SATO SHO-JI
SATO SHO-JI CORPORATION
Company highlights
The largest segment by revenue is Iron and steel, at 60.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SATO SHO-JI
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Iron and steel | ¥175.8 billion | 60.2% | ¥177.9 billion | ¥3.1 billion | 1.8% | ¥3.4 billion |
| Electronic materials | ¥52.7 billion | 18.0% | ¥43.6 billion | ¥3.2 billion | 6.1% | ¥2.2 billion |
| 非鉄金属事業 | ¥40.7 billion | 13.9% | ¥42.0 billion | ¥0.6 billion | 1.4% | ¥0.4 billion |
| ライフ営業事業 | ¥11.5 billion | 3.9% | ¥9.7 billion | ¥0.6 billion | 5.5% | ¥0.4 billion |
| 機械・工具事業 | ¥6.3 billion | 2.1% | ¥6.9 billion | ¥-4.00 million | -0.1% | ¥0.2 billion |
| 営業開発事業 | ¥5.3 billion | 1.8% | ¥4.4 billion | ¥0.2 billion | 2.9% | ¥0.2 billion |
| Total of the businesses | ¥292.2 billion | 100.0% | ||||
Revenue and profit
SATO SHO-JI
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥5.3 billion | Consolidated |
| Freightage expenses | ¥2.7 billion | Consolidated | |
| Freight | ¥2.6 billion | Parent only | |
| Provision for bonuses | ¥1.6 billion | Consolidated | |
| Retirement benefit expenses | ¥-0.1 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥-32.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥4.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥24.0 billion | Consolidated |
| Ordinary income | ¥8.2 billion | Consolidated | |
| Operating income | ¥7.7 billion | Consolidated | |
| Net income | ¥6.6 billion | Consolidated |
SATO SHO-JI
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥5.3 billion
- Freightage expenses ¥2.7 billion
- Freight ¥2.6 billion
- Provision for bonuses ¥1.6 billion
- Depreciation ¥0.1 billion
- Other (not itemized) ¥4.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
SATO SHO-JI
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SATO SHO-JI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥236.2B | ¥275.0B | ¥274.0B | ¥284.6B | ¥292.2B |
| Year on year (%) | +34.6%◆ | +16.4% | -0.4% | +3.9% | +2.7% |
| Ordinary income (loss) | ¥6.3B | ¥6.7B | ¥7.3B | ¥7.2B | ¥8.2B |
| Change from prior year | +87.1% | +7.3% | +8.5% | -1.4% | +13.5% |
| Ordinary income (loss) as a share of Net sales | 2.7% | 2.4% | 2.7% | 2.5% | 2.8% |
| Change (percentage points) | +0.7 points | -0.2 points | +0.2 points | -0.1 points | +0.3 points |
Fiscal periods marked for changes
- 2022Net sales year on year +34.6%
SATO SHO-JI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SATO SHO-JI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥236.2 billion | ¥275.0 billion | ¥274.0 billion | ¥284.6 billion | ¥292.2 billion |
| Ordinary income (loss) | ¥6.3 billion | ¥6.7 billion | ¥7.3 billion | ¥7.2 billion | ¥8.2 billion |
| Net income (loss) attributable to owners of parent | ¥4.0 billion | ¥6.2 billion | ¥6.5 billion | ¥6.0 billion | ¥6.6 billion |
| Comprehensive income | ¥4.9 billion | ¥6.6 billion | ¥10.7 billion | ¥5.1 billion | ¥10.9 billion |
| Net assets | ¥50.9 billion | ¥56.1 billion | ¥65.2 billion | ¥68.5 billion | ¥76.9 billion |
| Total assets | ¥152.1 billion | ¥163.7 billion | ¥172.9 billion | ¥171.1 billion | ¥181.2 billion |
| Net assets per share | 2,399.63 yen | 2,644.27 yen | 3,081.59 yen | 3,247.11 yen | 3,700.93 yen |
| Basic earnings (loss) per share | 189.52 yen | 293.34 yen | 306.89 yen | 285.9 yen | 314.18 yen |
| Diluted earnings per share | 184.94 yen | 286.41 yen | 299.91 yen | 281.19 yen | 310.19 yen |
| Equity-to-asset ratio | 33.2% | 34.0% | 37.5% | 39.8% | 42.3% |
| Return on equity | 8.2% | 11.7% | 10.7% | 9.0% | 9.1% |
| Net cash provided by (used in) operating activities | ¥-12.6 billion | ¥0.9 billion | ¥8.2 billion | ¥2.1 billion | ¥1.4 billion |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | ¥0.2 billion | ¥-2.7 billion | ¥-3.0 billion | ¥-1.4 billion |
| Net cash provided by (used in) financing activities | ¥14.4 billion | ¥-0.9 billion | ¥-5.8 billion | ¥1.3 billion | ¥1.8 billion |
| Cash and cash equivalents | ¥2.9 billion | ¥3.3 billion | ¥3.1 billion | ¥3.9 billion | ¥6.0 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥208.2 billion | ¥243.2 billion | ¥236.4 billion | ¥241.1 billion | ¥240.8 billion |
