SHINSEI PULP&PAPER
SHINSEI PULP&PAPER COMPANY LIMITED
Company highlights
The largest segment by revenue is 紙・板紙・化成品等卸売関連事業, at 96.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SHINSEI PULP&PAPER
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 紙・板紙・化成品等卸売関連事業 | ¥250.5 billion | 96.6% | ¥248.7 billion | ¥3.5 billion | 71.9% | 1.4% | ¥3.3 billion |
| 紙加工等関連事業 | ¥6.5 billion | 2.5% | ¥6.3 billion | ¥0.2 billion | 4.2% | 3.2% | ¥0.1 billion |
| Real estate leasing business | ¥2.3 billion | 0.9% | ¥2.3 billion | ¥1.2 billion | 24.0% | 51.9% | ¥1.2 billion |
| Total of the businesses | ¥259.3 billion | 100.0% | ¥4.9 billion | 100.0% | |||
Revenue and profit
SHINSEI PULP&PAPER
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥4.6 billion | Consolidated |
| Other | ¥4.3 billion | Consolidated | |
| Salaries | ¥3.9 billion | Parent only | |
| Freightage and packing expenses | ¥1.6 billion | Parent only | |
| Warehousing expenses | ¥1.2 billion | Parent only | |
| Provision for bonuses | ¥0.9 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Amortization of goodwill | ¥43.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥41.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥16.9 billion | Consolidated |
| Ordinary income | ¥5.8 billion | Consolidated | |
| Operating income | ¥4.9 billion | Consolidated | |
| Net income | ¥4.2 billion | Consolidated |
SHINSEI PULP&PAPER
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥4.6 billion
- Other ¥4.3 billion
- Salaries ¥3.9 billion
- Freightage and packing expenses ¥1.6 billion
- Warehousing expenses ¥1.2 billion
- Provision for bonuses ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
SHINSEI PULP&PAPER
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SHINSEI PULP&PAPER
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥231.2B | ¥248.6B | ¥249.1B | ¥257.3B | ¥259.3B |
| Year on year (%) | +0.4% | +7.5% | +0.2% | +3.3% | +0.8% |
| Ordinary income (loss) | ¥5.6B | ¥6.0B | ¥6.1B | ¥5.2B | ¥5.8B |
| Change from prior year | +16.1% | +6.5% | +1.6% | -13.9% | +11.5% |
| Ordinary income (loss) as a share of Net sales | 2.4% | 2.4% | 2.4% | 2.0% | 2.3% |
| Change (percentage points) | +0.3 points | -0.0 points | +0.0 points | -0.4 points | +0.2 points |
SHINSEI PULP&PAPER
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SHINSEI PULP&PAPER
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥231.2 billion | ¥248.6 billion | ¥249.1 billion | ¥257.3 billion | ¥259.3 billion |
| Ordinary income (loss) | ¥5.6 billion | ¥6.0 billion | ¥6.1 billion | ¥5.2 billion | ¥5.8 billion |
| Net income (loss) attributable to owners of parent | ¥3.9 billion | ¥4.2 billion | ¥4.2 billion | ¥3.6 billion | ¥4.2 billion |
| Comprehensive income | ¥3.4 billion | ¥5.1 billion | ¥12.1 billion | ¥1.1 billion | ¥9.0 billion |
| Net assets | ¥68.0 billion | ¥72.3 billion | ¥83.6 billion | ¥83.9 billion | ¥91.7 billion |
| Total assets | ¥153.6 billion | ¥162.7 billion | ¥184.3 billion | ¥171.0 billion | ¥182.5 billion |
| Net assets per share | 897.95 yen | 955.18 yen | 1,108.56 yen | 1,112.8 yen | 1,230.06 yen |
| Basic earnings (loss) per share | 51.25 yen | 55.37 yen | 55.33 yen | 47.79 yen | 55.9 yen |
| Equity-to-asset ratio | 44.2% | 44.4% | 45.3% | 49.0% | 50.2% |
| Return on equity | 5.8% | 6.0% | 5.4% | 4.3% | 4.8% |
| Net cash provided by (used in) operating activities | ¥1.5 billion | ¥2.9 billion | ¥8.7 billion | ¥-2.5 billion | ¥0.1 billion |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | ¥-3.5 billion | ¥-1.1 billion | ¥2.3 billion | ¥-3.7 billion |
| Net cash provided by (used in) financing activities | ¥-2.7 billion | ¥-2.2 billion | ¥-3.1 billion | ¥-2.8 billion | ¥2.3 billion |
| Cash and cash equivalents | ¥6.7 billion | ¥3.9 billion | ¥8.5 billion | ¥5.6 billion | ¥4.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥221.6 billion | ¥238.2 billion | ¥240.6 billion | ¥247.4 billion | ¥247.8 billion |
