J Trust
J Trust Co.,Ltd.
Company highlights
The largest segment by revenue is 東南アジア金融事業, at 36.9% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
J Trust
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating profit | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 東南アジア金融事業 | ¥45.8 billion | 36.9% | ¥47.7 billion | ¥1.0 billion | 8.1% | 2.3% | ¥1.5 billion |
| 韓国金融事業 | ¥43.5 billion | 35.1% | ¥45.5 billion | ¥2.4 billion | 19.1% | 5.6% | ¥1.0 billion |
| 日本金融事業 | ¥19.0 billion | 15.3% | ¥16.6 billion | ¥7.9 billion | 61.7% | 41.5% | ¥7.0 billion |
| Real estate business | ¥15.7 billion | 12.7% | ¥17.4 billion | ¥0.6 billion | 4.6% | 3.8% | ¥0.4 billion |
| Investment business | ¥6.00 million | 0.0% | ¥2.00 million | ¥0.8 billion | 6.4% | 13650.0% | ¥-1.6 billion |
| Total of the businesses | ¥124.0 billion | 100.0% | ¥12.8 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥36.9 billion | Consolidated |
| Salaries | ¥12.3 billion | Consolidated | |
| Other | ¥10.0 billion | Consolidated | |
| Commission fees | ¥8.1 billion | Consolidated | |
| Depreciation and amortization | ¥3.8 billion | Consolidated | |
| Directors' compensations | ¥1.6 billion | Consolidated | |
| Salaries and allowances | ¥0.4 billion | Parent only | |
| Profit by stage | Operating income | ¥10.9 billion | Consolidated |
| Net income | ¥7.9 billion | Consolidated | |
| Ordinary income | ¥1.4 billion | Parent only |
J Trust
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Selling general and administrative expenses IFRS ¥36.9 billion
- Salaries ¥12.3 billion
- Other ¥10.0 billion
- Commission fees ¥8.1 billion
- Depreciation and amortization ¥3.8 billion
- Directors' compensations ¥1.6 billion
Performance, financial position and capital allocation
J Trust
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Profit (loss) before tax (IFRS) | ¥5.9B | ¥17.2B | ¥9.8B | ¥8.6B | ¥11.6B |
| Change from prior year | loss to profit◆ | +191.7% | -43.2% | -11.6% | +34.7% |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2014Ordinary income (loss) as a share of revenue -3.1 points
- 2015Ordinary income (loss) as a share of revenue -25.3 points, Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue +5.3 points
- 2021Profit (loss) before tax (IFRS) loss to profit
J Trust
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Profit (loss) before tax (IFRS) | ¥5.9 billion | ¥17.2 billion | ¥9.8 billion | ¥8.6 billion | ¥11.6 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥1.1 billion | ¥12.6 billion | ¥16.3 billion | ¥6.0 billion | ¥7.9 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥4.4 billion | ¥16.9 billion | ¥24.1 billion | ¥9.3 billion | ¥5.9 billion |
| Equity attributable to owners of parent (IFRS) | ¥95.7 billion | ¥117.3 billion | ¥151.6 billion | ¥157.3 billion | ¥161.8 billion |
| Total assets (IFRS) | ¥610.6 billion | ¥1,115.9 billion | ¥1,214.7 billion | ¥1,270.5 billion | ¥1,319.1 billion |
| Equity attributable to owners of parent per share (IFRS) | 903.66 yen | 1,004.63 yen | 1,104.1 yen | 1,184.52 yen | 1,215.44 yen |
| Basic earnings (loss) per share (IFRS) | 10.61 yen | 110.75 yen | 120.39 yen | 44.63 yen | 59.69 yen |
| Diluted earnings (loss) per share (IFRS) | 10.61 yen | 110.75 yen | 120.39 yen | 44.63 yen | 59.69 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 15.7% | 10.5% | 12.5% | 12.4% | 12.3% |
| Return on equity attributable to owners of parent (IFRS) | 1.2% | 11.9% | 12.1% | 3.9% | 5.0% |
| Net cash provided by (used in) operating activities (IFRS) | ¥15.4 billion | ¥49.5 billion | ¥-47.1 billion | ¥17.1 billion | ¥10.6 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-10.0 billion | ¥-9.1 billion | ¥-0.5 billion | ¥-7.5 billion | ¥9.1 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥-6.1 billion | ¥7.3 billion | ¥4.3 billion | ¥2.3 billion | ¥9.1 billion |
| Cash and cash equivalents (IFRS) | ¥74.6 billion | ¥132.0 billion | ¥105.7 billion | ¥125.3 billion | ¥154.5 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥3.1 billion | ¥2.4 billion | ¥4.6 billion | ¥3.1 billion | ¥3.4 billion |
| Ordinary income (loss) | ¥1.7 billion | ¥1.0 billion | ¥3.8 billion | ¥2.2 billion | ¥1.4 billion |
