Japan Securities Finance
Japan Securities Finance Co.,Ltd.
Company highlights
The largest segment by revenue is 証券金融業, at 90.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Japan Securities Finance
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 証券金融業 | ¥102.9 billion | 90.1% | ¥53.0 billion | ¥13.8 billion | 79.7% | 13.4% | ¥10.6 billion |
| 信託銀行業 | ¥10.5 billion | 9.2% | ¥5.7 billion | ¥2.8 billion | 16.0% | 26.5% | ¥1.8 billion |
| Real estate leasing business | ¥0.7 billion | 0.7% | ¥0.8 billion | ¥0.7 billion | 4.3% | 100.0% | ¥0.7 billion |
| Total of the businesses | ¥114.2 billion | 100.0% | ¥17.4 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥7.8 billion | Consolidated |
| Other | ¥3.4 billion | Consolidated | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Depreciation | ¥0.5 billion | Consolidated | |
| Retirement benefit expenses | ¥-0.1 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Provision for management board incentive plan trust | ¥24.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥11.00 million | Consolidated | |
| Profit by stage | Ordinary income | ¥15.0 billion | Consolidated |
| Operating income | ¥14.0 billion | Consolidated | |
| Net income | ¥10.6 billion | Consolidated |
Japan Securities Finance
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- General and administrative expenses ¥7.8 billion
- Other ¥3.4 billion
- Provision for bonuses ¥0.6 billion
- Depreciation ¥0.5 billion
- Provision for directors' bonuses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
Japan Securities Finance
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Japan Securities Finance
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥30.1B | ¥42.5B | ¥50.3B | ¥59.5B | ¥114.2B |
| Year on year (%) | -2.5% | +41.1%◆ | +18.2% | +18.4% | +92.0%◆ |
| Ordinary income (loss) | ¥7.2B | ¥7.6B | ¥11.0B | ¥12.5B | ¥15.0B |
| Change from prior year | +28.9% | +6.1% | +45.0% | +13.5% | +19.9% |
| Ordinary income (loss) as a share of Operating revenue | 23.8% | 17.9% | 21.9% | 21.0% | 13.1% |
| Change (percentage points) | +5.8 points◆ | -5.9 points◆ | +4.1 points◆ | -0.9 points | -7.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2015Ordinary income (loss) as a share of revenue +4.9 points
- 2016Ordinary income (loss) as a share of revenue -5.6 points
- 2018Ordinary income (loss) as a share of revenue +2.1 points
- 2019Ordinary income (loss) as a share of revenue +3.0 points
- 2020Ordinary income (loss) as a share of revenue -3.9 points
- 2022Ordinary income (loss) as a share of revenue +5.8 points
- 2023Operating revenue year on year +41.1%, Ordinary income (loss) as a share of revenue -5.9 points
- 2024Ordinary income (loss) as a share of revenue +4.1 points
- 2026Operating revenue year on year +92.0%, Ordinary income (loss) as a share of revenue -7.9 points
Japan Securities Finance
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Japan Securities Finance
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥30.1 billion | ¥42.5 billion | ¥50.3 billion | ¥59.5 billion | ¥114.2 billion |
| Ordinary income (loss) | ¥7.2 billion | ¥7.6 billion | ¥11.0 billion | ¥12.5 billion | ¥15.0 billion |
| Net income (loss) attributable to owners of parent | ¥5.2 billion | ¥6.0 billion | ¥8.0 billion | ¥10.4 billion | ¥10.6 billion |
| Comprehensive income | ¥7.9 billion | ¥3.5 billion | ¥15.5 billion | ¥-1.3 billion | ¥13.2 billion |
| Net assets | ¥138.0 billion | ¥135.7 billion | ¥144.6 billion | ¥134.3 billion | ¥137.5 billion |
| Total assets | ¥14,168.7 billion | ¥14,056.2 billion | ¥13,744.8 billion | ¥13,769.6 billion | ¥15,518.6 billion |
| Net assets per share | 1,545.03 yen | 1,574.64 yen | 1,725.62 yen | 1,630.45 yen | 1,698.06 yen |
| Basic earnings (loss) per share | 56.61 yen | 67.76 yen | 94.04 yen | 124.61 yen | 129.74 yen |
| Equity-to-asset ratio | 1.0% | 1.0% | 1.1% | 1.0% | 0.9% |
| Return on equity | 3.8% | 4.4% | 5.7% | 7.4% | 7.8% |
