Kyushu Railway
Kyushu Railway Company
Company highlights
The largest segment by revenue is Transportation, at 37.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Kyushu Railway
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Transportation | ¥185.7 billion | 37.1% | ¥164.3 billion | ¥24.0 billion | 32.0% | 12.9% | ¥12.2 billion |
| 不動産・ホテル | ¥151.5 billion | 30.3% | ¥138.4 billion | ¥34.4 billion | 45.9% | 22.7% | ¥31.5 billion |
| 流通・外食 | ¥71.4 billion | 14.3% | ¥66.7 billion | ¥3.9 billion | 5.2% | 5.4% | ¥3.5 billion |
| Construction | ¥48.1 billion | 9.6% | ¥43.1 billion | ¥7.7 billion | 10.3% | 16.1% | ¥7.4 billion |
| ビジネスサービス | ¥43.7 billion | 8.7% | ¥41.9 billion | ¥5.0 billion | 6.7% | 11.5% | ¥5.3 billion |
| Total of the businesses | ¥500.4 billion | 100.0% | ¥75.0 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥45.9 billion | Consolidated |
| Depreciation | ¥5.6 billion | Consolidated | |
| Research and development expenses | ¥0.5 billion | Consolidated | |
| Profit by stage | Operating income | ¥74.0 billion | Consolidated |
| Ordinary income | ¥74.0 billion | Consolidated | |
| Net income | ¥45.5 billion | Consolidated |
Kyushu Railway
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥45.9 billion
- Depreciation ¥5.6 billion
- Research and development expenses ¥0.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
Kyushu Railway
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Kyushu Railway
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥329.5B | ¥383.2B | ¥420.4B | ¥454.4B | ¥500.4B |
| Year on year (%) | +12.1% | +16.3% | +9.7% | +8.1% | +10.1% |
| Ordinary income (loss) | ¥9.2B | ¥35.7B | ¥48.9B | ¥59.6B | ¥74.0B |
| Change from prior year | loss to profit◆ | +286.5% | +37.1% | +21.7% | +24.3% |
| Ordinary income (loss) as a share of Operating revenue | 2.8% | 9.3% | 11.6% | 13.1% | 14.8% |
| Change (percentage points) | +9.4 points◆ | +6.5 points◆ | +2.3 points◆ | +1.5 points | +1.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2017Ordinary income (loss) as a share of revenue +7.3 points
- 2020Ordinary income (loss) as a share of revenue -3.4 points
- 2021Operating revenue year on year -32.1%, Ordinary income (loss) as a share of revenue -18.3 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +9.4 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue +6.5 points
- 2024Ordinary income (loss) as a share of revenue +2.3 points
Kyushu Railway
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Kyushu Railway
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥329.5 billion | ¥383.2 billion | ¥420.4 billion | ¥454.4 billion | ¥500.4 billion |
| Ordinary income (loss) | ¥9.2 billion | ¥35.7 billion | ¥48.9 billion | ¥59.6 billion | ¥74.0 billion |
| Net income (loss) attributable to owners of parent | ¥13.2 billion | ¥31.2 billion | ¥38.4 billion | ¥43.7 billion | ¥45.5 billion |
| Comprehensive income | ¥11.2 billion | ¥32.5 billion | ¥50.0 billion | ¥39.5 billion | ¥63.4 billion |
| Net assets | ¥389.0 billion | ¥406.9 billion | ¥442.3 billion | ¥458.6 billion | ¥494.9 billion |
| Total assets | ¥952.0 billion | ¥996.7 billion | ¥1,089.2 billion | ¥1,140.5 billion | ¥1,222.4 billion |
| Net assets per share | 2,471.6 yen | 2,584.35 yen | 2,809.41 yen | 2,922.77 yen | 3,210.79 yen |
| Basic earnings (loss) per share | 84.34 yen | 198.36 yen | 244.68 yen | 278.96 yen | 295.39 yen |
| Equity-to-asset ratio | 40.8% | 40.7% | 40.5% | 40.0% | 40.4% |
| Return on equity | 3.4% | 7.8% | 9.1% | 9.7% | 9.6% |
| Net cash provided by (used in) operating activities | ¥56.5 billion | ¥62.1 billion | ¥89.0 billion | ¥96.7 billion | ¥72.9 billion |
| Net cash provided by (used in) investing activities | ¥-95.7 billion | ¥-97.6 billion | ¥-111.9 billion | ¥-107.4 billion | ¥-87.1 billion |
| Net cash provided by (used in) financing activities | ¥52.5 billion | ¥9.0 billion | ¥32.3 billion | ¥-6.9 billion | ¥12.5 billion |
| Cash and cash equivalents | ¥78.7 billion | ¥52.3 billion | ¥61.9 billion | ¥45.8 billion | ¥44.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥180.0 billion | ¥211.6 billion | ¥234.3 billion | ¥240.8 billion | ¥272.9 billion |