| Ordinary income (loss) | ¥5.0 billion | ¥5.1 billion | ¥5.7 billion | ¥5.4 billion | ¥5.2 billion |
| Net income (loss) | ¥3.5 billion | ¥5.0 billion | ¥5.4 billion | ¥4.8 billion | ¥4.4 billion |
| Capital stock | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion |
| Total number of issued shares (common stock) | 21,799,000 shares | 21,799,000 shares | 21,799,000 shares | 21,799,000 shares | 21,799,000 shares |
| Net assets | ¥44.0 billion | ¥47.6 billion | ¥55.0 billion | ¥56.6 billion | ¥62.0 billion |
| Total assets | ¥137.2 billion | ¥146.7 billion | ¥154.9 billion | ¥151.6 billion | ¥154.7 billion |
| Net assets per share | 2,071.62 yen | 2,241.2 yen | 2,595.92 yen | 2,683.87 yen | 2,981.28 yen |
| Dividend per share | 58 yen | 67 yen | 73 yen | 76 yen | 82 yen |
| Interim dividend per share | 24 yen | 29 yen | 32 yen | 34 yen | 38 yen |
| Basic earnings (loss) per share | 167.09 yen | 236.44 yen | 254.77 yen | 229.85 yen | 208.73 yen |
| Diluted earnings per share | 163.09 yen | 230.85 yen | 248.98 yen | 226.06 yen | 206.08 yen |
| Equity-to-asset ratio | 31.8% | 32.2% | 35.2% | 37.2% | 39.9% |
| Return on equity | 8.4% | 11.0% | 10.6% | 8.7% | 7.4% |
| Payout ratio | 34.7% | 28.3% | 28.7% | 33.1% | 39.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥82 | ¥38 | 39.3% | |
| FY ending 3/2025 | ¥76 | ¥34 | 33.1% | |
| FY ending 3/2024 | ¥73 | ¥32 | 28.7% | |
| FY ending 3/2023 | ¥67 | ¥29 | 28.3% | |
| FY ending 3/2022 | ¥58 | ¥24 | 34.7% | |
| FY ending 3/2021 | ¥43 | ¥20 | 37.5% | |
| FY ending 3/2020 | ¥43 | ¥20 | 41.6% | |
| FY ending 3/2019 | ¥43 | ¥18 | 38.7% | |
| FY ending 3/2018 | ¥40 | ¥16 | 36.6% | |
| FY ending 3/2017 | ¥30 | ¥12 | 31.7% | |
| FY ending 3/2016 | ¥26 | ¥10 | 34.4% | |
| FY ending 3/2015 | ¥24 | ¥10 | 30.6% | |
| FY ending 3/2014 | ¥22.5 | ¥10 | 26.0% | |
| FY ending 3/2013 | ¥20 | ¥10 | 28.6% |
SATO SHO-JI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SATO SHO-JI
Unit %Source Annual securities reports
- Financial institutions20.30%
- Securities firms0.89%
- Other corporations39.41%
- Foreign holders (institutions)2.12%
- Foreign holders (individuals)0.00%
- Individuals and others37.28%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥2.3 billion |
| FY ending 3/2021 | ¥1.6 billion |
Revenue scale in the same industry
SATO SHO-JI
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
Workforce information
Women 12.4 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 739 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
12 hours |
| Share of managers who are women | 1.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥63.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥11.00 million |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥10.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.4 billion | Consolidated |
| Net sales | ¥292.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Diluted earnings per share | 310.19 yen | Consolidated |
| Cash and cash equivalents | ¥6.0 billion | Consolidated |
| Net assets | ¥76.9 billion | Consolidated |
| Ordinary income (loss) | ¥8.2 billion | Consolidated |
| Total assets | ¥181.2 billion | Consolidated |
| Return on equity | 9.1% | Consolidated |
| Equity-to-asset ratio | 42.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥6.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.8 billion | Consolidated |
| Basic earnings (loss) per share | 314.18 yen | Consolidated |
| Net assets per share | 3,700.93 yen | Consolidated |
| Dividend per share | 82 yen | Parent only |
| Net sales | ¥240.8 billion | Parent only |
| Net income (loss) | ¥4.4 billion | Parent only |
| Diluted earnings per share | 206.08 yen | Parent only |
| Total number of issued shares (common stock) | 21,799,000 shares | Parent only |
| Net assets | ¥62.0 billion | Parent only |
| Ordinary income (loss) | ¥5.2 billion | Parent only |
| Total assets | ¥154.7 billion | Parent only |
| Return on equity | 7.4% | Parent only |
| Equity-to-asset ratio | 39.9% | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Payout ratio | 39.3% | Parent only |
| Interim dividend per share | 38 yen | Parent only |
| Basic earnings (loss) per share | 208.73 yen | Parent only |
