HS
HS Holdings Co.,Ltd.
Company highlights
The largest segment by revenue is Reuse business, at 95.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
HS
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Reuse business | ¥55.2 billion | 95.5% | ¥34.8 billion | ¥0.6 billion | 1.1% | ¥40.00 million |
| Banking business | ¥2.6 billion | 4.5% | ¥2.9 billion | ¥-0.3 billion | -10.9% | ¥-0.7 billion |
| Total of the businesses | ¥57.9 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥5.6 billion | Consolidated |
| Advertising expenses | ¥2.7 billion | Consolidated | |
| Payrolls and allowances | ¥2.4 billion | Consolidated | |
| Depreciation | ¥1.0 billion | Consolidated | |
| Amortization of goodwill | ¥0.3 billion | Consolidated | |
| Fee expenses | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Taxes and dues | ¥0.1 billion | Parent only | |
| Directors' compensations | ¥92.00 million | Parent only | |
| Repair expenses | ¥56.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥52.00 million | Consolidated | |
| Profit by stage | Ordinary income | ¥17.7 billion | Consolidated |
| Net income | ¥14.7 billion | Consolidated | |
| Operating income | ¥-0.4 billion | Consolidated |
HS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥5.6 billion
- Advertising expenses ¥2.7 billion
- Payrolls and allowances ¥2.4 billion
- Depreciation ¥1.0 billion
- Amortization of goodwill ¥0.3 billion
- Fee expenses ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
HS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
HS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥61.6B | ¥77.7B | ¥49.6B | ¥37.8B | ¥57.9B |
| Year on year (%) | +6.6% | +26.2%◆ | -36.2%◆ | -23.9%◆ | +53.3%◆ |
| Ordinary income (loss) | ¥17.8B | ¥25.7B | ¥15.8B | ¥15.1B | ¥17.7B |
| Change from prior year | +83.2% | +44.2% | -38.6% | -4.1% | +17.1% |
| Ordinary income (loss) as a share of Operating revenue | 28.9% | 33.1% | 31.8% | 40.0% | 30.6% |
| Change (percentage points) | +12.1 points◆ | +4.1 points◆ | -1.3 points | +8.2 points◆ | -9.4 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2014Operating revenue year on year +52.0%, Ordinary income (loss) as a share of revenue +3.2 points
- 2016Operating revenue year on year +21.9%, Ordinary income (loss) as a share of revenue -3.8 points
- 2017Ordinary income (loss) as a share of revenue -3.3 points
- 2019Ordinary income (loss) as a share of revenue +5.4 points
- 2021Ordinary income (loss) as a share of revenue -2.1 points
- 2022Ordinary income (loss) as a share of revenue +12.1 points
- 2023Operating revenue year on year +26.2%, Ordinary income (loss) as a share of revenue +4.1 points
- 2024Operating revenue year on year -36.2%
- 2025Operating revenue year on year -23.9%, Ordinary income (loss) as a share of revenue +8.2 points
- 2026Operating revenue year on year +53.3%, Ordinary income (loss) as a share of revenue -9.4 points
HS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
HS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥61.6 billion | ¥77.7 billion | ¥49.6 billion | ¥37.8 billion | ¥57.9 billion |
| Ordinary income (loss) | ¥17.8 billion | ¥25.7 billion | ¥15.8 billion | ¥15.1 billion | ¥17.7 billion |
| Net income (loss) attributable to owners of parent | ¥6.5 billion | ¥11.4 billion | ¥9.5 billion | ¥12.1 billion | ¥14.7 billion |
| Comprehensive income | ¥13.9 billion | ¥16.4 billion | ¥14.4 billion | ¥14.6 billion | ¥14.1 billion |
| Net assets | ¥74.4 billion | ¥81.4 billion | ¥72.4 billion | ¥86.7 billion | ¥100.6 billion |
| Total assets | ¥577.4 billion | ¥621.7 billion | ¥98.8 billion | ¥115.3 billion | ¥132.0 billion |
| Net assets per share | 1,681.34 yen | 1,908.27 yen | 2,388.07 yen | 2,869.94 yen | 3,325.93 yen |
| Basic earnings (loss) per share | 169.53 yen | 363.94 yen | 310.67 yen | 402.07 yen | 488.05 yen |
| Equity-to-asset ratio | 9.1% | 9.6% | 72.8% | 74.9% | 75.8% |
| Return on equity | 12.2% | 20.3% | 14.4% | 15.3% | 15.8% |
