GMO Financial
GMO Financial Holdings, Inc.
Company highlights
The largest segment by revenue is Securities and foreign exchange, at 85.8% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
GMO Financial
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Securities and foreign exchange | ¥40.1 billion | 85.8% | ¥43.8 billion | ¥13.4 billion | 80.5% | 33.4% | ¥5.3 billion |
| Crypto asset | ¥6.7 billion | 14.2% | ¥7.5 billion | ¥3.2 billion | 19.5% | 48.7% | ¥4.0 billion |
| Total of the businesses | ¥46.8 billion | 100.0% | ¥16.7 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Trading related expenses sgasec | ¥12.4 billion | Consolidated |
| Personnel expenses | ¥5.2 billion | Consolidated | |
| Real estate expenses, selling, general and administrative expenses | ¥4.0 billion | Consolidated | |
| Office cost | ¥3.1 billion | Consolidated | |
| Depreciation | ¥2.0 billion | Consolidated | |
| Taxes and dues | ¥1.6 billion | Consolidated | |
| Amortization of goodwill | ¥1.1 billion | Consolidated | |
| Other | ¥0.3 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥86.00 million | Consolidated | |
| Profit by stage | Operating income | ¥15.9 billion | Consolidated |
| Ordinary income | ¥15.3 billion | Consolidated | |
| Net income | ¥10.4 billion | Consolidated |
GMO Financial
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Trading related expenses sgasec ¥12.4 billion
- Personnel expenses ¥5.2 billion
- Real estate expenses, selling, general and administrative expenses ¥4.0 billion
- Office cost ¥3.1 billion
- Depreciation ¥2.0 billion
- Taxes and dues ¥1.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
GMO Financial
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
GMO Financial
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Operating revenue | ¥45.9B | ¥46.5B | ¥51.4B | ¥53.3B | ¥49.5B |
| Year on year (%) | +27.6%◆ | +1.3% | +10.5% | +3.6% | -7.0% |
| Ordinary income (loss) | ¥16.0B | ¥7.9B | ¥14.1B | ¥8.4B | ¥15.3B |
| Change from prior year | +35.8% | -50.9% | +79.1% | -40.2% | +80.9% |
| Ordinary income (loss) as a share of Operating revenue | 34.9% | 16.9% | 27.4% | 15.8% | 30.8% |
| Change (percentage points) | +2.1 points◆ | -18.0 points◆ | +10.5 points◆ | -11.6 points◆ | +15.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2014Ordinary income (loss) as a share of revenue -2.1 points
- 2015Ordinary income (loss) as a share of revenue +5.4 points
- 2018Operating revenue year on year +60.6%
- 2019Ordinary income (loss) as a share of revenue -4.3 points
- 2020Ordinary income (loss) as a share of revenue +3.0 points
- 2021Operating revenue year on year +27.6%, Ordinary income (loss) as a share of revenue +2.1 points
- 2022Ordinary income (loss) as a share of revenue -18.0 points
- 2023Ordinary income (loss) as a share of revenue +10.5 points
- 2024Ordinary income (loss) as a share of revenue -11.6 points
- 2025Ordinary income (loss) as a share of revenue +15.0 points
GMO Financial
Earnings and net assets per share over time
Unit yenSource Annual securities reports
GMO Financial
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥45.9 billion | ¥46.5 billion | ¥51.4 billion | ¥53.3 billion | ¥49.5 billion |
| Ordinary income (loss) | ¥16.0 billion | ¥7.9 billion | ¥14.1 billion | ¥8.4 billion | ¥15.3 billion |
| Net income (loss) attributable to owners of parent | ¥9.9 billion | ¥1.2 billion | ¥7.6 billion | ¥4.7 billion | ¥10.4 billion |
| Comprehensive income | ¥10.8 billion | ¥1.9 billion | ¥8.1 billion | ¥5.1 billion | ¥10.8 billion |
| Net assets | ¥42.8 billion | ¥41.3 billion | ¥46.4 billion | ¥48.4 billion | ¥53.0 billion |
| Total assets | ¥996.0 billion | ¥991.5 billion | ¥1,125.5 billion | ¥1,394.8 billion | ¥1,406.8 billion |
| Net assets per share | 358.5 yen | 347.94 yen | 393.52 yen | 407.81 yen | 447.89 yen |
| Basic earnings (loss) per share | 86.9 yen | 10.66 yen | 65.41 yen | 40.22 yen | 88.55 yen |