| Net income (loss) | ¥1.8 billion | ¥0.5 billion | ¥18.3 billion | ¥-1.4 billion | ¥-0.8 billion |
| Capital stock | ¥90.00 million | ¥90.00 million | ¥90.00 million | ¥90.00 million | ¥90.00 million |
| Total number of issued shares (common stock) | 115,469,000 shares | 126,337,000 shares | 147,038,000 shares | 137,658,000 shares | 133,515,000 shares |
| Net assets | ¥93.7 billion | ¥97.7 billion | ¥126.6 billion | ¥121.7 billion | ¥119.2 billion |
| Total assets | ¥140.2 billion | ¥156.1 billion | ¥175.1 billion | ¥176.2 billion | ¥173.5 billion |
| Net assets per share | 884.61 yen | 837.31 yen | 919.73 yen | 913.95 yen | 892.88 yen |
| Dividend per share | 1 yen | 10 yen | 14 yen | 14 yen | 17 yen |
| Interim dividend per share | 0 yen | 0 yen | 1 yen | 0 yen | 0 yen |
| Basic earnings (loss) per share | 16.69 yen | 4.38 yen | 134.69 yen | -10.53 yen | -5.7 yen |
| Diluted earnings per share | 16.69 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 66.8% | 62.6% | 72.3% | 69.1% | 68.7% |
| Return on equity | 1.9% | 0.5% | 16.3% | Could not be retrieved | Could not be retrieved |
| Payout ratio | 6.0% | 228.3% | 10.4% | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥17 | ¥0 | Could not be retrieved | |
| FY ending 12/2024 | ¥14 | ¥0 | Could not be retrieved | |
| FY ending 12/2023 | ¥14 | ¥1 | 10.4% | |
| FY ending 12/2022 | ¥10 | ¥0 | 228.3% | |
| FY ending 12/2021 | ¥1 | ¥0 | 6.0% | |
| FY ending 12/2020 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 12/2019 | ¥1 | ¥0 | 3.7% | Fiscal year was not 12 months, Fiscal year was not 12 months |
| FY ending 3/2018 | ¥12 | ¥6 | Could not be retrieved | |
| FY ending 3/2017 | ¥12 | ¥6 | 122.8% | |
| FY ending 3/2016 | ¥12 | ¥5 | 4.4% | |
| FY ending 3/2015 | ¥10 | ¥5 | 23.7% | |
| FY ending 3/2014 | ¥10 | ¥5 | 80.1% | |
| FY ending 3/2013 | ¥7 | ¥3 | 41.1% | Stock split or share consolidation noted |
J Trust
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
J Trust
Unit %Source Annual securities reports
- Financial institutions0.42%
- Securities firms5.15%
- Other corporations40.06%
- Foreign holders (institutions)16.65%
- Foreign holders (individuals)0.11%
- Individuals and others37.61%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | NLHD株式会社 | 30.43% | 40,628,000 |
| 2 | KOREA SECURITIES DEPOSITORY-SHINHAN SECURITIES(常任代理人 シティバンク、エヌ・エイ東京支店) | 6.07% | 8,109,000 |
| 3 | 藤澤 信義 | 4.71% | 6,283,000 |
| 4 | ジャパンポケット株式会社 | 2.29% | 3,055,000 |
| 5 | 株式会社エスファイナンス | 2.16% | 2,890,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行) | 1.21% | 1,612,000 |
| 7 | 株式会社表参道キャピタル | 1.14% | 1,519,000 |
| 8 | 公益財団法人藤澤記念財団 | 1.11% | 1,482,000 |
| 9 | 千葉 信育 | 0.82% | 1,093,000 |
| 10 | 松浦 一夫 | 0.82% | 1,092,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥6.6 billion |
| FY ending 12/2020 | ¥1.6 billion |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Capital expenditure |
|---|---|
| 東南アジア金融事業 | ¥0.9 billion |
| 韓国金融事業 | ¥4.5 billion |
| 日本金融事業 | ¥0.6 billion |
| Real estate business | ¥0.5 billion |
Revenue scale in the same industry
J Trust
Source Annual securities reports of each company
Other Financing Business: 52 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi HC CapitalFY Mar 2026 ¥2.2T
- 2 Tokyo CenturyFY Mar 2026 ¥1.5T
- 3 Mizuho LeasingFY Mar 2026 ¥921.6B
- … 14 companies
- 18 いすゞリーシングサービスFY Mar 2026 ¥167.8B
- 19 HONDA FINANCEFY Mar 2026 ¥151.7B
- 20 J TrustThis companyFY Dec 2025 ¥124.3B
- 21 Japan Securities FinanceFY Mar 2026 ¥114.2B
- 22 アプラスFY Mar 2026 ¥106.6B
- … 30 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Accounts unique to this company (54 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥124.3 billion | Consolidated |
| Revenue | ¥100.6 billion | Consolidated |
| Revenue | ¥779.8 billion | Consolidated |
| Revenue | ¥31.1 billion | Consolidated |
| Revenue | ¥17.6 billion | Consolidated |
| Revenue | ¥981.9 billion | Consolidated |
| Revenue | ¥25.6 billion | Consolidated |
| Revenue | ¥83.2 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥3.5 billion | Consolidated |
| Revenue | ¥37.4 billion | Consolidated |
| Revenue | ¥124.3 billion | Consolidated |