| Net cash provided by (used in) operating activities | ¥-4.8 billion | ¥18.5 billion | ¥-25.6 billion | ¥4.5 billion | ¥2.2 billion |
| Net cash provided by (used in) investing activities | ¥-7.7 billion | ¥-17.9 billion | ¥-8.1 billion | ¥-6.1 billion | ¥-0.3 billion |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | ¥2.6 billion | ¥12.1 billion | ¥-0.3 billion | ¥-0.2 billion |
| Cash and cash equivalents | ¥191.1 billion | ¥186.1 billion | ¥18.2 billion | ¥17.1 billion | ¥18.5 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥11.9 billion | ¥8.3 billion | ¥13.00 million | ¥6.0 billion | ¥7.2 billion |
| Ordinary income (loss) | ¥12.5 billion | ¥8.3 billion | ¥0.3 billion | ¥6.3 billion | ¥8.0 billion |
| Net income (loss) | ¥13.1 billion | ¥13.7 billion | ¥0.2 billion | ¥4.9 billion | ¥6.6 billion |
| Capital stock | ¥12.2 billion | ¥12.2 billion | ¥12.2 billion | ¥12.2 billion | ¥12.2 billion |
| Total number of issued shares (common stock) | 40,953,500 shares | 40,953,500 shares | 40,953,500 shares | 40,953,500 shares | 40,953,500 shares |
| Net assets | ¥30.3 billion | ¥43.5 billion | ¥43.6 billion | ¥47.0 billion | ¥53.4 billion |
| Total assets | ¥31.1 billion | ¥47.9 billion | ¥44.5 billion | ¥47.9 billion | ¥53.7 billion |
| Net assets per share | 971.18 yen | 1,391.56 yen | 1,448.7 yen | 1,560.22 yen | 1,773.17 yen |
| Dividend per share | 10 yen | 10 yen | 10 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 340.58 yen | 438.77 yen | 5.98 yen | 162.98 yen | 218.98 yen |
| Equity-to-asset ratio | 97.5% | 90.9% | 98.0% | 98.1% | 99.3% |
| Return on equity | 43.3% | 37.1% | 0.4% | 10.8% | 13.1% |
| Payout ratio | 2.4% | 2.3% | 167.1% | 6.1% | 4.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | Could not be retrieved | 4.6% | |
| FY ending 3/2025 | ¥10 | Could not be retrieved | 6.1% | |
| FY ending 3/2024 | ¥10 | Could not be retrieved | 167.1% | |
| FY ending 3/2023 | ¥10 | Could not be retrieved | 2.3% | |
| FY ending 3/2022 | ¥10 | Could not be retrieved | 2.4% | |
| FY ending 3/2021 | ¥12 | Could not be retrieved | 448.5% | |
| FY ending 3/2020 | ¥12 | Could not be retrieved | 17.8% | |
| FY ending 3/2019 | ¥12 | Could not be retrieved | 70.7% | |
| FY ending 3/2018 | ¥10 | Could not be retrieved | 57.3% | |
| FY ending 3/2017 | ¥10 | Could not be retrieved | 26.7% | |
| FY ending 3/2016 | ¥10 | Could not be retrieved | 13.9% | |
| FY ending 3/2015 | ¥8 | Could not be retrieved | 20.1% | |
| FY ending 3/2014 | ¥7 | Could not be retrieved | 11,666.7% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 13.3% |
HS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
HS
Unit %Source Annual securities reports
- Financial institutions3.70%
- Securities firms20.10%
- Other corporations0.40%
- Foreign holders (institutions)5.80%
- Foreign holders (individuals)0.00%
- Individuals and others70.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ウプシロン投資事業有限責任組合 | 42.15% | 12,686,000 |
| 2 | 株式会社DMM.com証券 | 8.47% | 2,550,000 |
| 3 | 川村 洋一 | 6.67% | 2,006,000 |
| 4 | 松井証券株式会社 | 6.37% | 1,918,000 |
| 5 | 日本証券金融株式会社 | 4.31% | 1,296,000 |
| 6 | 株式会社SBI証券 | 4.29% | 1,292,000 |
| 7 | 浦上 新一郎 | 3.32% | 1,000,000 |
| 8 | 岡三証券株式会社 | 2.4% | 721,000 |
| 9 | SMBC日興証券株式会社 | 1.84% | 552,000 |
| 10 | INTERACTIBE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 0.81% | 242,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.6 billion |
| FY ending 3/2021 | ¥2.8 billion |
Revenue scale in the same industry
HS
Source Annual securities reports of each company
Securities and Commodity Futures: 17 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SBIFY Mar 2026 ¥1.9T
- 2 Financial Partners GroupFY Sep 2025 ¥129.8B
- 3 Monex GroupFY Mar 2026 ¥92.8B
- 4 AkatsukiFY Mar 2026 ¥68.7B
- 5 HSThis companyFY Mar 2026 ¥57.9B
- 6 GMO FinancialFY Dec 2025 ¥49.5B
- 7 ジャパンインベストメントアドバイザーFY Dec 2025 ¥38.7B
- … 10 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | あおい監査法人 |
| Audit fees (this year, total) | ¥67.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥14.1 billion | Consolidated |
