Takachiho
Takachiho Co.,Ltd
Company highlights
The largest segment by revenue is みやげ卸売事業, at 82.9% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Takachiho
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| みやげ卸売事業 | ¥8.0 billion | 82.9% | ¥6.6 billion | ¥0.7 billion | 8.4% | ¥0.6 billion |
| みやげ小売事業 | ¥0.7 billion | 7.1% | ¥0.8 billion | ¥57.38 million | 8.4% | ¥70.06 million |
| 温浴施設事業 | ¥0.3 billion | 3.4% | ¥0.3 billion | ¥44.28 million | 13.4% | ¥49.88 million |
| みやげ製造事業 | ¥0.3 billion | 2.8% | ¥0.2 billion | ¥59.98 million | 22.5% | ¥39.16 million |
| アウトドア用品事業 | ¥0.2 billion | 2.3% | ¥0.4 billion | ¥-9.07 million | -4.1% | ¥-26.55 million |
| Real estate lease business | ¥0.1 billion | 1.5% | ¥0.1 billion | ¥50.13 million | 34.0% | ¥49.77 million |
| Total of the businesses | ¥9.6 billion | 100.0% | ||||
Revenue and profit
Takachiho
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥0.4 billion | Parent only |
| Sales commission | ¥0.3 billion | Consolidated | |
| Other | ¥0.2 billion | Consolidated | |
| Rent expenses | ¥0.2 billion | Consolidated | |
| Welfare expenses | ¥0.1 billion | Consolidated | |
| Packing and transportation expenses | ¥91.89 million | Consolidated | |
| Directors' compensations | ¥86.08 million | Consolidated | |
| Supplies expenses | ¥77.25 million | Consolidated | |
| Provision for bonuses | ¥52.37 million | Consolidated | |
| Utilities expenses | ¥43.25 million | Consolidated | |
| Depreciation | ¥41.13 million | Consolidated | |
| Taxes and dues | ¥40.21 million | Consolidated | |
| Advertising expenses | ¥36.93 million | Consolidated | |
| Repair expenses | ¥36.73 million | Consolidated | |
| Traveling and transportation expenses | ¥34.53 million | Consolidated | |
| Retirement benefit expenses | ¥15.72 million | Consolidated | |
| Share-based payment expenses | ¥14.83 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-1.06 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.8 billion | Consolidated |
| Ordinary income | ¥0.5 billion | Consolidated | |
| Operating income | ¥0.5 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
Takachiho
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥0.4 billion
- Sales commission ¥0.3 billion
- Other ¥0.2 billion
- Rent expenses ¥0.2 billion
- Welfare expenses ¥0.1 billion
- Packing and transportation expenses ¥0.1 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
Takachiho
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Takachiho
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥5.2B | ¥7.3B | ¥8.0B | ¥8.5B | ¥9.7B |
| Year on year (%) | +12.7% | +39.8%◆ | +9.3% | +6.5% | +13.5% |
| Ordinary income (loss) | -¥0.2B | ¥0.3B | ¥0.4B | ¥0.4B | ¥0.5B |
| Change from prior year | 0.32x | loss to profit◆ | +34.4% | -0.9% | +12.3% |
| Ordinary income (loss) as a share of Net sales | -4.2% | 4.5% | 5.5% | 5.1% | 5.1% |
| Change (percentage points) | +10.7 points◆ | +8.7 points◆ | +1.0 points | -0.4 points | -0.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2015Ordinary income (loss) profit to loss
- 2016Ordinary income (loss) as a share of revenue +2.9 points, Ordinary income (loss) loss to profit
- 2020Ordinary income (loss) as a share of revenue -2.1 points
- 2021Net sales year on year -48.8%, Ordinary income (loss) as a share of revenue -15.5 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +10.7 points
- 2023Net sales year on year +39.8%, Ordinary income (loss) as a share of revenue +8.7 points, Ordinary income (loss) loss to profit
Takachiho
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Takachiho
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.2 billion | ¥7.3 billion | ¥8.0 billion | ¥8.5 billion | ¥9.7 billion |
| Ordinary income (loss) | ¥-0.2 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.5 billion |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | ¥0.5 billion | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion |
| Comprehensive income | ¥-0.2 billion | ¥0.5 billion | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion |
| Net assets | ¥0.9 billion | ¥1.4 billion | ¥1.8 billion | ¥2.3 billion | ¥2.6 billion |
