SHINANEN
SHINANEN HOLDINGS CO., LTD.
Company highlights
The largest segment by revenue is Solution energy business, at 68.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SHINANEN
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Solution energy business | ¥204.5 billion | 68.5% | ¥220.4 billion | ¥1.6 billion | 39.5% | 0.8% | ¥2.1 billion |
| Wholesale, retail energy and peripheral business | ¥71.2 billion | 23.9% | ¥75.3 billion | ¥1.3 billion | 33.7% | 1.9% | ¥1.0 billion |
| Non-energy business | ¥22.8 billion | 7.7% | ¥21.1 billion | ¥1.1 billion | 26.8% | 4.6% | ¥0.7 billion |
| Total of the businesses | ¥298.5 billion | 100.0% | ¥4.0 billion | 100.0% | |||
Revenue and profit
SHINANEN
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥7.9 billion | Consolidated |
| Packing and transportation expenses | ¥4.7 billion | Consolidated | |
| General and administrative expenses | ¥3.2 billion | Parent only | |
| Depreciation | ¥1.7 billion | Consolidated | |
| Provision for bonuses | ¥1.6 billion | Consolidated | |
| Commission fees | ¥1.0 billion | Parent only | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥39.1 billion | Consolidated |
| Ordinary income | ¥5.4 billion | Consolidated | |
| Net income | ¥4.4 billion | Consolidated | |
| Operating income | ¥4.4 billion | Consolidated |
SHINANEN
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥7.9 billion
- Packing and transportation expenses ¥4.7 billion
- General and administrative expenses ¥3.2 billion
- Depreciation ¥1.7 billion
- Provision for bonuses ¥1.6 billion
- Commission fees ¥1.0 billion
- Other (not itemized) ¥14.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
SHINANEN
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SHINANEN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥289.3B | ¥342.3B | ¥348.3B | ¥317.1B | ¥298.8B |
| Year on year (%) | +33.3%◆ | +18.3% | +1.8% | -8.9% | -5.8% |
| Ordinary income (loss) | ¥3.3B | ¥1.2B | ¥0.1B | ¥4.5B | ¥5.4B |
| Change from prior year | +8.2% | -62.5% | -92.4% | +4,720.4% | +20.1% |
| Ordinary income (loss) as a share of Net sales | 1.1% | 0.4% | 0.0% | 1.4% | 1.8% |
| Change (percentage points) | -0.3 points | -0.8 points | -0.3 points | +1.4 points | +0.4 points |
Fiscal periods marked for changes
- 2016Net sales year on year -25.7%
- 2022Net sales year on year +33.3%
SHINANEN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SHINANEN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥289.3 billion | ¥342.3 billion | ¥348.3 billion | ¥317.1 billion | ¥298.8 billion |
| Ordinary income (loss) | ¥3.3 billion | ¥1.2 billion | ¥93.00 million | ¥4.5 billion | ¥5.4 billion |
| Net income (loss) attributable to owners of parent | ¥2.5 billion | ¥0.5 billion | ¥-1.0 billion | ¥3.2 billion | ¥4.4 billion |
| Comprehensive income | ¥2.6 billion | ¥-44.00 million | ¥0.5 billion | ¥2.7 billion | ¥6.0 billion |
| Net assets | ¥54.4 billion | ¥53.6 billion | ¥53.3 billion | ¥55.2 billion | ¥60.1 billion |
| Total assets | ¥104.9 billion | ¥101.3 billion | ¥108.5 billion | ¥105.9 billion | ¥108.1 billion |
| Net assets per share | 4,922.46 yen | 4,902.63 yen | 4,900.02 yen | 5,075.05 yen | 5,535.81 yen |
| Basic earnings (loss) per share | 228.33 yen | 43.82 yen | -95.53 yen | 289.93 yen | 407.79 yen |
| Equity-to-asset ratio | 51.2% | 52.9% | 49.1% | 52.1% | 55.6% |
| Return on equity | 4.7% | 0.9% | -1.9% | 5.8% | 7.7% |
| Net cash provided by (used in) operating activities | ¥1.1 billion | ¥0.4 billion | ¥-0.9 billion | ¥10.5 billion | ¥6.6 billion |
| Net cash provided by (used in) investing activities | ¥2.2 billion | ¥-0.7 billion | ¥-1.7 billion | ¥-2.8 billion | ¥0.2 billion |
| Net cash provided by (used in) financing activities | ¥-3.1 billion | ¥0.4 billion | ¥4.3 billion | ¥-7.6 billion | ¥-1.8 billion |
| Cash and cash equivalents | ¥9.9 billion | ¥9.9 billion | ¥11.6 billion | ¥11.7 billion | ¥16.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥3.1 billion | ¥2.9 billion | ¥2.9 billion | ¥3.3 billion | ¥3.3 billion |
| Ordinary income (loss) | ¥0.8 billion | ¥0.5 billion | ¥1.3 billion | ¥-0.2 billion | ¥1.3 billion |
| Net income (loss) | ¥1.0 billion | ¥2.5 billion | ¥1.0 billion | ¥-1.2 billion | ¥2.0 billion |
| Capital stock | ¥15.6 billion | ¥15.6 billion | ¥15.6 billion | ¥15.6 billion | ¥15.6 billion |
