WORLD
WORLD CO.,LTD.
Company highlights
The largest segment by revenue is ブランド事業, at 68.3% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
WORLD
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating profit | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| ブランド事業 | ¥193.9 billion | 68.3% | ¥190.6 billion | ¥8.9 billion | 53.9% | 4.6% | ¥11.1 billion |
| Platform business | ¥78.0 billion | 27.5% | ¥20.4 billion | ¥4.2 billion | 25.4% | 5.3% | ¥1.8 billion |
| Digital business | ¥11.9 billion | 4.2% | ¥14.5 billion | ¥2.3 billion | 13.9% | 19.2% | ¥2.6 billion |
| 共通部門 | ¥0.2 billion | 0.1% | ¥0.1 billion | ¥1.1 billion | 6.8% | 470.2% | ¥1.5 billion |
| Total of the businesses | ¥284.0 billion | 100.0% | ¥16.4 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥123.3 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥44.4 billion | Consolidated | |
| Other | ¥23.7 billion | Consolidated | |
| Depreciation and amortization | ¥18.9 billion | Consolidated | |
| Rent expenses | ¥6.3 billion | Consolidated | |
| Business consignment expenses | ¥3.8 billion | Parent only | |
| Depreciation | ¥2.9 billion | Parent only | |
| Salaries and bonuses | ¥1.9 billion | Parent only | |
| Amortization of goodwill | ¥0.9 billion | Parent only | |
| Packing and transportation expenses | ¥45.00 million | Parent only | |
| Profit by stage | Operating income | ¥16.0 billion | Consolidated |
| Gross profit (loss) | ¥15.4 billion | Parent only | |
| Net income | ¥12.0 billion | Consolidated | |
| Ordinary income | ¥2.1 billion | Parent only |
WORLD
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥123.3 billion
- Employee benefit expenses sgaifrs ¥44.4 billion
- Other ¥23.7 billion
- Depreciation and amortization ¥18.9 billion
- Rent expenses ¥6.3 billion
- Business consignment expenses ¥3.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
WORLD
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥171.3B | ¥214.2B | ¥202.3B | ¥225.7B | ¥284.0B |
| Year on year (%) | -5.0% | +25.0%◆ | comparison basis not confirmed | +11.5% | +25.9%◆ |
Fiscal periods marked for changes
- 2021Revenue (IFRS) year on year -23.7%
- 2023Revenue (IFRS) year on year +25.0%
- 2026Revenue (IFRS) year on year +25.9%
WORLD
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥171.3 billion | ¥214.2 billion | ¥202.3 billion | ¥225.7 billion | ¥284.0 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥0.2 billion | ¥5.7 billion | ¥6.8 billion | ¥11.0 billion | ¥12.0 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥0.6 billion | ¥5.6 billion | ¥7.0 billion | ¥11.0 billion | ¥11.9 billion |
| Equity attributable to owners of parent (IFRS) | ¥78.6 billion | ¥82.4 billion | ¥82.0 billion | ¥81.2 billion | ¥94.7 billion |
| Total assets (IFRS) | ¥251.7 billion | ¥251.4 billion | ¥239.7 billion | ¥273.8 billion | ¥280.1 billion |
| Equity attributable to owners of parent per share (IFRS) | 1,161.58 yen | 1,213.09 yen | 1,204.9 yen | 1,191.48 yen | 1,300.45 yen |
| Basic earnings (loss) per share (IFRS) | -3.9 yen | 76.37 yen | 93.68 yen | 158.61 yen | 171.36 yen |
| Diluted earnings (loss) per share (IFRS) | -3.9 yen | 76.37 yen | 93.68 yen | 158.61 yen | 171.36 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 31.2% | 32.8% | 34.2% | 29.6% | 33.8% |
| Return on equity attributable to owners of parent (IFRS) | 0.3% | 7.1% | 8.2% | 13.5% | 13.7% |
| Net cash provided by (used in) operating activities (IFRS) | ¥17.3 billion | ¥25.4 billion | ¥27.5 billion | ¥32.0 billion | ¥31.0 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-2.0 billion | ¥-4.4 billion | ¥-2.0 billion | ¥-10.3 billion | ¥-4.1 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-14.8 billion | ¥-21.8 billion | ¥-25.5 billion | ¥-20.8 billion | ¥-30.9 billion |
| Cash and cash equivalents (IFRS) | ¥21.4 billion | ¥20.7 billion | ¥20.8 billion | ¥21.7 billion | ¥18.1 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥22.0 billion | ¥18.2 billion | ¥16.2 billion | ¥18.1 billion | ¥15.5 billion |
| Ordinary income (loss) | ¥-8.0 billion | ¥5.5 billion | ¥5.4 billion | ¥6.4 billion | ¥2.1 billion |
| Net income (loss) | ¥-8.6 billion | ¥4.5 billion | ¥4.7 billion | ¥5.4 billion | ¥51.00 million |
| Capital stock | ¥6.0 billion | ¥6.0 billion | ¥6.0 billion | ¥6.0 billion | ¥6.0 billion |
| Total number of issued shares (common stock) | 34,391,000 shares | 34,391,000 shares | 34,391,000 shares | 34,391,000 shares | 36,859,000 shares |
| Net assets | ¥16.9 billion | ¥20.1 billion | ¥22.9 billion | ¥26.0 billion | ¥29.4 billion |
| Total assets | ¥123.9 billion | ¥121.9 billion | ¥118.4 billion | ¥125.4 billion | ¥122.0 billion |
| Net assets per share | 249.33 yen | 296.33 yen | 336.34 yen | 381.89 yen | 404.29 yen |
