Keihan
Keihan Holdings Co.,Ltd.
Company highlights
The largest segment by revenue is Real estate, at 40.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Keihan
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Real estate | ¥131.1 billion | 40.1% | ¥124.1 billion | ¥26.1 billion | 52.5% | 19.9% | ¥22.3 billion |
| Transportation | ¥95.2 billion | 29.1% | ¥89.3 billion | ¥14.0 billion | 28.2% | 14.7% | ¥12.3 billion |
| Retail | ¥57.0 billion | 17.4% | ¥56.2 billion | ¥2.8 billion | 5.7% | 4.9% | ¥2.8 billion |
| Leisure and service | ¥43.9 billion | 13.4% | ¥39.4 billion | ¥6.8 billion | 13.6% | 15.4% | ¥4.9 billion |
| Total of the businesses | ¥327.3 billion | 100.0% | ¥49.6 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥22.4 billion | Parent only |
| General expenses | ¥22.1 billion | Consolidated | |
| Personnel expenses | ¥15.2 billion | Consolidated | |
| Depreciation | ¥9.9 billion | Consolidated | |
| Taxes and dues | ¥6.0 billion | Consolidated | |
| Profit by stage | Operating income | ¥49.2 billion | Consolidated |
| Ordinary income | ¥46.9 billion | Consolidated | |
| Net income | ¥33.6 billion | Consolidated |
Keihan
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- General and administrative expenses ¥22.4 billion
- General expenses ¥22.1 billion
- Personnel expenses ¥15.2 billion
- Depreciation ¥9.9 billion
- Taxes and dues ¥6.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Keihan
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Keihan
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥258.1B | ¥260.1B | ¥302.1B | ¥313.5B | ¥332.5B |
| Year on year (%) | +1.9% | +0.8% | +16.2% | +3.8% | +6.0% |
| Ordinary income (loss) | ¥16.5B | ¥20.5B | ¥33.1B | ¥40.9B | ¥46.9B |
| Change from prior year | +6,826.5% | +24.1% | +61.8% | +23.5% | +14.7% |
| Ordinary income (loss) as a share of Operating revenue | 6.4% | 7.9% | 11.0% | 13.0% | 14.1% |
| Change (percentage points) | +6.3 points◆ | +1.5 points | +3.1 points◆ | +2.1 points◆ | +1.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2021Operating revenue year on year -20.1%, Ordinary income (loss) as a share of revenue -9.3 points
- 2022Ordinary income (loss) as a share of revenue +6.3 points
- 2024Ordinary income (loss) as a share of revenue +3.1 points
- 2025Ordinary income (loss) as a share of revenue +2.1 points
Keihan
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Keihan
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥258.1 billion | ¥260.1 billion | ¥302.1 billion | ¥313.5 billion | ¥332.5 billion |
| Ordinary income (loss) | ¥16.5 billion | ¥20.5 billion | ¥33.1 billion | ¥40.9 billion | ¥46.9 billion |
| Net income (loss) attributable to owners of parent | ¥9.6 billion | ¥17.6 billion | ¥24.9 billion | ¥28.3 billion | ¥33.6 billion |
| Comprehensive income | ¥10.7 billion | ¥20.2 billion | ¥34.5 billion | ¥31.0 billion | ¥41.5 billion |
| Net assets | ¥255.9 billion | ¥273.5 billion | ¥304.8 billion | ¥314.5 billion | ¥349.6 billion |
| Total assets | ¥737.3 billion | ¥774.8 billion | ¥820.2 billion | ¥859.9 billion | ¥909.5 billion |
| Net assets per share | 2,343.97 yen | 2,502.22 yen | 2,783.72 yen | 3,023.66 yen | 3,380.83 yen |
| Basic earnings (loss) per share | 89.47 yen | 164.38 yen | 232.14 yen | 268.32 yen | 332.79 yen |
| Diluted earnings per share | 89.44 yen | 164.34 yen | 232.08 yen | 268.26 yen | 332.73 yen |
| Equity-to-asset ratio | 34.1% | 34.6% | 36.4% | 35.7% | 37.5% |
| Return on equity | 3.9% | 6.8% | 8.8% | 9.3% | 10.4% |
| Net cash provided by (used in) operating activities | ¥21.7 billion | ¥16.9 billion | ¥40.8 billion | ¥44.0 billion | ¥40.3 billion |
| Net cash provided by (used in) investing activities | ¥-17.6 billion | ¥-13.1 billion | ¥-26.9 billion | ¥-63.2 billion | ¥-43.0 billion |
| Net cash provided by (used in) financing activities | ¥-10.3 billion | ¥-7.4 billion | ¥-7.9 billion | ¥10.2 billion | ¥3.6 billion |
| Cash and cash equivalents | ¥20.3 billion | ¥16.7 billion | ¥22.8 billion | ¥13.8 billion | ¥14.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥28.0 billion | ¥31.7 billion | ¥33.3 billion | ¥37.6 billion | ¥41.5 billion |