| Ordinary income (loss) | ¥5.3 billion | ¥6.1 billion | ¥6.2 billion | ¥5.0 billion | ¥5.4 billion |
| Net income (loss) | ¥3.6 billion | ¥4.3 billion | ¥4.3 billion | ¥3.6 billion | ¥3.9 billion |
| Capital stock | ¥3.2 billion | ¥3.2 billion | ¥3.2 billion | ¥3.2 billion | ¥3.2 billion |
| Total number of issued shares (common stock) | 80,000,000 shares | 80,000,000 shares | 80,000,000 shares | 80,000,000 shares | 80,000,000 shares |
| Net assets | ¥63.6 billion | ¥68.5 billion | ¥79.2 billion | ¥79.5 billion | ¥86.1 billion |
| Total assets | ¥144.7 billion | ¥154.4 billion | ¥174.8 billion | ¥161.1 billion | ¥169.8 billion |
| Net assets per share | 840.04 yen | 904.67 yen | 1,051.27 yen | 1,055.89 yen | 1,156.56 yen |
| Dividend per share | 10 yen | 10 yen | 10.5 yen | 10.5 yen | 12.5 yen |
| Interim dividend per share | 5 yen | 5 yen | 5 yen | 5 yen | 6 yen |
| Basic earnings (loss) per share | 47.85 yen | 57.39 yen | 57.36 yen | 47.29 yen | 51.83 yen |
| Equity-to-asset ratio | 43.9% | 44.3% | 45.3% | 49.4% | 50.7% |
| Return on equity | 5.8% | 6.6% | 5.9% | 4.5% | 4.7% |
| Payout ratio | 20.9% | 17.4% | 18.3% | 22.2% | 24.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥12.5 | ¥6 | 24.1% | |
| FY ending 3/2025 | ¥10.5 | ¥5 | 22.2% | |
| FY ending 3/2024 | ¥10.5 | ¥5 | 18.3% | |
| FY ending 3/2023 | ¥10 | ¥5 | 17.4% | |
| FY ending 3/2022 | ¥10 | ¥5 | 20.9% | |
| FY ending 3/2021 | ¥10 | ¥5 | 25.5% | |
| FY ending 3/2020 | ¥10 | ¥5 | 21.1% | |
| FY ending 3/2019 | ¥10 | ¥5 | 15.3% | |
| FY ending 3/2018 | ¥9.5 | ¥4.5 | 27.8% | |
| FY ending 3/2017 | ¥9 | ¥4 | 21.7% | |
| FY ending 3/2016 | ¥10 | ¥5 | 36.6% | |
| FY ending 3/2015 | ¥8 | ¥4 | 21.0% | |
| FY ending 3/2014 | ¥8 | ¥4 | 24.7% | |
| FY ending 3/2013 | ¥8 | ¥4 | 79.8% |
SHINSEI PULP&PAPER
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本製紙株式会社 | 11.56% | 8,605,000 |
| 2 | 北越コーポレーション株式会社 | 11.46% | 8,530,000 |
| 3 | 特種東海製紙株式会社 | 5.26% | 3,913,000 |
| 4 | 王子ホールディングス株式会社 | 4.42% | 3,286,000 |
| 5 | 昭和パックス株式会社 | 3.51% | 2,613,000 |
| 6 | 株式会社サンエー化研 | 3.51% | 2,613,000 |
| 7 | 新生紙パルプ商事従業員持株会 | 3.14% | 2,335,000 |
| 8 | 北越パッケージ株式会社 | 2.74% | 2,040,000 |
| 9 | 中越パルプ工業株式会社 | 2.61% | 1,940,000 |
| 10 | 公益財団法人睦育英会 | 1.75% | 1,300,000 |
Revenue scale in the same industry
SHINSEI PULP&PAPER
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 66 companies
- 70 AUTOBACS SEVENFY Mar 2026 ¥280.1B
- 71 TOHOFY Jan 2026 ¥259.7B
- 72 SHINSEI PULP&PAPERThis companyFY Mar 2026 ¥259.3B
- 73 NiceFY Mar 2026 ¥259.2B
- 74 HAGIWARA ELECTRICFY Mar 2025 ¥258.7B
- … 256 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 546 |
| Annual paid leave taken |
62.8% |
| Childcare leave taken, men |
92.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 1.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東陽監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥9.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Net sales | ¥259.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.7 billion | Consolidated |
| Cash and cash equivalents | ¥4.4 billion | Consolidated |
| Net assets | ¥91.7 billion | Consolidated |
| Ordinary income (loss) | ¥5.8 billion | Consolidated |
| Total assets | ¥182.5 billion | Consolidated |
| Return on equity | 4.8% | Consolidated |
| Equity-to-asset ratio | 50.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.3 billion | Consolidated |
| Basic earnings (loss) per share | 55.9 yen | Consolidated |
| Net assets per share | 1,230.06 yen | Consolidated |
| Dividend per share | 12.5 yen | Parent only |
| Net sales | ¥247.8 billion | Parent only |
| Net income (loss) | ¥3.9 billion | Parent only |
| Total number of issued shares (common stock) | 80,000,000 shares | Parent only |
| Net assets | ¥86.1 billion | Parent only |
| Ordinary income (loss) | ¥5.4 billion | Parent only |
| Total assets | ¥169.8 billion | Parent only |
| Return on equity | 4.7% | Parent only |
| Equity-to-asset ratio | 50.7% | Parent only |