| Net cash provided by (used in) operating activities | ¥-122.3 billion | ¥303.5 billion | ¥383.4 billion | ¥-535.1 billion | ¥135.0 billion |
| Net cash provided by (used in) investing activities | ¥4.9 billion | ¥3.4 billion | ¥4.6 billion | ¥1.7 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥-5.1 billion | ¥-5.8 billion | ¥-6.6 billion | ¥-9.0 billion | ¥-10.2 billion |
| Cash and cash equivalents | ¥1,295.1 billion | ¥1,596.3 billion | ¥1,977.6 billion | ¥1,435.3 billion | ¥1,559.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥26.6 billion | ¥38.6 billion | ¥46.3 billion | ¥53.2 billion | ¥103.1 billion |
| Ordinary income (loss) | ¥5.9 billion | ¥10.3 billion | ¥10.1 billion | ¥10.6 billion | ¥13.8 billion |
| Net income (loss) | ¥4.5 billion | ¥9.3 billion | ¥7.9 billion | ¥8.5 billion | ¥10.6 billion |
| Capital stock | ¥10.0 billion | ¥10.0 billion | ¥10.0 billion | ¥10.0 billion | ¥10.0 billion |
| Total number of issued shares (common stock) | 96,000,000 shares | 96,000,000 shares | 88,000,000 shares | 88,000,000 shares | 83,000,000 shares |
| Net assets | ¥121.2 billion | ¥121.6 billion | ¥129.0 billion | ¥119.6 billion | ¥120.9 billion |
| Total assets | ¥12,714.1 billion | ¥12,482.3 billion | ¥12,469.4 billion | ¥12,901.4 billion | ¥14,665.7 billion |
| Net assets per share | 1,356.56 yen | 1,410.24 yen | 1,539.22 yen | 1,450.77 yen | 1,493.31 yen |
| Dividend per share | 30 yen | 32 yen | 47 yen | 84 yen | 86 yen |
| Interim dividend per share | 15 yen | 16 yen | 17 yen | 42 yen | 40 yen |
| Basic earnings (loss) per share | 49.66 yen | 105.63 yen | 92.33 yen | 101.92 yen | 129.09 yen |
| Equity-to-asset ratio | 0.9% | 1.0% | 1.0% | 0.9% | 0.8% |
| Return on equity | 3.7% | 7.7% | 6.3% | 6.8% | 8.8% |
| Payout ratio | 60.4% | 30.3% | 50.9% | 82.4% | 66.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥86 | ¥40 | 66.6% | |
| FY ending 3/2025 | ¥84 | ¥42 | 82.4% | |
| FY ending 3/2024 | ¥47 | ¥17 | 50.9% | |
| FY ending 3/2023 | ¥32 | ¥16 | 30.3% | |
| FY ending 3/2022 | ¥30 | ¥15 | 60.4% | |
| FY ending 3/2021 | ¥26 | ¥11 | 68.0% | |
| FY ending 3/2020 | ¥22 | ¥11 | 81.7% | |
| FY ending 3/2019 | ¥22 | ¥11 | 77.3% | |
| FY ending 3/2018 | ¥26 | ¥9 | 72.2% | |
| FY ending 3/2017 | ¥18 | ¥8 | 74.5% | |
| FY ending 3/2016 | ¥16 | ¥8 | 79.8% | |
| FY ending 3/2015 | ¥15 | ¥7 | 70.1% | |
| FY ending 3/2014 | ¥14 | ¥7 | 25.3% | |
| FY ending 3/2013 | ¥14 | ¥7 | 127.1% |
Japan Securities Finance
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Japan Securities Finance
Unit %Source Annual securities reports
- Financial institutions23.66%
- Securities firms4.61%
- Other corporations9.85%
- Foreign holders (institutions)41.47%
- Foreign holders (individuals)0.02%
- Individuals and others20.39%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | THE SFP VALUE REALIZATION MASTER FUND LTD.(常任代理人 立花証券株式会社) | 16.69% | 13,622,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.98% | 8,958,000 |
| 3 | 公益財団法人資本市場振興財団 | 5.7% | 4,654,000 |
| 4 | JP MORGAN CHASE BANK 385642(常任代理人 株式会社みずほ銀行決済営業部) | 5.63% | 4,596,000 |
| 5 | 株式会社みずほ銀行 | 4.33% | 3,536,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 3.23% | 2,636,000 |
| 7 | 三井住友信託銀行株式会社 | 1.82% | 1,489,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.68% | 1,370,000 |
| 9 | RBC IST 15 PCT LENDING ACCOUNT - CLIENT ACCOUNT(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.56% | 1,275,000 |
| 10 | BNYM AS AGT/CLTS 10 PERCENT(常任代理人 株式会社三菱UFJ銀行) | 1.38% | 1,132,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.3 billion |
| FY ending 3/2021 | ¥0.6 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| 証券金融業 | ¥0.1 billion |
| 信託銀行業 | ¥94.00 million |
| Real estate leasing business | ¥76.00 million |
Revenue scale in the same industry
Japan Securities Finance
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 15 companies
- 19 HONDA FINANCEFY Mar 2026 ¥151.7B
- 20 J TrustFY Dec 2025 ¥124.3B
- 21 Japan Securities FinanceThis companyFY Mar 2026 ¥114.2B