| Total number of issued shares (common stock) | 13,046,000 shares | 13,046,000 shares | 13,046,000 shares | 11,946,000 shares | 11,046,000 shares |
| Net assets | ¥24.2 billion | ¥26.3 billion | ¥28.1 billion | ¥25.6 billion | ¥28.0 billion |
| Total assets | ¥33.5 billion | ¥36.9 billion | ¥46.1 billion | ¥39.5 billion | ¥42.8 billion |
| Net assets per share | 2,222.03 yen | 2,404.61 yen | 2,585.23 yen | 2,353.73 yen | 2,580.32 yen |
| Dividend per share | 75 yen | 75 yen | 75 yen | 90 yen | 120 yen |
| Basic earnings (loss) per share | 95.21 yen | 232.09 yen | 94.5 yen | -110.28 yen | 185.58 yen |
| Equity-to-asset ratio | 72.2% | 71.2% | 61.0% | 64.9% | 65.5% |
| Return on equity | 4.2% | 10.0% | 3.8% | -4.5% | 7.5% |
| Payout ratio | 78.8% | 32.3% | 79.4% | Could not be retrieved | 64.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥120 | Could not be retrieved | 64.7% | |
| FY ending 3/2025 | ¥90 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2024 | ¥75 | Could not be retrieved | 79.4% | |
| FY ending 3/2023 | ¥75 | Could not be retrieved | 32.3% | |
| FY ending 3/2022 | ¥75 | Could not be retrieved | 78.8% | |
| FY ending 3/2021 | ¥75 | Could not be retrieved | 45.0% | |
| FY ending 3/2020 | ¥75 | Could not be retrieved | 36.9% | |
| FY ending 3/2019 | ¥75 | Could not be retrieved | 112.0% | |
| FY ending 3/2018 | ¥75 | Could not be retrieved | 73.4% | |
| FY ending 3/2017 | ¥100 | Could not be retrieved | 14.7% | Stock split or share consolidation noted |
| FY ending 3/2016 | ¥15 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2015 | ¥15 | Could not be retrieved | 197.4% | |
| FY ending 3/2014 | ¥15 | Could not be retrieved | 190.1% | |
| FY ending 3/2013 | ¥15 | Could not be retrieved | 119.8% |
SHINANEN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SHINANEN
Unit %Source Annual securities reports
- Financial institutions13.76%
- Securities firms0.36%
- Other corporations24.12%
- Foreign holders (institutions)3.99%
- Foreign holders (individuals)0.01%
- Individuals and others57.76%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | UHPartners2投資事業有限責任組合 | 9.83% | 1,067,000 |
| 2 | エヌオーアイ投資事業有限責任組合 | 8.87% | 963,000 |
| 3 | UHPartners3 投資事業有限責任組合 | 7.53% | 818,000 |
| 4 | エスアイエル投資事業有限責任組合 | 7.5% | 815,000 |
| 5 | コスモ石油マーケティング株式会社 | 7.26% | 789,000 |
| 6 | 光通信KK投資事業有限責任組合 | 6.44% | 699,000 |
| 7 | 明治安田生命保険相互会社(常任代理人) | 6.18% | 672,000 |
| 8 | 日本マスタートラスト信託銀行株式会社(信託口) | 4.67% | 508,000 |
| 9 | シナネングループ取引先持株会 | 3.75% | 407,000 |
| 10 | リンナイ株式会社 | 3.44% | 374,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥2.3 billion |
| FY ending 3/2025 | ¥0.1 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.2 billion | ¥3.2 billion |
| FY ending 3/2020 | ¥0.1 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.1 billion | Could not be retrieved |
| FY ending 3/2016 | ¥94.00 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Solution energy business | ¥0.6 billion |
| Wholesale, retail energy and peripheral business | ¥0.6 billion |
| Non-energy business | ¥0.9 billion |
Revenue scale in the same industry
SHINANEN
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 59 companies
- 63 MEDIUSFY Jun 2026 ¥302.3B
- 64 CHORIFY Mar 2026 ¥299.3B
- 65 SHINANENThis companyFY Mar 2026 ¥298.8B
- 66 MARUICHIFY Mar 2026 ¥297.1B
- 67 SATO SHO-JIFY Mar 2026 ¥292.2B
- … 263 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 214 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥6.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.6 billion | Consolidated |
| Net sales | ¥298.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥16.7 billion | Consolidated |
| Net assets | ¥60.1 billion | Consolidated |
| Ordinary income (loss) | ¥5.4 billion | Consolidated |
| Total assets | ¥108.1 billion | Consolidated |
| Return on equity | 7.7% | Consolidated |
| Equity-to-asset ratio | 55.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | Consolidated |
| Basic earnings (loss) per share | 407.79 yen | Consolidated |
| Net assets per share | 5,535.81 yen | Consolidated |
| Dividend per share | 120 yen | Parent only |
| Operating revenue | ¥3.3 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Total number of issued shares (common stock) | 11,046,000 shares | Parent only |
| Net assets | ¥28.0 billion | Parent only |