| Ordinary income (loss) | ¥2.3 billion | ¥27.2 billion | ¥37.2 billion | ¥40.7 billion | ¥50.2 billion |
| Net income (loss) | ¥8.9 billion | ¥25.4 billion | ¥32.9 billion | ¥31.1 billion | ¥28.8 billion |
| Capital stock | ¥16.0 billion | ¥16.0 billion | ¥16.0 billion | ¥16.0 billion | ¥16.0 billion |
| Total number of issued shares (common stock) | 157,301,000 shares | 157,301,000 shares | 157,301,000 shares | 157,301,000 shares | 154,649,000 shares |
| Net assets | ¥330.0 billion | ¥339.9 billion | ¥363.2 billion | ¥364.7 billion | ¥376.1 billion |
| Total assets | ¥805.5 billion | ¥844.1 billion | ¥918.0 billion | ¥941.6 billion | ¥999.8 billion |
| Net assets per share | 2,100.29 yen | 2,163.62 yen | 2,311.58 yen | 2,334.95 yen | 2,444.89 yen |
| Dividend per share | 93 yen | 93 yen | 93 yen | 98 yen | 115 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 46.5 yen | 57.5 yen |
| Basic earnings (loss) per share | 56.97 yen | 161.71 yen | 209.52 yen | 198.57 yen | 186.84 yen |
| Equity-to-asset ratio | 41.0% | 40.3% | 39.6% | 38.7% | 37.6% |
| Return on equity | 2.7% | 7.6% | 9.4% | 8.5% | 7.8% |
| Payout ratio | 163.3% | 57.5% | 44.4% | 49.4% | 61.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥115 | ¥57.5 | 61.5% | |
| FY ending 3/2025 | ¥98 | ¥46.5 | 49.4% | |
| FY ending 3/2024 | ¥93 | Could not be retrieved | 44.4% | |
| FY ending 3/2023 | ¥93 | Could not be retrieved | 57.5% | |
| FY ending 3/2022 | ¥93 | Could not be retrieved | 163.3% | |
| FY ending 3/2021 | ¥93 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2020 | ¥93 | ¥46.5 | 51.5% | |
| FY ending 3/2019 | ¥93 | ¥41.5 | 33.6% | |
| FY ending 3/2018 | ¥83 | ¥39 | 31.9% | |
| FY ending 3/2017 | ¥38.5 | Could not be retrieved | 16.4% |
Kyushu Railway
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Kyushu Railway
Unit %Source Annual securities reports
- Financial institutions30.29%
- Securities firms5.53%
- Other corporations11.49%
- Foreign holders (institutions)25.98%
- Foreign holders (individuals)0.10%
- Individuals and others26.57%
- Government and municipalities0.04%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.8% | 19,794,000 |
| 2 | JP MORGAN CHASE BANK 385642(常任代理人 株式会社みずほ銀行決済営業部) | 4.18% | 6,456,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 3.75% | 5,796,000 |
| 4 | THE CHASE MANHATTAN BANK,N.A. LONDONSECS LENDING OMNIBUS ACCOUNT(常任代理人 株式会社みずほ銀行決済営業部) | 2.57% | 3,978,000 |
| 5 | 太陽生命保険株式会社 | 2.07% | 3,200,000 |
| 6 | JPモルガン証券株式会社 | 1.87% | 2,893,000 |
| 7 | 株式会社日本カストディ銀行(信託口4) | 1.6% | 2,469,000 |
| 8 | 日本生命保険相互会社 | 1.52% | 2,346,000 |
| 9 | 明治安田生命保険相互会社 | 1.48% | 2,296,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.47% | 2,270,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.5 billion | ¥85.6 billion |
| FY ending 3/2021 | ¥0.5 billion | ¥65.1 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Transportation | ¥0.5 billion | ¥32.5 billion |
| 不動産・ホテル | Could not be retrieved | ¥41.2 billion |
| 流通・外食 | Could not be retrieved | ¥4.5 billion |
| Construction | Could not be retrieved | ¥2.6 billion |
| ビジネスサービス | Could not be retrieved | ¥4.7 billion |
Revenue scale in the same industry
Kyushu Railway
Source Annual securities reports of each company
Land Transportation: 93 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Japan RailwayFY Mar 2026 ¥3.1T
- 2 NIPPON EXPRESSFY Dec 2025 ¥2.6T
- 3 Central Japan RailwayFY Mar 2026 ¥2.0T
- … 11 companies
- 15 SANKYUFY Mar 2026 ¥631.6B
- 16 SEIBUFY Mar 2026 ¥513.3B
- 17 Kyushu RailwayThis companyFY Mar 2026 ¥500.4B
- 18 KeioFY Mar 2026 ¥496.9B
- 19 SBSFY Dec 2025 ¥490.3B
- … 74 companies
Workforce information
Women 5.3 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 7,738 |
| Share of managers who are women | 6.4% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2023-05-31 | 令和5年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥17.90 million |
| 2023-02-17 | 令和4年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥0.2 billion |
| 2023-02-15 | 令和4年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥64.47 million |
| 2022-12-08 | 令和4年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥65.37 million |