| Diluted earnings per share | 86.4 yen | 10.62 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 4.1% | 4.0% | 4.1% | 3.4% | 3.8% |
| Return on equity | 25.7% | 3.0% | 17.8% | 10.0% | 20.7% |
| Net cash provided by (used in) operating activities | ¥-32.5 billion | ¥4.6 billion | ¥10.5 billion | ¥23.7 billion | ¥11.9 billion |
| Net cash provided by (used in) investing activities | ¥-18.6 billion | ¥-4.8 billion | ¥-10.8 billion | ¥-6.6 billion | ¥0.7 billion |
| Net cash provided by (used in) financing activities | ¥54.5 billion | ¥8.6 billion | ¥9.1 billion | ¥17.0 billion | ¥10.4 billion |
| Cash and cash equivalents | ¥63.6 billion | ¥72.2 billion | ¥81.1 billion | ¥115.8 billion | ¥138.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥10.7 billion | ¥19.5 billion | ¥20.2 billion | ¥26.5 billion | ¥22.8 billion |
| Ordinary income (loss) | ¥3.9 billion | ¥11.6 billion | ¥9.9 billion | ¥13.3 billion | ¥10.1 billion |
| Net income (loss) | ¥3.6 billion | ¥8.5 billion | ¥9.7 billion | ¥3.0 billion | ¥10.1 billion |
| Capital stock | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Total number of issued shares (common stock) | 117,909,153 shares | 117,909,153 shares | 122,091,903 shares | 122,091,903 shares | 122,091,903 shares |
| Net assets | ¥9.6 billion | ¥14.7 billion | ¥25.6 billion | ¥22.1 billion | ¥26.0 billion |
| Total assets | ¥86.5 billion | ¥85.8 billion | ¥106.8 billion | ¥128.3 billion | ¥141.7 billion |
| Net assets per share | 84.68 yen | 129.56 yen | 212.89 yen | 187.45 yen | 220.55 yen |
| Dividend per share | 52.17 yen | 21 yen | 32.8 yen | 27.38 yen | 57.58 yen |
| Basic earnings (loss) per share | 31.82 yen | 74.63 yen | 82.82 yen | 25.27 yen | 85.56 yen |
| Diluted earnings per share | 31.64 yen | 74.38 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 11.1% | 17.2% | 24.0% | 17.2% | 18.4% |
| Return on equity | 34.6% | 69.7% | 48.2% | 12.5% | 41.9% |
| Payout ratio | 164.0% | 28.1% | 39.4% | 108.4% | 67.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥57.58 | Could not be retrieved | 67.3% | |
| FY ending 12/2024 | ¥27.38 | Could not be retrieved | 108.4% | |
| FY ending 12/2023 | ¥32.8 | Could not be retrieved | 39.4% | |
| FY ending 12/2022 | ¥21 | Could not be retrieved | 28.1% | |
| FY ending 12/2021 | ¥52.17 | Could not be retrieved | 164.0% | |
| FY ending 12/2020 | ¥37.42 | Could not be retrieved | 431.1% | |
| FY ending 12/2019 | ¥25.78 | Could not be retrieved | 82.1% | |
| FY ending 12/2018 | ¥32.25 | Could not be retrieved | 65.0% | |
| FY ending 12/2017 | ¥21.6 | Could not be retrieved | 62.0% | Fiscal year was not 12 months, Fiscal year was not 12 months |
| FY ending 3/2016 | ¥22.32 | Could not be retrieved | 70.4% | |
| FY ending 3/2015 | ¥221.74 | Could not be retrieved | 17.1% | Stock split or share consolidation noted |
| FY ending 3/2014 | ¥85.17 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥54.91 | Could not be retrieved | Could not be retrieved |
GMO Financial
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
GMO Financial
Unit %Source Annual securities reports
- Financial institutions0.55%
- Securities firms1.26%
- Other corporations66.64%
- Foreign holders (institutions)6.31%
- Foreign holders (individuals)0.09%
- Individuals and others25.12%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | GMOインターネットグループ株式会社 | 65.73% | 77,562,200 |
| 2 | 株式会社大和証券グループ本社 | 2.13% | 2,520,000 |
| 3 | BNP PARIBAS LUXEMBOURG/2S/JASDEC/JANUS HENDERSON HORIZON FUND(常任代理人 香港上海銀行 東京支店) | 1.5% | 1,776,119 |
| 4 | 高島 秀行 | 1.25% | 1,483,775 |
| 5 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 0.87% | 1,033,301 |
| 6 | 高橋 慧 | 0.57% | 677,200 |
| 7 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 0.49% | 581,300 |
| 8 | 株式会社SBI証券 | 0.43% | 516,776 |
| 9 | 山本 博史 | 0.32% | 383,600 |
| 10 | JPモルガン証券株式会社 | 0.32% | 382,265 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥1.3 billion |
| FY ending 12/2020 | ¥0.9 billion |