- 22 アプラスFY Mar 2026 ¥106.6B
- 23 SBIリーシングサービスFY Mar 2026 ¥64.3B
- … 29 companies
Workforce information
Women 92 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 254 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11.6 hours |
| Annual paid leave taken (all employees) | 79.3% |
| Childcare leave taken, men |
60% |
| Share of managers who are women | 5.5% |
| Share of board members who are women | 16.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥71.00 million |
| Non-audit fees (this year, total) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥13.2 billion | Consolidated |
| Operating revenue | ¥114.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥135.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥1,559.7 billion | Consolidated |
| Net assets | ¥137.5 billion | Consolidated |
| Ordinary income (loss) | ¥15.0 billion | Consolidated |
| Total assets | ¥15,518.6 billion | Consolidated |
| Return on equity | 7.8% | Consolidated |
| Equity-to-asset ratio | 0.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥10.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-10.2 billion | Consolidated |
| Basic earnings (loss) per share | 129.74 yen | Consolidated |
| Net assets per share | 1,698.06 yen | Consolidated |
| Dividend per share | 86 yen | Parent only |
| Operating revenue | ¥103.1 billion | Parent only |
| Net income (loss) | ¥10.6 billion | Parent only |
| Total number of issued shares (common stock) | 83,000,000 shares | Parent only |
| Net assets | ¥120.9 billion | Parent only |
| Ordinary income (loss) | ¥13.8 billion | Parent only |
| Total assets | ¥14,665.7 billion | Parent only |
| Return on equity | 8.8% | Parent only |
| Equity-to-asset ratio | 0.8% | Parent only |
| Capital stock | ¥10.0 billion | Parent only |
| Payout ratio | 66.6% | Parent only |
| Interim dividend per share | 40 yen | Parent only |
| Basic earnings (loss) per share | 129.09 yen | Parent only |
| Net assets per share | 1,493.31 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 279 people | Consolidated |
| Number of employees | 279 people | Consolidated |
| Wage gap between men and women (all employees) | 59.8% | Parent only |
| Average length of service (years) | 19.97 years | Parent only |
| Average annual salary | ¥10.23 million | Parent only |
| Average age (years) | 44.05 years old | Parent only |
| Number of employees | 215 people | Parent only |
| Number of employees | 215 people | Parent only |
| Number of employees | 215 people | Parent only |
| Wage gap between men and women (regular employees) | 60.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 78.5% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 11 people | Consolidated |
| Average number of temporary employees | 11 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 60.0% | Parent only |
| Average number of temporary employees | 11 people | Parent only |
| Average number of temporary employees | 11 people | Parent only |
| Average number of temporary employees | 11 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 5.5% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥0.08 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.4 billion | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.4 billion | Consolidated |
| Number of shares held | 43,271,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,429,000 shares | Consolidated |
| Number of shares | 83,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.7% | Consolidated |
| Shareholding ratio | 53.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,429,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥9.0 billion | Consolidated |
| Number of voting rights | 813,147 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥3.8 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥2.25 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥10.8 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 293.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥60.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥71.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥11.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