| Total assets | ¥3.6 billion | ¥4.2 billion | ¥4.3 billion | ¥4.3 billion | ¥4.5 billion |
| Net assets per share | 1,430.8 yen | 2,160.16 yen | 2,832.71 yen | 3,238.76 yen | 3,688.56 yen |
| Basic earnings (loss) per share | -242.07 yen | 723.54 yen | 660.62 yen | 477.76 yen | 470.09 yen |
| Equity-to-asset ratio | 24.9% | 33.0% | 42.7% | 52.6% | 57.9% |
| Return on equity | -15.6% | 40.3% | 26.5% | 15.2% | 13.6% |
| Net cash provided by (used in) operating activities | ¥-11.45 million | ¥0.4 billion | ¥0.3 billion | ¥0.4 billion | ¥0.6 billion |
| Net cash provided by (used in) investing activities | ¥0.1 billion | ¥-45.00 million | ¥-36.11 million | ¥-62.91 million | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.2 billion | ¥-0.3 billion |
| Cash and cash equivalents | ¥0.7 billion | ¥0.9 billion | ¥0.8 billion | ¥0.9 billion | ¥1.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.8 billion | ¥6.8 billion | ¥7.4 billion | ¥7.8 billion | ¥8.9 billion |
| Ordinary income (loss) | ¥-0.1 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.5 billion |
| Net income (loss) | ¥-0.2 billion | ¥0.5 billion | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 727,000 shares | 727,000 shares | 727,000 shares | 727,000 shares | 727,000 shares |
| Net assets | ¥0.9 billion | ¥1.4 billion | ¥1.8 billion | ¥2.3 billion | ¥2.6 billion |
| Total assets | ¥3.6 billion | ¥4.2 billion | ¥4.4 billion | ¥4.4 billion | ¥4.6 billion |
| Net assets per share | 1,464.58 yen | 2,192.39 yen | 2,872.34 yen | 3,275.02 yen | 3,729.64 yen |
| Dividend per share | 0 yen | 0 yen | 40 yen | 50 yen | 100 yen |
| Basic earnings (loss) per share | -247.23 yen | 721.99 yen | 668.36 yen | 477.4 yen | 475.11 yen |
| Equity-to-asset ratio | 25.9% | 33.6% | 42.3% | 51.7% | 57.1% |
| Return on equity | -15.6% | 39.5% | 26.4% | 14.9% | 13.6% |
| Payout ratio | 0.0% | 0.0% | 6.0% | 11.3% | 21.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | Could not be retrieved | 21.1% | |
| FY ending 3/2025 | ¥50 | Could not be retrieved | 11.3% | |
| FY ending 3/2024 | ¥40 | Could not be retrieved | 6.0% | |
| FY ending 3/2023 | ¥0 | Could not be retrieved | 0.0% | |
| FY ending 3/2022 | ¥0 | Could not be retrieved | 0.0% | |
| FY ending 3/2021 | ¥0 | Could not be retrieved | 0.0% | |
| FY ending 3/2020 | ¥15 | Could not be retrieved | 19.7% | |
| FY ending 3/2019 | ¥30 | Could not be retrieved | 10.0% | |
| FY ending 3/2018 | ¥25 | Could not be retrieved | 11.0% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥2 | Could not be retrieved | 0.9% | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2014 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥2 | Could not be retrieved | 25.4% |
Takachiho
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Takachiho
Unit %Source Annual securities reports
- Financial institutions8.57%
- Securities firms1.85%
- Other corporations11.19%
- Foreign holders (institutions)0.58%
- Individuals and others77.81%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 投資事業有限責任組合JAICスペシャルティファンド千代田区九段北3丁目2-4 | 8.57% | 60,000 |
| 2 | 久保田 一臣 | 6.75% | 47,267 |
| 3 | ガバナンス・パートナーズ投資事業有限責任組合港区虎ノ門3丁目4-10 虎ノ門35森ビル3階 | 5.87% | 41,100 |
| 4 | 投資事業有限責任組合JAICパートナーズファンド千代田区九段北3丁目2-4 | 4.57% | 32,000 |
| 5 | 株式会社八十二長野銀行 | 4.44% | 31,100 |
| 6 | 上野投資株式会社遠賀郡水巻町下二西1丁目2-18 | 4.28% | 30,000 |
| 7 | 宮尾 聡 | 3.78% | 26,455 |
| 8 | 久保田 優子 | 3.53% | 24,700 |
| 9 | 長野信用金庫 | 3.43% | 24,000 |
| 10 | 所 正純 | 3.14% | 21,976 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥76.00 million |
| FY ending 3/2021 | ¥0.2 billion |
Revenue scale in the same industry
Takachiho
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 291 companies
- 295 TSUKAMOTOFY Mar 2026 ¥10.1B
- 296 CONSECFY Mar 2026 ¥9.9B
- 297 TakachihoThis companyFY Mar 2026 ¥9.7B
- 298 MetaplanetFY Dec 2025 ¥8.9B
- 299 AmifaFY Sep 2025 ¥8.8B
- … 31 companies
Workforce information
Women 13.6 yrs Average length of service by gender
Women 69 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 200 |
| Annual paid leave taken |
58.5% |
| Share of managers who are women | 3.2% |