| Capital stock | ¥3.2 billion | Parent only |
| Payout ratio | 24.1% | Parent only |
| Interim dividend per share | 6 yen | Parent only |
| Basic earnings (loss) per share | 51.83 yen | Parent only |
| Net assets per share | 1,156.56 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 881 people | Consolidated |
| Number of employees | 550 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Discounted trade notes receivable | ¥0.3 billion | Consolidated |
| Net sales to external customers | ¥259.3 billion | Consolidated |
| Average number of temporary employees | 74 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.0 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Number of consolidated subsidiaries | 13 companies | Consolidated |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 37,179,000 shares | Consolidated |
| Shareholding ratio | 50.0% | Consolidated |
Balance sheet (151 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.00 million | Consolidated |
| Other | ¥3.0 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥18.2 billion | Consolidated |
| Other, net | ¥93.00 million | Consolidated |
| Goodwill | ¥50.00 million | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets | ¥1.1 billion | Consolidated |
| Lease assets | ¥7.00 million | Consolidated |
| Lease assets, net | ¥0.5 billion | Consolidated |
| Work in process | ¥5.00 million | Consolidated |
| Retained earnings | ¥70.1 billion | Consolidated |
| Raw materials and supplies | ¥48.00 million | Consolidated |
| Notes receivable - trade | ¥1.5 billion | Consolidated |
| Merchandise and finished goods | ¥11.9 billion | Consolidated |
| Non-current liabilities | ¥12.0 billion | Consolidated |
| Non-current assets | ¥69.9 billion | Consolidated |
| Land | ¥11.1 billion | Consolidated |
| Accounts receivable - trade | ¥61.4 billion | Consolidated |
| Contract liabilities | ¥46.00 million | Consolidated |
| Buildings and structures | ¥30.9 billion | Consolidated |
| Buildings and structures, net | ¥9.7 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥47.1 billion | Consolidated |
| Investment securities | ¥42.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥61.5 billion | Consolidated |
| Securities | ¥5.7 billion | Consolidated |
| Property, plant and equipment | ¥22.2 billion | Consolidated |
| Income taxes payable | ¥1.0 billion | Consolidated |
| Shareholders' equity | ¥73.0 billion | Consolidated |
| Inventories | ¥12.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.5 billion | Consolidated |
| Current liabilities | ¥78.9 billion | Consolidated |
| Current assets | ¥112.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-21.3 billion | Consolidated |
| Accumulated depreciation | ¥-2.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥85.00 million | Consolidated |
| Intangible assets | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥4.4 billion | Consolidated |
| Cash and deposits | ¥4.8 billion | Consolidated |
| Short-term loans payable | ¥5.3 billion | Consolidated |
| Net assets | ¥91.7 billion | Consolidated |
| Net assets | ¥91.7 billion | Consolidated |
| Total assets | ¥182.5 billion | Consolidated |
| Total assets | ¥182.5 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0 | Consolidated |
| Deferred tax liabilities | ¥9.5 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-2.2 billion | Consolidated |
| Valuation and translation adjustments | ¥18.6 billion | Consolidated |
| Liabilities | ¥90.8 billion | Consolidated |
| Liabilities and net assets | ¥182.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Capital surplus | ¥1.9 billion | Consolidated |
| Capital stock | ¥3.2 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Net defined benefit asset | ¥2.9 billion | Consolidated |
| Long-term loans payable | ¥49.00 million | Consolidated |
| Long-term loans receivable | ¥0.8 billion | Consolidated |
| Long term guarantee deposited | ¥1.7 billion | Consolidated |
