LAND BUSINESS
LAND BUSINESS
Company highlights
The largest segment by revenue is Real estate related, at 54.4% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
LAND BUSINESS
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Real estate related | ¥10.0 billion | 54.4% | ¥4.1 billion | ¥4.1 billion | 41.4% | ¥1.3 billion |
| Dresses and accessories | ¥7.2 billion | 39.0% | ¥5.0 billion | ¥-0.9 billion | -12.8% | ¥-1.1 billion |
| Restaurant | ¥1.2 billion | 6.6% | ¥0.6 billion | ¥-1.0 billion | -84.7% | ¥-0.7 billion |
| Total of the businesses | ¥18.4 billion | 100.0% | ||||
Revenue and profit
LAND BUSINESS
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Rent expenses | ¥2.7 billion | Consolidated |
| Salaries and allowances | ¥1.9 billion | Consolidated | |
| Rents | ¥0.9 billion | Parent only | |
| Other | ¥0.7 billion | Parent only | |
| Business consignment expenses | ¥0.4 billion | Parent only | |
| Taxes and dues | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Amortization of goodwill | ¥74.06 million | Consolidated | |
| Provision for bonuses | ¥15.73 million | Consolidated | |
| Provision for directors' retirement benefits | ¥13.90 million | Consolidated | |
| Retirement benefit expenses | ¥1.84 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.8 billion | Consolidated |
| Operating income | ¥0.6 billion | Consolidated | |
| Net income | ¥-0.4 billion | Consolidated | |
| Ordinary income | ¥0.2 billion | Consolidated |
LAND BUSINESS
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Rent expenses ¥2.7 billion
- Salaries and allowances ¥1.9 billion
- Rents ¥0.9 billion
- Other ¥0.7 billion
- Business consignment expenses ¥0.4 billion
- Taxes and dues ¥0.3 billion
- Other (not itemized) ¥1.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
LAND BUSINESS
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
LAND BUSINESS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥4.6B | ¥4.6B | ¥4.5B | ¥10.0B | ¥18.6B |
| Year on year (%) | +1.0% | comparison basis not confirmed | -3.3% | +122.2%◆ | +86.5%◆ |
| Ordinary income (loss) | ¥0.2B | -¥0.1B | -¥0.5B | -¥2.0B | ¥0.2B |
| Change from prior year | -26.8% | comparison basis not confirmed | 3.24x | 4.16x | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 5.2% | -3.1% | -10.5% | -19.7% | 0.9% |
| Change (percentage points) | -2.0 points | comparison basis not confirmed | -7.4 points◆ | -9.2 points◆ | +20.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2013Ordinary income (loss) as a share of revenue +2.9 points
- 2014Ordinary income (loss) as a share of revenue -14.2 points, Ordinary income (loss) profit to loss
- 2015Ordinary income (loss) as a share of revenue +16.0 points, Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) as a share of revenue -2.9 points
- 2017Ordinary income (loss) as a share of revenue +3.5 points
- 2020Ordinary income (loss) as a share of revenue -4.1 points
- 2023Ordinary income (loss) as a share of revenue -7.4 points
- 2024Net sales year on year +122.2%, Ordinary income (loss) as a share of revenue -9.2 points
- 2025Net sales year on year +86.5%, Ordinary income (loss) as a share of revenue +20.6 points, Ordinary income (loss) loss to profit
LAND BUSINESS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
LAND BUSINESS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥4.6 billion | ¥4.5 billion | ¥10.0 billion | ¥18.6 billion |
| Ordinary income (loss) | Could not be retrieved | ¥-0.1 billion | ¥-0.5 billion | ¥-2.0 billion | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥0.3 billion | ¥0.3 billion | ¥-2.1 billion | ¥-0.4 billion |
| Comprehensive income | Could not be retrieved | ¥0.3 billion | ¥0.4 billion | ¥-2.1 billion | ¥-0.3 billion |
| Net assets | Could not be retrieved | ¥18.5 billion | ¥18.7 billion | ¥16.5 billion | ¥16.1 billion |
| Total assets | Could not be retrieved | ¥54.2 billion | ¥53.9 billion | ¥52.0 billion | ¥56.4 billion |
| Net assets per share | Could not be retrieved | 930.31 yen | 943.19 yen | 831.34 yen | 809.79 yen |
| Basic earnings (loss) per share | Could not be retrieved | 13.45 yen | 17.61 yen | -105.77 yen | -18.06 yen |
| Equity-to-asset ratio | Could not be retrieved | 34.1% | 34.7% | 31.7% | 28.5% |
| Return on equity | Could not be retrieved | 1.4% | 1.9% | -11.9% | -2.2% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥0.8 billion | ¥-7.79 million | ¥-2.6 billion | ¥3.0 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥0.7 billion | ¥1.9 billion | ¥-1.5 billion | ¥-5.0 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-0.4 billion | ¥-2.1 billion | ¥-0.6 billion | ¥3.5 billion |
