TOHO
TOHO Co.,Ltd.
Company highlights
The largest segment by revenue is Distributor business, at 77.3% of the total.
Key figures
Period Feb 2025 to Jan 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOHO
Revenue and profit by business segment
Period Feb 2025 to Jan 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Distributor business | ¥200.9 billion | 77.3% | ¥184.0 billion | ¥5.8 billion | 74.0% | 2.9% | ¥6.2 billion |
| Cash and carry business | ¥45.6 billion | 17.6% | ¥44.9 billion | ¥1.5 billion | 19.6% | 3.4% | ¥1.7 billion |
| Food solution | ¥13.2 billion | 5.1% | ¥12.9 billion | ¥0.5 billion | 6.4% | 3.8% | ¥0.4 billion |
| Total of the businesses | ¥259.7 billion | 100.0% | ¥7.9 billion | 100.0% | |||
Revenue and profit
TOHO
Period Feb 2025 to Jan 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries | ¥14.0 billion | Consolidated |
| Freightage and packing expenses | ¥8.0 billion | Consolidated | |
| Other | ¥4.3 billion | Consolidated | |
| Rents | ¥3.2 billion | Consolidated | |
| Welfare expenses | ¥2.8 billion | Consolidated | |
| Employees' bonuses | ¥2.5 billion | Consolidated | |
| Depreciation | ¥2.2 billion | Consolidated | |
| Utilities expenses | ¥1.7 billion | Consolidated | |
| Traveling and transportation expenses | ¥1.2 billion | Consolidated | |
| Promotion expenses | ¥0.9 billion | Consolidated | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Amortization of goodwill | ¥0.5 billion | Consolidated | |
| Retirement benefit expenses | ¥-0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥46.00 million | Consolidated | |
| Provision for dividend | ¥25.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥50.0 billion | Consolidated |
| Ordinary income | ¥7.9 billion | Consolidated | |
| Operating income | ¥7.9 billion | Consolidated | |
| Net income | ¥4.6 billion | Consolidated |
TOHO
Selling, general and administrative expenses
Period Feb 2025 to Jan 2026Source Annual securities reports
- Employees' salaries ¥14.0 billion
- Freightage and packing expenses ¥8.0 billion
- Other ¥4.3 billion
- Rents ¥3.2 billion
- Welfare expenses ¥2.8 billion
- Employees' bonuses ¥2.5 billion
- Other (not itemized) ¥7.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOHO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOHO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥188.6B | ¥215.6B | ¥244.9B | ¥246.5B | ¥259.7B |
| Year on year (%) | +1.3% | +14.3% | +13.6% | +0.6% | +5.4% |
| Ordinary income (loss) | ¥0.2B | ¥3.9B | ¥8.0B | ¥7.7B | ¥7.9B |
| Change from prior year | loss to profit◆ | +2,078.1% | +105.6% | -3.5% | +3.1% |
| Ordinary income (loss) as a share of Net sales | 0.1% | 1.8% | 3.3% | 3.1% | 3.1% |
| Change (percentage points) | +1.2 points | +1.7 points | +1.5 points | -0.1 points | -0.1 points |
Fiscal periods marked for changes
- 2021Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) loss to profit
TOHO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOHO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥188.6 billion | ¥215.6 billion | ¥244.9 billion | ¥246.5 billion | ¥259.7 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥3.9 billion | ¥8.0 billion | ¥7.7 billion | ¥7.9 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥1.0 billion | ¥3.6 billion | ¥4.5 billion | ¥4.6 billion |
| Comprehensive income | ¥1.2 billion | ¥2.7 billion | ¥5.5 billion | ¥4.8 billion | ¥5.6 billion |
| Net assets | ¥20.2 billion | ¥22.8 billion | ¥27.6 billion | ¥31.1 billion | ¥34.5 billion |
| Total assets | ¥82.7 billion | ¥87.4 billion | ¥88.3 billion | ¥88.3 billion | ¥96.5 billion |
| Net assets per share | 617.38 yen | 694.43 yen | 842.8 yen | 952.38 yen | 1,079.97 yen |
| Basic earnings (loss) per share | 10.4 yen | 31.2 yen | 111.72 yen | 138.97 yen | 142.93 yen |
| Equity-to-asset ratio | 24.1% | 25.7% | 30.8% | 34.8% | 35.7% |
| Return on equity | 1.7% | 4.8% | 14.5% | 15.5% | 14.0% |
| Net cash provided by (used in) operating activities | ¥3.5 billion | ¥4.1 billion | ¥9.3 billion | ¥6.5 billion | ¥7.9 billion |
| Net cash provided by (used in) investing activities | ¥2.1 billion | ¥-0.9 billion | ¥-1.2 billion | ¥-2.2 billion | ¥-0.5 billion |