| Revenue | ¥1.9 billion | Consolidated |
| Revenue | ¥16.3 billion | Consolidated |
| Revenue | ¥61.1 billion | Consolidated |
| Revenue | ¥16.00 million | Consolidated |
| Revenue | ¥-1.7 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥-18.00 million | Consolidated |
| Revenue | ¥-0.8 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥-18.4 billion | Consolidated |
| Revenue | ¥41.6 billion | Consolidated |
| Revenue | ¥-2.8 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥-6.1 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥-48.00 million | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥-5.5 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥-4.7 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥-124.1 billion | Consolidated |
| Revenue | ¥117.4 billion | Consolidated |
| Revenue | ¥12.2 billion | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥124.3 billion | Consolidated |
| Revenue | ¥124.3 billion | Consolidated |
| Revenue | ¥2.6 billion | Consolidated |
| Revenue | ¥4.9 billion | Consolidated |
| Revenue | ¥12.8 billion | Consolidated |
| Revenue | ¥17.6 billion | Consolidated |
| Revenue | ¥42.8 billion | Consolidated |
| Revenue | ¥13.0 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥2.9 billion | Consolidated |
| Revenue | ¥55.00 million | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥12.00 million | Consolidated |
| Revenue | ¥23.00 million | Consolidated |
| Revenue | ¥48.00 million | Consolidated |
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥10.6 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 59.69 yen | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 59.69 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥7.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥5.9 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥9.1 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥154.5 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥11.6 billion | Consolidated |
| Total assets (IFRS) | ¥1,319.1 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥161.8 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 5.0% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 12.3% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥9.1 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 1,215.44 yen | Consolidated |
| Dividend per share | 17 yen | Parent only |
| Operating revenue | ¥3.4 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Total number of issued shares (common stock) | 133,515,000 shares | Parent only |
| Net assets | ¥119.2 billion | Parent only |
| Ordinary income (loss) | ¥1.4 billion | Parent only |
| Total assets | ¥173.5 billion | Parent only |
| Equity-to-asset ratio | 68.7% | Parent only |
| Capital stock | ¥90.00 million | Parent only |
| Interim dividend per share | 0 yen | Parent only |
| Basic earnings (loss) per share | -5.7 yen | Parent only |
| Net assets per share | 892.88 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,100 people | Consolidated |
| Number of employees | 3,100 people | Consolidated |
| Average length of service (years) | 4 years | Parent only |
| Average length of service months | 1 months | Parent only |
| Average annual salary | ¥9.92 million | Parent only |
| Average age (years) | 45 years old | Parent only |
| Average age months | 9 months | Parent only |
| Number of employees | 47 people | Parent only |
| Number of employees | 47 people | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥2.00 million | Consolidated |
| Number of shares held | 67,768,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 371,400 shares | Consolidated |
| Number of shares | 133,515,915 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.3% | Consolidated |
| Shareholding ratio | 50.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 371,400 shares | Consolidated |
| Total of valuation gain (loss) | ¥25.00 million | Consolidated |
| Number of voting rights | 1,325,908 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.8 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 263.9% | Parent only |