Accounts unique to this company (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥13.8 billion | Consolidated |
| Revenue | ¥3.7 billion | Consolidated |
| Revenue | ¥3.3 billion | Consolidated |
| Revenue | ¥-760.7 billion | Consolidated |
| Revenue | ¥-5.00 million | Consolidated |
| Revenue | ¥330.2 billion | Consolidated |
| Revenue | ¥679.7 billion | Consolidated |
| Revenue | ¥42.0 billion | Consolidated |
| Revenue | ¥-643.9 billion | Consolidated |
| Revenue | ¥575.7 billion | Consolidated |
| Change in average annual salary from the previous year | 3.3% | Parent only |
| Revenue | ¥115.6 billion | Parent only |
| Revenue | ¥176.3 billion | Parent only |
| Revenue | ¥10.8 billion | Parent only |
| Revenue | ¥2.7 billion | Parent only |
| Revenue | ¥2.5 billion | Parent only |
| Revenue | ¥-1.00 million | Parent only |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥149.0 billion | Consolidated |
| Other | ¥124.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-9.9 billion | Consolidated |
| Commercial papers | ¥859.7 billion | Consolidated |
| Call money liabilities bnk | ¥1,812.9 billion | Consolidated |
| Call loan | ¥4.5 billion | Consolidated |
| Derivatives liabilities | ¥2.7 billion | Consolidated |
| Derivatives liabilities | ¥0.4 billion | Consolidated |
| Derivatives | ¥38.1 billion | Consolidated |
| Borrowed money from trust account liabilities bnk | ¥538.4 billion | Consolidated |
| Collateral money for securities borrowed | ¥4,838.1 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥76.00 million | Consolidated |
| Retained earnings | ¥120.9 billion | Consolidated |
| Operating loans | ¥1,040.2 billion | Consolidated |
| Furniture and fixtures | ¥1.3 billion | Consolidated |
| Furniture and fixtures, net | ¥0.3 billion | Consolidated |
| Bad debts | ¥54.00 million | Consolidated |
| Non-current liabilities | ¥304.3 billion | Consolidated |
| Non-current assets | ¥42.9 billion | Consolidated |
| Land | ¥3.2 billion | Consolidated |
| Revaluation reserve for land | ¥0.2 billion | Consolidated |
| Payables under repurchase agreements liabilities bnk | ¥8,374.2 billion | Consolidated |
| Buildings and structures | ¥9.1 billion | Consolidated |
| Buildings and structures, net | ¥1.9 billion | Consolidated |
| Construction in progress | ¥47.00 million | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥86.00 million | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥36.8 billion | Consolidated |
| Investment securities | ¥30.2 billion | Consolidated |
| Securities | ¥668.6 billion | Consolidated |
| Property, plant and equipment | ¥5.5 billion | Consolidated |
| Income taxes payable | ¥1.6 billion | Consolidated |
| Shareholders' equity | ¥133.3 billion | Consolidated |
| Current liabilities | ¥15,076.8 billion | Consolidated |
| Current assets | ¥15,475.7 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-7.2 billion | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥1,559.7 billion | Consolidated |
| Cash and deposits | ¥1,559.7 billion | Consolidated |
| Short-term loans payable | ¥92.0 billion | Consolidated |
| Net assets | ¥137.5 billion | Consolidated |
| Net assets | ¥137.5 billion | Consolidated |
| Total assets | ¥15,518.6 billion | Consolidated |
| Deferred gains or losses on hedges | ¥11.4 billion | Consolidated |
| Deferred tax liabilities | ¥2.5 billion | Consolidated |
| Deferred tax assets | ¥0.9 billion | Consolidated |
| Treasury stock | ¥-2.8 billion | Consolidated |
| Valuation and translation adjustments | ¥4.2 billion | Consolidated |
| Liabilities | ¥15,381.1 billion | Consolidated |
| Liabilities and net assets | ¥15,518.6 billion | Consolidated |
| Receivables under resale agreements assets bnk | ¥7,201.8 billion | Consolidated |