| Net cash provided by (used in) financing activities | ¥-4.0 billion | ¥-4.5 billion | ¥-6.6 billion | ¥-4.6 billion | ¥-5.5 billion |
| Cash and cash equivalents | ¥8.6 billion | ¥7.5 billion | ¥9.2 billion | ¥9.1 billion | ¥11.2 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥0.4 billion | ¥0.8 billion | ¥1.8 billion | ¥3.3 billion | ¥4.3 billion |
| Net income (loss) | ¥0.6 billion | ¥-3.4 billion | ¥0.6 billion | ¥1.3 billion | ¥3.6 billion |
| Capital stock | ¥5.3 billion | ¥5.3 billion | ¥5.3 billion | ¥5.3 billion | ¥5.3 billion |
| Total number of issued shares (common stock) | 11,012,000 shares | 11,012,000 shares | 11,012,000 shares | 11,012,000 shares | 11,012,000 shares |
| Net assets | ¥20.4 billion | ¥16.9 billion | ¥17.2 billion | ¥17.2 billion | ¥19.1 billion |
| Total assets | ¥69.5 billion | ¥70.5 billion | ¥76.0 billion | ¥69.9 billion | ¥66.3 billion |
| Net assets per share | 632.09 yen | 523.49 yen | 532.75 yen | 532.93 yen | 597.51 yen |
| Dividend per share | 5 yen | 35 yen | 90 yen | 125 yen | 150 yen |
| Interim dividend per share | Could not be retrieved | 10 yen | 35 yen | 55 yen | 75 yen |
| Basic earnings (loss) per share | 18.4 yen | -106.74 yen | 17.54 yen | 38.79 yen | 111.32 yen |
| Equity-to-asset ratio | 29.4% | 24.0% | 22.6% | 24.6% | 28.7% |
| Return on equity | 3.0% | Could not be retrieved | 3.3% | 7.3% | 19.7% |
| Payout ratio | 9.1% | Could not be retrieved | 171.1% | 107.4% | 44.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 1/2026 | ¥150 | ¥75 | 44.9% | |
| FY ending 1/2025 | ¥125 | ¥55 | 107.4% | |
| FY ending 1/2024 | ¥90 | ¥35 | 171.1% | |
| FY ending 1/2023 | ¥35 | ¥10 | Could not be retrieved | |
| FY ending 1/2022 | ¥5 | Could not be retrieved | 9.1% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 1/2020 | ¥50 | ¥25 | 137.8% | |
| FY ending 1/2019 | ¥50 | ¥25 | 124.5% | |
| FY ending 1/2018 | ¥50 | ¥25 | Could not be retrieved | |
| FY ending 1/2017 | ¥50 | ¥25 | 353.0% | |
| FY ending 1/2016 | ¥30 | ¥5 | 26.1% | Stock split or share consolidation noted |
| FY ending 1/2015 | ¥10 | ¥5 | 75.8% | |
| FY ending 1/2014 | ¥10 | ¥5 | 82.1% | |
| FY ending 1/2013 | ¥10 | ¥5 | 82.8% |
TOHO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TOHO
Unit %Source Annual securities reports
- Financial institutions13.51%
- Securities firms4.19%
- Other corporations22.49%
- Foreign holders (institutions)11.25%
- Foreign holders (individuals)0.08%
- Individuals and others48.48%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 国分ホールディングス株式会社 | 9.17% | 977,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.68% | 712,000 |
| 3 | 国分グループ本社株式会社 | 5.17% | 551,000 |
| 4 | トーホー社員持株会 | 4.11% | 438,000 |
| 5 | 第一生命保険株式会社 | 2.89% | 308,000 |
| 6 | 前田 美也子 | 2.29% | 244,000 |
| 7 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)PETERBOROUGH COURT 133 FLEET STREET | 1.95% | 208,000 |
| 8 | RE FUND 107-CLIENT AC MINISTRIES COMPLEX ALMURQAB AREA KUWAIT KW 13001 | 1.8% | 192,000 |
| 9 | 日本生命保険相互会社 | 1.77% | 188,000 |
| 10 | モルガン・スタンレーMUFG証券株式会社 | 1.07% | 114,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 1/2026 | ¥2.8 billion |
| FY ending 1/2021 | ¥2.2 billion |
Revenue scale in the same industry
TOHO
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 65 companies
- 69 WORLDFY Feb 2026 ¥284.0B
- 70 AUTOBACS SEVENFY Mar 2026 ¥280.1B
- 71 TOHOThis companyFY Jan 2026 ¥259.7B
- 72 SHINSEI PULP&PAPERFY Mar 2026 ¥259.3B
- 73 NiceFY Mar 2026 ¥259.2B
- … 257 companies
Workforce information
Women 1,728 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 4,024 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
18.2 hours |
| Share of managers who are women | 4.9% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 協立監査法人 |
| Audit fees (this year, total) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.9 billion | Consolidated |
| Net sales | ¥259.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Cash and cash equivalents | ¥11.2 billion | Consolidated |
| Net assets | ¥34.5 billion | Consolidated |
| Ordinary income (loss) | ¥7.9 billion | Consolidated |
| Total assets | ¥96.5 billion | Consolidated |
| Return on equity | 14.0% | Consolidated |
| Equity-to-asset ratio | 35.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.5 billion | Consolidated |