Other disclosed items (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total return on the share price index | 239.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥6.6 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0 | Consolidated |
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0 | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥24.00 million | Consolidated |
Balance sheet (119 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.6 billion | Consolidated |
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥-0.7 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other current liabilities | ¥4.6 billion | Consolidated |
| Other components of equity IFRS | ¥8.3 billion | Consolidated |
| Other current assets | ¥4.0 billion | Consolidated |
| Other financial liabilities | ¥23.8 billion | Consolidated |
| Other financial assets | ¥83.2 billion | Consolidated |
| Goodwill | ¥34.5 billion | Consolidated |
| Goodwill | ¥-0.5 billion | Consolidated |
| Goodwill IFRS | ¥34.0 billion | Consolidated |
| Goodwill IFRS | ¥34.0 billion | Consolidated |
| Software | ¥-9.5 billion | Consolidated |
| Software | ¥11.0 billion | Consolidated |
| Software IFRS | ¥1.6 billion | Consolidated |
| Right-of-use assets, Acquisition cost (IFRS) | ¥9.5 billion | Consolidated |
| Right-of-use assets, Accumulated depreciation and impairment losses (IFRS) | ¥-6.8 billion | Consolidated |
| Right of use assets IFRS | ¥2.8 billion | Consolidated |
| Retained earnings IFRS | ¥46.9 billion | Consolidated |
| Trade and other payables liabilities IFRS | ¥14.8 billion | Consolidated |
| Trade and other receivables assets IFRS | ¥75.5 billion | Consolidated |
| Furniture and fixtures | ¥4.6 billion | Consolidated |
| Furniture and fixtures | ¥-3.7 billion | Consolidated |
| Furniture and fixtures IFRS | ¥0.9 billion | Consolidated |
| Land | ¥6.7 billion | Consolidated |
| Land | ¥-0.1 billion | Consolidated |
| Land IFRS | ¥6.6 billion | Consolidated |
| Assets held for sale IFRS | ¥0.6 billion | Consolidated |
| Buildings and structures | ¥3.2 billion | Consolidated |
| Buildings and structures | ¥-2.4 billion | Consolidated |
| Buildings and structures IFRS | ¥0.9 billion | Consolidated |
| Provisions liabilities IFRS | ¥1.0 billion | Consolidated |
| Investment property IFRS | ¥3.6 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥7.9 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥7.9 billion | Consolidated |
| Securities | ¥3.3 billion | Consolidated |
| Property, plant and equipment | ¥25.7 billion | Consolidated |
| Property, plant and equipment | ¥-13.2 billion | Consolidated |
| Property plant and equipment IFRS | ¥12.5 billion | Consolidated |
| Property plant and equipment IFRS | ¥12.5 billion | Consolidated |
| Income taxes payable | ¥1.8 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-17.5 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥26.2 billion | Consolidated |
| Intangible assets IFRS | ¥8.7 billion | Consolidated |
| Intangible assets IFRS | ¥8.7 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥154.5 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥154.5 billion | Consolidated |
| Bonds and borrowings liabilities IFRS | ¥81.2 billion | Consolidated |
| Net assets | ¥182.1 billion | Consolidated |
| Net assets | ¥182.1 billion | Consolidated |
| Total assets | ¥1,319.1 billion | Consolidated |
| Total assets | ¥1,319.1 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥2.2 billion | Consolidated |
| Deferred tax assets IFRS | ¥2.2 billion | Consolidated |
| Treasury shares IFRS | ¥-0.2 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥161.8 billion | Consolidated |
| Liabilities and equity IFRS | ¥1,319.1 billion | Consolidated |
| Liabilities IFRS | ¥1,136.9 billion | Consolidated |
| Liabilities IFRS | ¥1,136.9 billion | Consolidated |
| Capital surplus IFRS | ¥106.7 billion | Consolidated |
| Share capital IFRS | ¥90.00 million | Consolidated |
| Additions to non current assets IFRS | ¥6.6 billion | Consolidated |
| Non controlling interests IFRS | ¥20.3 billion | Consolidated |
| Customer relationship | ¥-7.4 billion | Consolidated |
| Customer relationship | ¥13.6 billion | Consolidated |
| Customer related assets IFRS | ¥6.2 billion | Consolidated |