| Cash and cash equivalents | Could not be retrieved | ¥10.8 billion | ¥10.6 billion | ¥5.9 billion | ¥7.5 billion |
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.6 billion | ¥4.5 billion | ¥4.4 billion | ¥4.6 billion | ¥10.8 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥-0.82 million | ¥-0.5 billion | ¥-1.2 billion | ¥1.0 billion |
| Net income (loss) | ¥0.3 billion | ¥0.2 billion | ¥0.4 billion | ¥-2.1 billion | ¥-53.80 million |
| Capital stock | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion |
| Total number of issued shares (common stock) | 26,780,800 shares | 26,780,800 shares | 26,780,800 shares | 26,780,800 shares | 23,346,115 shares |
| Net assets | ¥18.2 billion | ¥18.4 billion | ¥18.7 billion | ¥16.5 billion | ¥16.3 billion |
| Total assets | ¥53.6 billion | ¥54.0 billion | ¥53.5 billion | ¥50.1 billion | ¥54.0 billion |
| Net assets per share | 919.53 yen | 928.39 yen | 942.25 yen | 829.22 yen | 822.74 yen |
| Dividend per share | 6 yen | 6 yen | 6 yen | 6 yen | 6 yen |
| Basic earnings (loss) per share | 15.88 yen | 11.82 yen | 18.59 yen | -107.57 yen | -2.71 yen |
| Equity-to-asset ratio | 34.1% | 34.1% | 34.9% | 32.8% | 30.2% |
| Return on equity | 1.7% | 1.3% | 2.0% | -12.1% | -0.3% |
| Payout ratio | 37.8% | 50.8% | 32.3% | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-1.9 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥9.4 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥6 | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2024 | ¥6 | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2023 | ¥6 | Could not be retrieved | 32.3% | |
| FY ending 9/2022 | ¥6 | Could not be retrieved | 50.8% | |
| FY ending 9/2021 | ¥6 | Could not be retrieved | 37.8% | |
| FY ending 9/2020 | ¥6 | Could not be retrieved | 31.8% | |
| FY ending 9/2019 | ¥6 | Could not be retrieved | 35.7% | |
| FY ending 9/2018 | ¥6 | Could not be retrieved | 33.1% | |
| FY ending 9/2017 | ¥6 | Could not be retrieved | 30.3% | |
| FY ending 9/2016 | ¥6 | Could not be retrieved | 38.5% | |
| FY ending 9/2015 | ¥6 | Could not be retrieved | 48.8% | |
| FY ending 9/2014 | ¥10 | Could not be retrieved | 9.1% | |
| FY ending 9/2013 | ¥4 | Could not be retrieved | 30.6% | Stock split or share consolidation noted |
| FY ending 9/2012 | ¥200 | Could not be retrieved | 26.5% |
LAND BUSINESS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
LAND BUSINESS
Unit %Source Annual securities reports
- Financial institutions0.05%
- Securities firms3.25%
- Other corporations2.65%
- Foreign holders (institutions)2.38%
- Foreign holders (individuals)0.17%
- Individuals and others91.47%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 亀井 正通 | 38.5% | 7,641,000 |
| 2 | 亀井 綾子 | 22.14% | 4,395,900 |
| 3 | 永井 詳二 | 3.52% | 700,000 |
| 4 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 1.69% | 335,400 |
| 5 | 森作 哲朗 | 1.32% | 263,000 |
| 6 | 一般社団法人飯田 | 1.31% | 260,000 |
| 7 | 株式会社KSマネジメント | 1.19% | 237,800 |
| 8 | 株式会社SBI証券 | 1.15% | 229,464 |
| 9 | 東海東京証券株式会社 | 0.89% | 177,800 |
| 10 | 麻生 國雄 | 0.6% | 120,000 |
| 11 | 麻生 絹江 | 0.6% | 120,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 9/2025 | ¥27.59 million | ¥2.9 billion |
| FY ending 9/2024 | ¥26.30 million | Could not be retrieved |
| FY ending 9/2020 | Could not be retrieved | ¥0.8 billion |
Revenue scale in the same industry
LAND BUSINESS
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 89 companies
- 93 InnovationFY Mar 2026 ¥20.0B
- 94 First BrothersFY Nov 2025 ¥19.1B
- 95 LAND BUSINESSThis companyFY Sep 2025 ¥18.6B
- 96 ヤマイチエステートFY Mar 2026 ¥17.6B
- 97 ParacaFY Sep 2025 ¥17.6B
- … 50 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 南青山監査法人 |
| Audit fees (this year, total) | ¥43.37 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Net sales | ¥18.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.0 billion | Consolidated |
| Cash and cash equivalents | ¥7.5 billion | Consolidated |
| Net assets | ¥16.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥56.4 billion | Consolidated |
| Return on equity | -2.2% | Consolidated |
| Equity-to-asset ratio | 28.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.5 billion | Consolidated |
| Basic earnings (loss) per share | -18.06 yen | Consolidated |
| Net assets per share | 809.79 yen | Consolidated |
| Dividend per share | 6 yen | Parent only |