| Dividend per share | 27 yen | 48 yen | 56 yen | 80 yen | 109 yen |
| Interim dividend per share | 0 yen | 13 yen | 26 yen | 37 yen | 49 yen |
| Basic earnings (loss) per share | -127.29 yen | 66.01 yen | 69.05 yen | 79.1 yen | 0.73 yen |
| Equity-to-asset ratio | 13.6% | 16.6% | 19.3% | 20.7% | 24.1% |
| Return on equity | Could not be retrieved | 24.2% | 21.8% | 22.0% | 0.2% |
| Payout ratio | Could not be retrieved | 36.4% | 40.6% | 50.6% | 7,451.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥109 | ¥49 | 7,451.2% | |
| FY ending 2/2025 | ¥80 | ¥37 | 50.6% | |
| FY ending 2/2024 | ¥56 | ¥26 | 40.6% | Fiscal year was not 12 months |
| FY ending 3/2023 | ¥48 | ¥13 | 36.4% | |
| FY ending 3/2022 | ¥27 | ¥0 | Could not be retrieved | |
| FY ending 3/2021 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2020 | ¥53 | ¥28 | 325.8% | |
| FY ending 3/2019 | ¥50 | ¥0 | 22.5% | Stock split or share consolidation noted |
| FY 2018 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2017 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2014 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥1.25 | Could not be retrieved | 9.1% |
WORLD
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
WORLD
Unit %Source Annual securities reports
- Financial institutions14.00%
- Securities firms2.90%
- Other corporations15.20%
- Foreign holders (institutions)15.70%
- Foreign holders (individuals)0.10%
- Individuals and others52.10%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥8.7 billion |
| FY ending 3/2021 | ¥10.2 billion |
Research and development expenses and capital expenditure by segment (FY ending 2/2026)
| Segment | Capital expenditure |
|---|---|
| ブランド事業 | ¥4.9 billion |
| Digital business | ¥3.2 billion |
Revenue scale in the same industry
WORLD
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 63 companies
- 67 SATO SHO-JIFY Mar 2026 ¥292.2B
- 68 SIIXFY Dec 2025 ¥289.5B
- 69 WORLDThis companyFY Feb 2026 ¥284.0B
- 70 AUTOBACS SEVENFY Mar 2026 ¥280.1B
- 71 TOHOFY Jan 2026 ¥259.7B
- … 259 companies
Workforce information
Women 193 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 343 |
| Annual paid leave taken (all employees) | 56.5% |
| Share of managers who are women | 33.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 22,054 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥3.00 million |
| Non-audit fees (this year, network firms) | ¥16.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥31.0 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 171.36 yen | Consolidated |
| Revenue (IFRS) | ¥284.0 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 171.36 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥12.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥11.9 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-4.1 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥18.1 billion | Consolidated |
| Total assets (IFRS) | ¥280.1 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥94.7 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 13.7% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 33.8% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-30.9 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 1,300.45 yen | Consolidated |
| Dividend per share | 109 yen | Parent only |
| Net sales | ¥15.5 billion | Parent only |
| Net income (loss) | ¥51.00 million | Parent only |
| Total number of issued shares (common stock) | 36,859,000 shares | Parent only |
| Net assets | ¥29.4 billion | Parent only |
| Ordinary income (loss) | ¥2.1 billion | Parent only |
| Total assets | ¥122.0 billion | Parent only |
| Return on equity | 0.2% | Parent only |
| Equity-to-asset ratio | 24.1% | Parent only |
| Capital stock | ¥6.0 billion | Parent only |
| Payout ratio | 7,451.2% | Parent only |
| Interim dividend per share | 49 yen | Parent only |
| Basic earnings (loss) per share | 0.73 yen | Parent only |
| Net assets per share | 404.29 yen | Parent only |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥16.0 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-1.4 billion | Consolidated |
| Revenue | ¥-39.00 million | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥15.8 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥54.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥2.00 million | Consolidated |
| Revenue | ¥82.00 million | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 7,094 people | Consolidated |
| Number of employees | 7,094 people | Consolidated |
| Wage gap between men and women (all employees) | 79.8% | Parent only |
| Average length of service (years) | 15.2 years | Parent only |
| Average annual salary | ¥5.58 million | Parent only |