| 2022-01-24 | 令和3年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥44.20 million |
| 2022-01-19 | 令和3年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥66.23 million |
| 2022-01-19 | 令和3年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥64.17 million |
| 2022-01-17 | 令和3年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥64.00 million |
| 2021-03-17 | 令和2年度鉄道施設災害復旧事業費補助 | 国土交通省 | ¥0.6 billion |
| 2021-02-18 | 令和2年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥62.63 million |
| 2020-12-02 | 令和2年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥18.00 million |
| 2020-11-04 | 令和2年度鉄道施設総合安全対策事業費補助 | 国土交通省 | ¥0.1 billion |
| 12 more | |||
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定旅客輸送事業者 | 278,986 t-CO2 |
| 特定事業所排出者 | 7,261 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥2.00 million |
| Non-audit fees (this year, network firms) | ¥58.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥63.4 billion | Consolidated |
| Operating revenue | ¥500.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥72.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-87.1 billion | Consolidated |
| Cash and cash equivalents | ¥44.3 billion | Consolidated |
| Net assets | ¥494.9 billion | Consolidated |
| Ordinary income (loss) | ¥74.0 billion | Consolidated |
| Total assets | ¥1,222.4 billion | Consolidated |
| Return on equity | 9.6% | Consolidated |
| Equity-to-asset ratio | 40.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥45.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥12.5 billion | Consolidated |
| Basic earnings (loss) per share | 295.39 yen | Consolidated |
| Net assets per share | 3,210.79 yen | Consolidated |
| Dividend per share | 115 yen | Parent only |
| Operating revenue | ¥272.9 billion | Parent only |
| Net income (loss) | ¥28.8 billion | Parent only |
| Total number of issued shares (common stock) | 154,649,000 shares | Parent only |
| Net assets | ¥376.1 billion | Parent only |
| Ordinary income (loss) | ¥50.2 billion | Parent only |
| Total assets | ¥999.8 billion | Parent only |
| Return on equity | 7.8% | Parent only |
| Equity-to-asset ratio | 37.6% | Parent only |
| Capital stock | ¥16.0 billion | Parent only |
| Payout ratio | 61.5% | Parent only |
| Interim dividend per share | 57.5 yen | Parent only |
| Basic earnings (loss) per share | 186.84 yen | Parent only |
| Net assets per share | 2,444.89 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 15,365 people | Consolidated |
| Number of employees | 15,365 people | Consolidated |
| Wage gap between men and women (all employees) | 79.4% | Parent only |
| Average length of service (years) | 13.4 years | Parent only |
| Average annual salary | ¥6.40 million | Parent only |
| Average age (years) | 42.5 years old | Parent only |
| Number of employees | 6,483 people | Parent only |
| Number of employees | 6,483 people | Parent only |
| Number of employees | 6,483 people | Parent only |
| Wage gap between men and women (regular employees) | 72.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 84.8% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥500.4 billion | Consolidated |
| Average number of temporary employees | 4,900 people | Consolidated |
| Average number of temporary employees | 4,900 people | Consolidated |
| Number of associates accounted for using equity method | 5 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥85.9 billion | Consolidated |
| Depreciation | ¥40.2 billion | Consolidated |
| Number of consolidated subsidiaries | 57 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 148.7% | Parent only |
| Ratio of female employees in managerial positions | 6.4% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 51,502,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 300 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.3 billion | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of shares | 154,649,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 33.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 300 shares | Consolidated |
| Number of voting rights | 1,543,566 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.8 billion | Consolidated |