| Ordinary income (loss) | ¥1.3 billion | Parent only |
| Total assets | ¥42.8 billion | Parent only |
| Return on equity | 7.5% | Parent only |
| Equity-to-asset ratio | 65.5% | Parent only |
| Capital stock | ¥15.6 billion | Parent only |
| Payout ratio | 64.7% | Parent only |
| Basic earnings (loss) per share | 185.58 yen | Parent only |
| Net assets per share | 2,580.32 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,661 people | Consolidated |
| Number of employees | 1,661 people | Consolidated |
| Wage gap between men and women (all employees) | 57.9% | Parent only |
| Average length of service (years) | 9.9 years | Parent only |
| Average annual salary | ¥7.57 million | Parent only |
| Average age (years) | 44.3 years old | Parent only |
| Number of employees | 85 people | Parent only |
| Number of employees | 85 people | Parent only |
| Number of employees | 85 people | Parent only |
| Wage gap between men and women (regular employees) | 58.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 24.4% | Parent only |
Other disclosed items (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥1.0 billion | Consolidated |
| Net sales to external customers | ¥298.8 billion | Consolidated |
| Average number of temporary employees | 1,833 people | Consolidated |
| Average number of temporary employees | 1,833 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.3 billion | Consolidated |
| Write-downs of inventories | ¥-0 | Consolidated |
| Depreciation | ¥3.0 billion | Consolidated |
| Number of consolidated subsidiaries | 29 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 21 people | Parent only |
| Average number of temporary employees | 21 people | Parent only |
| Average number of temporary employees | 21 people | Parent only |
| Total return on the share price index | 397.8% | Parent only |
| Ratio of female employees in managerial positions | 15.6% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of shares held | 7,115,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 189,900 shares | Consolidated |
| Number of shares | 11,046,591 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.7% | Consolidated |
| Shareholding ratio | 65.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 189,900 shares | Consolidated |
| Total of valuation gain (loss) | ¥40.00 million | Consolidated |
| Number of voting rights | 108,242 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥8.7 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.9 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 21 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Total shareholder return | 269.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.3 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥83.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥22.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 4.3% | Parent only |
| Revenue | ¥2.9 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Balance sheet (129 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥2.9 billion | Consolidated |
| Other | ¥3.4 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.1 billion | Consolidated |
| Other, net | ¥1.2 billion | Consolidated |
| Goodwill | ¥1.0 billion | Consolidated |
| Lease obligations | ¥1.0 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease assets | ¥3.1 billion | Consolidated |
| Lease assets, net | ¥1.4 billion | Consolidated |
| Work in process | ¥0.5 billion | Consolidated |
| Retained earnings | ¥33.0 billion | Consolidated |
| Raw materials and supplies | ¥35.00 million | Consolidated |
| Notes receivable - trade | ¥0.5 billion | Consolidated |
| Merchandise and finished goods | ¥6.1 billion | Consolidated |
| Non-current liabilities | ¥7.3 billion | Consolidated |
| Non-current assets | ¥45.4 billion | Consolidated |
| Land | ¥11.4 billion | Consolidated |
| Accounts receivable - trade | ¥35.1 billion | Consolidated |
| Contract liabilities | ¥0.9 billion | Consolidated |
| Buildings and structures | ¥17.6 billion | Consolidated |
| Buildings and structures, net | ¥6.8 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥15.00 million | Consolidated |
| Investments and other assets | ¥17.4 billion | Consolidated |
| Investment securities | ¥12.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥26.6 billion | Consolidated |