| Average age (years) | 43.1 years old | Parent only |
| Number of employees | 263 people | Parent only |
| Number of employees | 263 people | Parent only |
| Number of employees | 263 people | Parent only |
| Wage gap between men and women (regular employees) | 80.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 73.4% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 4,987 people | Consolidated |
| Average number of temporary employees | 4,987 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 225.5% | Parent only |
| Ratio of female employees in managerial positions | 38.9% | Parent only |
Shares (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 12,363,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 463,800 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment second largest holding company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment second largest holding company | ¥0.2 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥8.00 million | Consolidated |
| Number of shares | 36,858,633 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.3% | Consolidated |
| Shareholding ratio | 34.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 463,800 shares | Consolidated |
| Number of voting rights | 361,089 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥79.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥24.00 million | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 245.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥8.7 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥80.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥3.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥3.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥38.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - total | ¥16.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥11.00 million | Consolidated |
Balance sheet (142 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.6 billion | Consolidated |
| Other | ¥-1.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥-1.9 billion | Consolidated |
| Other | ¥15.6 billion | Consolidated |
| Other | ¥13.7 billion | Consolidated |
| Other current liabilities clifrs | ¥2.9 billion | Consolidated |
| Other current assets caifrs | ¥1.8 billion | Consolidated |
| Other components of equity IFRS | ¥1.3 billion | Consolidated |
| Other financial liabilities | ¥0.2 billion | Consolidated |
| Other financial liabilities | ¥0.4 billion | Consolidated |
| Other financial assets | ¥57.00 million | Consolidated |
| Other financial assets | ¥19.8 billion | Consolidated |
| Other non current liabilities nclifrs | ¥15.00 million | Consolidated |
| Other non current assets ncaifrs | ¥1.7 billion | Consolidated |
| Goodwill | ¥71.1 billion | Consolidated |
| Goodwill | ¥-9.9 billion | Consolidated |
| Goodwill IFRS | ¥61.2 billion | Consolidated |
| Software | ¥-8.9 billion | Consolidated |
| Software | ¥16.8 billion | Consolidated |
| Software IFRS | ¥7.8 billion | Consolidated |
| Lease obligations | ¥14.6 billion | Consolidated |
| Lease obligations | ¥33.6 billion | Consolidated |
| Trade and other payables2 clifrs | ¥37.0 billion | Consolidated |
| Right of use assets IFRS | ¥46.3 billion | Consolidated |
| Borrowings | ¥37.8 billion | Consolidated |
| Borrowings | ¥44.0 billion | Consolidated |
| Retained earnings IFRS | ¥72.6 billion | Consolidated |
| Merchandise | ¥30.9 billion | Consolidated |
| Land | ¥22.3 billion | Consolidated |
| Land IFRS | ¥22.3 billion | Consolidated |
| Trade and other receivables2 caifrs | ¥35.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥-2.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.5 billion | Consolidated |
| Buildings and structures | ¥21.5 billion | Consolidated |
| Buildings and structures | ¥-12.1 billion | Consolidated |
| Buildings and structures IFRS | ¥9.4 billion | Consolidated |
| Provisions clifrs | ¥0.2 billion | Consolidated |
| Provisions nclifrs | ¥9.3 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥1.4 billion | Consolidated |
| Property, plant and equipment | ¥49.8 billion | Consolidated |
| Property, plant and equipment | ¥-16.4 billion | Consolidated |
| Property plant and equipment IFRS | ¥33.4 billion | Consolidated |
| Property plant and equipment IFRS | ¥33.4 billion | Consolidated |
| Income taxes payable | ¥1.9 billion | Consolidated |
| Inventories | ¥31.7 billion | Consolidated |
| Inventories | ¥31.7 billion | Consolidated |
| Total current liabilities IFRS | ¥94.6 billion | Consolidated |
| Current assets IFRS | ¥86.8 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-20.7 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥103.4 billion | Consolidated |