| Collateral money received for securities lent | ¥3,229.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-54.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Capital surplus | ¥5.2 billion | Consolidated |
| Capital stock | ¥10.0 billion | Consolidated |
| Asset retirement obligations | ¥60.00 million | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥2.6 billion | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Net defined benefit asset | ¥5.6 billion | Consolidated |
| Long-term loans payable | ¥298.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥18.5 billion | Consolidated |
| Other | ¥67.00 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥41.0 billion | Parent only |
| Other | ¥115.7 billion | Parent only |
| Other | ¥15.00 million | Parent only |
| Other retained earnings | ¥105.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥-6.6 billion | Parent only |
| Commercial papers | ¥854.7 billion | Parent only |
| Call money liabilities bnk | ¥1,739.9 billion | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥2.00 million | Parent only |
| Derivatives liabilities | ¥0.4 billion | Parent only |
| Derivatives | ¥29.2 billion | Parent only |
| Collateral money for securities borrowed | ¥4,838.1 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥76.00 million | Parent only |
| General reserve | ¥77.0 billion | Parent only |
| Retained earnings | ¥107.8 billion | Parent only |
| Legal retained earnings | ¥2.3 billion | Parent only |
| Prepaid pension cost | ¥2.2 billion | Parent only |
| Operating loans | ¥933.5 billion | Parent only |
| Furniture and fixtures, net | ¥0.3 billion | Parent only |
| Bad debts | ¥54.00 million | Parent only |
| Non-current liabilities | ¥94.5 billion | Parent only |
| Non-current assets | ¥48.6 billion | Parent only |
| Land | ¥0.8 billion | Parent only |
| Revaluation reserve for land | ¥0.2 billion | Parent only |
| Payables under repurchase agreements liabilities bnk | ¥8,374.2 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥86.00 million | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Investments and other assets | ¥46.7 billion | Parent only |
| Investment securities | ¥18.6 billion | Parent only |
| Securities | ¥359.6 billion | Parent only |
| Property, plant and equipment | ¥1.6 billion | Parent only |
| Income taxes payable | ¥0.9 billion | Parent only |
| Shareholders' equity | ¥120.2 billion | Parent only |
| Current liabilities | ¥14,450.3 billion | Parent only |
| Current assets | ¥14,617.0 billion | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥1,139.1 billion | Parent only |
| Short-term loans payable | ¥84.0 billion | Parent only |
| Net assets | ¥120.9 billion | Parent only |
| Net assets | ¥120.9 billion | Parent only |
| Total assets | ¥14,665.7 billion | Parent only |
| Deferred gains or losses on hedges | ¥7.1 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥26.5 billion | Parent only |
| Treasury stock | ¥-2.8 billion | Parent only |
| Valuation and translation adjustments | ¥0.7 billion | Parent only |
| Liabilities | ¥14,544.8 billion | Parent only |
| Liabilities and net assets | ¥14,665.7 billion | Parent only |
| Receivables under resale agreements assets bnk | ¥7,201.8 billion | Parent only |
| Collateral money received for securities lent | ¥3,229.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-54.00 million | Parent only |
| Allowance for doubtful accounts | ¥-53.00 million | Parent only |
| Collateral money received for loan transactions | ¥106.7 billion | Parent only |
| Loans on margin transaction | ¥641.6 billion | Parent only |
| Capital surplus | ¥5.2 billion | Parent only |
| Legal capital surplus | ¥5.2 billion | Parent only |
| Capital stock | ¥10.0 billion | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Reserve for dividends4 | ¥2.0 billion | Parent only |
| Long-term loans payable | ¥94.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥25.5 billion | Parent only |
