T.KAWABE &
T.KAWABE & CO., LTD.
Company highlights
The largest segment by revenue is Apparel accessories, at 83.9% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
T.KAWABE &
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Apparel accessories | ¥10.9 billion | 83.9% | ¥10.6 billion | ¥0.6 billion | 5.6% | ¥0.6 billion |
| Fragrance | ¥2.1 billion | 16.1% | ¥2.1 billion | ¥-0.2 billion | -7.6% | ¥12.24 million |
| Total of the businesses | ¥13.0 billion | 100.0% | ||||
Revenue and profit
T.KAWABE &
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥1.2 billion | Consolidated |
| Other salaries | ¥1.1 billion | Consolidated | |
| Business consignment expenses | ¥0.6 billion | Consolidated | |
| Advertising expenses | ¥0.5 billion | Consolidated | |
| Rent expenses | ¥0.4 billion | Consolidated | |
| Welfare expenses | ¥0.4 billion | Consolidated | |
| Other expenses | ¥0.3 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.2 billion | Consolidated | |
| Freightage and packing expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Consolidated | |
| Bonuses | ¥85.92 million | Consolidated | |
| Supplies expenses | ¥85.81 million | Consolidated | |
| Taxes and dues | ¥71.93 million | Consolidated | |
| Retirement benefit expenses | ¥56.74 million | Consolidated | |
| Repair expenses | ¥50.45 million | Consolidated | |
| Provision for bonuses | ¥31.11 million | Consolidated | |
| Entertainment expenses | ¥14.76 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.05 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.6 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.2 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
T.KAWABE &
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries ¥1.2 billion
- Other salaries ¥1.1 billion
- Business consignment expenses ¥0.6 billion
- Advertising expenses ¥0.5 billion
- Rent expenses ¥0.4 billion
- Welfare expenses ¥0.4 billion
- Other (not itemized) ¥1.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
T.KAWABE &
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
T.KAWABE &
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥10.8B | ¥12.6B | ¥13.1B | ¥12.8B | ¥13.0B |
| Year on year (%) | -4.5% | +16.4% | +4.1% | -2.3% | +2.1% |
| Ordinary income (loss) | -¥0.1B | ¥0.2B | ¥0.4B | ¥0.4B | ¥0.3B |
| Change from prior year | 0.32x | loss to profit◆ | +73.0% | +17.4% | -22.8% |
| Ordinary income (loss) as a share of Net sales | -1.1% | 1.6% | 2.7% | 3.3% | 2.5% |
| Change (percentage points) | +2.2 points◆ | +2.8 points◆ | +1.1 points | +0.5 points | -0.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2016Ordinary income (loss) as a share of revenue +2.1 points
- 2020Ordinary income (loss) as a share of revenue -2.0 points
- 2021Net sales year on year -24.0%, Ordinary income (loss) as a share of revenue -3.7 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +2.2 points
- 2023Ordinary income (loss) as a share of revenue +2.8 points, Ordinary income (loss) loss to profit
T.KAWABE &
Earnings and net assets per share over time
Unit yenSource Annual securities reports
T.KAWABE &
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.8 billion | ¥12.6 billion | ¥13.1 billion | ¥12.8 billion | ¥13.0 billion |
| Ordinary income (loss) | ¥-0.1 billion | ¥0.2 billion | ¥0.4 billion | ¥0.4 billion | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | ¥-0.4 billion | ¥0.1 billion | ¥0.3 billion | ¥0.4 billion | ¥0.2 billion |
| Comprehensive income | ¥-0.3 billion | ¥0.3 billion | ¥0.5 billion | ¥0.4 billion | ¥0.4 billion |
| Net assets | ¥6.1 billion | ¥6.4 billion | ¥6.9 billion | ¥7.1 billion | ¥7.4 billion |
| Total assets | ¥12.3 billion | ¥12.2 billion | ¥12.7 billion | ¥12.4 billion | ¥12.7 billion |
| Net assets per share | 3,328.21 yen | 3,509.96 yen | 3,759.71 yen | 3,884.03 yen | 4,079.36 yen |
| Basic earnings (loss) per share | -200.45 yen | 68.19 yen | 146.25 yen | 225.64 yen | 102.43 yen |
| Equity-to-asset ratio | 49.4% | 52.6% | 54.1% | 57.1% | 58.4% |
| Return on equity | -5.9% | 2.0% | 4.0% | 5.9% | 2.6% |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | ¥0.8 billion | ¥0.3 billion | ¥0.4 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | ¥-49.25 million | ¥0.2 billion | ¥-0.3 billion | ¥-0.1 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥0.6 billion | ¥-0.8 billion | ¥-0.1 billion | ¥-0.4 billion | ¥-0.1 billion |
| Cash and cash equivalents | ¥1.3 billion | ¥1.6 billion | ¥1.5 billion | ¥1.4 billion | ¥1.8 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.1 billion | ¥11.8 billion | ¥12.3 billion | ¥12.0 billion | ¥12.4 billion |
| Ordinary income (loss) | ¥-42.87 million | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion |
| Net income (loss) | ¥-0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.2 billion |