| Net sales | ¥10.8 billion | Parent only |
| Net income (loss) | ¥-53.80 million | Parent only |
| Total number of issued shares (common stock) | 23,346,115 shares | Parent only |
| Net assets | ¥16.3 billion | Parent only |
| Ordinary income (loss) | ¥1.0 billion | Parent only |
| Total assets | ¥54.0 billion | Parent only |
| Return on equity | -0.3% | Parent only |
| Equity-to-asset ratio | 30.2% | Parent only |
| Capital stock | ¥5.0 billion | Parent only |
| Basic earnings (loss) per share | -2.71 yen | Parent only |
| Net assets per share | 822.74 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 604 people | Consolidated |
| Number of employees | 604 people | Consolidated |
| Average length of service (years) | 3.1 years | Parent only |
| Average annual salary | ¥13.97 million | Parent only |
| Average age (years) | 50.2 years old | Parent only |
| Number of employees | 67 people | Parent only |
| Number of employees | 67 people | Parent only |
| Number of employees | 67 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥18.6 billion | Consolidated |
| Average number of temporary employees | 45 people | Consolidated |
| Average number of temporary employees | 45 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥6.3 billion | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Average number of temporary employees | 4 people | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Total return on the share price index | 217.8% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,480,364 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,500,000 shares | Consolidated |
| Number of shares | 23,346,115 shares | Consolidated |
| Shareholding ratio treasury shares etc | 15.0% | Consolidated |
| Shareholding ratio | 73.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,500,000 shares | Consolidated |
| Number of voting rights | 198,425 units | Consolidated |
| Carrying amount on the balance sheet | ¥6.50 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 74.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.9 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥43.37 million | Consolidated |
| Fees for audit and attestation services - total | ¥43.37 million | Consolidated |
Balance sheet (165 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.0 billion | Consolidated |
| Other | ¥2.0 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥69.36 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥5.62 million | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Reserve for loyalty awards credits | ¥33.65 million | Consolidated |
| Lease obligations | ¥77.84 million | Consolidated |
| Lease obligations | ¥20.99 million | Consolidated |
| Lease assets | ¥95.43 million | Consolidated |
| Lease assets, net | ¥91.53 million | Consolidated |
| Work in process | ¥92.23 million | Consolidated |
| Leasehold right | ¥0.9 billion | Consolidated |
| Retained earnings | ¥7.2 billion | Consolidated |
| Raw materials and supplies | ¥0.8 billion | Consolidated |
| Notes receivable - trade | ¥7.47 million | Consolidated |
| Merchandise and finished goods | ¥1.0 billion | Consolidated |
| Right of trademark | ¥0.7 billion | Consolidated |
| Trade accounts receivable | ¥18.81 million | Consolidated |
| Operating accounts payable | ¥38.04 million | Consolidated |
| Non-current liabilities | ¥33.0 billion | Consolidated |
| Non-current assets | ¥17.4 billion | Consolidated |
| Land | ¥8.2 billion | Consolidated |
| Accounts receivable - trade | ¥0.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥4.0 billion | Consolidated |
| Buildings and structures, net | ¥1.9 billion | Consolidated |
| Construction in progress | ¥2.0 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥2.2 billion | Consolidated |
| Investment securities | ¥21.73 million | Consolidated |
| Notes and accounts payable - trade | ¥0.6 billion | Consolidated |
| Property, plant and equipment | ¥12.6 billion | Consolidated |
| Costs on uncompleted construction contracts | ¥4.44 million | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥16.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥88.59 million | Consolidated |
| Current liabilities | ¥7.3 billion | Consolidated |
| Current assets | ¥39.0 billion | Consolidated |
| Accumulated depreciation | ¥-3.90 million | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-2.1 billion | Consolidated |
| Accumulated depreciation | ¥-95.23 million | Consolidated |
| Intangible assets | ¥2.6 billion | Consolidated |