| Current portion of long-term loans payable | ¥18.5 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.4 billion | Consolidated |
| Other comprehensive income | ¥2.6 billion | Consolidated |
| Other revenue form operatione | ¥16.1 billion | Consolidated |
| Other orerating expenses | ¥2.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.8 billion | Consolidated |
| General and administrative expenses | ¥7.8 billion | Consolidated |
| Interest on collateral money for securities borrowed rev oa | ¥29.9 billion | Consolidated |
| Dividends from surplus | ¥-6.8 billion | Consolidated |
| Comprehensive income | ¥13.2 billion | Consolidated |
| Interest income | ¥4.00 million | Consolidated |
| Guaranty money income | ¥0.1 billion | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Operating income | ¥14.0 billion | Consolidated |
| Operating revenue | ¥114.2 billion | Consolidated |
| Non-operating income | ¥1.0 billion | Consolidated |
| Non-operating expenses | ¥29.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥135.0 billion | Consolidated |
| Operating gross profit | ¥21.9 billion | Consolidated |
| Operating expenses | ¥92.4 billion | Consolidated |
| Interest on payables under repurchase agreements oebnk | ¥38.7 billion | Consolidated |
| Net income | ¥10.6 billion | Consolidated |
| Net income | ¥10.6 billion | Consolidated |
| Net income (loss) | ¥10.6 billion | Consolidated |
| Net income (loss) | ¥10.6 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥24.00 million | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Loss on investments in partnership | ¥19.00 million | Consolidated |
| Gain on investments in partnership | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥0 | Consolidated |
| Interest expenses | ¥34.3 billion | Consolidated |
| Borrowing fee on securities cos exp oa | ¥13.2 billion | Consolidated |
| Charge on securities loaned rev oa | ¥12.4 billion | Consolidated |
| Income taxes - current | ¥4.4 billion | Consolidated |
| Income taxes | ¥4.4 billion | Consolidated |
| Income taxes - deferred | ¥-42.00 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥124.4 billion | Consolidated |
| Income (loss) before income taxes | ¥15.0 billion | Consolidated |
| Income (loss) before income taxes | ¥15.0 billion | Consolidated |
| Ordinary income | ¥15.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0.3 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-3.4 billion | Consolidated |
| Commission for purchase of treasury shares | ¥9.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥13.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-10.2 billion | Consolidated |
| Interest on receivables under resale agreements oibnk | ¥32.8 billion | Consolidated |
| Interest on loans | ¥9.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥11.00 million | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.0 billion | Consolidated |
| Retirement benefit expenses | ¥-0.1 billion | Consolidated |
| Miscellaneous income | ¥62.00 million | Consolidated |
| Miscellaneous expenses | ¥0 | Consolidated |
| Other | ¥8.0 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥2.8 billion | Parent only |
| General and administrative expenses | ¥6.1 billion | Parent only |
| Interest on collateral money for securities borrowed rev oa | ¥30.0 billion | Parent only |
| Dividends from surplus | ¥-6.8 billion | Parent only |
| Interest and dividend income | ¥2.9 billion | Parent only |
| Commission fee | ¥0.5 billion | Parent only |
| Operating income | ¥10.8 billion | Parent only |
| Operating revenue | ¥103.1 billion | Parent only |
| Non-operating income | ¥3.1 billion | Parent only |
| Non-operating expenses | ¥29.00 million | Parent only |
| Operating gross profit | ¥16.9 billion | Parent only |
| Operating expenses | ¥86.2 billion | Parent only |
| Interest on payables under repurchase agreements oebnk | ¥38.7 billion | Parent only |
| Net income (loss) | ¥10.6 billion | Parent only |
