.6B |
| Year on year (%) | +18.9% | +26.0%◆ | -1.2% | comparison basis not confirmed | +13.6% |
| Ordinary income (loss) | ¥1.8B | ¥2.3B | ¥0.2B | ¥0.6B | ¥0.8B |
| Change from prior year | +105.9% | +27.6% | -93.3% | comparison basis not confirmed | +42.0% |
| Ordinary income (loss) as a share of Net sales | 6.7% | 6.7% | 0.5% | 1.7% | 2.2% |
| Change (percentage points) | +2.8 points◆ | +0.1 points | -6.3 points◆ | comparison basis not confirmed | +0.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2013Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) as a share of revenue -4.1 points, Ordinary income (loss) profit to loss
- 2018Ordinary income (loss) loss to profit
- 2020Ordinary income (loss) as a share of revenue +2.1 points
- 2021Ordinary income (loss) as a share of revenue +2.8 points
- 2022Net sales year on year +26.0%
- 2023Ordinary income (loss) as a share of revenue -6.3 points
BIKE O &
Earnings and net assets per share over time
Unit yenSource Annual securities reports
BIKE O &
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥34.0 billion | ¥38.6 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.6 billion | ¥0.8 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥0.3 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.2 billion | ¥0.3 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥6.5 billion | ¥7.0 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥12.5 billion | ¥13.0 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 464.79 yen | 491.48 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 13.41 yen | 23.1 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 52.1% | 53.8% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 2.9% | 4.8% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.8 billion | ¥0.4 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.3 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-1.6 billion | ¥12.15 million |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.1 billion | ¥2.1 billion |
Parent only indicators (19 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥26.6 billion | ¥33.5 billion | ¥33.1 billion | ¥33.4 billion | ¥37.7 billion |
| Ordinary income (loss) | ¥1.8 billion | ¥2.3 billion | ¥0.2 billion | ¥0.5 billion | ¥0.8 billion |
| Net income (loss) | ¥1.2 billion | ¥1.6 billion | ¥-0.1 billion | ¥0.2 billion | ¥0.3 billion |
| Investment gain (loss) under the equity method | ¥84.76 million | ¥0.3 billion | ¥99.17 million | Could not be retrieved | Could not be retrieved |
| Capital stock | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 15,315,600 shares | 15,315,600 shares | 15,315,600 shares | 15,315,600 shares | 15,315,600 shares |
| Net assets | ¥5.7 billion | ¥6.9 billion | ¥6.4 billion | ¥6.3 billion | ¥6.8 billion |
| Total assets | ¥9.2 billion | ¥12.0 billion | ¥12.1 billion | ¥12.0 billion | ¥12.5 billion |
| Net assets per share | 405.31 yen | 495.9 yen | 457.84 yen | 447.83 yen | 473.9 yen |
| Dividend per share | 15.5 yen | 24 yen | 30 yen | 11 yen | 11 yen |
| Interim dividend per share | 5.5 yen | 10 yen | 15 yen | 5.5 yen | 5.5 yen |
| Basic earnings (loss) per share | 87.8 yen | 110.99 yen | -7.93 yen | 11.3 yen | 22.1 yen |
| Equity-to-asset ratio | 61.2% | 57.6% | 53.0% | 52.3% | 54.1% |
| Return on equity | 23.9% | 24.6% | -1.7% | 2.5% | 4.8% |
| Payout ratio | 17.7% | 21.6% | Could not be retrieved | 97.3% | 49.8% |
| Net cash provided by (used in) operating activities | ¥-0.6 billion | ¥2.1 billion | ¥-0.1 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | ¥-0.6 billion | ¥-1.6 billion | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥0.3 billion | ¥0.4 billion | ¥0.9 billion | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥0.9 billion | ¥2.8 billion | ¥2.0 billion | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 11/2025 | ¥11 | ¥5.5 | 49.8% | |
| FY ending 11/2024 | ¥11 | ¥5.5 | 97.3% | |
| FY ending 11/2023 | ¥30 | ¥15 | Could not be retrieved | |
| FY ending 11/2022 | ¥24 | ¥10 | 21.6% | |
| FY ending 11/2021 | ¥15.5 | ¥5.5 | 17.7% | |
| FY ending 11/2020 | ¥7.5 | ¥2.5 | 17.6% | |
| FY ending 11/2019 | ¥4 | ¥2 | 27.1% | |
| FY ending 11/2018 | ¥4 | ¥2 | 64.0% | |
| FY ending 11/2017 | ¥4 | ¥2 | 13.9% | |
| FY ending 11/2016 | ¥4 | ¥2 | Could not be retrieved | |
| FY ending 11/2015 | ¥10 | ¥5 | 80.1% | |
| FY ending 11/2014 | ¥10 | ¥5 | 96.4% | |
| FY ending 11/2013 | ¥505 | ¥500 | 146.2% | Stock split or share consolidation noted |
| FY ending 11/2012 | ¥1,000 | ¥600 | Could not be retrieved |
BIKE O &
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
BIKE O &
Unit %Source Annual securities reports
- Financial institutions2.86%
- Securities firms2.03%
- Other corporations12.77%
- Foreign holders (institutions)1.50%
- Foreign holders (individuals)0.05%
- Individuals and others80.79%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 石川 秋彦 | 27.02% | 3,923,900 |
| 2 | 加藤 義博 | 21.08% | 3,060,000 |
| 3 | 有限会社ケイ | 6.2% | 900,000 |
| 4 | 株式会社ユー・エス・エス | 5.33% | 773,300 |
| 5 | 株式会社日本カストディ銀行(信託口) | 2.98% | 432,370 |
| 6 | 石川 ゆかり | 2.95% | 428,900 |
| 7 | 加藤 信子 | 2.02% | 294,000 |
| 8 | バイク王&カンパニー従業員持株会 | 1.52% | 219,800 |
| 9 | 株式会社G‐7ホールディングス | 1.5% | 218,500 |