| Property, plant and equipment | ¥26.0 billion | Consolidated |
| Income taxes payable | ¥2.0 billion | Consolidated |
| Accrued consumption taxes | ¥0.6 billion | Consolidated |
| Accounts payable - other | ¥2.9 billion | Consolidated |
| Shareholders' equity | ¥55.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥17.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.9 billion | Consolidated |
| Current liabilities | ¥40.6 billion | Consolidated |
| Current assets | ¥62.7 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-10.8 billion | Consolidated |
| Accumulated depreciation | ¥-12.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥2.0 billion | Consolidated |
| Cash and cash equivalents | ¥16.7 billion | Consolidated |
| Cash and deposits | ¥16.9 billion | Consolidated |
| Short-term loans payable | ¥2.3 billion | Consolidated |
| Net assets | ¥60.1 billion | Consolidated |
| Net assets | ¥60.1 billion | Consolidated |
| Total assets | ¥108.1 billion | Consolidated |
| Total assets | ¥108.1 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.1 billion | Consolidated |
| Deferred tax liabilities | ¥2.2 billion | Consolidated |
| Deferred tax assets | ¥1.6 billion | Consolidated |
| Treasury stock | ¥-0.6 billion | Consolidated |
| Valuation and translation adjustments | ¥4.3 billion | Consolidated |
| Liabilities | ¥48.0 billion | Consolidated |
| Liabilities and net assets | ¥108.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-55.00 million | Consolidated |
| Capital surplus | ¥7.7 billion | Consolidated |
| Capital stock | ¥15.6 billion | Consolidated |
| Asset retirement obligations | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥1.6 billion | Consolidated |
| Net defined benefit liability | ¥0.7 billion | Consolidated |
| Long-term loans payable | ¥1.3 billion | Consolidated |
| Long-term prepaid expenses | ¥1.7 billion | Consolidated |
| Long-term loans receivable | ¥0.3 billion | Consolidated |
| Long term guarantee deposited | ¥1.1 billion | Consolidated |
| Non-controlling interests | ¥24.00 million | Consolidated |
| Other | ¥51.00 million | Parent only |
| Other | ¥18.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other retained earnings | ¥8.0 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥4.0 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Software in progress | ¥24.00 million | Parent only |
| Lease obligations | ¥9.00 million | Parent only |
| Lease obligations | ¥3.00 million | Parent only |
| Lease assets | ¥11.00 million | Parent only |
| Leasehold right | ¥4.00 million | Parent only |
| General reserve | ¥7.7 billion | Parent only |
| Retained earnings | ¥8.9 billion | Parent only |
| Legal retained earnings | ¥0.9 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥2.0 billion | Parent only |
| Non-current assets | ¥26.5 billion | Parent only |
| Land | ¥1.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings | ¥2.4 billion | Parent only |
| Investments and other assets | ¥22.1 billion | Parent only |
| Investment securities | ¥11.9 billion | Parent only |
| Lease deposits | ¥8.00 million | Parent only |
| Property, plant and equipment | ¥4.2 billion | Parent only |
| Accounts receivable - other | ¥0.6 billion | Parent only |
| Income taxes payable | ¥0.9 billion | Parent only |
| Accrued consumption taxes | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥1.1 billion | Parent only |
| Shareholders' equity | ¥24.0 billion | Parent only |
| Structures | ¥12.00 million | Parent only |
| Machinery and equipment | ¥0 | Parent only |
| Current liabilities | ¥12.8 billion | Parent only |
| Current assets | ¥16.3 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥11.2 billion | Parent only |
| Short-term loans payable | ¥2.0 billion | Parent only |
| Net assets | ¥28.0 billion | Parent only |
| Net assets | ¥28.0 billion | Parent only |
| Total assets | ¥42.8 billion | Parent only |
| Deferred tax liabilities | ¥1.8 billion | Parent only |
| Retained earnings brought forward | ¥-0.8 billion | Parent only |
| Treasury stock | ¥-0.6 billion | Parent only |
| Valuation and translation adjustments | ¥4.0 billion | Parent only |
| Liabilities | ¥14.8 billion | Parent only |
| Liabilities and net assets | ¥42.8 billion | Parent only |