Revenue scale in the same industry
GMO Financial
Source Annual securities reports of each company
Securities and Commodity Futures: 17 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 SBIFY Mar 2026 ¥1.9T
- 2 Financial Partners GroupFY Sep 2025 ¥129.8B
- 3 Monex GroupFY Mar 2026 ¥92.8B
- 4 AkatsukiFY Mar 2026 ¥68.7B
- 5 HSFY Mar 2026 ¥57.9B
- 6 GMO FinancialThis companyFY Dec 2025 ¥49.5B
- 7 ジャパンインベストメントアドバイザーFY Dec 2025 ¥38.7B
- 8 JAFCOFY Mar 2026 ¥21.6B
- … 9 companies
Workforce information
Women 64 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 179 |
| Childcare leave taken, men |
75% |
| Childcare leave taken, women |
100% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.3 billion |
| Non-audit fees (this year, total) | ¥22.00 million |
| Non-audit fees (this year, network firms) | ¥13.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥10.8 billion | Consolidated |
| Operating revenue | ¥49.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥11.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.7 billion | Consolidated |
| Cash and cash equivalents | ¥138.8 billion | Consolidated |
| Net assets | ¥53.0 billion | Consolidated |
| Ordinary income (loss) | ¥15.3 billion | Consolidated |
| Total assets | ¥1,406.8 billion | Consolidated |
| Return on equity | 20.7% | Consolidated |
| Equity-to-asset ratio | 3.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥10.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥10.4 billion | Consolidated |
| Basic earnings (loss) per share | 88.55 yen | Consolidated |
| Net assets per share | 447.89 yen | Consolidated |
| Dividend per share | 57.58 yen | Parent only |
| Operating revenue | ¥22.8 billion | Parent only |
| Net income (loss) | ¥10.1 billion | Parent only |
| Total number of issued shares (common stock) | 122,091,903 shares | Parent only |
| Net assets | ¥26.0 billion | Parent only |
| Ordinary income (loss) | ¥10.1 billion | Parent only |
| Total assets | ¥141.7 billion | Parent only |
| Return on equity | 41.9% | Parent only |
| Equity-to-asset ratio | 18.4% | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Payout ratio | 67.3% | Parent only |
| Basic earnings (loss) per share | 85.56 yen | Parent only |
| Net assets per share | 220.55 yen | Parent only |
Accounts unique to this company (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥45.6 billion | Consolidated |
| Revenue | ¥4.6 billion | Consolidated |
| Revenue | ¥21.4 billion | Consolidated |
| Revenue | ¥360.4 billion | Consolidated |
| Revenue | ¥111.0 billion | Consolidated |
| Revenue | ¥1.9 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥24.00 million | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥360.4 billion | Consolidated |
| Revenue | ¥20.9 billion | Consolidated |
| Revenue | ¥68.00 million | Consolidated |
| Revenue | ¥2.8 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥15.5 billion | Consolidated |
| Revenue | ¥29.00 million | Consolidated |
| Revenue | ¥13.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥7.6 billion | Consolidated |
| Revenue | ¥39.3 billion | Consolidated |
| Revenue | ¥-13.2 billion | Consolidated |
| Revenue | ¥-39.3 billion | Consolidated |
| Revenue | ¥7.2 billion | Consolidated |
| Revenue | ¥-6.7 billion | Consolidated |
| Revenue | ¥-94.00 million | Consolidated |
| Revenue | ¥0 | Consolidated |
| Revenue | ¥-2.9 billion | Consolidated |
| Revenue | ¥-14.00 million | Consolidated |
| Revenue | 13.8 | Parent only |
| Revenue | 20.43 | Parent only |
| Revenue | 14.87 | Parent only |
| Revenue | 8.48 | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥7.9 billion | Parent only |
| Revenue | ¥2.2 billion | Parent only |
| Revenue | ¥21.00 million | Parent only |
| Revenue | ¥7.00 million | Parent only |
| Revenue | ¥38.00 million | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 476 people | Consolidated |
| Number of employees | 476 people | Consolidated |