| Ordinary income (loss) | ¥6.9 billion | ¥12.4 billion | ¥17.9 billion | ¥22.6 billion | ¥19.7 billion |
| Net income (loss) | ¥8.5 billion | ¥12.9 billion | ¥15.4 billion | ¥18.8 billion | ¥17.0 billion |
| Capital stock | ¥51.5 billion | ¥51.5 billion | ¥51.5 billion | ¥51.5 billion | ¥51.5 billion |
| Total number of issued shares (common stock) | 113,182,000 shares | 113,182,000 shares | 113,182,000 shares | 113,182,000 shares | 106,816,000 shares |
| Net assets | ¥166.1 billion | ¥177.3 billion | ¥192.3 billion | ¥190.0 billion | ¥204.4 billion |
| Total assets | ¥568.6 billion | ¥572.7 billion | ¥583.0 billion | ¥614.5 billion | ¥646.1 billion |
| Net assets per share | 1,548.32 yen | 1,652.66 yen | 1,792.36 yen | 1,869.34 yen | 2,024.91 yen |
| Dividend per share | 25 yen | 30 yen | 35 yen | 40 yen | 100 yen |
| Interim dividend per share | 0 yen | 0 yen | 0 yen | 0 yen | 0 yen |
| Basic earnings (loss) per share | 78.95 yen | 120.78 yen | 143.32 yen | 178.69 yen | 168.48 yen |
| Diluted earnings per share | 78.93 yen | 120.75 yen | 143.28 yen | 178.64 yen | 168.45 yen |
| Equity-to-asset ratio | 29.2% | 30.9% | 33.0% | 30.9% | 31.6% |
| Return on equity | 5.2% | 7.5% | 8.3% | 9.9% | 8.6% |
| Payout ratio | 31.7% | 24.8% | 24.4% | 22.4% | 59.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥100 | ¥0 | 59.4% | |
| FY ending 3/2025 | ¥40 | ¥0 | 22.4% | |
| FY ending 3/2024 | ¥35 | ¥0 | 24.4% | |
| FY ending 3/2023 | ¥30 | ¥0 | 24.8% | |
| FY ending 3/2022 | ¥25 | ¥0 | 31.7% | |
| FY ending 3/2021 | ¥25 | ¥0 | 28.2% | |
| FY ending 3/2020 | ¥35 | ¥17.5 | 24.4% | |
| FY ending 3/2019 | ¥35 | ¥17.5 | 26.2% | |
| FY ending 3/2018 | ¥35 | ¥15 | 23.5% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥30 | ¥15 | 37.8% | |
| FY ending 3/2016 | ¥6 | ¥3 | 28.9% | |
| FY ending 3/2015 | ¥6 | ¥3 | 36.5% | |
| FY ending 3/2014 | ¥6 | ¥2.5 | 37.1% | |
| FY ending 3/2013 | ¥5 | ¥2.5 | 36.6% |
Keihan
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Keihan
Unit %Source Annual securities reports
- Financial institutions27.07%
- Securities firms1.24%
- Other corporations8.38%
- Foreign holders (institutions)12.25%
- Foreign holders (individuals)0.03%
- Individuals and others51.03%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.86% | 12,971,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 3.57% | 3,602,000 |
| 3 | 三井住友信託銀行株式会社(常任代理人 株式会社日本カストディ銀行) | 2.02% | 2,040,000 |
| 4 | 株式会社三井住友銀行 | 1.35% | 1,360,000 |
| 5 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.32% | 1,330,000 |
| 6 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 1.31% | 1,324,000 |
| 7 | 野村 絢10A BUKIT TUNGGAL ROAD | 1.23% | 1,238,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.22% | 1,234,000 |
| 9 | 株式会社日本カストディ銀行(三井住友信託銀行再信託分・阪急電鉄株式会社退職給付信託口) | 1.06% | 1,073,000 |
| 10 | 大樹生命保険株式会社 | 1.04% | 1,053,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥48.6 billion |
| FY ending 3/2021 | ¥33.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Real estate | ¥23.3 billion |
| Transportation | ¥20.6 billion |
| Retail | ¥1.5 billion |
| Leisure and service | ¥2.9 billion |
Revenue scale in the same industry
Keihan
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 18 companies
- 22 Odakyu Electric RailwayFY Mar 2026 ¥418.7B
- 23 Konoike TransportFY Mar 2026 ¥355.6B
- 24 KeihanThis companyFY Mar 2026 ¥332.5B
- 25 京成電鉄FY Mar 2026 ¥332.4B
- 26 FUKUYAMA TRANSPORTINGFY Mar 2026 ¥318.6B
- … 67 companies
Workforce information
Women 8.2 yrs Average length of service by gender
Women 69 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 322 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
22.9 hours |
| Annual paid leave taken |
75.3% |
| Childcare leave taken, men |
80% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 7.4% |
| Share of board members who are women | 9.5% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2024-04-17 | 日本産酒類海外展開支援事業 | 財務省 | ¥4.00 million |
| 2023-09-21 | まちなかウォーカブル推進事業 | 国土交通省 | ¥25.00 million |
| 2023-04-13 | 日本産酒類海外展開支援事業 | 財務省 | ¥3.07 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 7,304 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥2.00 million |