| Basic earnings (loss) per share | 142.93 yen | Consolidated |
| Net assets per share | 1,079.97 yen | Consolidated |
| Dividend per share | 150 yen | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Total number of issued shares (common stock) | 11,012,000 shares | Parent only |
| Net assets | ¥19.1 billion | Parent only |
| Ordinary income (loss) | ¥4.3 billion | Parent only |
| Total assets | ¥66.3 billion | Parent only |
| Return on equity | 19.7% | Parent only |
| Equity-to-asset ratio | 28.7% | Parent only |
| Capital stock | ¥5.3 billion | Parent only |
| Payout ratio | 44.9% | Parent only |
| Interim dividend per share | 75 yen | Parent only |
| Basic earnings (loss) per share | 111.32 yen | Parent only |
| Net assets per share | 597.51 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,540 people | Consolidated |
| Number of employees | 2,540 people | Consolidated |
| Wage gap between men and women (all employees) | 63.2% | Parent only |
| Average length of service (years) | 16.4 years | Parent only |
| Average annual salary | ¥6.80 million | Parent only |
| Average age (years) | 44 years old | Parent only |
| Number of employees | 162 people | Parent only |
| Number of employees | 162 people | Parent only |
| Wage gap between men and women (regular employees) | 70.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 60.1% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥1.3 billion | Consolidated |
| Net sales to external customers | ¥259.7 billion | Consolidated |
| Average number of temporary employees | 1,336 people | Consolidated |
| Average number of temporary employees | 1,336 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.5 billion | Consolidated |
| Depreciation | ¥2.5 billion | Consolidated |
| Number of consolidated subsidiaries | 21 companies | Consolidated |
| Average number of temporary employees | 26 people | Parent only |
| Average number of temporary employees | 26 people | Parent only |
| Total return on the share price index | 222.5% | Parent only |
| Ratio of female employees in managerial positions | 2.8% | Parent only |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥6.00 million | Consolidated |
| Revenue | ¥-55.00 million | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥39.2 billion | Parent only |
| Revenue | ¥21.00 million | Parent only |
| Revenue | ¥39.2 billion | Parent only |
| Revenue | ¥6.00 million | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,933,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 355,900 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 3 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.00 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥3.00 million | Consolidated |
| Number of shares | 11,012,166 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.2% | Consolidated |
| Shareholding ratio | 36.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 355,900 shares | Consolidated |
| Number of voting rights | 106,292 units | Consolidated |
| Carrying amount on the balance sheet | ¥7.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥37.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 224.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.00 million | Consolidated |
Balance sheet (132 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥5.3 billion | Consolidated |
| Other | ¥4.0 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.2 billion | Consolidated |
| Goodwill | ¥1.3 billion | Consolidated |
| Software | ¥1.4 billion | Consolidated |
| Lease obligations | ¥0.8 billion | Consolidated |
| Lease assets | ¥3.6 billion | Consolidated |
| Lease assets, net | ¥1.0 billion | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Retained earnings | ¥19.3 billion | Consolidated |
| Raw materials and supplies | ¥23.00 million | Consolidated |
| Notes receivable - trade | ¥23.3 billion | Consolidated |
| Merchandise and finished goods | ¥14.3 billion | Consolidated |
| Non-current liabilities | ¥16.0 billion | Consolidated |
| Non-current assets | ¥43.5 billion | Consolidated |
| Land | ¥14.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.4 billion | Consolidated |