| Capital stock | ¥1.7 billion | ¥1.7 billion | ¥1.7 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 1,861,000 shares | 1,861,000 shares | 1,861,000 shares | 1,861,000 shares | 1,861,000 shares |
| Net assets | ¥5.4 billion | ¥5.8 billion | ¥6.2 billion | ¥6.4 billion | ¥6.7 billion |
| Total assets | ¥11.1 billion | ¥11.0 billion | ¥11.5 billion | ¥11.3 billion | ¥11.9 billion |
| Net assets per share | 2,971.09 yen | 3,161.44 yen | 3,402.52 yen | 3,489.96 yen | 3,668.73 yen |
| Dividend per share | Could not be retrieved | 15 yen | 80 yen | 50 yen | 50 yen |
| Basic earnings (loss) per share | -151.81 yen | 97.23 yen | 137.09 yen | 196.75 yen | 86.41 yen |
| Equity-to-asset ratio | 49.0% | 52.5% | 54.1% | 56.3% | 56.3% |
| Return on equity | -5.0% | 3.2% | 4.2% | 5.7% | 2.4% |
| Payout ratio | Could not be retrieved | 15.4% | 58.4% | 25.4% | 57.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥50 | Could not be retrieved | 57.9% | |
| FY ending 3/2025 | ¥50 | Could not be retrieved | 25.4% | |
| FY ending 3/2024 | ¥80 | Could not be retrieved | 58.4% | |
| FY ending 3/2023 | ¥15 | Could not be retrieved | 15.4% | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥30 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥50 | Could not be retrieved | 74.2% | Stock split or share consolidation noted |
| FY ending 3/2018 | ¥5 | Could not be retrieved | 50.1% | |
| FY ending 3/2017 | ¥7 | Could not be retrieved | 24.5% | |
| FY ending 3/2016 | ¥6 | Could not be retrieved | 29.0% | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 28.5% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 68.6% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | Could not be retrieved |
T.KAWABE &
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
T.KAWABE &
Unit %Source Annual securities reports
- Financial institutions0.08%
- Securities firms0.70%
- Other corporations58.11%
- Foreign holders (institutions)0.53%
- Foreign holders (individuals)0.11%
- Individuals and others40.47%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 一広株式会社 | 55.03% | 1,004,000 |
| 2 | 丸山 三千夫 | 3.01% | 55,000 |
| 3 | 伊藤忠商事株式会社 | 2.91% | 53,000 |
| 4 | 松本 恒吉 | 1.1% | 20,000 |
| 5 | 越智 康行 | 1.09% | 19,000 |
| 6 | 大島 勇 | 0.63% | 11,000 |
| 7 | 岩澤 雅弥 | 0.62% | 11,000 |
| 8 | 大関 誠 | 0.61% | 11,000 |
| 9 | 川辺 浩子 | 0.6% | 10,000 |
| 10 | 越智 勲 | 0.59% | 10,000 |
Revenue scale in the same industry
T.KAWABE &
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Women 688 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 795 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
4 hours |
| Share of managers who are women | 12.8% |
| Share of board members who are women | 11.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥23.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥13.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.8 billion | Consolidated |
| Net assets | ¥7.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥12.7 billion | Consolidated |
| Return on equity | 2.6% | Consolidated |
| Equity-to-asset ratio | 58.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Basic earnings (loss) per share | 102.43 yen | Consolidated |
| Net assets per share | 4,079.36 yen | Consolidated |
| Dividend per share | 50 yen | Parent only |
| Net sales | ¥12.4 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 1,861,000 shares | Parent only |
| Net assets | ¥6.7 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥11.9 billion | Parent only |
| Return on equity | 2.4% | Parent only |
| Equity-to-asset ratio | 56.3% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 57.9% | Parent only |
| Basic earnings (loss) per share | 86.41 yen | Parent only |
| Net assets per share | 3,668.73 yen | Parent only |
Employees (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 213 people | Consolidated |
| Number of employees | 213 people | Consolidated |
| Wage gap between men and women (all employees) | 44.1% | Parent only |
| Average length of service (years) | 16 years | Parent only |
| Average length of service months | 8 months | Parent only |
| Average annual salary | ¥4.97 million | Parent only |
| Average age (years) | 48 years old | Parent only |
| Average age months | 6 months | Parent only |
| Number of employees | 162 people | Parent only |
| Number of employees | 162 people | Parent only |
| Number of employees | 162 people | Parent only |
| Wage gap between men and women (regular employees) | 70.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 70.6% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥13.0 billion | Consolidated |
| Average number of temporary employees | 335 people | Consolidated |
| Average number of temporary employees | 335 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥8.91 million | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Consolidated |