| Operating revenue | ¥57.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Cash and cash equivalents | ¥18.5 billion | Consolidated |
| Net assets | ¥100.6 billion | Consolidated |
| Ordinary income (loss) | ¥17.7 billion | Consolidated |
| Total assets | ¥132.0 billion | Consolidated |
| Return on equity | 15.8% | Consolidated |
| Equity-to-asset ratio | 75.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥14.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Basic earnings (loss) per share | 488.05 yen | Consolidated |
| Net assets per share | 3,325.93 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Operating revenue | ¥7.2 billion | Parent only |
| Net income (loss) | ¥6.6 billion | Parent only |
| Total number of issued shares (common stock) | 40,953,500 shares | Parent only |
| Net assets | ¥53.4 billion | Parent only |
| Ordinary income (loss) | ¥8.0 billion | Parent only |
| Total assets | ¥53.7 billion | Parent only |
| Return on equity | 13.1% | Parent only |
| Equity-to-asset ratio | 99.3% | Parent only |
| Capital stock | ¥12.2 billion | Parent only |
| Payout ratio | 4.6% | Parent only |
| Basic earnings (loss) per share | 218.98 yen | Parent only |
| Net assets per share | 1,773.17 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 706 people | Consolidated |
| Number of employees | 706 people | Consolidated |
| Average length of service (years) | 12.2 years | Parent only |
| Average annual salary | ¥7.67 million | Parent only |
| Average age (years) | 49 years old | Parent only |
| Number of employees | 5 people | Parent only |
| Number of employees | 5 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥57.9 billion | Consolidated |
| Average number of temporary employees | 99 people | Consolidated |
| Average number of temporary employees | 99 people | Consolidated |
| Number of associates accounted for using equity method | 4 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥16.3 billion | Consolidated |
| Investments accounted for using equity method | ¥67.0 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.7 billion | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥10.7 billion | Consolidated |
| Revenue | ¥15.00 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | 0.006 | Parent only |
| Change in average annual salary from the previous year | -4.0% | Parent only |
| Revenue | ¥15.00 million | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥1.00 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥78.00 million | Consolidated |
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting company | ¥-0 | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of shares held | 24,266,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 10,857,400 shares | Consolidated |
| Number of shares | 40,953,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 26.5% | Consolidated |
| Shareholding ratio | 80.6% | Consolidated |
| Number of shares held in own name treasury shares etc | 10,857,400 shares | Consolidated |
| Total of valuation gain (loss) | ¥0 | Consolidated |
| Number of voting rights | 300,866 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.8 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Number of issues | 13 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 167.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.6 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥38.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥67.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥29.00 million | Consolidated |
Balance sheet (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥3.7 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Goodwill | ¥2.4 billion | Consolidated |
| Goodwill | ¥2.4 billion | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Retained earnings | ¥99.8 billion | Consolidated |
| Merchandise | ¥5.0 billion | Consolidated |
| Furniture and fixtures, net | ¥0.5 billion | Consolidated |
| Non-current liabilities | ¥18.8 billion | Consolidated |