| Intangible assets IFRS | ¥82.7 billion | Consolidated |
| Intangible assets IFRS | ¥82.7 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥18.1 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥18.1 billion | Consolidated |
| Net assets | ¥96.3 billion | Consolidated |
| Net assets | ¥96.3 billion | Consolidated |
| Total assets | ¥280.1 billion | Consolidated |
| Deferred tax assets IFRS | ¥8.0 billion | Consolidated |
| Treasury shares IFRS | ¥-0.5 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥94.7 billion | Consolidated |
| Liabilities and equity IFRS | ¥280.1 billion | Consolidated |
| Liabilities IFRS | ¥183.8 billion | Consolidated |
| Capital surplus IFRS | ¥20.8 billion | Consolidated |
| Share capital IFRS | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥1.9 billion | Consolidated |
| Non controlling interests IFRS | ¥1.6 billion | Consolidated |
| Non current labilities IFRS | ¥89.2 billion | Consolidated |
| Non current assets IFRS | ¥193.3 billion | Consolidated |
| Other | ¥12.00 million | Parent only |
| Other | ¥6.00 million | Parent only |
| Other | ¥10.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥48.00 million | Parent only |
| Other capital surplus | ¥14.3 billion | Parent only |
| Software | ¥5.3 billion | Parent only |
| Software in progress | ¥1.7 billion | Parent only |
| Lease obligations | ¥1.7 billion | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease assets, net | ¥2.0 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥15.00 million | Parent only |
| Investments in capital | ¥2.00 million | Parent only |
| General reserve | ¥2.00 million | Parent only |
| Retained earnings | ¥9.7 billion | Parent only |
| Legal retained earnings | ¥1.1 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥30.00 million | Parent only |
| Notes and accounts receivable trade | ¥95.00 million | Parent only |
| Merchandise and finished goods | ¥79.00 million | Parent only |
| Right of trademark | ¥1.00 million | Parent only |
| Non-current liabilities | ¥46.1 billion | Parent only |
| Non-current assets | ¥107.9 billion | Parent only |
| Land | ¥21.9 billion | Parent only |
| Revaluation reserve for land | ¥-0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥99.00 million | Parent only |
| Guarantee deposits | ¥0.6 billion | Parent only |
| Buildings and structures, net | ¥2.7 billion | Parent only |
| Construction in progress | ¥2.00 million | Parent only |
| Investments and other assets | ¥74.3 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Subscription rights to shares | ¥47.00 million | Parent only |
| Property, plant and equipment | ¥26.7 billion | Parent only |
| Accounts receivable - other | ¥2.4 billion | Parent only |
| Income taxes payable | ¥71.00 million | Parent only |
| Accrued consumption taxes | ¥15.00 million | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥1.1 billion | Parent only |
| Shareholders' equity | ¥29.6 billion | Parent only |
| Machinery and equipment, net | ¥0 | Parent only |
| Current liabilities | ¥46.5 billion | Parent only |
| Current assets | ¥14.1 billion | Parent only |
| Intangible assets | ¥6.9 billion | Parent only |
| Cash and deposits | ¥6.2 billion | Parent only |
| Short-term loans payable | ¥38.7 billion | Parent only |
| Net assets | ¥29.4 billion | Parent only |
| Net assets | ¥29.4 billion | Parent only |
| Total assets | ¥122.0 billion | Parent only |
| Deferred tax assets | ¥1.5 billion | Parent only |
| Retained earnings brought forward | ¥8.5 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Valuation and translation adjustments | ¥-0.3 billion | Parent only |
| Liabilities | ¥92.6 billion | Parent only |
| Liabilities and net assets | ¥122.0 billion | Parent only |
| Accounts payable - trade | ¥0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.0 billion | Parent only |
| Capital surplus | ¥14.5 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥6.0 billion | Parent only |
| Asset retirement obligations | ¥40.00 million | Parent only |
| Provision for bonuses | ¥83.00 million | Parent only |
| Vehicles, net | ¥2.00 million | Parent only |
| Provision for retirement benefits | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥44.0 billion | Parent only |
| Long-term prepaid expenses | ¥0.5 billion | Parent only |
| Long-term loans receivable | ¥90.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥49.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥5.0 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥23.6 billion | Parent only |
| Deposits received | ¥28.00 million | Parent only |
| Current portion of long-term loans payable | ¥5.2 billion | Parent only |