| Buildings and structures | ¥23.6 billion | Consolidated |
| Buildings and structures, net | ¥8.2 billion | Consolidated |
| Construction in progress | ¥8.00 million | Consolidated |
| Investments and other assets | ¥14.4 billion | Consolidated |
| Investment securities | ¥2.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥31.9 billion | Consolidated |
| Lease deposits | ¥3.2 billion | Consolidated |
| Property, plant and equipment | ¥26.2 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥28.7 billion | Consolidated |
| Provision for stocks payment-NCL | ¥37.00 million | Consolidated |
| Inventories | ¥14.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥7.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.6 billion | Consolidated |
| Current liabilities | ¥45.9 billion | Consolidated |
| Current assets | ¥53.0 billion | Consolidated |
| Accumulated depreciation | ¥-2.6 billion | Consolidated |
| Accumulated depreciation | ¥-3.3 billion | Consolidated |
| Accumulated depreciation | ¥-15.4 billion | Consolidated |
| Accumulated depreciation | ¥-6.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.7 billion | Consolidated |
| Intangible assets | ¥2.8 billion | Consolidated |
| Cash and cash equivalents | ¥11.2 billion | Consolidated |
| Cash and deposits | ¥11.2 billion | Consolidated |
| Net assets | ¥34.5 billion | Consolidated |
| Net assets | ¥34.5 billion | Consolidated |
| Total assets | ¥96.5 billion | Consolidated |
| Total assets | ¥96.5 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0 | Consolidated |
| Deferred tax liabilities | ¥1.9 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-1.0 billion | Consolidated |
| Provision for product warranties | ¥41.00 million | Consolidated |
| Valuation and translation adjustments | ¥5.7 billion | Consolidated |
| Liabilities | ¥61.9 billion | Consolidated |
| Liabilities and net assets | ¥96.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Capital surplus | ¥5.1 billion | Consolidated |
| Capital stock | ¥5.3 billion | Consolidated |
| Asset retirement obligations | ¥1.1 billion | Consolidated |
| Asset retirement obligations | ¥42.00 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.8 billion | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Net defined benefit asset | ¥7.7 billion | Consolidated |
| Long-term loans payable | ¥11.2 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥7.3 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥23.00 million | Parent only |
| Other | ¥1.9 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.8 billion | Parent only |
| Other capital surplus | ¥21.00 million | Parent only |
| Software | ¥0.9 billion | Parent only |
| Software in progress | ¥59.00 million | Parent only |
| General reserve | ¥2.1 billion | Parent only |
| Retained earnings | ¥8.9 billion | Parent only |
| Legal retained earnings | ¥0.6 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥22.00 million | Parent only |
| Merchandise and finished goods | ¥2.6 billion | Parent only |
| Non-current liabilities | ¥11.3 billion | Parent only |
| Non-current assets | ¥41.0 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Land | ¥9.0 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥2.6 billion | Parent only |
| Investments and other assets | ¥28.0 billion | Parent only |
| Investment securities | ¥1.7 billion | Parent only |
| Lease deposits | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥11.9 billion | Parent only |
| Income taxes payable | ¥26.00 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥1.0 billion | Parent only |
| Shareholders' equity | ¥18.3 billion | Parent only |
| Provision for stocks payment-NCL | ¥37.00 million | Parent only |
| Structures, net | ¥48.00 million | Parent only |
| Machinery and equipment, net | ¥76.00 million | Parent only |
| Current liabilities | ¥35.9 billion | Parent only |
| Current assets | ¥25.3 billion | Parent only |
| Intangible assets | ¥1.0 billion | Parent only |
| Cash and deposits | ¥7.0 billion | Parent only |
| Net assets | ¥19.1 billion | Parent only |
| Net assets | ¥19.1 billion | Parent only |
| Total assets | ¥66.3 billion | Parent only |