| Carrying amount on the balance sheet | ¥32.5 billion | Consolidated |
| Number of issues | 25 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 165.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥85.6 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥88.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥50.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥58.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥58.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥9.5 billion | Consolidated |
| Revenue | ¥9.5 billion | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Revenue | ¥-3.00 million | Consolidated |
| Revenue | ¥-1.5 billion | Consolidated |
| Revenue | ¥-0.9 billion | Consolidated |
| Revenue | ¥1.5 billion | Consolidated |
| Revenue | ¥2.2 billion | Consolidated |
| Revenue | ¥-1.1 billion | Consolidated |
| Revenue | ¥8.6 billion | Consolidated |
| Revenue | ¥16.1 billion | Consolidated |
| Revenue | ¥24.7 billion | Consolidated |
| Revenue | ¥72.2 billion | Consolidated |
| Revenue | ¥15.2 billion | Consolidated |
| Change in average annual salary from the previous year | 9.1% | Parent only |
| Revenue | 0.725 | Parent only |
| Revenue | 1.079 | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥4.8 billion | Parent only |
| Revenue | ¥37.6 billion | Parent only |
| Revenue | ¥4.9 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥9.6 billion | Parent only |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥54.1 billion | Consolidated |
| Other | ¥66.5 billion | Consolidated |
| Other | ¥43.9 billion | Consolidated |
| Other | ¥35.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥20.5 billion | Consolidated |
| Other, net | ¥13.5 billion | Consolidated |
| Lease assets, net | ¥23.2 billion | Consolidated |
| Work in process | ¥70.5 billion | Consolidated |
| Retained earnings | ¥239.5 billion | Consolidated |
| Prepaid fares received clrwy | ¥8.6 billion | Consolidated |
| Raw materials and supplies | ¥12.3 billion | Consolidated |
| Notes receivable - trade | ¥1.2 billion | Consolidated |
| Notes receivable - trade | ¥60.0 billion | Consolidated |
| Merchandise and finished goods | ¥20.0 billion | Consolidated |
| Non-current liabilities | ¥523.0 billion | Consolidated |
| Non-current assets | ¥974.7 billion | Consolidated |
| Land | ¥222.7 billion | Consolidated |
| Accounts receivable - trade | ¥47.6 billion | Consolidated |
| Contract assets | ¥11.2 billion | Consolidated |
| Buildings and structures, net | ¥426.5 billion | Consolidated |
| Construction in progress | ¥27.6 billion | Consolidated |
| Investments and other assets | ¥173.4 billion | Consolidated |
| Investment securities | ¥73.0 billion | Consolidated |
| Notes and accounts payable - trade | ¥30.7 billion | Consolidated |
| Securities | ¥8.2 billion | Consolidated |
| Property, plant and equipment | ¥794.4 billion | Consolidated |
| Accrued fares receivables | ¥4.3 billion | Consolidated |
| Income taxes payable | ¥10.9 billion | Consolidated |
| Accounts payable - other | ¥48.8 billion | Consolidated |
| Shareholders' equity | ¥468.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥80.9 billion | Consolidated |
| Current liabilities | ¥204.6 billion | Consolidated |
| Current assets | ¥247.7 billion | Consolidated |
| Accumulated depreciation | ¥-839.3 billion | Consolidated |
| Provision for loss on disaster | ¥3.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥6.9 billion | Consolidated |
| Cash and cash equivalents | ¥44.3 billion | Consolidated |
| Cash and deposits | ¥36.8 billion | Consolidated |
| Short-term loans payable | ¥0.2 billion | Consolidated |
| Bonds payable | ¥230.0 billion | Consolidated |
| Net assets | ¥494.9 billion | Consolidated |
| Net assets | ¥494.9 billion | Consolidated |
| Total assets | ¥1,222.4 billion | Consolidated |
| Total assets | ¥1,222.4 billion | Consolidated |
| Deferred tax assets | ¥34.9 billion | Consolidated |
| Treasury stock | ¥-3.1 billion | Consolidated |
| Valuation and translation adjustments | ¥25.6 billion | Consolidated |
| Liabilities | ¥727.6 billion | Consolidated |
| Liabilities and net assets | ¥1,222.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-90.00 million | Consolidated |