Statement of income (118 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥-1.00 million | Consolidated |
| Other | ¥23.7 billion | Consolidated |
| Other | ¥18.00 million | Consolidated |
| Other | ¥5.00 million | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥-0.5 billion | Consolidated |
| Other comprehensive income IFRS | ¥-0.1 billion | Consolidated |
| Other comprehensive income IFRS | ¥-0.1 billion | Consolidated |
| Other income and expenses net IFRS | ¥-0.2 billion | Consolidated |
| Other income IFRS | ¥5.0 billion | Consolidated |
| Other income IFRS | ¥5.0 billion | Consolidated |
| Other expenses IFRS | ¥2.6 billion | Consolidated |
| Other expenses IFRS | ¥2.6 billion | Consolidated |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss ociifrs | ¥-38.00 million | Consolidated |
| Segment profit loss IFRS | ¥16.4 billion | Consolidated |
| Gain on valuation of derivatives IFRS | ¥18.00 million | Consolidated |
| Compensation income IFRS | ¥12.00 million | Consolidated |
| Operating income | ¥16.0 billion | Consolidated |
| Operating income | ¥16.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥31.0 billion | Consolidated |
| Gain on sale of fixed assets IFRS | ¥8.00 million | Consolidated |
| Loss on sale and retirement of fixed assets IFRS | ¥2.0 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥0.5 billion | Consolidated |
| Basic earnings loss per share IFRS | 171.36 yen | Consolidated |
| Cost of sales IFRS | ¥144.3 billion | Consolidated |
| Gross profit IFRS | ¥139.7 billion | Consolidated |
| Net sales | ¥284.0 billion | Consolidated |
| Net sales | ¥284.0 billion | Consolidated |
| Revenue from external customers IFRS | ¥284.0 billion | Consolidated |
| Acquisition of subsidiaries ssifrs | ¥1.3 billion | Consolidated |
| Diluted earnings loss per share IFRS | 171.36 yen | Consolidated |
| Profit loss IFRS | ¥11.9 billion | Consolidated |
| Profit loss IFRS | ¥11.9 billion | Consolidated |
| Profit loss IFRS | ¥11.9 billion | Consolidated |
| Profit loss IFRS | ¥11.9 billion | Consolidated |
| Comprehensive income (IFRS) | ¥11.8 billion | Consolidated |
| Comprehensive income (IFRS) | ¥11.8 billion | Consolidated |
| Comprehensive income (IFRS) | ¥11.8 billion | Consolidated |
| Net income | ¥12.0 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥44.4 billion | Consolidated |
| Total transactions with owners IFRS | ¥-1.9 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-4.1 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥-2.8 billion | Consolidated |
| Interest expenses IFRS | ¥1.7 billion | Consolidated |
| Change in interests in subsidiaries | ¥-6.8 billion | Consolidated |
| Issuance of new shares ssifrs | ¥6.8 billion | Consolidated |
| Share-based payment transactions | ¥0.1 billion | Consolidated |
| Gain on step acquisitions IFRS | ¥1.8 billion | Consolidated |
| Income tax expense IFRS | ¥2.3 billion | Consolidated |
| Depreciation and amortization | ¥18.9 billion | Consolidated |
| Depreciation and amortization | ¥18.9 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange gain IFRS | ¥0.5 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥-3.6 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥-0.1 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥-0.6 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥0.5 billion | Consolidated |
| Profit loss before tax IFRS | ¥14.2 billion | Consolidated |
| Profit loss before tax IFRS | ¥14.2 billion | Consolidated |
| Profit loss before tax IFRS | ¥14.2 billion | Consolidated |
| Purchase of treasury stock | ¥-4.00 million | Consolidated |
| Packing and transportation expenses IFRS | ¥8.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥11.9 billion | Consolidated |
| Gain on bargain purchase IFRS | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-30.9 billion | Consolidated |
| Sales promotion expenses IFRS | ¥6.2 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥123.3 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥123.3 billion | Consolidated |
| Rent expenses | ¥6.3 billion | Consolidated |
| Dividendsofsurplus | ¥-3.3 billion | Consolidated |
| Finance income IFRS | ¥90.00 million | Consolidated |
| Finance income IFRS | ¥90.00 million | Consolidated |
| Finance income IFRS | ¥90.00 million | Consolidated |
| Finance costs IFRS | ¥1.9 billion | Consolidated |
| Finance costs IFRS | ¥1.9 billion | Consolidated |
| Finance costs IFRS | ¥1.9 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥-80.00 million | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥-69.00 million | Consolidated |
| Other | ¥27.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Amortization of goodwill | ¥0.9 billion | Parent only |