| Other | ¥21.00 million | Parent only |
| Other | ¥3.1 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥13.9 billion | Parent only |
| Other | ¥4.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Parent only |
| Other capital surplus | ¥101.5 billion | Parent only |
| Other, net | ¥18.00 million | Parent only |
| Software | ¥0 | Parent only |
| Provision for loss on guarantees | ¥1.2 billion | Parent only |
| Investments in capital | ¥4.3 billion | Parent only |
| Retained earnings | ¥13.3 billion | Parent only |
| Non-current liabilities | ¥39.7 billion | Parent only |
| Non-current assets | ¥138.7 billion | Parent only |
| Land | ¥19.00 million | Parent only |
| Buildings, net | ¥38.00 million | Parent only |
| Investments and other assets | ¥138.6 billion | Parent only |
| Investment securities | ¥3.0 billion | Parent only |
| Property, plant and equipment | ¥76.00 million | Parent only |
| Income taxes payable | ¥7.00 million | Parent only |
| Accounts payable - other | ¥1.1 billion | Parent only |
| Shareholders' equity | ¥118.8 billion | Parent only |
| Current liabilities | ¥14.6 billion | Parent only |
| Current assets | ¥34.8 billion | Parent only |
| Intangible assets | ¥5.00 million | Parent only |
| Cash and deposits | ¥7.6 billion | Parent only |
| Short-term loans payable | ¥3.8 billion | Parent only |
| Net assets | ¥119.2 billion | Parent only |
| Net assets | ¥119.2 billion | Parent only |
| Total assets | ¥173.5 billion | Parent only |
| Deferred tax assets | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥13.3 billion | Parent only |
| Treasury stock | ¥-6.00 million | Parent only |
| Valuation and translation adjustments | ¥0.4 billion | Parent only |
| Liabilities | ¥54.3 billion | Parent only |
| Liabilities and net assets | ¥173.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.4 billion | Parent only |
| Capital surplus | ¥105.4 billion | Parent only |
| Legal capital surplus | ¥3.9 billion | Parent only |
| Capital stock | ¥90.00 million | Parent only |
| Long-term loans payable | ¥14.4 billion | Parent only |
| Long-term loans receivable | ¥5.7 billion | Parent only |
| Long term guarantee deposited | ¥0.3 billion | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥23.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥124.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥14.7 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Current portion of bonds payable | ¥1.2 billion | Parent only |
| Current portion of long-term loans payable | ¥8.1 billion | Parent only |
Statement of income (125 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.6 billion | Consolidated |
| Other | ¥82.00 million | Consolidated |
| Other | ¥3.9 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥10.0 billion | Consolidated |
| Other | ¥40.00 million | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥-0.5 billion | Consolidated |
| Financial assets measured at fair value through other comprehensive income net of tax items that may be reclassified to profit or loss ociifrs | ¥-0.2 billion | Consolidated |
| Other comprehensive income IFRS | ¥-2.2 billion | Consolidated |
| Other comprehensive income IFRS | ¥-2.2 billion | Consolidated |
| Other income IFRS | ¥3.4 billion | Consolidated |
| Other income IFRS | ¥3.4 billion | Consolidated |
| Other expenses IFRS | ¥0.6 billion | Consolidated |
| Other expenses IFRS | ¥0.6 billion | Consolidated |
| Segment profit loss IFRS | ¥13.5 billion | Consolidated |
| Interest income IFRS | ¥0.5 billion | Consolidated |
| Dividend income IFRS | ¥16.00 million | Consolidated |
| Operating income | ¥10.9 billion | Consolidated |
| Operating income | ¥10.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.6 billion | Consolidated |
| Operating expenses IFRS | ¥79.3 billion | Consolidated |
| Operating expenses IFRS | ¥79.3 billion | Consolidated |
| Loss on sale of fixed assets IFRS | ¥49.00 million | Consolidated |
| Gain on sale of fixed assets IFRS | ¥50.00 million | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥-1.3 billion | Consolidated |
| Basic earnings loss per share IFRS | 59.69 yen | Consolidated |