| Retained earnings brought forward | ¥5.1 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Valuation and translation adjustments | ¥0.8 billion | Parent only |
| Liabilities | ¥47.2 billion | Parent only |
| Liabilities and net assets | ¥66.3 billion | Parent only |
| Accounts payable - trade | ¥16.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-94.00 million | Parent only |
| Allowance for doubtful accounts | ¥-43.00 million | Parent only |
| Capital surplus | ¥5.1 billion | Parent only |
| Legal capital surplus | ¥5.0 billion | Parent only |
| Capital stock | ¥5.3 billion | Parent only |
| Asset retirement obligations | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥56.00 million | Parent only |
| Vehicles, net | ¥9.00 million | Parent only |
| Provision for retirement benefits | ¥1.00 million | Parent only |
| Reserve for dividends3 | ¥0.9 billion | Parent only |
| Long-term loans payable | ¥10.8 billion | Parent only |
| Accounts receivable from subsidiaries and affiliates trade | ¥11.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥24.9 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥2.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.5 billion | Parent only |
| Deposits received | ¥11.5 billion | Parent only |
| Current portion of long-term loans payable | ¥7.0 billion | Parent only |
Statement of income (98 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥88.00 million | Consolidated |
| Other | ¥4.3 billion | Consolidated |
| Other comprehensive income | ¥1.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Dividends from surplus | ¥-1.6 billion | Consolidated |
| Comprehensive income | ¥5.6 billion | Consolidated |
| Interest income | ¥17.00 million | Consolidated |
| Dividend income | ¥61.00 million | Consolidated |
| Operating income | ¥7.9 billion | Consolidated |
| Operating income | ¥7.9 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.9 billion | Consolidated |
| Loss on sale of non-current assets | ¥90.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Rents | ¥3.2 billion | Consolidated |
| Cost of sales | ¥209.8 billion | Consolidated |
| Gross profit (loss) | ¥50.0 billion | Consolidated |
| Net sales | ¥259.7 billion | Consolidated |
| Net sales | ¥259.7 billion | Consolidated |
| Net income | ¥4.6 billion | Consolidated |
| Net income | ¥4.6 billion | Consolidated |
| Net income (loss) | ¥4.6 billion | Consolidated |
| Net income (loss) | ¥4.6 billion | Consolidated |
| Employees' salaries | ¥14.0 billion | Consolidated |
| Employees' bonuses | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Traveling and transportation expenses | ¥1.2 billion | Consolidated |
| Provision for dividend | ¥25.00 million | Consolidated |
| Utilities expenses | ¥1.7 billion | Consolidated |
| Income taxes - current | ¥1.6 billion | Consolidated |
| Income taxes | ¥2.8 billion | Consolidated |
| Income taxes - deferred | ¥1.2 billion | Consolidated |
| Depreciation | ¥2.2 billion | Consolidated |
| Impairment loss | ¥0.8 billion | Consolidated |
| Foreign exchange gains | ¥88.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥1.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥89.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.0 billion | Consolidated |
| Welfare expenses | ¥2.8 billion | Consolidated |
| Income (loss) before income taxes | ¥7.4 billion | Consolidated |
| Income (loss) before income taxes | ¥7.4 billion | Consolidated |
| Ordinary income | ¥7.9 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥2.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-5.5 billion | Consolidated |
| Promotion expenses | ¥0.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥42.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥46.00 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.6 billion | Consolidated |
| Retirement benefit expenses | ¥-0.1 billion | Consolidated |
| Purchase of shares of consolidated subsidiaries | ¥15.00 million | Consolidated |
| Freightage and packing expenses | ¥8.0 billion | Consolidated |
| Gain on liquidation of subsidiaries and associates | ¥55.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥4.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥7.00 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥50.00 million | Parent only |