| 10 | 楽天証券株式会社共有口 | 0.75% | 108,400 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 11/2025 | ¥0.4 billion |
| FY ending 11/2020 | ¥0.6 billion |
Revenue scale in the same industry
BIKE O &
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 213 companies
- 217 TOKAI ELECTRONICSFY Mar 2026 ¥39.4B
- 218 Koizumi SangyoFY Mar 2026 ¥39.3B
- 219 BIKE O &This companyFY Nov 2025 ¥38.6B
- 220 ビューティガレージFY Apr 2026 ¥38.2B
- 221 CHUBU SUISANFY Mar 2026 ¥37.4B
- … 109 companies
Workforce information
Women 6.5 yrs Average length of service by gender
Women 165 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,023 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
25.4 hours |
| Share of managers who are women | 8.2% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定貨物輸送事業者 | 2,284 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 赤坂有限責任監査法人 |
| Audit fees (this year, total) | ¥29.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Net sales | ¥38.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥2.1 billion | Consolidated |
| Net assets | ¥7.0 billion | Consolidated |
| Ordinary income (loss) | ¥0.8 billion | Consolidated |
| Total assets | ¥13.0 billion | Consolidated |
| Return on equity | 4.8% | Consolidated |
| Equity-to-asset ratio | 53.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥12.15 million | Consolidated |
| Basic earnings (loss) per share | 23.1 yen | Consolidated |
| Net assets per share | 491.48 yen | Consolidated |
| Dividend per share | 11 yen | Parent only |
| Net sales | ¥37.7 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 15,315,600 shares | Parent only |
| Net assets | ¥6.8 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥12.5 billion | Parent only |
| Return on equity | 4.8% | Parent only |
| Equity-to-asset ratio | 54.1% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 49.8% | Parent only |
| Interim dividend per share | 5.5 yen | Parent only |
| Basic earnings (loss) per share | 22.1 yen | Parent only |
| Net assets per share | 473.9 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,029 people | Consolidated |
| Wage gap between men and women (all employees) | 62.3% | Parent only |
| Average length of service (years) | 8.9 years | Parent only |
| Average annual salary | ¥4.22 million | Parent only |
| Average age (years) | 35.8 years old | Parent only |
| Number of employees | 1,023 people | Parent only |
| Number of employees | 1,023 people | Parent only |
| Wage gap between men and women (regular employees) | 73.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 86.9% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 118 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥7.06 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 96.3% | Parent only |
| Average number of temporary employees | 113 people | Parent only |
| Average number of temporary employees | 113 people | Parent only |
| Total return on the share price index | 217.2% | Parent only |
| Ratio of female employees in managerial positions | 8.2% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 10,359,170 shares | Consolidated |
| Total number of shares held treasury shares etc | 796,000 shares | Consolidated |
| Number of shares | 15,315,600 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.2% | Consolidated |
| Shareholding ratio | 71.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 796,000 shares | Consolidated |
| Number of voting rights | 145,070 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.55 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 151.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.4 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥29.00 million | Consolidated |
Balance sheet (142 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥28.84 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.19 million | Consolidated |
| Other, net | ¥92.02 million | Consolidated |
| Goodwill | ¥17.72 million | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥88.67 million | Consolidated |
| Lease assets | ¥0.7 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Retained earnings | ¥5.8 billion | Consolidated |
| Advances received | ¥1.1 billion | Consolidated |
| Non-current liabilities | ¥1.4 billion | Consolidated |
| Non-current assets | ¥3.3 billion | Consolidated |
| Land | ¥54.83 million | Consolidated |
| Accounts receivable - trade | ¥0.5 billion | Consolidated |
| Provision for loss on store closing | ¥7.61 million | Consolidated |
| Buildings and structures | ¥1.9 billion | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Construction in progress | ¥83.70 million | Consolidated |
| Investments and other assets | ¥1.6 billion | Consolidated |
| Investment securities | ¥0.7 billion | Consolidated |
| Lease and guarantee deposits | ¥0.6 billion | Consolidated |
| Property, plant and equipment | ¥1.4 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥7.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥35.69 million | Consolidated |
| Current liabilities | ¥4.6 billion | Consolidated |
| Current assets | ¥9.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥2.1 billion | Consolidated |
| Cash and deposits | ¥2.1 billion | Consolidated |