| Net assets per share | 2,981.28 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,075 people | Consolidated |
| Number of employees | 1,075 people | Consolidated |
| Wage gap between men and women (all employees) | 58.9% | Parent only |
| Average length of service (years) | 14.3 years | Parent only |
| Average annual salary | ¥8.77 million | Parent only |
| Average age (years) | 43.8 years old | Parent only |
| Number of employees | 661 people | Parent only |
| Number of employees | 661 people | Parent only |
| Number of employees | 661 people | Parent only |
| Wage gap between men and women (regular employees) | 62.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 34.0% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥292.2 billion | Consolidated |
| Average number of temporary employees | 70 people | Consolidated |
| Average number of temporary employees | 70 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.3 billion | Consolidated |
| Write-downs of inventories | ¥18.00 million | Consolidated |
| Depreciation | ¥1.4 billion | Consolidated |
| Number of consolidated subsidiaries | 14 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 42.9% | Parent only |
| Average number of temporary employees | 51 people | Parent only |
| Average number of temporary employees | 51 people | Parent only |
| Average number of temporary employees | 51 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.3% | Parent only |
Shares (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of shares held | 9,617,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,090,000 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.1 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.8 billion | Consolidated |
| Number of shares | 21,799,050 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.0% | Consolidated |
| Shareholding ratio | 46.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,090,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥6.0 billion | Consolidated |
| Number of voting rights | 206,734 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥14.9 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥6.1 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 14 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 32 issues | Consolidated |
| Total shareholder return | 249.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.3 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥63.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥11.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥63.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥11.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.3 billion | Consolidated |
| Change in average annual salary from the previous year | 10.2% | Parent only |
| Revenue | ¥1.9 billion | Parent only |
Balance sheet (130 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other | ¥5.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥12.0 billion | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Retained earnings | ¥61.3 billion | Consolidated |
| Notes receivable - trade | ¥1.2 billion | Consolidated |
| Merchandise and finished goods | ¥30.2 billion | Consolidated |
| Non-current liabilities | ¥7.2 billion | Consolidated |
| Non-current assets | ¥52.0 billion | Consolidated |
| Land | ¥14.4 billion | Consolidated |
| Accounts receivable - trade | ¥59.7 billion | Consolidated |
| Contract liabilities | ¥1.3 billion | Consolidated |
| Buildings and structures | ¥19.7 billion | Consolidated |
| Buildings and structures, net | ¥8.6 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥19.00 million | Consolidated |
| Investments and other assets | ¥26.6 billion | Consolidated |
| Investment securities | ¥22.8 billion | Consolidated |
| Subscription rights to shares | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥25.3 billion | Consolidated |
| Income taxes payable | ¥1.4 billion | Consolidated |
| Shareholders' equity | ¥61.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥8.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.8 billion | Consolidated |
| Current liabilities | ¥97.1 billion | Consolidated |
| Current assets | ¥129.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-11.1 billion | Consolidated |