| Capital surplus | ¥216.0 billion | Consolidated |
| Capital stock | ¥16.0 billion | Consolidated |
| Asset retirement obligations | ¥2.9 billion | Consolidated |
| Provision for bonuses | ¥13.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥5.4 billion | Consolidated |
| Net defined benefit liability | ¥39.1 billion | Consolidated |
| Net defined benefit asset | ¥1.9 billion | Consolidated |
| Long-term loans payable | ¥192.5 billion | Consolidated |
| Non-controlling interests | ¥0.9 billion | Consolidated |
| Inter line fares received clrwy | ¥3.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥45.3 billion | Consolidated |
| Other | ¥11.6 billion | Parent only |
| Other | ¥52.8 billion | Parent only |
| Other | ¥8.5 billion | Parent only |
| Other | ¥11.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥13.0 billion | Parent only |
| Other capital surplus | ¥42.1 billion | Parent only |
| Real estate for sale in process | ¥65.4 billion | Parent only |
| Retained earnings | ¥136.2 billion | Parent only |
| Prepaid fares received clrwy | ¥8.6 billion | Parent only |
| Advances received | ¥8.2 billion | Parent only |
| Construction in progress affiliated rwy | ¥0.9 billion | Parent only |
| Noncurrent assets affiliated rwy | ¥15.2 billion | Parent only |
| Non-current liabilities | ¥473.9 billion | Parent only |
| Non-current assets | ¥830.4 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥11.3 billion | Parent only |
| Construction in progress | ¥22.4 billion | Parent only |
| Investments and other assets | ¥164.7 billion | Parent only |
| Investment securities | ¥48.5 billion | Parent only |
| Securities | ¥8.0 billion | Parent only |
| Property, plant and equipment | ¥30.0 billion | Parent only |
| Property, plant and equipment | ¥777.7 billion | Parent only |
| Property, plant and equipment | ¥550.1 billion | Parent only |
| Property, plant and equipment, net | ¥15.1 billion | Parent only |
| Property, plant and equipment, net | ¥173.4 billion | Parent only |
| Property, plant and equipment, net | ¥452.7 billion | Parent only |
| Accrued fares receivables | ¥4.2 billion | Parent only |
| Accounts receivable-other | ¥41.0 billion | Parent only |
| Income taxes payable | ¥6.5 billion | Parent only |
| Accounts payable - other | ¥72.9 billion | Parent only |
| Shareholders' equity | ¥363.1 billion | Parent only |
| Current liabilities | ¥149.7 billion | Parent only |
| Current assets | ¥169.3 billion | Parent only |
| Accumulated depreciation | ¥-14.9 billion | Parent only |
| Accumulated depreciation | ¥-604.4 billion | Parent only |
| Accumulated depreciation | ¥-97.5 billion | Parent only |
| Provision for loss on disaster | ¥3.8 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Intangible assets | ¥1.9 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥16.8 billion | Parent only |
| Bonds payable | ¥230.0 billion | Parent only |
| Net assets | ¥376.1 billion | Parent only |
| Net assets | ¥376.1 billion | Parent only |
| Total assets | ¥999.8 billion | Parent only |
| Deferred tax assets | ¥31.6 billion | Parent only |
| Retained earnings brought forward | ¥125.0 billion | Parent only |
| Treasury stock | ¥-3.1 billion | Parent only |
| Valuation and translation adjustments | ¥13.0 billion | Parent only |
| Liabilities | ¥623.6 billion | Parent only |
| Liabilities and net assets | ¥999.8 billion | Parent only |
| Real estate for sale | ¥11.2 billion | Parent only |
| Supplies | ¥11.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-8.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.00 million | Parent only |
| Capital surplus | ¥214.0 billion | Parent only |
| Legal capital surplus | ¥171.9 billion | Parent only |
| Capital stock | ¥16.0 billion | Parent only |
| Asset retirement obligations | ¥1.9 billion | Parent only |
| Provision for bonuses | ¥7.3 billion | Parent only |
| Provision for retirement benefits | ¥40.0 billion | Parent only |
| Railway service | ¥11.4 billion | Parent only |
| Noncurrent assets railway rwy | ¥175.3 billion | Parent only |
| Long-term loans payable | ¥181.2 billion | Parent only |