| Number of employees | 476 people | Consolidated |
| Wage gap between men and women (all employees) | 60.5% | Parent only |
| Average length of service (years) | 8.47 years | Parent only |
| Average annual salary | ¥10.89 million | Parent only |
| Average age (years) | 40.33 years old | Parent only |
| Number of employees | 150 people | Parent only |
| Number of employees | 150 people | Parent only |
| Wage gap between men and women (regular employees) | 66.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 83.8% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥49.5 billion | Consolidated |
| Average number of temporary employees | 102 people | Consolidated |
| Average number of temporary employees | 102 people | Consolidated |
| Average number of temporary employees | 102 people | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Number of consolidated subsidiaries | 16 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 75.0% | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Average number of temporary employees | 10 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 4.1% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 86,916,536 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,102,500 shares | Consolidated |
| Number of shares | 122,091,903 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.4% | Consolidated |
| Shareholding ratio | 73.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,102,500 shares | Consolidated |
| Number of voting rights | 1,178,976 units | Consolidated |
| Carrying amount on the balance sheet | ¥7.1 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.7 billion | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 149.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.3 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥6.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥6.00 million | Consolidated |
| Fees for non-audit services - total | ¥13.00 million | Consolidated |
| Fees for non-audit services - total | ¥22.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥6.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥15.00 million | Consolidated |
Balance sheet (152 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥4.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Consolidated |
| Goodwill | ¥8.1 billion | Consolidated |
| Goodwill | ¥8.1 billion | Consolidated |
| Software | ¥1.8 billion | Consolidated |
| Software in progress | ¥0.4 billion | Consolidated |
| Derivatives clsec | ¥6.3 billion | Consolidated |
| Derivatives casec | ¥2.9 billion | Consolidated |
| Trading products clsec | ¥6.5 billion | Consolidated |
| Trading products casec | ¥4.9 billion | Consolidated |
| Lease obligations | ¥0 | Consolidated |
| Lease obligations | ¥1.00 million | Consolidated |
| Borrowings on margin transactions clsec | ¥11.0 billion | Consolidated |
| Cash collateral pledged for securities borrowing on margin transactions casec | ¥4.7 billion | Consolidated |
| Margin transaction liabilities clsec | ¥28.3 billion | Consolidated |
| Loans on margin transactions casec | ¥90.1 billion | Consolidated |
| Cash received for securities lending on margin transactions clsec | ¥17.4 billion | Consolidated |
| Margin transaction assets casec | ¥94.8 billion | Consolidated |
| Cash collateral pledged for securities borrowed casec | ¥12.9 billion | Consolidated |
| Investments in capital | ¥1.00 million | Consolidated |
| Retained earnings | ¥49.0 billion | Consolidated |
| Unearned revenue | ¥0.5 billion | Consolidated |
| Prepaid expenses | ¥1.0 billion | Consolidated |
| Guarantee deposits received clsec | ¥584.4 billion | Consolidated |
| Variation margin received clsec | ¥24.8 billion | Consolidated |
| Notes and accounts receivable trade | ¥0.2 billion | Consolidated |
| Trading securities and other clsec | ¥0.2 billion | Consolidated |
| Trading securities and other casec | ¥2.0 billion | Consolidated |