| Dividends from surplus | ¥-1.6 billion | Parent only |
| Interest income | ¥32.00 million | Parent only |
| Dividend income | ¥3.7 billion | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Operating revenue | ¥3.2 billion | Parent only |
| Non-operating income | ¥3.8 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on sale of non-current assets | ¥90.00 million | Parent only |
| Gain on sales of non-current assets | ¥31.00 million | Parent only |
| Loss on retirement of non-current assets | ¥23.00 million | Parent only |
| Rents | ¥0.3 billion | Parent only |
| Cost of sales | ¥34.7 billion | Parent only |
| Gross profit (loss) | ¥4.5 billion | Parent only |
| Net sales | ¥36.0 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Employees' salaries | ¥0.6 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥-1.1 billion | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥1.2 billion | Parent only |
| Depreciation | ¥0.5 billion | Parent only |
| Foreign exchange gains | ¥5.00 million | Parent only |
| Extraordinary income | ¥86.00 million | Parent only |
| Extraordinary loss | ¥0.7 billion | Parent only |
| Income (loss) before income taxes | ¥3.7 billion | Parent only |
| Ordinary income | ¥4.3 billion | Parent only |
| Purchase of treasury stock | ¥-0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥3.8 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥55.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Consolidated |
| Total changes during the period | ¥1.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥50.00 million | Consolidated |
| Other | ¥-10.00 million | Consolidated |
| Amortization of goodwill | ¥0.5 billion | Consolidated |
| Repayments of lease obligations | ¥-0.5 billion | Consolidated |
| Increase decrease in provision for loss on business liquidation | ¥-38.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥2.2 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥78.00 million | Consolidated |
| Interest and dividend income | ¥-78.00 million | Consolidated |
| Purchase of non-current assets | ¥-2.6 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-6.00 million | Consolidated |
| Subtotal | ¥10.1 billion | Consolidated |
| Purchase of investment securities | ¥-18.00 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.3 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥18.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.6 billion | Consolidated |
| Income taxes refund (paid) | ¥-2.0 billion | Consolidated |
| Depreciation | ¥2.5 billion | Consolidated |
| Impairment loss | ¥0.8 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-34.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.4 billion | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥4.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-30.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0 | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.5 billion | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥0.2 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.3 billion | Consolidated |
| Dividends | ¥-1.6 billion | Consolidated |
| Proceeds from long term loans payable | ¥8.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-11.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥7.9 billion | Consolidated | Disclosed |
| Dividend per share | 150 | Parent only | Disclosed |
| Number of employees | 2,540 | Consolidated | Disclosed |
| Net assets | ¥34.5 billion | Consolidated | Disclosed |
| Net sales | ¥259.7 billion | Consolidated | Disclosed |
| Operating income | ¥7.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥3.2 billion | Parent only | Disclosed |
| Ordinary income | ¥7.9 billion | Consolidated | Disclosed |
| Net income | ¥4.6 billion | Consolidated | Disclosed |
| Total assets | ¥96.5 billion | Consolidated | Disclosed |
| Operating margin | 3.0% | Consolidated | Calculated |
| Net margin | 1.8% | Consolidated | Calculated |
| Sales per employee | 102262598 yen | Consolidated | Calculated |
| Total asset turnover | 2.69 times | Consolidated | Calculated |
| Net assets to total assets | 35.8% | Consolidated | Calculated |