| Diluted earnings loss per share IFRS | 59.69 yen | Consolidated |
| Advertising expenses IFRS | ¥1.1 billion | Consolidated |
| Profit loss IFRS | ¥8.7 billion | Consolidated |
| Profit loss IFRS | ¥8.7 billion | Consolidated |
| Profit loss IFRS | ¥8.7 billion | Consolidated |
| Profit loss IFRS | ¥8.7 billion | Consolidated |
| Comprehensive income (IFRS) | ¥6.5 billion | Consolidated |
| Comprehensive income (IFRS) | ¥6.5 billion | Consolidated |
| Comprehensive income (IFRS) | ¥6.5 billion | Consolidated |
| Net income | ¥7.9 billion | Consolidated |
| Directors' compensations | ¥1.6 billion | Consolidated |
| Total transactions with owners IFRS | ¥-1.0 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥9.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥-0 | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥-0.2 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥0.3 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥0.3 billion | Consolidated |
| Interest expenses IFRS | ¥0.3 billion | Consolidated |
| Commission fees | ¥8.1 billion | Consolidated |
| Change in interests in subsidiaries | ¥0.6 billion | Consolidated |
| Income tax expense IFRS | ¥1.2 billion | Consolidated |
| Depreciation and amortization | ¥3.8 billion | Consolidated |
| Depreciation and amortization | ¥3.8 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Foreign exchange gain IFRS | ¥0.2 billion | Consolidated |
| Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRS | ¥28.8 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥-13.00 million | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥-0.5 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥-1.7 billion | Consolidated |
| Salaries | ¥12.3 billion | Consolidated |
| Continuing operations basic earnings loss per share IFRS | 72.27 yen | Consolidated |
| Continuing operations diluted earnings loss per share IFRS | 72.27 yen | Consolidated |
| Profit loss from continuing operations IFRS | ¥10.4 billion | Consolidated |
| Profit loss before tax IFRS | ¥11.6 billion | Consolidated |
| Profit loss before tax IFRS | ¥11.6 billion | Consolidated |
| Profit loss before tax IFRS | ¥11.6 billion | Consolidated |
| Disposal of treasury stock | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥5.9 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥9.1 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥36.9 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥36.9 billion | Consolidated |
| Provision for doubtful accounts IFRS | ¥16.2 billion | Consolidated |
| Change in scope of consolidation ssifrs | ¥63.00 million | Consolidated |
| Dividendsofsurplus | ¥-1.9 billion | Consolidated |
| Finance income IFRS | ¥0.8 billion | Consolidated |
| Finance income IFRS | ¥0.8 billion | Consolidated |
| Finance income IFRS | ¥0.8 billion | Consolidated |
| Finance costs IFRS | ¥0.3 billion | Consolidated |
| Finance costs IFRS | ¥0.3 billion | Consolidated |
| Finance costs IFRS | ¥0.3 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥0.8 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥0.7 billion | Consolidated |
| Dividends to non controlling interests ssifrs | ¥-0 | Consolidated |
| Discontinued operations basic earnings loss per share IFRS | -12.58 yen | Consolidated |
| Discontinued operations diluted earnings loss per share IFRS | -12.58 yen | Consolidated |
| Profit loss from discontinued operations IFRS | ¥-1.7 billion | Consolidated |
| Profit loss before tax from discontinued operations IFRS | ¥-1.7 billion | Consolidated |
| Other revenue form operatione | ¥0.4 billion | Parent only |
| Other changes | ¥0.1 billion | Parent only |
| Interest on loans cos exp oa | ¥0.7 billion | Parent only |
| Reversal of provision for loss on guarantees | ¥10.00 million | Parent only |
| Dividends from surplus | ¥-1.9 billion | Parent only |
| Interest income | ¥0.4 billion | Parent only |
| Interest income | ¥0.4 billion | Parent only |
| Dividend income | ¥7.00 million | Parent only |
| Dividend income | ¥2.6 billion | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Operating revenue | ¥3.4 billion | Parent only |