| Equipment, net | ¥0.6 billion | Consolidated |
| Non-current liabilities | ¥80.4 billion | Consolidated |
| Non-current assets | ¥34.2 billion | Consolidated |
| Land | ¥28.00 million | Consolidated |
| Guarantee deposits | ¥0.7 billion | Consolidated |
| Buildings, net | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥18.3 billion | Consolidated |
| Investment securities | ¥12.5 billion | Consolidated |
| Variation margin paid casec | ¥115.4 billion | Consolidated |
| Loans payable secured by securities clsec | ¥9.6 billion | Consolidated |
| Loans secured by securities casec | ¥12.9 billion | Consolidated |
| Cash received on debt credit transaction of securities clsec | ¥9.6 billion | Consolidated |
| Property, plant and equipment | ¥1.3 billion | Consolidated |
| Accounts receivable - other | ¥1.6 billion | Consolidated |
| Accrued income | ¥2.6 billion | Consolidated |
| Income taxes payable | ¥2.7 billion | Consolidated |
| Accrued expenses | ¥3.5 billion | Consolidated |
| Accounts payable - other | ¥2.2 billion | Consolidated |
| Shareholders' equity | ¥49.6 billion | Consolidated |
| Machinery and equipment, net | ¥97.00 million | Consolidated |
| Current liabilities | ¥1,272.5 billion | Consolidated |
| Current assets | ¥1,372.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-3.00 million | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.6 billion | Consolidated |
| Intangible assets | ¥14.6 billion | Consolidated |
| Reserves under the special laws1 | ¥0.9 billion | Consolidated |
| Cash and cash equivalents | ¥138.8 billion | Consolidated |
| Cash and deposits | ¥138.9 billion | Consolidated |
| Short-term loans payable | ¥138.9 billion | Consolidated |
| Short term guarantee deposits casec | ¥69.3 billion | Consolidated |
| Short-term loans receivable with resale agreement | ¥6.6 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥19.9 billion | Consolidated |
| Bonds payable | ¥26.0 billion | Consolidated |
| Advances paid | ¥0.3 billion | Consolidated |
| Trade date accrual clsec | ¥82.00 million | Consolidated |
| Trade date accrual casec | ¥0.1 billion | Consolidated |
| Net assets | ¥53.0 billion | Consolidated |
| Net assets | ¥53.0 billion | Consolidated |
| Total assets | ¥1,406.8 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥2.9 billion | Consolidated |
| Treasury stock | ¥-2.3 billion | Consolidated |
| Valuation and translation adjustments | ¥3.2 billion | Consolidated |
| Liabilities | ¥1,353.8 billion | Consolidated |
| Liabilities and net assets | ¥1,406.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-19.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Capital surplus | ¥2.3 billion | Consolidated |
| Capital stock | ¥0.7 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Vehicles, net | ¥9.00 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Interest rate swap assets | ¥0.2 billion | Consolidated |
| Reserve for financial instruments transaction liabilities | ¥0.9 billion | Consolidated |
| Long-term loans payable | ¥53.8 billion | Consolidated |
| Long-term prepaid expenses | ¥0.2 billion | Consolidated |
| Long-term loans receivable | ¥0.3 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Deposits received | ¥71.9 billion | Consolidated |
| Cash segregated as deposits | ¥537.6 billion | Consolidated |
| Current portion of bonds payable | ¥9.8 billion | Consolidated |
| Current portion of long-term loans payable | ¥12.8 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥70.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.5 billion | Parent only |
| Other capital surplus | ¥5.3 billion | Parent only |
| Software | ¥1.3 billion | Parent only |
| Software in progress | ¥0.4 billion | Parent only |
| Retained earnings | ¥19.7 billion | Parent only |
| Unearned revenue | ¥4.00 million | Parent only |
| Advances received | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥0.6 billion | Parent only |