| Accumulated depreciation | ¥-6.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥3.0 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥6.0 billion | Consolidated |
| Cash and deposits | ¥6.0 billion | Consolidated |
| Short-term loans payable | ¥35.2 billion | Consolidated |
| Net assets | ¥76.9 billion | Consolidated |
| Net assets | ¥76.9 billion | Consolidated |
| Total assets | ¥181.2 billion | Consolidated |
| Total assets | ¥181.2 billion | Consolidated |
| Deferred gains or losses on hedges | ¥5.00 million | Consolidated |
| Deferred tax liabilities | ¥5.3 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-1.6 billion | Consolidated |
| Valuation and translation adjustments | ¥15.0 billion | Consolidated |
| Liabilities | ¥104.3 billion | Consolidated |
| Liabilities and net assets | ¥181.2 billion | Consolidated |
| Accounts payable - trade | ¥49.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-71.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Capital surplus | ¥0.7 billion | Consolidated |
| Capital stock | ¥1.3 billion | Consolidated |
| Provision for bonuses | ¥2.0 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥1.5 billion | Consolidated |
| Long-term loans payable | ¥1.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥5.4 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥26.7 billion | Consolidated |
| Non-controlling interests | ¥20.00 million | Consolidated |
| Other | ¥1.0 billion | Parent only |
| Other | ¥63.00 million | Parent only |
| Other | ¥3.9 billion | Parent only |
| Other | ¥1.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥12.0 billion | Parent only |
| Software | ¥35.00 million | Parent only |
| General reserve | ¥17.5 billion | Parent only |
| Retained earnings | ¥49.2 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid pension cost | ¥1.5 billion | Parent only |
| Advance payments | ¥0.9 billion | Parent only |
| Notes receivable - trade | ¥1.1 billion | Parent only |
| Merchandise and finished goods | ¥21.9 billion | Parent only |
| Non-current liabilities | ¥6.6 billion | Parent only |
| Non-current assets | ¥52.5 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.7 billion | Parent only |
| Land | ¥13.1 billion | Parent only |
| Accounts receivable - trade | ¥48.4 billion | Parent only |
| Contract liabilities | ¥1.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥7.5 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Investments and other assets | ¥30.2 billion | Parent only |
| Investment securities | ¥21.6 billion | Parent only |
| Lease and guarantee deposits | ¥0.6 billion | Parent only |
| Subscription rights to shares | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥22.3 billion | Parent only |
| Income taxes payable | ¥0.8 billion | Parent only |
| Accrued expenses | ¥1.0 billion | Parent only |
| Accounts payable - other | ¥68.00 million | Parent only |
| Shareholders' equity | ¥49.7 billion | Parent only |
| Structures, net | ¥0.4 billion | Parent only |
| Machinery and equipment, net | ¥0.9 billion | Parent only |
| Current liabilities | ¥86.1 billion | Parent only |
| Current assets | ¥102.2 billion | Parent only |
| Intangible assets | ¥36.00 million | Parent only |
| Cash and deposits | ¥0.9 billion | Parent only |
| Short-term loans payable | ¥26.4 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥6.00 million | Parent only |
| Net assets | ¥62.0 billion | Parent only |
| Net assets | ¥62.0 billion | Parent only |
| Total assets | ¥154.7 billion | Parent only |
| Deferred gains or losses on hedges | ¥3.00 million | Parent only |
| Deferred tax liabilities | ¥5.2 billion | Parent only |
| Retained earnings brought forward | ¥29.7 billion | Parent only |
| Treasury stock | ¥-1.6 billion | Parent only |
| Valuation and translation adjustments | ¥12.0 billion | Parent only |
| Liabilities | ¥92.7 billion | Parent only |
| Liabilities and net assets | ¥154.7 billion | Parent only |
| Accounts payable - trade | ¥43.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-71.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Asset retirement obligations | ¥70.00 million | Parent only |