| Non-current assets | ¥88.7 billion | Consolidated |
| Land | ¥1.3 billion | Consolidated |
| Accounts receivable - trade | ¥1.1 billion | Consolidated |
| Buildings and structures, net | ¥1.4 billion | Consolidated |
| Construction in progress | ¥9.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥4.00 million | Consolidated |
| Investments and other assets | ¥72.0 billion | Consolidated |
| Investment securities | ¥2.7 billion | Consolidated |
| Securities | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥3.3 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥102.7 billion | Consolidated |
| Inventories | ¥5.0 billion | Consolidated |
| Current liabilities | ¥12.6 billion | Consolidated |
| Current assets | ¥43.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥-3.0 billion | Consolidated |
| Intangible assets | ¥13.4 billion | Consolidated |
| Cash and cash equivalents | ¥18.5 billion | Consolidated |
| Cash and deposits | ¥18.8 billion | Consolidated |
| Short-term loans payable | ¥13.00 million | Consolidated |
| Short-term loans receivable with resale agreement | ¥7.2 billion | Consolidated |
| Net assets | ¥100.6 billion | Consolidated |
| Net assets | ¥100.6 billion | Consolidated |
| Total assets | ¥132.0 billion | Consolidated |
| Total assets | ¥132.0 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-89.00 million | Consolidated |
| Deferred tax liabilities | ¥16.4 billion | Consolidated |
| Deferred tax assets | ¥62.00 million | Consolidated |
| Treasury stock | ¥-13.0 billion | Consolidated |
| Valuation and translation adjustments | ¥-2.6 billion | Consolidated |
| Liabilities | ¥31.4 billion | Consolidated |
| Liabilities and net assets | ¥132.0 billion | Consolidated |
| Supplies | ¥0 | Consolidated |
| Allowance for doubtful accounts | ¥-26.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.6 billion | Consolidated |
| Loans and bills discounted assets bnk | ¥7.7 billion | Consolidated |
| Capital surplus | ¥3.7 billion | Consolidated |
| Capital stock | ¥12.2 billion | Consolidated |
| Provision for bonuses | ¥76.00 million | Consolidated |
| Net defined benefit liability | ¥6.00 million | Consolidated |
| Long-term loans payable | ¥2.0 billion | Consolidated |
| Shares of subsidiaries and associates | ¥67.0 billion | Consolidated |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.7 billion | Consolidated |
| Non-controlling interests | ¥0.5 billion | Consolidated |
| Deposits received | ¥28.00 million | Consolidated |
| Deposit | ¥9.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥6.00 million | Parent only |
| Other | ¥13.00 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0 | Parent only |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Parent only |
| Retained earnings | ¥45.3 billion | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥26.7 billion | Parent only |
| Land | ¥1.1 billion | Parent only |
| Tools, furniture and fixtures | ¥1.00 million | Parent only |
| Guarantee deposits | ¥6.00 million | Parent only |
| Buildings and structures, net | ¥0.6 billion | Parent only |
| Provision for directors' retirement benefits | ¥4.00 million | Parent only |
| Investments and other assets | ¥25.0 billion | Parent only |
| Investment securities | ¥1.8 billion | Parent only |
| Property, plant and equipment | ¥1.7 billion | Parent only |
| Income taxes payable | ¥58.00 million | Parent only |
| Accrued expenses | ¥2.00 million | Parent only |
| Accounts payable - other | ¥25.00 million | Parent only |
| Shareholders' equity | ¥53.0 billion | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥27.0 billion | Parent only |
| Intangible assets | ¥0 | Parent only |
| Cash and deposits | ¥12.4 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥14.2 billion | Parent only |
| Net assets | ¥53.4 billion | Parent only |
| Net assets | ¥53.4 billion | Parent only |
| Total assets | ¥53.7 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥45.3 billion | Parent only |
| Treasury stock | ¥-12.3 billion | Parent only |