| Non-audit fees (this year, network firms) | ¥1.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥41.5 billion | Consolidated |
| Operating revenue | ¥332.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥40.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-43.0 billion | Consolidated |
| Diluted earnings per share | 332.73 yen | Consolidated |
| Cash and cash equivalents | ¥14.7 billion | Consolidated |
| Net assets | ¥349.6 billion | Consolidated |
| Ordinary income (loss) | ¥46.9 billion | Consolidated |
| Total assets | ¥909.5 billion | Consolidated |
| Return on equity | 10.4% | Consolidated |
| Equity-to-asset ratio | 37.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥33.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.6 billion | Consolidated |
| Basic earnings (loss) per share | 332.79 yen | Consolidated |
| Net assets per share | 3,380.83 yen | Consolidated |
| Dividend per share | 100 yen | Parent only |
| Operating revenue | ¥41.5 billion | Parent only |
| Net income (loss) | ¥17.0 billion | Parent only |
| Diluted earnings per share | 168.45 yen | Parent only |
| Total number of issued shares (common stock) | 106,816,000 shares | Parent only |
| Net assets | ¥204.4 billion | Parent only |
| Ordinary income (loss) | ¥19.7 billion | Parent only |
| Total assets | ¥646.1 billion | Parent only |
| Return on equity | 8.6% | Parent only |
| Equity-to-asset ratio | 31.6% | Parent only |
| Capital stock | ¥51.5 billion | Parent only |
| Payout ratio | 59.4% | Parent only |
| Interim dividend per share | 0 yen | Parent only |
| Basic earnings (loss) per share | 168.48 yen | Parent only |
| Net assets per share | 2,024.91 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 6,233 people | Consolidated |
| Number of employees | 6,233 people | Consolidated |
| Wage gap between men and women (all employees) | 72.5% | Parent only |
| Average length of service (years) | 19.3 years | Parent only |
| Average annual salary | ¥8.13 million | Parent only |
| Average age (years) | 43.8 years old | Parent only |
| Number of employees | 143 people | Parent only |
| Number of employees | 143 people | Parent only |
| Number of employees | 143 people | Parent only |
| Wage gap between men and women (regular employees) | 73.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 38.1% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥332.5 billion | Consolidated |
| Average number of temporary employees | 5,035 people | Consolidated |
| Average number of temporary employees | 5,035 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥48.6 billion | Consolidated |
| Write-downs of inventories | ¥0.7 billion | Consolidated |
| Depreciation | ¥24.1 billion | Consolidated |
| Number of consolidated subsidiaries | 38 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Average number of temporary employees | 7 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 80.0% | Parent only |
| Ratio of female employees in managerial positions | 7.4% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 27,228,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,915,500 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Number of shares | 106,816,403 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.5% | Consolidated |
| Shareholding ratio | 27.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,915,500 shares | Consolidated |
| Number of voting rights | 1,005,394 units | Consolidated |
| Carrying amount on the balance sheet | ¥5.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥22.4 billion | Consolidated |
| Number of issues | 44 issues | Consolidated |
| Number of issues | 26 issues | Consolidated |
| Total shareholder return | 75.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥48.6 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥54.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥70.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥1.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥1.00 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥7.9 billion | Consolidated |
| Revenue | ¥4.3 billion | Consolidated |
| Revenue | ¥23.00 million | Consolidated |
| Change in average annual salary from the previous year | -0.1% | Parent only |