| Reserve for reduction entry of replaced property | ¥1.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.6 billion | Parent only |
| Capital stock | ¥15.6 billion | Parent only |
| Asset retirement obligations | ¥58.00 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Long-term prepaid expenses | ¥44.00 million | Parent only |
| Long term guarantee deposited | ¥0.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥9.9 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥4.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Telephone subscription right | ¥1.00 million | Parent only |
| Deposits received | ¥8.1 billion | Parent only |
Statement of income (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥23.00 million | Consolidated |
| Other | ¥27.00 million | Consolidated |
| Other comprehensive income | ¥1.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.5 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-1.0 billion | Consolidated |
| Comprehensive income | ¥6.0 billion | Consolidated |
| Interest income | ¥32.00 million | Consolidated |
| Dividend income | ¥0.4 billion | Consolidated |
| Operating income | ¥4.4 billion | Consolidated |
| Operating income | ¥4.4 billion | Consolidated |
| Non-operating income | ¥1.1 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.6 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.3 billion | Consolidated |
| Loss on sale of non-current assets | ¥64.00 million | Consolidated |
| Gain on sales of non-current assets | ¥29.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥259.6 billion | Consolidated |
| Gross profit (loss) | ¥39.1 billion | Consolidated |
| Net sales | ¥298.8 billion | Consolidated |
| Net sales | ¥298.8 billion | Consolidated |
| Gain on sales of subsidiaries | ¥1.5 billion | Consolidated |
| Net income | ¥4.4 billion | Consolidated |
| Net income | ¥4.4 billion | Consolidated |
| Net income (loss) | ¥4.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥7.00 million | Consolidated |
| Interest expenses | ¥62.00 million | Consolidated |
| Income taxes - current | ¥2.2 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.9 billion | Consolidated |
| Depreciation | ¥1.7 billion | Consolidated |
| Impairment loss | ¥74.00 million | Consolidated |
| Impairment loss | ¥74.00 million | Consolidated |
| Foreign exchange gains | ¥33.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-18.00 million | Consolidated |
| Extraordinary income | ¥1.9 billion | Consolidated |
| Extraordinary loss | ¥1.6 billion | Consolidated |
| Early retirement program expenses | ¥0.8 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-9.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥5.0 billion | Consolidated |
| Income (loss) before income taxes | ¥5.7 billion | Consolidated |
| Income (loss) before income taxes | ¥5.7 billion | Consolidated |
| Ordinary income | ¥5.4 billion | Consolidated |
| Salaries and allowances | ¥7.9 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥42.00 million | Consolidated |
| Disposal of treasury stock | ¥56.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Subsidy income | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥6.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥34.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥1.6 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Packing and transportation expenses | ¥4.7 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥3.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥3.00 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥10.00 million | Parent only |
| Other | ¥12.00 million | Parent only |
| General and administrative expenses | ¥3.2 billion | Parent only |
| Rent income of real estate | ¥0.3 billion | Parent only |
| Rent expenses on real estates | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-1.0 billion | Parent only |
| Interest and dividend income | ¥0.7 billion | Parent only |
| Operating income | ¥-0.2 billion | Parent only |
| Operating revenue | ¥3.3 billion | Parent only |
| Non-operating income | ¥1.6 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on sale of non-current assets | ¥10.00 million | Parent only |
| Gain on sales of non-current assets | ¥0.5 billion | Parent only |
| Loss on retirement of non-current assets | ¥15.00 million | Parent only |