| Short-term loans payable | ¥1.2 billion | Consolidated |
| Net assets | ¥7.0 billion | Consolidated |
| Net assets | ¥7.0 billion | Consolidated |
| Total assets | ¥13.0 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Valuation and translation adjustments | ¥0.19 million | Consolidated |
| Liabilities | ¥6.0 billion | Consolidated |
| Liabilities and net assets | ¥13.0 billion | Consolidated |
| Supplies | ¥19.71 million | Consolidated |
| Accounts payable - trade | ¥0.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-6.75 million | Consolidated |
| Capital surplus | ¥1.1 billion | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Asset retirement obligations | ¥0.5 billion | Consolidated |
| Asset retirement obligations | ¥37.25 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥0.6 billion | Consolidated |
| Long-term loans receivable | ¥2.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥28.84 million | Parent only |
| Other | ¥67.86 million | Parent only |
| Other | ¥16.90 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.19 million | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Software in progress | ¥14.88 million | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease obligations | ¥88.67 million | Parent only |
| Lease assets | ¥0.7 billion | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Investments in capital | ¥0.29 million | Parent only |
| General reserve | ¥1.2 billion | Parent only |
| Retained earnings | ¥5.6 billion | Parent only |
| Legal retained earnings | ¥13.25 million | Parent only |
| Unearned revenue | ¥4.35 million | Parent only |
| Advances received | ¥1.1 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥0.58 million | Parent only |
| Merchandise | ¥6.3 billion | Parent only |
| Right of trademark | ¥0.14 million | Parent only |
| Non-current liabilities | ¥1.2 billion | Parent only |
| Non-current assets | ¥3.4 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥91.94 million | Parent only |
| Provision for loss on store closing | ¥7.61 million | Parent only |
| Buildings | ¥1.7 billion | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Construction in progress | ¥83.70 million | Parent only |
| Long term loans receivable from employees | ¥11.21 million | Parent only |
| Investments and other assets | ¥1.9 billion | Parent only |
| Investment securities | ¥0.55 million | Parent only |
| Lease and guarantee deposits | ¥0.6 billion | Parent only |
| Property, plant and equipment | ¥1.2 billion | Parent only |
| Accounts receivable - other | ¥30.68 million | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.6 billion | Parent only |
| Shareholders' equity | ¥6.8 billion | Parent only |
| Structures | ¥0.1 billion | Parent only |
| Structures, net | ¥30.35 million | Parent only |
| Current liabilities | ¥4.5 billion | Parent only |
| Current assets | ¥9.1 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Accumulated depreciation | ¥-1.0 billion | Parent only |
| Accumulated depreciation | ¥-84.26 million | Parent only |
| Accumulated depreciation | ¥-0.5 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥1.9 billion | Parent only |
| Short-term loans payable | ¥1.2 billion | Parent only |
| Net assets | ¥6.8 billion | Parent only |
| Net assets | ¥6.8 billion | Parent only |
| Total assets | ¥12.5 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥4.3 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥0.19 million | Parent only |
| Liabilities | ¥5.7 billion | Parent only |
| Liabilities and net assets | ¥12.5 billion | Parent only |
| Supplies | ¥19.71 million | Parent only |
| Accounts payable - trade | ¥0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.75 million | Parent only |
| Capital surplus | ¥1.1 billion | Parent only |
| Legal capital surplus | ¥0.6 billion | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Asset retirement obligations | ¥0.5 billion | Parent only |
| Asset retirement obligations | ¥37.25 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicle and delivery equipment | ¥0.5 billion | Parent only |
| Vehicles, net | ¥28.14 million | Parent only |
| Long-term loans payable | ¥0.4 billion | Parent only |
| Long-term prepaid expenses | ¥26.11 million | Parent only |
| Long-term loans receivable | ¥2.00 million | Parent only |
| Shares of subsidiaries and associates | ¥1.0 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥12.50 million | Parent only |
| Telephone subscription right | ¥7.63 million | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Accounts unique to this company (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥6.8 billion | Consolidated |
| Revenue | ¥48.65 million | Consolidated |
| Revenue | ¥4.32 million | Consolidated |
| Revenue | ¥45.07 million | Consolidated |
| Revenue | ¥2.76 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥46.12 million | Consolidated |
| Revenue | ¥-1.59 million | Consolidated |
| Revenue | ¥45.07 million | Consolidated |
| Revenue | ¥5.00 million | Consolidated |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥48.65 million | Parent only |
| Revenue | ¥4.32 million | Parent only |
| Revenue | ¥45.07 million | Parent only |