| Equipment, net | ¥0.6 billion | Parent only |
| Non-current liabilities | ¥79.7 billion | Parent only |
| Non-current assets | ¥73.2 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Investments and other assets | ¥70.5 billion | Parent only |
| Investment securities | ¥12.1 billion | Parent only |
| Property, plant and equipment | ¥1.1 billion | Parent only |
| Accounts receivable - other | ¥0.8 billion | Parent only |
| Accrued income | ¥1.4 billion | Parent only |
| Income taxes payable | ¥21.00 million | Parent only |
| Accrued expenses | ¥1.4 billion | Parent only |
| Accounts payable - other | ¥77.00 million | Parent only |
| Shareholders' equity | ¥25.4 billion | Parent only |
| Current liabilities | ¥36.0 billion | Parent only |
| Current assets | ¥68.5 billion | Parent only |
| Intangible assets | ¥1.6 billion | Parent only |
| Cash and deposits | ¥56.6 billion | Parent only |
| Short-term loans payable | ¥11.6 billion | Parent only |
| Bonds payable | ¥26.0 billion | Parent only |
| Net assets | ¥26.0 billion | Parent only |
| Net assets | ¥26.0 billion | Parent only |
| Total assets | ¥141.7 billion | Parent only |
| Deferred gains or losses on hedges | ¥0.2 billion | Parent only |
| Deferred tax assets | ¥3.8 billion | Parent only |
| Retained earnings brought forward | ¥19.7 billion | Parent only |
| Treasury stock | ¥-4.3 billion | Parent only |
| Valuation and translation adjustments | ¥0.6 billion | Parent only |
| Liabilities | ¥115.7 billion | Parent only |
| Liabilities and net assets | ¥141.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥9.3 billion | Parent only |
| Legal capital surplus | ¥4.0 billion | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥5.00 million | Parent only |
| Interest rate swap assets | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥53.5 billion | Parent only |
| Long-term prepaid expenses | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥53.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.1 billion | Parent only |
| Deposits received | ¥76.00 million | Parent only |
| Current portion of bonds payable | ¥9.8 billion | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥6.0 billion | Parent only |
| Current portion of long-term loans payable | ¥12.7 billion | Parent only |
Statement of income (110 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥32.00 million | Consolidated |
| Other | ¥42.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other comprehensive income | ¥0.6 billion | Consolidated |
| Other fees received orsec | ¥3.3 billion | Consolidated |
| Other revenue form operatione | ¥0.1 billion | Consolidated |
| Other sales rev oa | ¥2.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Net trading income orsec | ¥36.1 billion | Consolidated |
| Real estate expenses, selling, general and administrative expenses | ¥4.0 billion | Consolidated |
| Office cost | ¥3.1 billion | Consolidated |
| Personnel expenses | ¥5.2 billion | Consolidated |
| Cancellation refund | ¥35.00 million | Consolidated |
| Dividends from surplus | ¥-6.4 billion | Consolidated |
| Fee for offering secondary distribution and solicitation for selling and others for professional investors orsec | ¥8.00 million | Consolidated |
| Comprehensive income | ¥10.8 billion | Consolidated |
| Trading related expenses sgasec | ¥12.4 billion | Consolidated |
| Commission received | ¥4.3 billion | Consolidated |
| Interest income | ¥36.00 million | Consolidated |
| Dividend income | ¥66.00 million | Consolidated |
| Operating income | ¥15.9 billion | Consolidated |
| Operating income | ¥15.9 billion | Consolidated |
| Operating revenue | ¥49.5 billion | Consolidated |
| Operating revenue | ¥49.5 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥11.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥36.00 million | Consolidated |
| Cost of sales | ¥0.9 billion | Consolidated |