| Provision for bonuses | ¥1.7 billion | Parent only |
| Vehicles, net | ¥10.00 million | Parent only |
| Long-term loans payable | ¥1.2 billion | Parent only |
| Long-term accounts receivable-other | ¥55.00 million | Parent only |
| Long term accounts payable other | ¥40.00 million | Parent only |
| Long-term loans receivable | ¥0.1 billion | Parent only |
| Long-term deposits received | ¥0.1 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥4.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥25.2 billion | Parent only |
| Deposits received | ¥1.5 billion | Parent only |
| Current portion of long-term loans payable | ¥4.7 billion | Parent only |
Statement of income (98 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥92.00 million | Consolidated |
| Other | ¥49.00 million | Consolidated |
| Other comprehensive income | ¥4.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.4 billion | Consolidated |
| Purchase discounts | ¥49.00 million | Consolidated |
| Dividends from surplus | ¥-1.7 billion | Consolidated |
| Comprehensive income | ¥10.9 billion | Consolidated |
| Interest income | ¥31.00 million | Consolidated |
| Rent income | ¥0.1 billion | Consolidated |
| Dividend income | ¥0.7 billion | Consolidated |
| Operating income | ¥7.7 billion | Consolidated |
| Operating income | ¥7.7 billion | Consolidated |
| Non-operating income | ¥1.0 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.4 billion | Consolidated |
| Gain on sales of non-current assets | ¥3.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥82.00 million | Consolidated |
| Loss on sales of accounts receivable | ¥1.00 million | Consolidated |
| Cost of sales | ¥268.2 billion | Consolidated |
| Gross profit (loss) | ¥24.0 billion | Consolidated |
| Net sales | ¥292.2 billion | Consolidated |
| Net sales | ¥292.2 billion | Consolidated |
| Net income | ¥6.6 billion | Consolidated |
| Net income | ¥6.6 billion | Consolidated |
| Net income (loss) | ¥6.6 billion | Consolidated |
| Net income (loss) | ¥6.6 billion | Consolidated |
| Provision for directors' retirement benefits | ¥4.00 million | Consolidated |
| Loss on sales of investment securities | ¥4.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥44.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥30.00 million | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥2.4 billion | Consolidated |
| Income taxes | ¥2.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Foreign exchange gains | ¥12.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.8 billion | Consolidated |
| Extraordinary income | ¥0.7 billion | Consolidated |
| Extraordinary loss | ¥86.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.1 billion | Consolidated |
| Income (loss) before income taxes | ¥8.8 billion | Consolidated |
| Income (loss) before income taxes | ¥8.8 billion | Consolidated |
| Ordinary income | ¥8.2 billion | Consolidated |
| Salaries and allowances | ¥5.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥11.00 million | Consolidated |
| Disposal of treasury stock | ¥54.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥10.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥16.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-32.00 million | Consolidated |
| Rent expenses | ¥70.00 million | Consolidated |
| Provision for bonuses | ¥1.6 billion | Consolidated |
| Retirement benefit expenses | ¥-0.1 billion | Consolidated |
| Freightage expenses | ¥2.7 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥3.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.00 million | Consolidated |
| Other | ¥59.00 million | Parent only |
| Other | ¥48.00 million | Parent only |
| Purchase discounts | ¥49.00 million | Parent only |
| Dividends from surplus | ¥-1.7 billion | Parent only |
| Interest income | ¥35.00 million | Parent only |
| Rent income | ¥0.3 billion | Parent only |
| Dividend income | ¥0.9 billion | Parent only |
| Operating income | ¥4.5 billion | Parent only |
| Non-operating income | ¥1.4 billion | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Gain on sales of non-current assets | ¥2.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥80.00 million | Parent only |