| Cash and cash equivalents | ¥7.5 billion | Consolidated |
| Cash and deposits | ¥7.6 billion | Consolidated |
| Short-term loans payable | ¥2.8 billion | Consolidated |
| Bonds payable | ¥2.6 billion | Consolidated |
| Net assets | ¥16.1 billion | Consolidated |
| Net assets | ¥16.1 billion | Consolidated |
| Total assets | ¥56.4 billion | Consolidated |
| Deferred gains or losses on hedges | ¥13.87 million | Consolidated |
| Deferred tax liabilities | ¥2.0 billion | Consolidated |
| Deferred tax assets | ¥0.42 million | Consolidated |
| Treasury stock | ¥-1.2 billion | Consolidated |
| Valuation and translation adjustments | ¥19.50 million | Consolidated |
| Liabilities | ¥40.3 billion | Consolidated |
| Liabilities and net assets | ¥56.4 billion | Consolidated |
| Real estate for sale | ¥28.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-91.28 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.29 million | Consolidated |
| Capital surplus | ¥5.1 billion | Consolidated |
| Capital stock | ¥5.0 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥28.35 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥25.9 billion | Consolidated |
| Shares of subsidiaries and associates | ¥0.3 billion | Consolidated |
| Current portion of bonds payable | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.9 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥19.99 million | Parent only |
| Other | ¥0.30 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥19.14 million | Parent only |
| Goodwill | ¥0.1 billion | Parent only |
| Software | ¥0.08 million | Parent only |
| Lease obligations | ¥77.02 million | Parent only |
| Lease obligations | ¥20.99 million | Parent only |
| Lease assets | ¥95.43 million | Parent only |
| Lease assets, net | ¥91.53 million | Parent only |
| Work in process | ¥6.24 million | Parent only |
| Leasehold right | ¥0.5 billion | Parent only |
| Provision for loss on guarantees | ¥71.78 million | Parent only |
| Investments in capital | ¥5.02 million | Parent only |
| General reserve | ¥1.2 billion | Parent only |
| Retained earnings | ¥7.5 billion | Parent only |
| Legal retained earnings | ¥5.84 million | Parent only |
| Advances received | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥58.46 million | Parent only |
| Raw materials and supplies | ¥0.6 billion | Parent only |
| Lease and guarantee deposits received | ¥1.4 billion | Parent only |
| Merchandise and finished goods | ¥0.3 billion | Parent only |
| Trade accounts receivable | ¥32.73 million | Parent only |
| Operating accounts payable | ¥37.66 million | Parent only |
| Non-current liabilities | ¥31.5 billion | Parent only |
| Non-current assets | ¥17.0 billion | Parent only |
| Reserve for special account for advanced depreciation of noncurrent assets | ¥1.2 billion | Parent only |
| Land | ¥5.2 billion | Parent only |
| Accounts receivable - trade | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings | ¥3.1 billion | Parent only |
| Buildings, net | ¥1.7 billion | Parent only |
| Construction in progress | ¥2.0 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.3 billion | Parent only |
| Investments and other assets | ¥6.9 billion | Parent only |
| Investment securities | ¥11.50 million | Parent only |
| Lease and guarantee deposits | ¥1.3 billion | Parent only |
| Property, plant and equipment | ¥9.4 billion | Parent only |
| Costs on uncompleted construction contracts | ¥4.44 million | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥66.91 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥16.3 billion | Parent only |
| Structures | ¥31.82 million | Parent only |
| Structures, net | ¥12.06 million | Parent only |
| Machinery and equipment | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥73.70 million | Parent only |
| Current liabilities | ¥6.2 billion | Parent only |
| Current assets | ¥37.0 billion | Parent only |
| Accumulated depreciation | ¥-3.90 million | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-1.4 billion | Parent only |
| Accumulated depreciation | ¥-19.76 million | Parent only |
| Accumulated depreciation | ¥-43.98 million | Parent only |
| Accumulated depreciation | ¥-36.74 million | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥7.0 billion | Parent only |
| Short-term loans payable | ¥2.8 billion | Parent only |
| Bonds payable | ¥2.6 billion | Parent only |
| Net assets | ¥16.3 billion | Parent only |
| Net assets | ¥16.3 billion | Parent only |
| Total assets | ¥54.0 billion | Parent only |