| Consignment fee | ¥1.0 billion | Consolidated |
| Net income | ¥10.4 billion | Consolidated |
| Net income | ¥10.4 billion | Consolidated |
| Net income (loss) | ¥10.3 billion | Consolidated |
| Net income (loss) | ¥10.3 billion | Consolidated |
| Loss on investments in partnership | ¥0.2 billion | Consolidated |
| Loss on valuation of investment securities | ¥68.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.7 billion | Consolidated |
| Income taxes - current | ¥5.7 billion | Consolidated |
| Income taxes | ¥4.8 billion | Consolidated |
| Income taxes - deferred | ¥-0.9 billion | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Impairment loss | ¥0 | Consolidated |
| Foreign exchange losses | ¥0.3 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.4 billion | Consolidated |
| Extraordinary income | ¥9.00 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥37.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥23.1 billion | Consolidated |
| Bond issuance cost | ¥68.00 million | Consolidated |
| Taxes and dues | ¥1.6 billion | Consolidated |
| Income (loss) before income taxes | ¥15.0 billion | Consolidated |
| Income (loss) before income taxes | ¥15.0 billion | Consolidated |
| Net operating revenue | ¥45.6 billion | Consolidated |
| Ordinary income | ¥15.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥68.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥11.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥10.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥29.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥86.00 million | Consolidated |
| Interest on tax refund | ¥0 | Consolidated |
| Financial revenue | ¥6.3 billion | Consolidated |
| Reversal of reserve for financial products transaction liabilities eisec | ¥9.00 million | Consolidated |
| Financial expenses | ¥3.0 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.2 billion | Consolidated |
| Other | ¥4.00 million | Parent only |
| Other | ¥13.00 million | Parent only |
| Other | ¥36.00 million | Parent only |
| Other | ¥74.00 million | Parent only |
| Real estate expenses, selling, general and administrative expenses | ¥2.4 billion | Parent only |
| Office cost | ¥4.5 billion | Parent only |
| Personnel expenses | ¥1.9 billion | Parent only |
| Dividends from surplus | ¥-6.4 billion | Parent only |
| Trading related expenses sgasec | ¥1.0 billion | Parent only |
| Interest income | ¥25.00 million | Parent only |
| Dividend income | ¥66.00 million | Parent only |
| Operating income | ¥10.1 billion | Parent only |
| Operating revenue | ¥22.8 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Gain on sales of non-current assets | ¥1.00 million | Parent only |
| Cost of sales | ¥0.3 billion | Parent only |
| Net income (loss) | ¥10.1 billion | Parent only |
| Net income (loss) | ¥10.1 billion | Parent only |
| Loss on investments in partnership | ¥0.2 billion | Parent only |
| Loss on valuation of investment securities | ¥68.00 million | Parent only |
| Income taxes - current | ¥-0.6 billion | Parent only |
| Income taxes | ¥-0.9 billion | Parent only |
| Income taxes - deferred | ¥-0.3 billion | Parent only |
| Depreciation | ¥1.0 billion | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥0.9 billion | Parent only |
| Bond issuance cost | ¥68.00 million | Parent only |
| Taxes and dues | ¥91.00 million | Parent only |
| Income (loss) before income taxes | ¥9.2 billion | Parent only |
| Net operating revenue | ¥21.0 billion | Parent only |
| Ordinary income | ¥10.1 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Rental | ¥24.00 million | Parent only |
| Selling, general and administrative expenses | ¥10.9 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.1 billion | Parent only |
| Gain on reversal of asset retirement obligation-EI | ¥0 | Parent only |
| Financial revenue | ¥12.7 billion | Parent only |