| Write-downs of inventories | ¥14.28 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Average number of temporary employees | 304 people | Parent only |
| Average number of temporary employees | 304 people | Parent only |
| Average number of temporary employees | 304 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 12.5% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,207,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 36,200 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 8 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares | 1,861,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.9% | Consolidated |
| Shareholding ratio | 66.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 36,200 shares | Consolidated |
| Number of voting rights | 18,159 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.4 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 140.4% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥8.10 million | Consolidated |
| Revenue | ¥49.35 million | Consolidated |
| Revenue | ¥-49.35 million | Consolidated |
| Revenue | ¥12.7 billion | Consolidated |
| Change in average annual salary from the previous year | 1.6% | Parent only |
| Revenue | ¥8.10 million | Parent only |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥48.06 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥75.21 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Other, net | ¥0.96 million | Consolidated |
| Work in process | ¥80.08 million | Consolidated |
| Retained earnings | ¥3.4 billion | Consolidated |
| Prepaid expenses | ¥0.1 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥9.96 million | Consolidated |
| Notes and accounts receivable trade | ¥1.9 billion | Consolidated |
| Merchandise and finished goods | ¥2.5 billion | Consolidated |
| Non-current liabilities | ¥1.1 billion | Consolidated |
| Non-current assets | ¥6.0 billion | Consolidated |
| Land | ¥1.1 billion | Consolidated |
| Accounts receivable - trade | ¥1.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥99.80 million | Consolidated |
| Buildings | ¥2.6 billion | Consolidated |
| Buildings, net | ¥0.8 billion | Consolidated |
| Investments and other assets | ¥3.7 billion | Consolidated |
| Real estate for investment | ¥2.4 billion | Consolidated |
| Real estate for investment net | ¥1.5 billion | Consolidated |
| Investment securities | ¥1.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.6 billion | Consolidated |
| Property, plant and equipment | ¥2.1 billion | Consolidated |
| Income taxes payable | ¥75.48 million | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥6.9 billion | Consolidated |
| Inventories | ¥2.9 billion | Consolidated |
| Inventories | ¥2.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥4.2 billion | Consolidated |
| Current assets | ¥6.8 billion | Consolidated |
| Accumulated depreciation | ¥-47.10 million | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Goodwill | ¥-5.22 million | Consolidated |
| Goodwill | ¥-23.91 million | Consolidated |
| Goodwill | ¥-0.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥43.35 million | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.8 billion | Consolidated |
| Cash and deposits | ¥1.8 billion | Consolidated |
| Short-term loans payable | ¥1.8 billion | Consolidated |
| Net assets | ¥7.4 billion | Consolidated |
| Net assets | ¥7.4 billion | Consolidated |
| Total assets | ¥12.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥4.74 million | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥85.07 million | Consolidated |
| Treasury stock | ¥-55.68 million | Consolidated |
| Valuation and translation adjustments | ¥0.6 billion | Consolidated |
| Liabilities | ¥5.3 billion | Consolidated |
| Liabilities and net assets | ¥12.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.13 million | Consolidated |
| Capital surplus | ¥3.4 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥34.88 million | Consolidated |
| Remeasurements of defined benefit plans | ¥19.74 million | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥15.71 million | Parent only |
| Other | ¥8.36 million | Parent only |
| Other | ¥36.30 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Parent only |
| Other capital surplus | ¥1.6 billion | Parent only |
| Other, net | ¥0.96 million | Parent only |
| Software | ¥28.90 million | Parent only |
| Life insurance funds | ¥0.2 billion | Parent only |
| Leasehold right | ¥0.1 billion | Parent only |
| Retained earnings | ¥2.7 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Notes receivable - trade | ¥7.38 million | Parent only |