| Dividends from surplus | ¥-3.1 billion | Parent only |
| Interest income | ¥0.5 billion | Parent only |
| Rent income | ¥0.1 billion | Parent only |
| Dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥2.4 billion | Parent only |
| Non-operating income | ¥1.1 billion | Parent only |
| Non-operating expenses | ¥1.3 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥3.7 billion | Parent only |
| Cost of sales | ¥0.1 billion | Parent only |
| Gross profit (loss) | ¥15.4 billion | Parent only |
| Net sales | ¥15.5 billion | Parent only |
| Net income (loss) | ¥51.00 million | Parent only |
| Net income (loss) | ¥51.00 million | Parent only |
| Loss on valuation of investment securities | ¥0.7 billion | Parent only |
| Gain on extinguishment of tie-in shares | ¥4.1 billion | Parent only |
| Interest expenses | ¥1.0 billion | Parent only |
| Increase by share exchanges | ¥6.8 billion | Parent only |
| Business consignment expenses | ¥3.8 billion | Parent only |
| Income taxes - current | ¥-0.5 billion | Parent only |
| Income taxes | ¥-0.6 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥2.9 billion | Parent only |
| Extraordinary income | ¥4.2 billion | Parent only |
| Extraordinary loss | ¥7.0 billion | Parent only |
| Income (loss) before income taxes | ¥-0.6 billion | Parent only |
| Ordinary income | ¥2.1 billion | Parent only |
| Salaries and bonuses | ¥1.9 billion | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
| Packing and transportation expenses | ¥45.00 million | Parent only |
| Selling, general and administrative expenses | ¥13.1 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Financing expenses | ¥24.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥2.5 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥-1.4 billion | Consolidated |
| Repayments of lease obligations | ¥-14.6 billion | Consolidated |
| Increase decrease in trade and other payables2 ope cfifrs | ¥-9.1 billion | Consolidated |
| Interest paid fin cfifrs | ¥-1.6 billion | Consolidated |
| Interest and dividends received inv cfifrs | ¥54.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-8.00 million | Consolidated |
| Loss gain on sale and retirement of fixed assets ope cfifrs | ¥2.0 billion | Consolidated |
| Decrease increase in trade and other receivables2 ope cfifrs | ¥5.8 billion | Consolidated |
| Subtotal | ¥33.5 billion | Consolidated |
| Purchase of investment securities inv cfifrs | ¥-0.4 billion | Consolidated |
| Proceeds from sale of investment securities inv cfifrs | ¥0 | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥2.8 billion | Consolidated |
| Proceeds from collection of leasehold deposits and guarantee deposits inv cfifrs | ¥1.2 billion | Consolidated |
| Payments for leasehold deposits and guarantee deposits inv cfifrs | ¥-0.9 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-4.5 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥1.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥1.6 billion | Consolidated |
| Loss gain on step acquisition ope cfifrs | ¥-1.8 billion | Consolidated |
| Income taxes refund (paid) | ¥-2.5 billion | Consolidated |
| Depreciation and amortization | ¥18.9 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥0.2 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-2.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-10.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-4.00 million | Consolidated |
| Dividends | ¥-3.1 billion | Consolidated |
| Financial expenses | ¥1.9 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥9.2 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-8.7 billion | Consolidated |
| Payments for acquisition of interests in subsidiaries from non-controlling interests | ¥-1.5 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-0.2 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥61.00 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥31.0 billion | Consolidated | Disclosed |
| Dividend per share | 109 | Parent only | Disclosed |
| Number of employees | 7,094 | Consolidated | Disclosed |
| Net assets | ¥96.3 billion | Consolidated | Disclosed |
| Net sales | ¥284.0 billion | Consolidated | Disclosed |
| Operating income | ¥16.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.1 billion | Parent only | Disclosed |
| Net income | ¥12.0 billion | Consolidated | Disclosed |
| Total assets | ¥280.1 billion | Consolidated | Disclosed |
| Operating margin | 5.6% | Consolidated | Calculated |
| Net margin | 4.2% | Consolidated | Calculated |
| Sales per employee | 40035805 yen | Consolidated | Calculated |
| Total asset turnover | 1.01 times | Consolidated | Calculated |
| Net assets to total assets | 34.4% | Consolidated | Calculated |