| Valuation and translation adjustments | ¥0.3 billion | Parent only |
| Liabilities | ¥0.4 billion | Parent only |
| Liabilities and net assets | ¥53.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.00 million | Parent only |
| Allowance for doubtful accounts | ¥-42.00 million | Parent only |
| Capital surplus | ¥7.8 billion | Parent only |
| Legal capital surplus | ¥7.8 billion | Parent only |
| Capital stock | ¥12.2 billion | Parent only |
| Provision for bonuses | ¥2.00 million | Parent only |
| Provision for retirement benefits | ¥6.00 million | Parent only |
| Long-term loans receivable | ¥2.0 billion | Parent only |
| Long term time deposits | ¥99.00 million | Parent only |
| Shares of subsidiaries and associates | ¥21.0 billion | Parent only |
| Deposits received | ¥2.00 million | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥16.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥5.6 billion | Consolidated |
| Other comprehensive income | ¥-0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Other ordinary income oibnk | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Repair expenses | ¥56.00 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥14.1 billion | Consolidated |
| Interest and dividend income | ¥0.4 billion | Consolidated |
| Settlement income | ¥21.00 million | Consolidated |
| Operating income | ¥-0.4 billion | Consolidated |
| Operating income | ¥-0.4 billion | Consolidated |
| Operating revenue | ¥57.9 billion | Consolidated |
| Operating revenue | ¥57.9 billion | Consolidated |
| Non-operating income | ¥18.2 billion | Consolidated |
| Non-operating expenses | ¥76.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥6.00 million | Consolidated |
| Cost of sales | ¥44.6 billion | Consolidated |
| Net sales | ¥55.3 billion | Consolidated |
| Advertising expenses | ¥2.7 billion | Consolidated |
| Net income | ¥14.7 billion | Consolidated |
| Net income | ¥14.7 billion | Consolidated |
| Net income (loss) | ¥14.7 billion | Consolidated |
| Net income (loss) | ¥14.7 billion | Consolidated |
| Fees and commissions oibnk | ¥0.9 billion | Consolidated |
| Loss on investments in partnership | ¥5.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.3 billion | Consolidated |
| Loss on valuation of investment securities | ¥0 | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥16.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-1.3 billion | Consolidated |
| Interest expenses | ¥17.00 million | Consolidated |
| Income taxes - current | ¥2.0 billion | Consolidated |
| Income taxes | ¥3.3 billion | Consolidated |
| Income taxes - deferred | ¥1.3 billion | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Impairment loss | ¥2.00 million | Consolidated |
| Impairment loss | ¥2.00 million | Consolidated |
| Foreign exchange gains | ¥0.9 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.5 billion | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥8.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥18.0 billion | Consolidated |
| Income (loss) before income taxes | ¥18.0 billion | Consolidated |
| Net operating revenue | ¥11.5 billion | Consolidated |
| Ordinary income | ¥17.7 billion | Consolidated |
| Payrolls and allowances-SGA | ¥2.4 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥17.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥14.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥11.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥52.00 million | Consolidated |
| Financing expenses | ¥1.8 billion | Consolidated |
| Interest income | ¥1.4 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥56.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥45.00 million | Consolidated |
| Other | ¥55.00 million | Parent only |
| Other | ¥6.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest and dividend income | ¥0.6 billion | Parent only |
| Settlement income | ¥21.00 million | Parent only |
| Operating income | ¥6.5 billion | Parent only |