| Revenue | ¥11.00 million | Parent only |
| Revenue | ¥26.1 billion | Parent only |
| Revenue | ¥3.5 billion | Parent only |
Balance sheet (137 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥25.1 billion | Consolidated |
| Other | ¥13.3 billion | Consolidated |
| Other | ¥16.7 billion | Consolidated |
| Other | ¥28.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥14.9 billion | Consolidated |
| Other, net | ¥5.0 billion | Consolidated |
| Lease obligations | ¥9.9 billion | Consolidated |
| Lease assets, net | ¥10.3 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥30.9 billion | Consolidated |
| Retained earnings | ¥237.9 billion | Consolidated |
| Advances received | ¥23.6 billion | Consolidated |
| Notes receivable - trade | ¥0.7 billion | Consolidated |
| Notes receivable - trade | ¥39.8 billion | Consolidated |
| Merchandise | ¥2.0 billion | Consolidated |
| Non-current liabilities | ¥380.4 billion | Consolidated |
| Non-current assets | ¥658.5 billion | Consolidated |
| Land | ¥246.4 billion | Consolidated |
| Revaluation reserve for land | ¥35.6 billion | Consolidated |
| Accounts receivable - trade | ¥31.6 billion | Consolidated |
| Contract assets | ¥0.3 billion | Consolidated |
| Buildings and structures, net | ¥252.3 billion | Consolidated |
| Construction in progress | ¥25.6 billion | Consolidated |
| Provision for directors' retirement benefits | ¥50.00 million | Consolidated |
| Investments and other assets | ¥86.2 billion | Consolidated |
| Investment securities | ¥63.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥8.3 billion | Consolidated |
| Subscription rights to shares | ¥72.00 million | Consolidated |
| Securities | ¥0.5 billion | Consolidated |
| Property, plant and equipment | ¥564.1 billion | Consolidated |
| Income taxes payable | ¥8.2 billion | Consolidated |
| Accounts payable - other | ¥35.1 billion | Consolidated |
| Shareholders' equity | ¥282.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥24.5 billion | Consolidated |
| Current liabilities | ¥179.6 billion | Consolidated |
| Current assets | ¥251.0 billion | Consolidated |
| Accumulated depreciation | ¥-544.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥39.00 million | Consolidated |
| Intangible assets | ¥8.2 billion | Consolidated |
| Cash and cash equivalents | ¥14.7 billion | Consolidated |
| Cash and deposits | ¥14.8 billion | Consolidated |
| Short-term loans payable | ¥74.5 billion | Consolidated |
| Bonds payable | ¥90.0 billion | Consolidated |
| Net assets | ¥349.6 billion | Consolidated |
| Net assets | ¥349.6 billion | Consolidated |
| Total assets | ¥909.5 billion | Consolidated |
| Total assets | ¥909.5 billion | Consolidated |
| Deferred tax liabilities | ¥6.3 billion | Consolidated |
| Deferred tax assets | ¥1.7 billion | Consolidated |
| Treasury stock | ¥-19.9 billion | Consolidated |
| Valuation and translation adjustments | ¥58.8 billion | Consolidated |
| Liabilities | ¥560.0 billion | Consolidated |
| Liabilities and net assets | ¥909.5 billion | Consolidated |
| Land and buildings for sale carwy | ¥165.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-15.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥12.8 billion | Consolidated |
| Capital stock | ¥51.5 billion | Consolidated |
| Provision for bonuses | ¥3.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥8.3 billion | Consolidated |
| Net defined benefit liability | ¥9.6 billion | Consolidated |
| Net defined benefit asset | ¥7.3 billion | Consolidated |
| Long-term loans payable | ¥208.3 billion | Consolidated |
| Long term accounts payable other | ¥0.1 billion | Consolidated |
| Long-term loans receivable | ¥69.00 million | Consolidated |
| Non-controlling interests | ¥8.4 billion | Consolidated |
| Current portion of bonds payable | ¥10.0 billion | Consolidated |
| Other | ¥5.00 million | Parent only |
| Other | ¥2.6 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥13.8 billion | Parent only |
| Software | ¥0.7 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease obligations | ¥44.00 million | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Leasehold right | ¥0.6 billion | Parent only |