| Financial expenses | ¥1.5 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥4.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥3.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (48 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-1.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Increase decrease in trading products liabilities ope cfsec | ¥0.7 billion | Consolidated |
| Decrease increase in trading products assets ope cfsec | ¥0.3 billion | Consolidated |
| Repayments of lease obligations | ¥-1.00 million | Consolidated |
| Increase decrease in margin transaction liabilities ope cfsec | ¥-0.6 billion | Consolidated |
| Decrease increase in margin transaction assets ope cfsec | ¥7.3 billion | Consolidated |
| Interest expenses paid | ¥-2.3 billion | Consolidated |
| Interest and dividends income received | ¥1.0 billion | Consolidated |
| Increase (decrease) in guarantee deposits received | ¥26.9 billion | Consolidated |
| Interest and dividend income | ¥-0.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥36.00 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.9 billion | Consolidated |
| Payments into time deposits | ¥-11.00 million | Consolidated |
| Subtotal | ¥19.0 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥-43.00 million | Consolidated |
| Proceeds from dividend of investment partnership | ¥19.00 million | Consolidated |
| Loss gain on investments in partnership | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥68.00 million | Consolidated |
| Interest expenses | ¥2.3 billion | Consolidated |
| Increase decrease in borrowings secured by securities ope cfsec | ¥-4.5 billion | Consolidated |
| Decrease increase in loans secured by securities ope cfsec | ¥-3.9 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.00 million | Consolidated |
| Income taxes paid | ¥-5.9 billion | Consolidated |
| Income taxes refund | ¥70.00 million | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Impairment loss | ¥0 | Consolidated |
| Purchase of intangible assets | ¥-0.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥4.8 billion | Consolidated |
| Decrease increase in short term guarantee deposits ope cfsec | ¥7.1 billion | Consolidated |
| Redemption of bonds | ¥-26.00 million | Consolidated |
| Proceeds from issuance of bonds | ¥14.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-98.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.2 billion | Consolidated |
| Dividends | ¥-6.4 billion | Consolidated |
| Increase (decrease) in reserve for financial products transaction liabilities | ¥-9.00 million | Consolidated |
| Proceeds from long term loans payable | ¥21.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-24.7 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-0.1 billion | Consolidated |
| Amortization of long term prepaid expenses | ¥0.2 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.1 billion | Consolidated |
| Decrease (increase) in deposits paid | ¥-3.3 billion | Consolidated |
| Increase (decrease) in deposits | ¥6.8 billion | Consolidated |
| Decrease (increase) in cash segregated as deposits | ¥-31.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥11.9 billion | Consolidated | Disclosed |
| Dividend per share | 58 | Parent only | Disclosed |
| Number of employees | 476 | Consolidated | Disclosed |
| Net assets | ¥53.0 billion | Consolidated | Disclosed |
| Operating income | ¥15.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥49.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥15.3 billion | Consolidated | Disclosed |
| Net income | ¥10.4 billion | Consolidated | Disclosed |
| Total assets | ¥1,406.8 billion | Consolidated | Disclosed |
| Operating margin | 32.0% | Consolidated | Calculated |
| Net margin | 21.1% | Consolidated | Calculated |
| Sales per employee | 104029412 yen | Consolidated | Calculated |
| Total asset turnover | 0.04 times | Consolidated | Calculated |
| Net assets to total assets | 3.8% | Consolidated | Calculated |