| Non-operating income | ¥0.9 billion | Parent only |
| Non-operating expenses | ¥77.00 million | Parent only |
| Operating gross profit | ¥2.7 billion | Parent only |
| Operating expenses | ¥0.7 billion | Parent only |
| Loss on disposal of property, plant and equipment | ¥0 | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Gain on investments in partnership | ¥0.1 billion | Parent only |
| Commission fees | ¥0.7 billion | Parent only |
| Income taxes - current | ¥14.00 million | Parent only |
| Income taxes | ¥-1.1 billion | Parent only |
| Income taxes - deferred | ¥-1.1 billion | Parent only |
| Foreign exchange losses | ¥69.00 million | Parent only |
| Extraordinary income | ¥10.00 million | Parent only |
| Extraordinary loss | ¥3.2 billion | Parent only |
| Income (loss) before income taxes | ¥-1.8 billion | Parent only |
| Ordinary income | ¥1.4 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Disposal of treasury stock | ¥0 | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥2.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.6 billion | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥0.4 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥2.2 billion | Parent only |
| Miscellaneous income | ¥0.3 billion | Parent only |
| Other | ¥8.00 million | Parent only |
| Interest on deposits orspf | ¥21.00 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥-0.5 billion | Consolidated |
| Repayments of lease obligations | ¥-1.5 billion | Consolidated |
| Interest paid ope cfifrs | ¥-45.0 billion | Consolidated |
| Interest and dividends received ope cfifrs | ¥98.1 billion | Consolidated |
| Interest and dividend income | ¥-93.4 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥0.5 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-12.1 billion | Consolidated |
| Proceeds from sale of subsidiaries inv cfifrs | ¥0.6 billion | Consolidated |
| Net decrease increase in time deposits inv cfifrs | ¥3.5 billion | Consolidated |
| Purchase of investment securities inv cfifrs | ¥-0.8 billion | Consolidated |
| Proceeds from sale of investment securities inv cfifrs | ¥76.00 million | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥43.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.7 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-2.4 billion | Consolidated |
| Income taxes refund ope cfifrs | ¥0.1 billion | Consolidated |
| Depreciation and amortization | ¥3.9 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥0.4 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-0.6 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥10.2 billion | Consolidated |
| Redemption of bonds fin cfifrs | ¥-1.8 billion | Consolidated |
| Proceeds from issuance of bonds fin cfifrs | ¥1.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Collection of loans receivable inv cfifrs | ¥5.0 billion | Consolidated |
| Dividends | ¥-1.9 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥27.5 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-25.4 billion | Consolidated |
| Proceeds from changes in ownership interests in subsidiaries that do not result in loss of control fin cfifrs | ¥0.6 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-0 | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-2.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥9.00 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥10.6 billion | Consolidated | Disclosed |
| Dividend per share | 17 | Parent only | Disclosed |
| Number of employees | 3,100 | Consolidated | Disclosed |
| Net assets | ¥182.1 billion | Consolidated | Disclosed |
| 売上収益 | ¥124.3 billion | Consolidated | Disclosed |
| Operating income | ¥10.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.4 billion | Parent only | Disclosed |
| Net income | ¥7.9 billion | Consolidated | Disclosed |
| Total assets | ¥1,319.1 billion | Consolidated | Disclosed |
| Operating margin | 8.8% | Consolidated | Calculated |
| Net margin | 6.4% | Consolidated | Calculated |
| Sales per employee | 40085484 yen | Consolidated | Calculated |
| Total asset turnover | 0.09 times | Consolidated | Calculated |
| Net assets to total assets | 13.8% | Consolidated | Calculated |