| Gain on sales of subsidiaries | ¥1.9 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Commission income | ¥0.6 billion | Parent only |
| Loss on investments in partnership | ¥10.00 million | Parent only |
| Gain on sales of investment securities | ¥1.00 million | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Commission fees | ¥1.0 billion | Parent only |
| Income taxes - current | ¥1.0 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥-0.3 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Extraordinary income | ¥2.4 billion | Parent only |
| Extraordinary loss | ¥1.0 billion | Parent only |
| Early retirement program expenses | ¥0.8 billion | Parent only |
| Income (loss) before income taxes | ¥2.7 billion | Parent only |
| Ordinary income | ¥1.3 billion | Parent only |
| Salaries and allowances | ¥0.6 billion | Parent only |
| Disposal of treasury stock | ¥13.00 million | Parent only |
| Purchase of treasury stock | ¥-0.2 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥33.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.5 billion | Consolidated |
| Total changes during the period | ¥2.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.5 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Increase decrease in other provision | ¥-0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-4.0 billion | Consolidated |
| Interest expenses paid | ¥-61.00 million | Consolidated |
| Interest and dividends income received | ¥0.4 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Purchase of non-current assets | ¥-2.0 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥0.3 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.3 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥34.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥3.9 billion | Consolidated |
| Loss (gain) on sales of shares of subsidiaries | ¥-1.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥20.00 million | Consolidated |
| Subtotal | ¥7.4 billion | Consolidated |
| Purchase of investment securities | ¥-3.0 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥1.0 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-11.00 million | Consolidated |
| Interest expenses | ¥62.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.7 billion | Consolidated |
| Income taxes paid | ¥-1.1 billion | Consolidated |
| Depreciation | ¥3.0 billion | Consolidated |
| Impairment loss | ¥74.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥-10.00 million | Consolidated |
| Early retirement program expenses | ¥0.8 billion | Consolidated |
| Decrease increase in short term loans receivable | ¥0.8 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.2 billion | Consolidated |
| Subsidy income | ¥-0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥6.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥56.00 million | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥1.9 billion | Consolidated |
| Dividends | ¥-1.0 billion | Consolidated |
| Purchase of money held in trust | ¥-8.00 million | Consolidated |
| Proceeds from cancellation of money held in trust | ¥1.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
| Decrease (increase) in long-term prepaid expenses | ¥-0.6 billion | Consolidated |
| Collection of long-term loans receivable | ¥89.00 million | Consolidated |
| Increase decrease in guarantee deposits received | ¥-34.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.6 billion | Consolidated | Disclosed |
| Dividend per share | 120 | Parent only | Disclosed |
| Number of employees | 1,661 | Consolidated | Disclosed |
| Net assets | ¥60.1 billion | Consolidated | Disclosed |
| Net sales | ¥298.8 billion | Consolidated | Disclosed |
| Operating income | ¥4.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥3.3 billion | Parent only | Disclosed |
| Ordinary income | ¥5.4 billion | Consolidated | Disclosed |
| Net income | ¥4.4 billion | Consolidated | Disclosed |
| Total assets | ¥108.1 billion | Consolidated | Disclosed |
| Operating margin | 1.5% | Consolidated | Calculated |
| Net margin | 1.5% | Consolidated | Calculated |
| Sales per employee | 179862733 yen | Consolidated | Calculated |
| Total asset turnover | 2.76 times | Consolidated | Calculated |
| Net assets to total assets | 55.6% | Consolidated | Calculated |