| Right of using public facilities | ¥0.1 billion | Parent only |
| Deferred tax liabilities for land revaluation | ¥14.0 billion | Parent only |
| Retained earnings | ¥134.3 billion | Parent only |
| Unearned revenue | ¥0.1 billion | Parent only |
| Prepaid pension cost | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥0.7 billion | Parent only |
| Non-current liabilities | ¥321.8 billion | Parent only |
| Non-current assets | ¥555.3 billion | Parent only |
| Land | ¥148.7 billion | Parent only |
| Revaluation reserve for land | ¥11.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Buildings, net | ¥126.0 billion | Parent only |
| Construction in progress | ¥0.9 billion | Parent only |
| Investments and other assets | ¥273.7 billion | Parent only |
| Investment securities | ¥49.3 billion | Parent only |
| Subscription rights to shares | ¥72.00 million | Parent only |
| Securities | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥279.0 billion | Parent only |
| Accounts receivable - other | ¥2.6 billion | Parent only |
| Accrued income | ¥0.4 billion | Parent only |
| Income taxes payable | ¥1.6 billion | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥3.5 billion | Parent only |
| Shareholders' equity | ¥178.7 billion | Parent only |
| Structures, net | ¥2.4 billion | Parent only |
| Machinery and equipment, net | ¥0.4 billion | Parent only |
| Current liabilities | ¥120.0 billion | Parent only |
| Current assets | ¥90.9 billion | Parent only |
| Intangible assets | ¥2.6 billion | Parent only |
| Cash and deposits | ¥3.4 billion | Parent only |
| Short-term loans payable | ¥103.3 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥87.3 billion | Parent only |
| Bonds payable | ¥90.0 billion | Parent only |
| Net assets | ¥204.4 billion | Parent only |
| Net assets | ¥204.4 billion | Parent only |
| Total assets | ¥646.1 billion | Parent only |
| Deferred tax liabilities | ¥7.7 billion | Parent only |
| Retained earnings brought forward | ¥134.3 billion | Parent only |
| Treasury stock | ¥-19.9 billion | Parent only |
| Valuation and translation adjustments | ¥25.6 billion | Parent only |
| Liabilities | ¥441.8 billion | Parent only |
| Liabilities and net assets | ¥646.1 billion | Parent only |
| Supplies | ¥58.00 million | Parent only |
| Allowance for doubtful accounts | ¥-4.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.5 billion | Parent only |
| Capital surplus | ¥12.9 billion | Parent only |
| Legal capital surplus | ¥12.9 billion | Parent only |
| Capital stock | ¥51.5 billion | Parent only |
| Asset retirement obligations | ¥2.5 billion | Parent only |
| Provision for bonuses | ¥18.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥191.3 billion | Parent only |
| Long term accounts payable other | ¥59.00 million | Parent only |
| Long-term loans receivable | ¥138.6 billion | Parent only |
| Long term lease and guarantee deposited | ¥15.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥87.3 billion | Parent only |
| Deposits received | ¥86.00 million | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
Statement of income (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥38.00 million | Consolidated |
| Other comprehensive income | ¥6.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.1 billion | Consolidated |
| Personnel expenses | ¥15.2 billion | Consolidated |
| Dividends from surplus | ¥-4.1 billion | Consolidated |
| Comprehensive income | ¥41.5 billion | Consolidated |
| Interest income | ¥36.00 million | Consolidated |
| Guaranty money income | ¥2.00 million | Consolidated |
| Dividend income | ¥1.0 billion | Consolidated |
| Reversal of clerical costs on work performed on contract noirwy | ¥70.00 million | Consolidated |
| Operating income | ¥49.2 billion | Consolidated |
| Operating income | ¥49.2 billion | Consolidated |
| Operating revenue | ¥332.5 billion | Consolidated |
| Operating revenue | ¥332.5 billion | Consolidated |
| Non-operating income | ¥2.7 billion | Consolidated |
| Non-operating expenses | ¥4.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥40.3 billion | Consolidated |