| Share of board members who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 清陽監査法人 |
| Audit fees (this year, total) | ¥28.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Net sales | ¥9.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Net assets | ¥2.6 billion | Consolidated |
| Ordinary income (loss) | ¥0.5 billion | Consolidated |
| Total assets | ¥4.5 billion | Consolidated |
| Return on equity | 13.6% | Consolidated |
| Equity-to-asset ratio | 57.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 470.09 yen | Consolidated |
| Net assets per share | 3,688.56 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Net sales | ¥8.9 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 727,000 shares | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥4.6 billion | Parent only |
| Return on equity | 13.6% | Parent only |
| Equity-to-asset ratio | 57.1% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 21.1% | Parent only |
| Basic earnings (loss) per share | 475.11 yen | Parent only |
| Net assets per share | 3,729.64 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 218 people | Consolidated |
| Number of employees | 218 people | Consolidated |
| Wage gap between men and women (all employees) | 59.0% | Parent only |
| Average length of service (years) | 14.9 years | Parent only |
| Average annual salary | ¥5.03 million | Parent only |
| Average age (years) | 45.8 years old | Parent only |
| Number of employees | 195 people | Parent only |
| Number of employees | 195 people | Parent only |
| Number of employees | 195 people | Parent only |
| Wage gap between men and women (regular employees) | 78.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 70.9% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥9.7 billion | Consolidated |
| Average number of temporary employees | 93 people | Consolidated |
| Average number of temporary employees | 93 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Consolidated |
| Write-downs of inventories | ¥6.77 million | Consolidated |
| Depreciation | ¥90.39 million | Consolidated |
| Number of consolidated subsidiaries | 13 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Total return on the share price index | 386.4% | Parent only |
| Ratio of female employees in managerial positions | 3.2% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 338,598 shares | Consolidated |
| Total number of shares held treasury shares etc | 28,100 shares | Consolidated |
| Number of shares | 727,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.9% | Consolidated |
| Shareholding ratio | 48.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 28,100 shares | Consolidated |
| Number of voting rights | 6,942 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.60 million | Consolidated |
| Carrying amount on the balance sheet | ¥63.10 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 267.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥76.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.60 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥-0.55 million | Consolidated |
| Change in average annual salary from the previous year | 6.8% | Parent only |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.64 million | Consolidated |
| Other | ¥53.36 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥28.32 million | Consolidated |
| Other | ¥99.86 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥32.95 million | Consolidated |
| Software | ¥41.22 million | Consolidated |
| Lease assets | ¥9.10 million | Consolidated |
| Lease assets, net | ¥8.60 million | Consolidated |
| Retained earnings | ¥0.8 billion | Consolidated |
| Raw materials and supplies | ¥49.13 million | Consolidated |
| Notes receivable - trade | ¥20.68 million | Consolidated |
| Merchandise and finished goods | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥0.8 billion | Consolidated |
| Non-current assets | ¥2.1 billion | Consolidated |
| Land | ¥0.9 billion | Consolidated |
| Accounts receivable - trade | ¥0.7 billion | Consolidated |