| Merchandise | ¥2.4 billion | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥5.9 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.4 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Accounts receivable - trade | ¥1.8 billion | Parent only |
| Tools, furniture and fixtures | ¥93.54 million | Parent only |
| Guarantee deposits | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.6 billion | Parent only |
| Applications for design registration | ¥12.65 million | Parent only |
| Investments and other assets | ¥4.0 billion | Parent only |
| Real estate for investment | ¥1.4 billion | Parent only |
| Investment securities | ¥1.7 billion | Parent only |
| Notes payable trade | ¥0.9 billion | Parent only |
| Property, plant and equipment | ¥1.6 billion | Parent only |
| Accounts receivable - other | ¥40.05 million | Parent only |
| Income taxes payable | ¥74.03 million | Parent only |
| Accrued consumption taxes | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥6.2 billion | Parent only |
| Current liabilities | ¥4.2 billion | Parent only |
| Current assets | ¥6.0 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥1.4 billion | Parent only |
| Short-term loans payable | ¥1.8 billion | Parent only |
| Net assets | ¥6.7 billion | Parent only |
| Net assets | ¥6.7 billion | Parent only |
| Total assets | ¥11.9 billion | Parent only |
| Deferred gains or losses on hedges | ¥4.88 million | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥2.3 billion | Parent only |
| Treasury stock | ¥-54.94 million | Parent only |
| Valuation and translation adjustments | ¥0.5 billion | Parent only |
| Liabilities | ¥5.2 billion | Parent only |
| Liabilities and net assets | ¥11.9 billion | Parent only |
| Supplies | ¥0.1 billion | Parent only |
| Accounts payable - trade | ¥0.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.05 million | Parent only |
| Capital surplus | ¥3.4 billion | Parent only |
| Legal capital surplus | ¥1.8 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥44.19 million | Parent only |
| Provision for bonuses | ¥28.30 million | Parent only |
| Provision for retirement benefits | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥0.2 billion | Parent only |
| Long-term prepaid expenses | ¥2.74 million | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Telephone subscription right | ¥16.55 million | Parent only |
| Deposits received | ¥4.73 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.30 million | Consolidated |
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Other expenses | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Rent expenses on real estates | ¥80.87 million | Consolidated |
| Entertainment expenses | ¥14.76 million | Consolidated |
| Repair expenses | ¥50.45 million | Consolidated |
| Dividends from surplus | ¥-91.24 million | Consolidated |
| Comprehensive income | ¥0.4 billion | Consolidated |
| Interest income | ¥3.01 million | Consolidated |
| Rental income | ¥2.65 million | Consolidated |
| Dividend income | ¥25.60 million | Consolidated |
| Operating income | ¥0.2 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥4.05 million | Consolidated |
| Cost of sales | ¥7.4 billion | Consolidated |
| Gross profit (loss) | ¥5.6 billion | Consolidated |
| Net sales | ¥13.0 billion | Consolidated |
| Net sales | ¥13.0 billion | Consolidated |
| Advertising expenses | ¥0.5 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Rent of real estate for investment | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥0.02 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥8.91 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥1.83 million | Consolidated |
| Interest expenses | ¥32.84 million | Consolidated |
| Traveling and transportation expenses | ¥0.2 billion | Consolidated |
| Business consignment expenses | ¥0.6 billion | Consolidated |
| Income taxes - current | ¥31.02 million | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥88.12 million | Consolidated |
| Supplies expenses | ¥85.81 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥4.67 million | Consolidated |
| Impairment loss | ¥4.67 million | Consolidated |
| Foreign exchange gains | ¥1.38 million | Consolidated |
| Extraordinary income | ¥1.24 million | Consolidated |
| Extraordinary loss | ¥17.13 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.22 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Welfare expenses | ¥0.4 billion | Consolidated |
| Taxes and dues | ¥71.93 million | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Salaries | ¥1.2 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥4.66 million | Consolidated |
| Purchase of treasury stock | ¥-0.07 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.05 million | Consolidated |
| Rent expenses | ¥0.4 billion | Consolidated |
| Gain on reversal of asset retirement obligation-EI | ¥1.21 million | Consolidated |
| Bonuses | ¥85.92 million | Consolidated |