| Operating expenses | ¥283.3 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥1.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.6 billion | Consolidated |
| Revaluation reserve for land | ¥-37.00 million | Consolidated |
| Revaluation reserve for land net of tax | ¥4.00 million | Consolidated |
| Contribution for construction | ¥1.1 billion | Consolidated |
| Net income | ¥33.6 billion | Consolidated |
| Net income | ¥33.6 billion | Consolidated |
| Net income (loss) | ¥34.7 billion | Consolidated |
| Net income (loss) | ¥34.7 billion | Consolidated |
| Gain on sales of investment securities | ¥2.00 million | Consolidated |
| Loss on valuation of investment securities | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-43.0 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥48.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-52.00 million | Consolidated |
| Interest expenses | ¥3.6 billion | Consolidated |
| Gain on redemption of securities | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥13.8 billion | Consolidated |
| Income taxes | ¥12.7 billion | Consolidated |
| Income taxes - deferred | ¥-1.1 billion | Consolidated |
| Depreciation | ¥9.9 billion | Consolidated |
| Impairment loss | ¥1.0 billion | Consolidated |
| Impairment loss | ¥1.0 billion | Consolidated |
| Extraordinary income | ¥4.0 billion | Consolidated |
| Extraordinary loss | ¥3.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.9 billion | Consolidated |
| Taxes and dues | ¥6.0 billion | Consolidated |
| Income (loss) before income taxes | ¥47.4 billion | Consolidated |
| Income (loss) before income taxes | ¥47.4 billion | Consolidated |
| Ordinary income | ¥46.9 billion | Consolidated |
| Disposal of treasury stock | ¥90.00 million | Consolidated |
| Purchase of treasury stock | ¥-2.4 billion | Consolidated |
| Subsidy | ¥2.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥40.3 billion | Consolidated |
| General expenses | ¥22.1 billion | Consolidated |
| Amortization of negative goodwill | ¥60.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥3.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥53.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥53.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.7 billion | Consolidated |
| Operating expenses and cost of sales of transportation rwy | ¥230.1 billion | Consolidated |
| Miscellaneous income | ¥0.9 billion | Consolidated |
| Miscellaneous expenses noerwy | ¥1.3 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥1.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.2 billion | Consolidated |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.9 billion | Parent only |
| General and administrative expenses | ¥22.4 billion | Parent only |
| Personnel expenses | ¥1.9 billion | Parent only |
| Dividends from surplus | ¥-4.1 billion | Parent only |
| Interest and dividend income | ¥3.4 billion | Parent only |
| Operating income | ¥19.1 billion | Parent only |
| Operating revenue | ¥41.5 billion | Parent only |
| Non-operating income | ¥4.9 billion | Parent only |
| Non-operating expenses | ¥4.3 billion | Parent only |
| Operating expenses | ¥22.4 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥5.00 million | Parent only |
| Gain on sales of non-current assets | ¥0.6 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.2 billion | Parent only |
| Net income (loss) | ¥17.0 billion | Parent only |
| Net income (loss) | ¥17.0 billion | Parent only |
| Gain on sales of investment securities | ¥2.00 million | Parent only |
| Loss on valuation of investment securities | ¥0.3 billion | Parent only |
| Gain on redemption of securities | ¥0.5 billion | Parent only |
| Income taxes - current | ¥2.9 billion | Parent only |
| Income taxes | ¥2.8 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥8.1 billion | Parent only |
| Extraordinary income | ¥0.6 billion | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Taxes and dues | ¥3.5 billion | Parent only |
| Income (loss) before income taxes | ¥19.8 billion | Parent only |
| Ordinary income | ¥19.7 billion | Parent only |
| Disposal of treasury stock | ¥90.00 million | Parent only |