| Operating revenue | ¥7.2 billion | Parent only |
| Non-operating income | ¥1.5 billion | Parent only |
| Non-operating expenses | ¥49.00 million | Parent only |
| Net income (loss) | ¥6.6 billion | Parent only |
| Net income (loss) | ¥6.6 billion | Parent only |
| Service revenue | ¥15.00 million | Parent only |
| Directors' compensations | ¥92.00 million | Parent only |
| Loss on investments in partnership | ¥5.00 million | Parent only |
| Gain on investments in partnership | ¥19.00 million | Parent only |
| Gain on sales of investment securities | ¥0.3 billion | Parent only |
| Loss on valuation of investment securities | ¥0 | Parent only |
| Fee expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥1.6 billion | Parent only |
| Income taxes | ¥1.7 billion | Parent only |
| Income taxes - deferred | ¥73.00 million | Parent only |
| Foreign exchange gains | ¥0.8 billion | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Taxes and dues | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥8.2 billion | Parent only |
| Net operating revenue | ¥7.2 billion | Parent only |
| Ordinary income | ¥8.0 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥36.00 million | Parent only |
| Dividends from subsidiaries and associates | ¥7.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥13.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.5 billion | Consolidated |
| Total changes during the period | ¥6.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.6 billion | Consolidated |
| Other | ¥66.00 million | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Repayments of lease obligations | ¥-51.00 million | Consolidated |
| Interest expenses paid | ¥-23.00 million | Consolidated |
| Interest and dividends income received | ¥8.0 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥6.00 million | Consolidated |
| Net decrease (increase) in time deposits | ¥0.4 billion | Consolidated |
| Subtotal | ¥-3.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥2.4 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.3 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0 | Consolidated |
| Equity in earnings losses of affiliates | ¥-16.3 billion | Consolidated |
| Interest expenses | ¥17.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.5 billion | Consolidated |
| Income taxes paid | ¥-2.7 billion | Consolidated |
| Income taxes refund | ¥0 | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Impairment loss | ¥2.00 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Payments of loans receivable | ¥-7.9 billion | Consolidated |
| Collection of loans receivable | ¥8.6 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.6 billion | Consolidated |
| Net decrease increase in loans and bills discounted ope cfbnk | ¥-1.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0 | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-2.9 billion | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-4.00 million | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.2 billion | Consolidated |
| Increase (decrease) in deposits | ¥-3.00 million | Consolidated |
| Net increase decrease in deposit ope cfbnk | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.2 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 706 | Consolidated | Disclosed |
| Net assets | ¥100.6 billion | Consolidated | Disclosed |
| Net sales | ¥55.3 billion | Consolidated | Disclosed |
| Operating income | ¥-0.4 billion | Consolidated | Disclosed |
| Operating revenue | ¥57.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥17.7 billion | Consolidated | Disclosed |
| Net income | ¥14.7 billion | Consolidated | Disclosed |
| Total assets | ¥132.0 billion | Consolidated | Disclosed |
| Operating margin | -0.6% | Consolidated | Calculated |
| Net margin | 25.4% | Consolidated | Calculated |
| Sales per employee | 81981586 yen | Consolidated | Calculated |
| Total asset turnover | 0.44 times | Consolidated | Calculated |
| Net assets to total assets | 76.2% | Consolidated | Calculated |