| Loss on sales of accounts receivable | ¥1.00 million | Parent only |
| Cost of sales | ¥223.3 billion | Parent only |
| Gross profit (loss) | ¥17.5 billion | Parent only |
| Net sales | ¥240.8 billion | Parent only |
| Net income (loss) | ¥4.4 billion | Parent only |
| Net income (loss) | ¥4.4 billion | Parent only |
| Provision of allowance for investment loss | ¥9.00 million | Parent only |
| Loss on sales of investment securities | ¥4.00 million | Parent only |
| Gain on sales of investment securities | ¥0.7 billion | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥1.6 billion | Parent only |
| Income taxes | ¥1.5 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥31.00 million | Parent only |
| Extraordinary income | ¥0.7 billion | Parent only |
| Extraordinary loss | ¥94.00 million | Parent only |
| Income (loss) before income taxes | ¥5.9 billion | Parent only |
| Ordinary income | ¥5.2 billion | Parent only |
| Salaries and allowances | ¥4.0 billion | Parent only |
| Disposal of treasury stock | ¥54.00 million | Parent only |
| Purchase of treasury stock | ¥-0.7 billion | Parent only |
| Selling, general and administrative expenses | ¥13.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-7.00 million | Parent only |
| Rent expenses | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥1.4 billion | Parent only |
| Freight | ¥2.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥8.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥4.3 billion | Consolidated |
| Total changes during the period | ¥5.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.4 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.2 billion | Consolidated |
| Other | ¥-48.00 million | Consolidated |
| Other | ¥90.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-4.4 billion | Consolidated |
| Interest expenses paid | ¥-0.4 billion | Consolidated |
| Interest and dividends income received | ¥0.7 billion | Consolidated |
| Interest and dividend income | ¥-0.7 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.7 billion | Consolidated |
| Subtotal | ¥3.6 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-40.00 million | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Proceeds from sales of investment securities | ¥1.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.7 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-44.00 million | Consolidated |
| Interest expenses | ¥0.4 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.00 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥78.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.3 billion | Consolidated |
| Income taxes paid | ¥-2.5 billion | Consolidated |
| Depreciation | ¥1.4 billion | Consolidated |
| Purchase of intangible assets | ¥-36.00 million | Consolidated |
| Proceeds from sale of intangible assets | ¥0 | Consolidated |
| Decrease/increase in short-term loans payable | ¥8.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.7 billion | Consolidated |
| Payments of loans receivable | ¥-44.00 million | Consolidated |
| Collection of loans receivable | ¥0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-42.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥23.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.3 billion | Consolidated |
| Dividends | ¥-1.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-4.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.4 billion | Consolidated | Disclosed |
| Dividend per share | 82 | Parent only | Disclosed |
| Number of employees | 1,075 | Consolidated | Disclosed |
| Net assets | ¥76.9 billion | Consolidated | Disclosed |
| Net sales | ¥292.2 billion | Consolidated | Disclosed |
| Operating income | ¥7.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥8.2 billion | Consolidated | Disclosed |
| Net income | ¥6.6 billion | Consolidated | Disclosed |
| Total assets | ¥181.2 billion | Consolidated | Disclosed |
| Operating margin | 2.6% | Consolidated | Calculated |
| Net margin | 2.2% | Consolidated | Calculated |
| Sales per employee | 271805581 yen | Consolidated | Calculated |
| Total asset turnover | 1.61 times | Consolidated | Calculated |
| Net assets to total assets | 42.5% | Consolidated | Calculated |