| Provision for loss on business of subsidiaries and affiliates | ¥0.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥8.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥26.4 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥13.00 million | Parent only |
| Other | ¥1.9 billion | Parent only |
| Other | ¥61.00 million | Parent only |
| Other | ¥1.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥17.2 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease assets | ¥1.00 million | Parent only |
| Lease assets, net | ¥0.4 billion | Parent only |
| Leasehold right | ¥82.00 million | Parent only |
| Investments in capital | ¥70.00 million | Parent only |
| General reserve | ¥23.4 billion | Parent only |
| Retained earnings | ¥66.0 billion | Parent only |
| Legal retained earnings | ¥0.8 billion | Parent only |
| Unearned revenue | ¥0.1 billion | Parent only |
| Advances received | ¥50.00 million | Parent only |
| Prepaid pension cost | ¥2.5 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥1.4 billion | Parent only |
| Merchandise | ¥10.2 billion | Parent only |
| Non-current liabilities | ¥11.7 billion | Parent only |
| Non-current assets | ¥66.1 billion | Parent only |
| Reserve for special account for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥4.8 billion | Parent only |
| Land | ¥11.4 billion | Parent only |
| Accounts receivable - trade | ¥58.5 billion | Parent only |
| Tools, furniture and fixtures | ¥54.00 million | Parent only |
| Buildings and accompanying facilities net | ¥0.8 billion | Parent only |
| Buildings, net | ¥8.5 billion | Parent only |
| Construction in progress | ¥0.3 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥43.9 billion | Parent only |
| Investment securities | ¥38.8 billion | Parent only |
| Notes payable trade | ¥38.00 million | Parent only |
| Securities | ¥5.4 billion | Parent only |
| Property, plant and equipment | ¥21.6 billion | Parent only |
| Income taxes payable | ¥0.8 billion | Parent only |
| Accrued expenses | ¥2.00 million | Parent only |
| Accounts payable - other | ¥0.8 billion | Parent only |
| Shareholders' equity | ¥68.9 billion | Parent only |
| Structures, net | ¥62.00 million | Parent only |
| Machinery and equipment, net | ¥57.00 million | Parent only |
| Current liabilities | ¥72.0 billion | Parent only |
| Current assets | ¥103.7 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥1.7 billion | Parent only |
| Short-term loans payable | ¥4.8 billion | Parent only |
| Net assets | ¥86.1 billion | Parent only |
| Net assets | ¥86.1 billion | Parent only |
| Total assets | ¥169.8 billion | Parent only |
| Deferred gains or losses on hedges | ¥-0 | Parent only |
| Deferred tax liabilities | ¥9.1 billion | Parent only |
| Retained earnings brought forward | ¥35.7 billion | Parent only |
| Treasury stock | ¥-2.2 billion | Parent only |
| Valuation and translation adjustments | ¥17.2 billion | Parent only |
| Liabilities | ¥83.7 billion | Parent only |
| Liabilities and net assets | ¥169.8 billion | Parent only |
| Accounts payable - trade | ¥56.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.6 billion | Parent only |
| Capital surplus | ¥1.8 billion | Parent only |
| Legal capital surplus | ¥1.8 billion | Parent only |
| Capital stock | ¥3.2 billion | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Reserve for retirement allowance2 | ¥0.5 billion | Parent only |
| Reserve for dividends3 | ¥0.7 billion | Parent only |
| Long term guarantee deposited | ¥1.7 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥75.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.9 billion | Parent only |
| Electronically recorded obligations - operating | ¥7.6 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥25.8 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
Statement of income (105 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥9.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥4.3 billion | Consolidated |