| Deferred gains or losses on hedges | ¥13.87 million | Parent only |
| Deferred tax liabilities | ¥0.7 billion | Parent only |
| Retained earnings brought forward | ¥5.1 billion | Parent only |
| Treasury stock | ¥-1.2 billion | Parent only |
| Valuation and translation adjustments | ¥13.87 million | Parent only |
| Liabilities | ¥37.7 billion | Parent only |
| Liabilities and net assets | ¥54.0 billion | Parent only |
| Real estate for sale | ¥28.5 billion | Parent only |
| Accounts payable - trade | ¥44.52 million | Parent only |
| Allowance for doubtful accounts | ¥-3.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.29 million | Parent only |
| Capital surplus | ¥5.1 billion | Parent only |
| Legal capital surplus | ¥5.1 billion | Parent only |
| Capital stock | ¥5.0 billion | Parent only |
| Asset retirement obligations | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥11.18 million | Parent only |
| Vehicle and delivery equipment | ¥46.44 million | Parent only |
| Vehicles, net | ¥9.70 million | Parent only |
| Provision for retirement benefits | ¥32.07 million | Parent only |
| Long-term loans payable | ¥25.8 billion | Parent only |
| Long-term prepaid expenses | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥4.8 billion | Parent only |
| Deposits received | ¥83.13 million | Parent only |
| Current portion of bonds payable | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥1.9 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥31.05 million | Consolidated |
| Other | ¥17.48 million | Consolidated |
| Other comprehensive income | ¥49.84 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥5.56 million | Consolidated |
| Amortization of goodwill | ¥74.06 million | Consolidated |
| Amortization of goodwill | ¥74.06 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥-0.3 billion | Consolidated |
| Interest income | ¥11.28 million | Consolidated |
| Dividend income | ¥0.43 million | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Operating income | ¥0.6 billion | Consolidated |
| Non-operating income | ¥59.30 million | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Gain on sales of non-current assets | ¥35.20 million | Consolidated |
| Loss on retirement of non-current assets | ¥44.27 million | Consolidated |
| Cost of sales | ¥9.8 billion | Consolidated |
| Gross profit (loss) | ¥8.8 billion | Consolidated |
| Net sales | ¥18.6 billion | Consolidated |
| Net sales | ¥18.6 billion | Consolidated |
| Net income | ¥-0.4 billion | Consolidated |
| Net income | ¥-0.4 billion | Consolidated |
| Net income (loss) | ¥-0.4 billion | Consolidated |
| Net income (loss) | ¥-0.4 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥13.90 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-5.0 billion | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Impairment loss | ¥65.11 million | Consolidated |
| Impairment loss | ¥65.11 million | Consolidated |
| Foreign exchange gains | ¥16.55 million | Consolidated |
| Extraordinary income | ¥35.20 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.24 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.6 billion | Consolidated |
| Taxes and dues | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥60.06 million | Consolidated |
| Income (loss) before income taxes | ¥60.06 million | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Salaries and allowances | ¥1.9 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥44.28 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥8.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.10 million | Consolidated |
| Rent expenses | ¥2.7 billion | Consolidated |
| Financing expenses | ¥39.54 million | Consolidated |
| Provision for bonuses | ¥15.73 million | Consolidated |
| Retirement benefit expenses | ¥1.84 million | Consolidated |
| Other | ¥8.98 million | Parent only |
| Other | ¥14.06 million | Parent only |
| Other | ¥0.7 billion | Parent only |
| Provision for loss on guarantees | ¥15.33 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥82.28 million | Parent only |
| Dividend income | ¥0.36 million | Parent only |
| Operating income | ¥1.4 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Gain on sales of non-current assets | ¥0.12 million | Parent only |
| Loss on retirement of non-current assets | ¥37.12 million | Parent only |
| Rents | ¥0.9 billion | Parent only |
| Cost of sales | ¥6.1 billion | Parent only |
| Gross profit (loss) | ¥4.7 billion | Parent only |
| Net sales | ¥10.8 billion | Parent only |
| Net income (loss) | ¥-53.80 million | Parent only |
| Net income (loss) | ¥-53.80 million | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥13.90 million | Parent only |
| Interest expenses | ¥0.4 billion | Parent only |
| Interest on securities | ¥0.15 million | Parent only |
| Fiduciary obligation fee | ¥3.60 million | Parent only |
| Business consignment expenses | ¥0.4 billion | Parent only |
| Income taxes - current | ¥0.5 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥-92.02 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Impairment loss | ¥24.24 million | Parent only |
| Foreign exchange gains | ¥16.54 million | Parent only |
| Extraordinary income | ¥0.12 million | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Interest on bonds | ¥22.48 million | Parent only |
| Taxes and dues | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥1.0 billion | Parent only |
| Salaries and allowances | ¥0.7 billion | Parent only |
| Selling, general and administrative expenses | ¥3.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.5 billion | Parent only |
| Financing expenses | ¥39.54 million | Parent only |
| Provision for bonuses | ¥14.49 million | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥29.34 million | Consolidated |
| Revenue | ¥29.34 million | Consolidated |
| Revenue | ¥-29.34 million | Consolidated |
| Revenue | ¥29.34 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥49.84 million | Consolidated |
| Total changes during the period | ¥-0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥44.28 million | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥84.77 million | Consolidated |
| Amortization of goodwill | ¥74.06 million | Consolidated |
| Repayments of lease obligations | ¥-7.71 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Interest expenses paid | ¥-0.5 billion | Consolidated |
| Interest and dividends income received | ¥11.71 million | Consolidated |
| Interest and dividend income | ¥-11.71 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-35.20 million | Consolidated |
| Loss on retirement of non-current assets | ¥44.27 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥8.74 million | Consolidated |
| Net decrease increase in time deposits | ¥0.1 billion | Consolidated |
| Subtotal | ¥4.1 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥13.90 million | Consolidated |
| Interest expenses | ¥0.5 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥28.83 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥11.45 million | Consolidated |
| Decrease in consumption taxes payable | ¥38.35 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥98.38 million | Consolidated |
| Decrease (increase) in inventories | ¥2.3 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.6 billion | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Impairment loss | ¥65.11 million | Consolidated |
| Purchase of intangible assets | ¥-21.55 million | Consolidated |
| Proceeds from sale of intangible assets | ¥35.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.0 billion | Consolidated |
| Redemption of bonds | ¥-0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥2.34 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.88 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-7.71 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-2.5 billion | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥6.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.8 billion | Consolidated |
| Payments for long term accounts payable other | ¥-35.66 million | Consolidated |
| Payments of loans receivable to subsidiaries and affiliates | ¥-15.04 million | Consolidated |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥27.59 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated | Disclosed |
| Dividend per share | 6 | Parent only | Disclosed |
| Number of employees | 604 | Consolidated | Disclosed |
| Net assets | ¥16.1 billion | Consolidated | Disclosed |
| Net sales | ¥18.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥-0.4 billion | Consolidated | Disclosed |
| Total assets | ¥56.4 billion | Consolidated | Disclosed |
| Operating margin | 3.4% | Consolidated | Calculated |
| Net margin | -1.9% | Consolidated | Calculated |
| Sales per employee | 30799853 yen | Consolidated | Calculated |
| Total asset turnover | 0.33 times | Consolidated | Calculated |
| Net assets to total assets | 28.5% | Consolidated | Calculated |