| Purchase of treasury stock | ¥-2.4 billion | Parent only |
| Subsidy | ¥5.00 million | Parent only |
| General expenses | ¥8.9 billion | Parent only |
| Selling, general and administrative expenses | ¥22.4 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Commissions from subsidiaries and affiliates | ¥5.1 billion | Parent only |
| Dividends from subsidiaries and associates | ¥10.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥35.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥7.9 billion | Consolidated |
| Total changes during the period | ¥14.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.7 billion | Parent only |
Statement of cash flows (48 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.7 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-1.5 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥-1.5 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-6.9 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.4 billion | Consolidated |
| Interest expenses paid | ¥-3.3 billion | Consolidated |
| Interest and dividends income received | ¥1.1 billion | Consolidated |
| Interest and dividend income | ¥-1.1 billion | Consolidated |
| Purchase of non-current assets | ¥-52.8 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥3.3 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥1.5 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.6 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.5 billion | Consolidated |
| Subtotal | ¥56.7 billion | Consolidated |
| Proceeds from contribution received for construction | ¥6.7 billion | Consolidated |
| Contribution for construction | ¥-1.1 billion | Consolidated |
| Proceeds from redemption of investment securities | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-3.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.00 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-2.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.3 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-48.00 million | Consolidated |
| Interest expenses | ¥3.6 billion | Consolidated |
| Proceeds from redemption of securities | ¥2.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-2.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥-4.7 billion | Consolidated |
| Income taxes paid | ¥-14.1 billion | Consolidated |
| Depreciation | ¥24.1 billion | Consolidated |
| Impairment loss | ¥1.0 billion | Consolidated |
| Amortization of intangible assets | ¥0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.9 billion | Consolidated |
| Net increase decrease in short term bonds payable | ¥-10.0 billion | Consolidated |
| Redemption of bonds | ¥-20.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥9.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-2.4 billion | Consolidated |
| Payments of loans receivable | ¥-0.7 billion | Consolidated |
| Collection of loans receivable | ¥0.8 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥68.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-91.00 million | Consolidated |
| Dividends | ¥-4.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥69.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-35.7 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-25.00 million | Consolidated |
| Increase decrease in lease and guarantee deposits received | ¥1.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥40.3 billion | Consolidated | Disclosed |
| Dividend per share | 100 | Parent only | Disclosed |
| Number of employees | 6,233 | Consolidated | Disclosed |
| Net assets | ¥349.6 billion | Consolidated | Disclosed |
| Operating income | ¥49.2 billion | Consolidated | Disclosed |
| Operating revenue | ¥332.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥46.9 billion | Consolidated | Disclosed |
| Net income | ¥33.6 billion | Consolidated | Disclosed |
| Total assets | ¥909.5 billion | Consolidated | Disclosed |
| Operating margin | 14.8% | Consolidated | Calculated |
| Net margin | 10.1% | Consolidated | Calculated |
| Sales per employee | 53340446 yen | Consolidated | Calculated |
| Total asset turnover | 0.37 times | Consolidated | Calculated |
| Net assets to total assets | 38.4% | Consolidated | Calculated |