| Provision for bonuses | ¥31.11 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-1.87 million | Consolidated |
| Retirement benefit expenses | ¥56.74 million | Consolidated |
| Freightage and packing expenses | ¥0.2 billion | Consolidated |
| Miscellaneous income | ¥38.99 million | Consolidated |
| Other | ¥3.78 million | Consolidated |
| Other salaries | ¥1.1 billion | Consolidated |
| Other | ¥39.76 million | Parent only |
| Other | ¥2.08 million | Parent only |
| Other | ¥0.30 million | Parent only |
| Rent expenses on real estates | ¥78.83 million | Parent only |
| Dividends from surplus | ¥-91.24 million | Parent only |
| Interest and dividend income | ¥27.87 million | Parent only |
| Operating income | ¥0.1 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥4.05 million | Parent only |
| Cost of sales | ¥7.1 billion | Parent only |
| Gross profit (loss) | ¥5.3 billion | Parent only |
| Net sales | ¥12.4 billion | Parent only |
| Advertising expenses | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Rent of real estate for investment | ¥0.2 billion | Parent only |
| Gain on sales of investment securities | ¥0.02 million | Parent only |
| Interest expenses | ¥30.85 million | Parent only |
| Income taxes - current | ¥29.57 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥79.81 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Impairment loss | ¥4.67 million | Parent only |
| Foreign exchange gains | ¥0.98 million | Parent only |
| Extraordinary income | ¥0.02 million | Parent only |
| Extraordinary loss | ¥17.13 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries | ¥1.0 billion | Parent only |
| Purchase of treasury stock | ¥-0.07 million | Parent only |
| Selling, general and administrative expenses | ¥5.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.01 million | Parent only |
| Bonuses | ¥79.69 million | Parent only |
| Provision for bonuses | ¥28.30 million | Parent only |
| Retirement benefit expenses | ¥47.66 million | Parent only |
| Other salaries | ¥1.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other payments | ¥-28.32 million | Consolidated |
| Increase decrease in other assets liabilities | ¥15.03 million | Consolidated |
| Repayments of lease obligations | ¥-1.66 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.3 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-21.75 million | Consolidated |
| Proceeds from cancellation of insurance funds | ¥12.73 million | Consolidated |
| Interest expenses paid | ¥-32.84 million | Consolidated |
| Interest and dividends income received | ¥28.61 million | Consolidated |
| Interest and dividend income | ¥-28.61 million | Consolidated |
| Rent income | ¥-0.2 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥4.05 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥5.60 million | Consolidated |
| Proceeds from rental of real estate for investment | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥8.91 million | Consolidated |
| Interest expenses | ¥32.84 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥56.81 million | Consolidated |
| Decrease in consumption taxes payable | ¥-11.49 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥12.67 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥2.10 million | Consolidated |
| Decrease (increase) in inventories | ¥0.3 billion | Consolidated |
| Income taxes paid | ¥-14.83 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥4.67 million | Consolidated |
| Purchase of intangible assets | ¥-10.35 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.1 billion | Consolidated |
| Decrease increase in advances paid | ¥-2.06 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.07 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.05 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-1.45 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥3.95 million | Consolidated |
| Dividends | ¥-91.10 million | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Proceeds from guarantee deposits received | ¥10.98 million | Consolidated |
| Repayments of guarantee deposits received | ¥-7.69 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 50 | Parent only | Disclosed |
| Number of employees | 213 | Consolidated | Disclosed |
| Net assets | ¥7.4 billion | Consolidated | Disclosed |
| Net sales | ¥13.0 billion | Consolidated | Disclosed |
| Operating income | ¥0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥12.7 billion | Consolidated | Disclosed |
| Operating margin | 1.5% | Consolidated | Calculated |
| Net margin | 1.4% | Consolidated | Calculated |
| Sales per employee | 61203775 yen | Consolidated | Calculated |
| Total asset turnover | 1.02 times | Consolidated | Calculated |
| Net assets to total assets | 58.4% | Consolidated | Calculated |