| Long-term prepaid expenses | ¥14.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥26.4 billion | Parent only |
| Construction in progress related rwy | ¥10.0 billion | Parent only |
| Noncurrent assets related rwy | ¥452.9 billion | Parent only |
| Inter line fares received clrwy | ¥3.1 billion | Parent only |
| Deposits received | ¥2.5 billion | Parent only |
| Current portion of long-term loans payable | ¥32.2 billion | Parent only |
Statement of income (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.8 billion | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other comprehensive income | ¥17.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥12.4 billion | Consolidated |
| Personnel expenses | ¥45.9 billion | Consolidated |
| Dividends from surplus | ¥-17.0 billion | Consolidated |
| Comprehensive income | ¥63.4 billion | Consolidated |
| Interest income | ¥0.2 billion | Consolidated |
| Dividend income | ¥1.2 billion | Consolidated |
| Operating income | ¥74.0 billion | Consolidated |
| Operating income | ¥74.0 billion | Consolidated |
| Operating revenue | ¥500.4 billion | Consolidated |
| Non-operating income | ¥4.9 billion | Consolidated |
| Non-operating expenses | ¥4.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥72.9 billion | Consolidated |
| Operating expenses | ¥426.4 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥4.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥2.3 billion | Consolidated |
| Net sales | ¥500.4 billion | Consolidated |
| Contribution for construction | ¥4.6 billion | Consolidated |
| Net income | ¥45.5 billion | Consolidated |
| Net income | ¥45.5 billion | Consolidated |
| Net income (loss) | ¥45.5 billion | Consolidated |
| Net income (loss) | ¥45.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-87.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥3.00 million | Consolidated |
| Interest expenses | ¥4.4 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Gain on investment of securities | ¥0.9 billion | Consolidated |
| Income taxes - current | ¥14.5 billion | Consolidated |
| Income taxes | ¥14.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Depreciation | ¥5.6 billion | Consolidated |
| Impairment loss | ¥3.3 billion | Consolidated |
| Impairment loss | ¥3.3 billion | Consolidated |
| Loss on disaster | ¥0.8 billion | Consolidated |
| Provision for loss on disaster | ¥1.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-56.00 million | Consolidated |
| Extraordinary income | ¥7.8 billion | Consolidated |
| Extraordinary loss | ¥22.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥32.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.7 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥59.6 billion | Consolidated |
| Income (loss) before income taxes | ¥59.6 billion | Consolidated |
| Ordinary income | ¥74.0 billion | Consolidated |
| Disposal of treasury stock | ¥1.2 billion | Consolidated |
| Purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥63.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥12.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥139.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥5.5 billion | Consolidated |
| Change of scope of consolidation | ¥-87.00 million | Consolidated |
| Operating expenses and cost of sales of transportation rwy | ¥287.3 billion | Consolidated |
| Gain on investments in money held in trust | ¥1.5 billion | Consolidated |
| Miscellaneous income | ¥1.1 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥36.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥41.00 million | Consolidated |
| Other | ¥0.9 billion | Parent only |
| Other | ¥2.6 billion | Parent only |
| General and administrative expenses | ¥14.8 billion | Parent only |
| Revenue from real estate leasing business | ¥41.6 billion | Parent only |
| Dividends from surplus | ¥-17.0 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Dividend income | ¥0.7 billion | Parent only |
| Operating income | ¥49.4 billion | Parent only |
| Non-operating income | ¥4.6 billion | Parent only |
| Non-operating expenses | ¥3.8 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥4.6 billion | