DAIICHI KOUTSU SANGYO
DAIICHI KOUTSU SANGYO Co.,Ltd.
Company highlights
The largest segment by revenue is タクシー, at 52.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
DAIICHI KOUTSU SANGYO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| タクシー | ¥55.9 billion | 52.1% | ¥51.8 billion | ¥-1.6 billion | -2.8% | ¥-2.3 billion |
| Sales business | ¥27.6 billion | 25.7% | ¥25.4 billion | ¥0.9 billion | 3.4% | ¥2.6 billion |
| Real estate reproduction | ¥9.9 billion | 9.2% | ¥4.3 billion | ¥1.7 billion | 17.0% | ¥0.8 billion |
| バス | ¥7.4 billion | 6.9% | ¥7.3 billion | ¥0.6 billion | 7.6% | ¥0.4 billion |
| Leasing business | ¥5.0 billion | 4.7% | ¥4.9 billion | ¥2.3 billion | 46.0% | ¥2.3 billion |
| 不動産金融 | ¥1.5 billion | 1.4% | ¥1.1 billion | ¥0.8 billion | 54.3% | ¥0.5 billion |
| Total of the businesses | ¥107.3 billion | 100.0% | ||||
Revenue and profit
DAIICHI KOUTSU SANGYO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥4.7 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated | |
| Advertising expenses | ¥1.3 billion | Consolidated | |
| Welfare expenses | ¥1.0 billion | Consolidated | |
| Rent expenses | ¥0.9 billion | Consolidated | |
| Taxes and dues | ¥0.8 billion | Consolidated | |
| Directors' compensations | ¥0.8 billion | Consolidated | |
| Commission fees | ¥0.6 billion | Parent only | |
| Bonuses | ¥0.4 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥41.00 million | Consolidated | |
| Amortization of goodwill | ¥33.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥16.3 billion | Consolidated |
| Ordinary income | ¥4.1 billion | Consolidated | |
| Operating income | ¥3.6 billion | Consolidated | |
| Net income | ¥2.1 billion | Consolidated |
DAIICHI KOUTSU SANGYO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥4.7 billion
- Other ¥2.1 billion
- Advertising expenses ¥1.3 billion
- Welfare expenses ¥1.0 billion
- Rent expenses ¥0.9 billion
- Taxes and dues ¥0.8 billion
- Other (not itemized) ¥2.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
DAIICHI KOUTSU SANGYO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
DAIICHI KOUTSU SANGYO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥92.8B | ¥99.0B | ¥100.7B | ¥99.5B | ¥112.5B |
| Year on year (%) | +17.9% | +6.6% | +1.8% | -1.2% | +13.1% |
| Ordinary income (loss) | ¥1.6B | ¥4.2B | ¥4.0B | ¥4.0B | ¥4.1B |
| Change from prior year | loss to profit◆ | +157.3% | -4.8% | +0.0% | +1.2% |
| Ordinary income (loss) as a share of Net sales | 1.8% | 4.3% | 4.0% | 4.0% | 3.6% |
| Change (percentage points) | +3.3 points◆ | +2.5 points◆ | -0.3 points | +0.1 points | -0.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2016Net sales year on year +21.0%
- 2021Net sales year on year -25.4%, Ordinary income (loss) as a share of revenue -6.8 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +3.3 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue +2.5 points
DAIICHI KOUTSU SANGYO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
DAIICHI KOUTSU SANGYO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥92.8 billion | ¥99.0 billion | ¥100.7 billion | ¥99.5 billion | ¥112.5 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥4.2 billion | ¥4.0 billion | ¥4.0 billion | ¥4.1 billion |
| Net income (loss) attributable to owners of parent | ¥-0.8 billion | ¥2.1 billion | ¥0.9 billion | ¥1.8 billion | ¥2.1 billion |
| Comprehensive income | ¥-1.0 billion | ¥2.3 billion | ¥1.6 billion | ¥1.7 billion | ¥2.9 billion |
| Net assets | ¥40.4 billion | ¥41.9 billion | ¥42.7 billion | ¥43.6 billion | ¥46.3 billion |
| Total assets | ¥169.2 billion | ¥179.6 billion | ¥181.7 billion | ¥189.7 billion | ¥193.0 billion |
| Net assets per share | 1,185.9 yen | 1,230.73 yen | 1,253.48 yen | 1,276.28 yen | 1,321.63 yen |
| Basic earnings (loss) per share | -24.75 yen | 63.14 yen | 27 yen | 51.52 yen | 59.71 yen |
| Equity-to-asset ratio | 23.9% | 23.3% | 23.5% | 22.9% | 24.0% |
| Return on equity | -2.0% | 5.2% | 2.2% | 4.1% | 4.6% |
| Net cash provided by (used in) operating activities | ¥11.9 billion | ¥0.8 billion | ¥3.8 billion | ¥-3.8 billion | ¥9.00 million |
| Net cash provided by (used in) investing activities | ¥-2.0 billion | ¥-2.3 billion | ¥-4.7 billion | ¥-4.5 billion | ¥30.00 million |
| Net cash provided by (used in) financing activities | ¥-9.4 billion | ¥5.6 billion | ¥49.00 million | ¥3.9 billion | ¥0.1 billion |
| Cash and cash equivalents | ¥11.5 billion | ¥15.6 billion | ¥14.8 billion | ¥10.4 billion | ¥10.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥34.8 billion | ¥36.4 billion | ¥34.2 billion | ¥30.6 billion | ¥34.8 billion |
| Ordinary income (loss) | ¥3.5 billion | ¥3.6 billion | ¥3.1 billion | ¥3.6 billion | ¥2.7 billion |
| Net income (loss) | ¥1.0 billion | ¥2.2 billion | ¥0.7 billion | ¥1.0 billion | ¥1.4 billion |
| Capital stock | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion | ¥2.0 billion |
| Total number of issued shares (common stock) | 39,227,000 shares | 39,227,000 shares | 39,227,000 shares | 39,227,000 shares | 39,227,000 shares |
| Net assets | ¥31.9 billion | ¥33.4 billion | ¥34.0 billion | ¥34.1 billion | ¥36.3 billion |
| Total assets | ¥125.9 billion | ¥133.3 billion | ¥135.9 billion | ¥139.5 billion | ¥141.4 billion |
| Net assets per share | 938.02 yen | 981.5 yen | 997.7 yen | 1,000.14 yen | 1,035.51 yen |
| Dividend per share | 25 yen | 25 yen | 25 yen | 25 yen | 25 yen |
| Interim dividend per share | 10 yen | 10 yen | 10 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 28.6 yen | 63.48 yen | 21.17 yen | 29.45 yen | 41.53 yen |
| Equity-to-asset ratio | 25.4% | 25.1% | 25.0% | 24.4% | 25.6% |
| Return on equity | 3.1% | 6.6% | 2.1% | 2.9% | 4.1% |
| Payout ratio | 87.4% | 39.4% | 118.1% | 84.9% | 60.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥25 | ¥10 | 60.2% | |
| FY ending 3/2025 | ¥25 | ¥10 | 84.9% | |
| FY ending 3/2024 | ¥25 | ¥10 | 118.1% | |
| FY ending 3/2023 | ¥25 | ¥10 | 39.4% | |
| FY ending 3/2022 | ¥25 | ¥10 | 87.4% | |
| FY ending 3/2021 | ¥25 | ¥10 | 53.3% | |
| FY ending 3/2020 | ¥25 | ¥10 | 35.4% | |
| FY ending 3/2019 | ¥25 | ¥10 | 51.9% | |
| FY ending 3/2018 | ¥20 | ¥5 | 37.3% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥25 | ¥10 | 60.2% | |
| FY ending 3/2016 | ¥26 | ¥5 | 20.6% | |
| FY ending 3/2015 | ¥16 | ¥5 | 15.7% | |
| FY ending 3/2014 | ¥16 | ¥5 | 17.9% | |
| FY ending 3/2013 | ¥15 | ¥5 | 13.8% |
DAIICHI KOUTSU SANGYO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
DAIICHI KOUTSU SANGYO
Unit %Source Annual securities reports
- Financial institutions16.77%
- Securities firms2.38%
- Other corporations43.56%
- Foreign holders (institutions)0.03%
- Foreign holders (individuals)0.02%
- Individuals and others37.24%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社第一マネージメント | 38.23% | 13,385,000 |
| 2 | 株式会社西日本シティ銀行 | 4.65% | 1,630,000 |
| 3 | 株式会社福岡銀行 | 3.85% | 1,348,000 |
| 4 | 田中 亮一郎 | 3.53% | 1,236,000 |
| 5 | 黒土 優子 | 3.41% | 1,196,000 |
| 6 | 田中 京子 | 3.36% | 1,176,000 |
| 7 | 株式会社北九州銀行 | 3.02% | 1,059,000 |
| 8 | 野村證券株式会社 | 2.65% | 930,000 |
| 9 | 第一交通産業従業員持株会 | 2.21% | 774,000 |
| 10 | 芙蓉総合リース株式会社 | 2.14% | 750,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥3.9 billion |
| FY ending 3/2021 | ¥4.6 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| タクシー | ¥2.0 billion |
| Leasing business | ¥0.6 billion |
Revenue scale in the same industry
DAIICHI KOUTSU SANGYO
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 37 companies
- 41 Sakai Moving ServiceFY Mar 2026 ¥124.7B
- 42 DTFY Mar 2026 ¥121.6B
- 43 DAIICHI KOUTSU SANGYOThis companyFY Mar 2026 ¥112.5B
- 44 LOGINET JAPANFY Mar 2026 ¥78.0B
- 45 JAPAN LOGISTIC SYSTEMSFY Mar 2026 ¥71.3B
- … 48 companies
Workforce information
Women 169 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 312 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
3.1 hours |
| Childcare leave taken, men |
50% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 7.4% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥71.00 million |
| Non-audit fees (this year, total) | ¥3.00 million |
| Non-audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.00 million | Consolidated |
| Net sales | ¥112.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥30.00 million | Consolidated |
| Cash and cash equivalents | ¥10.6 billion | Consolidated |
| Net assets | ¥46.3 billion | Consolidated |
| Ordinary income (loss) | ¥4.1 billion | Consolidated |
| Total assets | ¥193.0 billion | Consolidated |
| Return on equity | 4.6% | Consolidated |
| Equity-to-asset ratio | 24.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Consolidated |
| Basic earnings (loss) per share | 59.71 yen | Consolidated |
| Net assets per share | 1,321.63 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Net sales | ¥34.8 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Total number of issued shares (common stock) | 39,227,000 shares | Parent only |
| Net assets | ¥36.3 billion | Parent only |
| Ordinary income (loss) | ¥2.7 billion | Parent only |
| Total assets | ¥141.4 billion | Parent only |
| Return on equity | 4.1% | Parent only |
| Equity-to-asset ratio | 25.6% | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Payout ratio | 60.2% | Parent only |
| Interim dividend per share | 10 yen | Parent only |
| Basic earnings (loss) per share | 41.53 yen | Parent only |
| Net assets per share | 1,035.51 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 11,946 people | Consolidated |
| Number of employees | 11,946 people | Consolidated |
| Wage gap between men and women (all employees) | 55.5% | Parent only |
| Average length of service (years) | 12.3 years | Parent only |
| Average annual salary | ¥5.12 million | Parent only |
| Average age (years) | 42.3 years old | Parent only |
| Number of employees | 296 people | Parent only |
| Number of employees | 296 people | Parent only |
| Number of employees | 296 people | Parent only |
| Wage gap between men and women (regular employees) | 60.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 27.0% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥112.5 billion | Consolidated |
| Average number of temporary employees | 1,564 people | Consolidated |
| Average number of temporary employees | 1,564 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.0 billion | Consolidated |
| Write-downs of inventories | ¥1.4 billion | Consolidated |
| Depreciation | ¥3.6 billion | Consolidated |
| Number of consolidated subsidiaries | 151 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 50.0% | Parent only |
| Average number of temporary employees | 30 people | Parent only |
| Average number of temporary employees | 30 people | Parent only |
| Average number of temporary employees | 30 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 7.4% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 23,487,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,215,700 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥55.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.00 million | Consolidated |
| Number of shares | 39,227,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 10.7% | Consolidated |
| Shareholding ratio | 67.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,215,700 shares | Consolidated |
| Number of voting rights | 350,107 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥4.3 billion | Consolidated |
| Number of issues | 26 issues | Consolidated |
| Number of issues | 35 issues | Consolidated |
| Total shareholder return | 122.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.9 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥60.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥71.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥11.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.1 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.7 billion | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 4.8% | Parent only |
| Revenue | ¥0.7 billion | Parent only |
Balance sheet (127 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.2 billion | Consolidated |
| Other | ¥3.1 billion | Consolidated |
| Other | ¥8.7 billion | Consolidated |
| Other | ¥5.2 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other inventories | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.0 billion | Consolidated |
| Other, net | ¥0.7 billion | Consolidated |
| Goodwill | ¥36.00 million | Consolidated |
| Goodwill | ¥36.00 million | Consolidated |
| Lease assets, net | ¥1.6 billion | Consolidated |
| Real estate for sale in process | ¥22.3 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥1.4 billion | Consolidated |
| Retained earnings | ¥46.1 billion | Consolidated |
| Trade accounts receivable | ¥3.0 billion | Consolidated |
| Operating loans | ¥18.5 billion | Consolidated |
| Non-current liabilities | ¥92.9 billion | Consolidated |
| Non-current assets | ¥92.7 billion | Consolidated |
| Land | ¥56.0 billion | Consolidated |
| Revaluation reserve for land | ¥-4.9 billion | Consolidated |
| Contract liabilities | ¥2.2 billion | Consolidated |
| Buildings and structures, net | ¥21.0 billion | Consolidated |
| Investments and other assets | ¥8.1 billion | Consolidated |
| Investment securities | ¥5.7 billion | Consolidated |
| Notes and operating accounts payable trade | ¥6.7 billion | Consolidated |
| Property, plant and equipment | ¥83.8 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥49.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥4.6 billion | Consolidated |
| Current liabilities | ¥53.8 billion | Consolidated |
| Current assets | ¥100.3 billion | Consolidated |
| Accumulated depreciation | ¥-55.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥-91.00 million | Consolidated |
| Intangible assets | ¥0.8 billion | Consolidated |
| Cash and cash equivalents | ¥10.6 billion | Consolidated |
| Cash and deposits | ¥11.9 billion | Consolidated |
| Short-term loans payable | ¥37.0 billion | Consolidated |
| Net assets | ¥46.3 billion | Consolidated |
| Net assets | ¥46.3 billion | Consolidated |
| Total assets | ¥193.0 billion | Consolidated |
| Total assets | ¥193.0 billion | Consolidated |
| Deferred tax liabilities | ¥2.5 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-2.1 billion | Consolidated |
| Valuation and translation adjustments | ¥-3.0 billion | Consolidated |
| Liabilities | ¥146.7 billion | Consolidated |
| Liabilities and net assets | ¥193.0 billion | Consolidated |
| Real estate for sale | ¥39.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Capital surplus | ¥3.2 billion | Consolidated |
| Capital stock | ¥2.0 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥10.00 million | Consolidated |
| Net defined benefit liability | ¥1.6 billion | Consolidated |
| Long-term loans payable | ¥82.2 billion | Consolidated |
| Non-controlling interests | ¥25.00 million | Consolidated |
| Other | ¥3.1 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥3.9 billion | Parent only |
| Other | ¥27.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.9 billion | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥11.00 million | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease assets | ¥12.00 million | Parent only |
| Lease assets, net | ¥0.2 billion | Parent only |
| Real estate for sale in process | ¥21.1 billion | Parent only |
| Leasehold right | ¥0.5 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥1.4 billion | Parent only |
| General reserve | ¥34.9 billion | Parent only |
| Retained earnings | ¥36.7 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Unearned revenue | ¥0.4 billion | Parent only |
| Advances received | ¥64.00 million | Parent only |
| Prepaid pension cost | ¥38.00 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥0.2 billion | Parent only |
| Trade accounts receivable | ¥0.6 billion | Parent only |
| Operating accounts payable | ¥2.1 billion | Parent only |
| Non-current liabilities | ¥72.7 billion | Parent only |
| Non-current assets | ¥79.0 billion | Parent only |
| Land | ¥40.5 billion | Parent only |
| Revaluation reserve for land | ¥-4.9 billion | Parent only |
| Contract liabilities | ¥2.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥16.2 billion | Parent only |
| Investments and other assets | ¥21.0 billion | Parent only |
| Investment securities | ¥5.2 billion | Parent only |
| Notes payable trade | ¥2.1 billion | Parent only |
| Property, plant and equipment | ¥57.5 billion | Parent only |
| Income taxes payable | ¥30.00 million | Parent only |
| Accrued expenses | ¥89.00 million | Parent only |
| Accounts payable - other | ¥2.6 billion | Parent only |
| Shareholders' equity | ¥39.3 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥37.00 million | Parent only |
| Current liabilities | ¥32.4 billion | Parent only |
| Current assets | ¥62.4 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Cash and deposits | ¥9.1 billion | Parent only |
| Short-term loans payable | ¥21.9 billion | Parent only |
| Net assets | ¥36.3 billion | Parent only |
| Net assets | ¥36.3 billion | Parent only |
| Total assets | ¥141.4 billion | Parent only |
| Deferred tax liabilities | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥1.5 billion | Parent only |
| Treasury stock | ¥-2.1 billion | Parent only |
| Valuation and translation adjustments | ¥-3.1 billion | Parent only |
| Liabilities | ¥105.1 billion | Parent only |
| Liabilities and net assets | ¥141.4 billion | Parent only |
| Real estate for sale | ¥27.2 billion | Parent only |
| Supplies | ¥39.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-22.00 million | Parent only |
| Capital surplus | ¥2.7 billion | Parent only |
| Legal capital surplus | ¥2.2 billion | Parent only |
| Capital stock | ¥2.0 billion | Parent only |
| Provision for bonuses | ¥65.00 million | Parent only |
| Vehicles, net | ¥11.00 million | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥67.2 billion | Parent only |
| Long-term loans receivable | ¥11.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥4.3 billion | Parent only |
| Deposits received | ¥0.8 billion | Parent only |
Statement of income (107 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.3 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Other comprehensive income | ¥0.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.0 billion | Consolidated |
| Amortization of goodwill | ¥33.00 million | Consolidated |
| Amortization of goodwill | ¥33.00 million | Consolidated |
| Amortization of goodwill | ¥33.00 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Comprehensive income | ¥2.9 billion | Consolidated |
| Interest income | ¥19.00 million | Consolidated |
| Increase by merger | ¥-1.00 million | Consolidated |
| Operating income | ¥3.6 billion | Consolidated |
| Operating income | ¥3.6 billion | Consolidated |
| Non-operating income | ¥2.3 billion | Consolidated |
| Non-operating expenses | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.00 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.1 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥0.8 billion | Consolidated |
| State subsidy | ¥0.1 billion | Consolidated |
| Revaluation reserve for land | ¥-0.3 billion | Consolidated |
| Cost of sales | ¥96.1 billion | Consolidated |
| Gross profit (loss) | ¥16.3 billion | Consolidated |
| Net sales | ¥112.5 billion | Consolidated |
| Net sales | ¥112.5 billion | Consolidated |
| Advertising expenses | ¥1.3 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Directors' compensations | ¥0.8 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0 | Consolidated |
| Loss on valuation of investment securities | ¥99.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥30.00 million | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥1.3 billion | Consolidated |
| Income taxes - current | ¥1.1 billion | Consolidated |
| Income taxes | ¥1.4 billion | Consolidated |
| Income taxes - deferred | ¥0.3 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥1.1 billion | Consolidated |
| Impairment loss | ¥1.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-10.00 million | Consolidated |
| Extraordinary income | ¥1.6 billion | Consolidated |
| Extraordinary loss | ¥2.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.2 billion | Consolidated |
| Welfare expenses | ¥1.0 billion | Consolidated |
| Taxes and dues | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥3.5 billion | Consolidated |
| Income (loss) before income taxes | ¥3.5 billion | Consolidated |
| Ordinary income | ¥4.1 billion | Consolidated |
| Salaries and allowances | ¥4.7 billion | Consolidated |
| Subsidy income | ¥0.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥12.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥28.00 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.3 billion | Consolidated |
| Rent expenses | ¥0.9 billion | Consolidated |
| Bonuses | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-85.00 million | Consolidated |
| Retirement benefit expenses | ¥41.00 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥4.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥19.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥19.00 million | Consolidated |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | ¥0 | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥89.00 million | Parent only |
| Other | ¥0.8 billion | Parent only |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Dividend income | ¥0.4 billion | Parent only |
| Operating income | ¥2.9 billion | Parent only |
| Non-operating income | ¥1.0 billion | Parent only |
| Non-operating expenses | ¥1.3 billion | Parent only |
| Gain on sales of non-current assets | ¥1.1 billion | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.8 billion | Parent only |
| Revaluation reserve for land | ¥-0.3 billion | Parent only |
| Cost of sales | ¥26.4 billion | Parent only |
| Gross profit (loss) | ¥8.4 billion | Parent only |
| Net sales | ¥34.8 billion | Parent only |
| Advertising expenses | ¥0.8 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Net income (loss) | ¥1.4 billion | Parent only |
| Directors' compensations | ¥0.5 billion | Parent only |
| Loss on valuation of investment securities | ¥99.00 million | Parent only |
| Interest expenses | ¥1.2 billion | Parent only |
| Commission fees | ¥0.6 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥0.5 billion | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥0.5 billion | Parent only |
| Extraordinary income | ¥1.1 billion | Parent only |
| Extraordinary loss | ¥1.7 billion | Parent only |
| Welfare expenses | ¥0.3 billion | Parent only |
| Taxes and dues | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥2.1 billion | Parent only |
| Ordinary income | ¥2.7 billion | Parent only |
| Salaries and allowances | ¥1.4 billion | Parent only |
| Selling, general and administrative expenses | ¥5.5 billion | Parent only |
| Bonuses | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥65.00 million | Parent only |
| Retirement benefit expenses | ¥37.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Consolidated |
| Total changes during the period | ¥2.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥32.00 million | Consolidated |
| Increase decrease in other assets liabilities | ¥2.3 billion | Consolidated |
| Amortization of goodwill | ¥33.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.6 billion | Consolidated |
| Payments for transfer of business2 | ¥-21.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.9 billion | Consolidated |
| Interest expenses paid | ¥-1.3 billion | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Decrease increase in operating receivables | ¥-7.5 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.1 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-0.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.7 billion | Consolidated |
| Payments into time deposits | ¥-1.7 billion | Consolidated |
| Subtotal | ¥2.3 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-17.00 million | Consolidated |
| Purchase of investment securities | ¥-78.00 million | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥7.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥99.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥0.2 billion | Consolidated |
| Interest expenses | ¥1.3 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-3.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥4.2 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.2 billion | Consolidated |
| Loss on valuation of inventories | ¥1.4 billion | Consolidated |
| Income taxes paid | ¥-1.1 billion | Consolidated |
| Depreciation | ¥3.6 billion | Consolidated |
| Impairment loss | ¥1.1 billion | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥0.7 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.6 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-47.00 million | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥24.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-24.6 billion | Consolidated |
| Payments of long-term loans receivable | ¥-0.1 billion | Consolidated |
| Collection of long-term loans receivable | ¥90.00 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥4.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-18.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥9.00 million | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 11,946 | Consolidated | Disclosed |
| Net assets | ¥46.3 billion | Consolidated | Disclosed |
| Net sales | ¥112.5 billion | Consolidated | Disclosed |
| Operating income | ¥3.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.1 billion | Consolidated | Disclosed |
| Net income | ¥2.1 billion | Consolidated | Disclosed |
| Total assets | ¥193.0 billion | Consolidated | Disclosed |
| Operating margin | 3.2% | Consolidated | Calculated |
| Net margin | 1.8% | Consolidated | Calculated |
| Sales per employee | 9415871 yen | Consolidated | Calculated |
| Total asset turnover | 0.58 times | Consolidated | Calculated |
| Net assets to total assets | 24.0% | Consolidated | Calculated |