| Revenue | ¥2.76 million | Parent only |
| Revenue | ¥0.65 million | Parent only |
| Revenue | ¥1.8 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥46.12 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
Statement of income (78 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥44.44 million | Consolidated |
| Other | ¥0.71 million | Consolidated |
| Other comprehensive income | ¥-0.02 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.02 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥4.04 million | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥29.98 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥3.77 million | Consolidated |
| Loss on retirement of non-current assets | ¥8.20 million | Consolidated |
| Cost of sales | ¥25.6 billion | Consolidated |
| Gross profit (loss) | ¥13.0 billion | Consolidated |
| Net sales | ¥38.6 billion | Consolidated |
| Advertising expenses | ¥3.2 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥16.67 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥29.26 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange gains | ¥2.54 million | Consolidated |
| Extraordinary income | ¥3.77 million | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.12 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-16.30 million | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥0.7 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Consolidated |
| Payrolls and allowances-SGA | ¥3.5 billion | Consolidated |
| Disposal of treasury stock | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥12.15 million | Consolidated |
| Selling, general and administrative expenses | ¥12.4 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Other | ¥31.30 million | Parent only |
| Other | ¥0.70 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest and dividend income | ¥0.1 billion | Parent only |
| Rent income | ¥11.93 million | Parent only |
| Total | ¥29.5 billion | Parent only |
| Cost of merchandize sold | ¥23.2 billion | Parent only |
| Ending goods | ¥6.3 billion | Parent only |
| Beginning goods | ¥5.7 billion | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥27.08 million | Parent only |
| Gain on sales of non-current assets | ¥0.03 million | Parent only |
| Loss on retirement of non-current assets | ¥8.20 million | Parent only |
| Cost of sales | ¥25.0 billion | Parent only |
| Gross profit (loss) | ¥12.7 billion | Parent only |
| Net sales | ¥37.7 billion | Parent only |
| Advertising expenses | ¥3.2 billion | Parent only |
| Cost of purchased goods | ¥23.9 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Interest expenses | ¥26.39 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥93.47 million | Parent only |
| Depreciation | ¥0.5 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥2.64 million | Parent only |
| Extraordinary income | ¥0.03 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.6 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Payrolls and allowances-SGA | ¥3.5 billion | Parent only |
| Disposal of treasury stock | ¥0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥12.2 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.02 million | Consolidated |
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.02 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-2.72 million | Consolidated |
| Amortization of goodwill | ¥26.58 million | Consolidated |
| Repayments of lease obligations | ¥-90.31 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-29.23 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-4.04 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-3.77 million | Consolidated |
| Loss on retirement of non-current assets | ¥8.20 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-33.33 million | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥29.26 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥18.17 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-21.09 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥14.08 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥37.58 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.9 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.4 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥0.10 million | Consolidated |
| Purchase of intangible assets | ¥-81.97 million | Consolidated |
| Payments for asset retirement obligations | ¥-3.67 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-45.51 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.4 billion | Consolidated | Disclosed |
| Dividend per share | 11 | Parent only | Disclosed |
| Number of employees | 1,029 | Consolidated | Disclosed |
| Net assets | ¥7.0 billion | Consolidated | Disclosed |
| Net sales | ¥38.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.8 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥13.0 billion | Consolidated | Disclosed |
| Operating margin | 1.5% | Consolidated | Calculated |
| Net margin | 0.8% | Consolidated | Calculated |
| Sales per employee | 37486963 yen | Consolidated | Calculated |
| Total asset turnover | 2.96 times | Consolidated | Calculated |
| Net assets to total assets | 53.8% | Consolidated | Calculated |