| Net income (loss) | ¥10.6 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥24.00 million | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Loss on investments in partnership | ¥19.00 million | Parent only |
| Gain on investments in partnership | ¥0.2 billion | Parent only |
| Interest expenses | ¥29.3 billion | Parent only |
| Commission fees | ¥1.1 billion | Parent only |
| Borrowing fee on securities cos exp oa | ¥13.3 billion | Parent only |
| Charge on securities loaned rev oa | ¥12.4 billion | Parent only |
| Income taxes - current | ¥3.3 billion | Parent only |
| Income taxes | ¥3.3 billion | Parent only |
| Income taxes - deferred | ¥-34.00 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥13.8 billion | Parent only |
| Ordinary income | ¥13.8 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-3.4 billion | Parent only |
| Commission for purchase of treasury shares | ¥9.00 million | Parent only |
| Interest on receivables under resale agreements oibnk | ¥32.8 billion | Parent only |
| Interest on loans | ¥8.6 billion | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Retirement benefit expenses | ¥-0.2 billion | Parent only |
| Miscellaneous income | ¥60.00 million | Parent only |
| Miscellaneous expenses | ¥0 | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥2.6 billion | Consolidated |
| Total changes during the period | ¥1.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-19.0 billion | Consolidated |
| Other | ¥-0 | Consolidated |
| Net increase decrease in commercial papers ope cfbnk | ¥421.3 billion | Consolidated |
| Net increase decrease in call money ope cfbnk | ¥306.9 billion | Consolidated |
| Net decrease increase in call loans ope cfbnk | ¥5.5 billion | Consolidated |
| Net increase decrease in borrowed money from trust account ope cfbnk | ¥-37.5 billion | Consolidated |
| Decrease increase in collateral money for securities borrowed | ¥-531.1 billion | Consolidated |
| Interest expenses paid | ¥-70.1 billion | Consolidated |
| Interest and dividends income received | ¥88.6 billion | Consolidated |
| Interest and dividend income | ¥-92.9 billion | Consolidated |
| Decrease increase in operating loans receivable | ¥-243.4 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥0 | Consolidated |
| Subtotal | ¥120.6 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥-0.1 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥16.00 million | Consolidated |
| Purchase of investment securities | ¥-0.1 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥73.1 billion | Consolidated |
| Loss gain related to securities ope cfbnk | ¥1.5 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Income taxes paid | ¥-11.0 billion | Consolidated |
| Income taxes refund | ¥7.0 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0 | Consolidated |
| Regarding purchase of treasury stock | ¥-3.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥11.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥86.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-1.8 billion | Consolidated |
| Dividends | ¥-6.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥135.0 billion | Consolidated | Disclosed |
| Dividend per share | 86 | Parent only | Disclosed |
| Number of employees | 279 | Consolidated | Disclosed |
| Net assets | ¥137.5 billion | Consolidated | Disclosed |
| Operating income | ¥14.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥114.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥15.0 billion | Consolidated | Disclosed |
| Net income | ¥10.6 billion | Consolidated | Disclosed |
| Total assets | ¥15,518.6 billion | Consolidated | Disclosed |
| Operating margin | 12.3% | Consolidated | Calculated |
| Net margin | 9.3% | Consolidated | Calculated |
| Sales per employee | 409358423 yen | Consolidated | Calculated |
| Total asset turnover | 0.01 times | Consolidated | Calculated |
| Net assets to total assets | 0.9% | Consolidated | Calculated |