| Other comprehensive income | ¥4.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.2 billion | Consolidated |
| Amortization of goodwill | ¥43.00 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Comprehensive income | ¥9.0 billion | Consolidated |
| Interest income | ¥56.00 million | Consolidated |
| Guaranty money income | ¥0.4 billion | Consolidated |
| Dividend income | ¥1.0 billion | Consolidated |
| Operating income | ¥4.9 billion | Consolidated |
| Operating income | ¥4.9 billion | Consolidated |
| Non-operating income | ¥1.5 billion | Consolidated |
| Non-operating expenses | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥6.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥43.00 million | Consolidated |
| Cost of sales | ¥242.4 billion | Consolidated |
| Gross profit (loss) | ¥16.9 billion | Consolidated |
| Net sales | ¥259.3 billion | Consolidated |
| Net sales | ¥259.3 billion | Consolidated |
| Net income | ¥4.2 billion | Consolidated |
| Net income | ¥4.2 billion | Consolidated |
| Net income (loss) | ¥4.2 billion | Consolidated |
| Net income (loss) | ¥4.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥41.00 million | Consolidated |
| Gain on sales of investment securities | ¥41.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.7 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥60.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥29.00 million | Consolidated |
| Income taxes - current | ¥1.7 billion | Consolidated |
| Income taxes | ¥1.6 billion | Consolidated |
| Income taxes - deferred | ¥-76.00 million | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign exchange losses | ¥0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥22.00 million | Consolidated |
| Extraordinary income | ¥0.5 billion | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥48.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥5.8 billion | Consolidated |
| Income (loss) before income taxes | ¥5.8 billion | Consolidated |
| Ordinary income | ¥5.8 billion | Consolidated |
| Salaries and allowances | ¥4.6 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0 | Consolidated |
| Purchase of treasury stock | ¥-0.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥9.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥12.0 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.5 billion | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥21.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥18.00 million | Consolidated |
| Other | ¥70.00 million | Parent only |
| Other | ¥4.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other revenue form operatione | ¥0.3 billion | Parent only |
| Warehousing expenses | ¥1.2 billion | Parent only |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Interest and dividend income | ¥1.0 billion | Parent only |
| Guaranty money income | ¥0.4 billion | Parent only |
| Cost of merchandize sold | ¥231.5 billion | Parent only |
| Merchandize sales | ¥245.0 billion | Parent only |
| Operating income | ¥3.7 billion | Parent only |
| Non-operating income | ¥1.7 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥10.00 million | Parent only |
| Cost of sales | ¥232.9 billion | Parent only |
| Gross profit (loss) | ¥14.9 billion | Parent only |
| Net sales | ¥247.8 billion | Parent only |
| Net income (loss) | ¥3.9 billion | Parent only |
| Net income (loss) | ¥3.9 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥35.00 million | Parent only |
| Gain on sales of investment securities | ¥37.00 million | Parent only |
| Interest expenses | ¥21.00 million | Parent only |
| Income taxes - current | ¥1.5 billion | Parent only |
| Income taxes | ¥1.5 billion | Parent only |
| Income taxes - deferred | ¥-62.00 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥0.5 billion | Parent only |
| Foreign exchange gains | ¥0.4 billion | Parent only |
| Extraordinary income | ¥0.5 billion | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥5.3 billion | Parent only |
| Ordinary income | ¥5.4 billion | Parent only |
| Salaries | ¥3.9 billion | Parent only |
| Purchase of treasury stock | ¥-0.4 billion | Parent only |
| Selling, general and administrative expenses | ¥11.2 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥45.00 million | Parent only |
| Rent cost | ¥1.4 billion | Parent only |
| Rental income | ¥2.6 billion | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Retirement benefit expenses | ¥0.2 billion | Parent only |
| Freightage and packing expenses | ¥1.6 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥4.00 million | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥91.00 million | Consolidated |
| Revenue | ¥2.7 billion | Consolidated |
| Revenue | ¥-24.00 million | Consolidated |
| Revenue | ¥91.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥4.8 billion | Consolidated |
| Total changes during the period | ¥6.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.9 billion | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-23.00 million | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Amortization of goodwill | ¥43.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.6 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-0.6 billion | Consolidated |
| Interest expenses paid | ¥-29.00 million | Consolidated |
| Interest and dividends income received | ¥1.0 billion | Consolidated |
| Interest and dividend income | ¥-1.0 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.8 billion | Consolidated |
| Payments into time deposits | ¥-0 | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥38.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-41.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-60.00 million | Consolidated |
| Interest expenses | ¥29.00 million | Consolidated |
| Purchase of short term and long term investment securities | ¥-4.3 billion | Consolidated |
| Proceeds from sales of short term and long term investment securities | ¥60.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥8.00 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-6.00 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥43.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.1 billion | Consolidated |
| Income taxes paid | ¥-1.6 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-22.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥3.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.4 billion | Consolidated |
| Payments of loans receivable | ¥-0.5 billion | Consolidated |
| Collection of loans receivable | ¥0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥82.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-4.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.1 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.3 billion | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-79.00 million | Consolidated |
| Increase decrease in provision for loss on business of subsidiaries and affiliates | ¥6.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.1 billion | Consolidated | Disclosed |
| Dividend per share | 12 | Parent only | Disclosed |
| Number of employees | 881 | Consolidated | Disclosed |
| Net assets | ¥91.7 billion | Consolidated | Disclosed |
| Net sales | ¥259.3 billion | Consolidated | Disclosed |
| Operating income | ¥4.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥5.8 billion | Consolidated | Disclosed |
| Net income | ¥4.2 billion | Consolidated | Disclosed |
| Total assets | ¥182.5 billion | Consolidated | Disclosed |
| Operating margin | 1.9% | Consolidated | Calculated |
| Net margin | 1.6% | Consolidated | Calculated |
| Sales per employee | 294303065 yen | Consolidated | Calculated |
| Total asset turnover | 1.42 times | Consolidated | Calculated |
| Net assets to total assets | 50.2% | Consolidated | Calculated |