| Contract liabilities | ¥12.77 million | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥55.52 million | Consolidated |
| Buildings and structures | ¥3.1 billion | Consolidated |
| Buildings and structures, net | ¥0.5 billion | Consolidated |
| Construction in progress | ¥38.23 million | Consolidated |
| Investments and other assets | ¥0.4 billion | Consolidated |
| Investment securities | ¥80.84 million | Consolidated |
| Notes and accounts payable - trade | ¥0.5 billion | Consolidated |
| Lease and guarantee deposits | ¥85.22 million | Consolidated |
| Property, plant and equipment | ¥1.6 billion | Consolidated |
| Income taxes payable | ¥48.22 million | Consolidated |
| Accrued expenses | ¥71.72 million | Consolidated |
| Accounts payable - other | ¥97.42 million | Consolidated |
| Shareholders' equity | ¥2.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥49.67 million | Consolidated |
| Current liabilities | ¥1.1 billion | Consolidated |
| Current assets | ¥2.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.50 million | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥1.1 billion | Consolidated |
| Cash and deposits | ¥1.1 billion | Consolidated |
| Net assets | ¥2.6 billion | Consolidated |
| Net assets | ¥2.6 billion | Consolidated |
| Total assets | ¥4.5 billion | Consolidated |
| Total assets | ¥4.5 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-55.55 million | Consolidated |
| Valuation and translation adjustments | ¥32.95 million | Consolidated |
| Liabilities | ¥1.9 billion | Consolidated |
| Liabilities and net assets | ¥4.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-8.52 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.70 million | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Asset retirement obligations | ¥98.95 million | Consolidated |
| Provision for bonuses | ¥57.30 million | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Long term guarantee deposited | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥19.64 million | Parent only |
| Other | ¥22.49 million | Parent only |
| Other | ¥41.65 million | Parent only |
| Other | ¥40.52 million | Parent only |
| Other | ¥3.99 million | Parent only |
| Valuation difference on available-for-sale securities | ¥32.95 million | Parent only |
| Other capital surplus | ¥0.8 billion | Parent only |
| Software | ¥40.75 million | Parent only |
| Lease assets, net | ¥8.60 million | Parent only |
| Life insurance funds | ¥28.05 million | Parent only |
| Leasehold right | ¥94.38 million | Parent only |
| Investments in capital | ¥0.03 million | Parent only |
| Retained earnings | ¥0.9 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Advances received | ¥21.98 million | Parent only |
| Prepaid expenses | ¥16.09 million | Parent only |
| Raw materials | ¥49.04 million | Parent only |
| Notes receivable - trade | ¥20.68 million | Parent only |
| Merchandise | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥0.8 billion | Parent only |
| Non-current assets | ¥2.2 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Accounts receivable - trade | ¥0.8 billion | Parent only |
| Contract liabilities | ¥12.77 million | Parent only |
| Tools, furniture and fixtures | ¥39.23 million | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Construction in progress | ¥38.23 million | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Investment securities | ¥73.67 million | Parent only |
| Lease and guarantee deposits | ¥62.87 million | Parent only |
| Property, plant and equipment | ¥1.6 billion | Parent only |
| Income taxes payable | ¥44.44 million | Parent only |
| Accrued consumption taxes | ¥22.04 million | Parent only |
| Accrued expenses | ¥62.48 million | Parent only |
| Accounts payable - other | ¥91.04 million | Parent only |
| Shareholders' equity | ¥2.6 billion | Parent only |
| Structures, net | ¥12.69 million | Parent only |
| Machinery and equipment, net | ¥49.67 million | Parent only |
| Current liabilities | ¥1.1 billion | Parent only |
| Current assets | ¥2.4 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥1.1 billion | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Total assets | ¥4.6 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥0.8 billion | Parent only |
| Treasury stock | ¥-55.55 million | Parent only |
| Finished goods | ¥30.73 million | Parent only |
| Valuation and translation adjustments | ¥32.95 million | Parent only |
| Liabilities | ¥2.0 billion | Parent only |
| Liabilities and net assets | ¥4.6 billion | Parent only |
| Supplies | ¥0.09 million | Parent only |
| Accounts payable - trade | ¥0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.90 million | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥1.25 million | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Asset retirement obligations | ¥98.95 million | Parent only |
| Provision for bonuses | ¥54.95 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Long term guarantee deposited | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥33.07 million | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥92.32 million | Parent only |
| Deposits received | ¥12.17 million | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.01 million | Consolidated |
| Other | ¥1.34 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other comprehensive income | ¥18.09 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥18.09 million | Consolidated |
| Repair expenses | ¥36.73 million | Consolidated |
| Dividends from surplus | ¥-34.80 million | Consolidated |
| Subsidy income-2-EI | ¥0.06 million | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Office work fee | ¥0.42 million | Consolidated |
| Interest income | ¥0.70 million | Consolidated |
| Commission fee | ¥5.00 million | Consolidated |
| Dividend income | ¥1.64 million | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Non-operating income | ¥11.77 million | Consolidated |
| Non-operating expenses | ¥6.76 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Loss on retirement of non-current assets | ¥2.60 million | Consolidated |
| Cost of sales | ¥6.9 billion | Consolidated |
| Gross profit (loss) | ¥2.8 billion | Consolidated |
| Net sales | ¥9.7 billion | Consolidated |
| Net sales | ¥9.7 billion | Consolidated |
| Advertising expenses | ¥36.93 million | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥86.08 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥5.42 million | Consolidated |
| Traveling and transportation expenses | ¥34.53 million | Consolidated |
| Share-based payment expenses | ¥14.83 million | Consolidated |
| Utilities expenses | ¥43.25 million | Consolidated |
| Income taxes - current | ¥71.52 million | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥72.52 million | Consolidated |
| Supplies expenses | ¥77.25 million | Consolidated |
| Depreciation | ¥41.13 million | Consolidated |
| Impairment loss | ¥15.37 million | Consolidated |
| Impairment loss | ¥15.37 million | Consolidated |
| Extraordinary income | ¥0.06 million | Consolidated |
| Extraordinary loss | ¥17.97 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Welfare expenses | ¥0.1 billion | Consolidated |
| Taxes and dues | ¥40.21 million | Consolidated |
| Income (loss) before income taxes | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.5 billion | Consolidated |
| Ordinary income | ¥0.5 billion | Consolidated |
| Disposal of treasury stock | ¥14.74 million | Consolidated |
| Purchase of treasury stock | ¥-0.67 million | Consolidated |
| Packing and transportation expenses | ¥91.89 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Sales commission | ¥0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-1.06 million | Consolidated |
| Rent expenses | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥52.37 million | Consolidated |
| Retirement benefit expenses | ¥15.72 million | Consolidated |
| Other | ¥2.87 million | Parent only |
| Other | ¥1.34 million | Parent only |
| Other | ¥0.35 million | Parent only |
| Dividends from surplus | ¥-34.80 million | Parent only |
| Subsidy income-2-EI | ¥0.06 million | Parent only |
| Office work fee | ¥2.58 million | Parent only |
| Interest and dividend income | ¥4.88 million | Parent only |
| Commission fee | ¥4.93 million | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥15.26 million | Parent only |
| Non-operating expenses | ¥7.03 million | Parent only |
| Loss on retirement of non-current assets | ¥2.53 million | Parent only |
| Cost of sales | ¥6.9 billion | Parent only |
| Gross profit (loss) | ¥2.0 billion | Parent only |
| Net sales | ¥8.9 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Interest expenses | ¥5.68 million | Parent only |
| Income taxes - current | ¥67.70 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥73.04 million | Parent only |
| Depreciation | ¥35.14 million | Parent only |
| Impairment loss | ¥15.37 million | Parent only |
| Extraordinary income | ¥0.41 million | Parent only |
| Extraordinary loss | ¥18.18 million | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Salaries and bonuses | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥14.74 million | Parent only |
| Purchase of treasury stock | ¥-0.67 million | Parent only |
| Sales commission | ¥0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥1.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-1.76 million | Parent only |
| Provision for bonuses | ¥50.02 million | Parent only |
| Provision of allowance for doubtful accounts for subsidiaries and affiliates | ¥0.29 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥18.09 million | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥18.09 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥16.34 million | Consolidated |
| Other | ¥-0.14 million | Consolidated |
| Increase (decrease) in other liabilities | ¥2.00 million | Consolidated |
| Decrease (increase) in other assets | ¥30.15 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥35.48 million | Consolidated |
| Interest expenses paid | ¥-5.28 million | Consolidated |
| Interest and dividends income received | ¥2.34 million | Consolidated |
| Increase (decrease) in advances received | ¥1.24 million | Consolidated |
| Proceeds from subsidy income | ¥0.06 million | Consolidated |
| Subsidy income | ¥-0.06 million | Consolidated |
| Interest and dividend income | ¥-2.34 million | Consolidated |
| Loss on retirement of non-current assets | ¥2.60 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-17.55 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.58 million | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Interest expenses | ¥5.42 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥7.72 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.39 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0 | Consolidated |
| Decrease in consumption taxes payable | ¥12.72 million | Consolidated |
| Decrease (increase) in inventories | ¥14.66 million | Consolidated |
| Income taxes paid | ¥-70.37 million | Consolidated |
| Income taxes refund | ¥2,000 | Consolidated |
| Depreciation | ¥90.39 million | Consolidated |
| Impairment loss | ¥15.37 million | Consolidated |
| Purchase of intangible assets | ¥-6.40 million | Consolidated |
| Increase in short term loans payable | ¥1.9 billion | Consolidated |
| Decrease in short term loans payable | ¥-1.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.67 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.06 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥1.98 million | Consolidated |
| Dividends | ¥-34.45 million | Consolidated |
| Proceeds from long term loans payable | ¥0.92 million | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 218 | Consolidated | Disclosed |
| Net assets | ¥2.6 billion | Consolidated | Disclosed |
| Net sales | ¥9.7 billion | Consolidated | Disclosed |
| Operating income | ¥0.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.5 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥4.5 billion | Consolidated | Disclosed |
| Operating margin | 5.0% | Consolidated | Calculated |
| Net margin | 3.4% | Consolidated | Calculated |
| Sales per employee | 44454991 yen | Consolidated | Calculated |
| Total asset turnover | 2.18 times | Consolidated | Calculated |
| Net assets to total assets | 57.9% | Consolidated | Calculated |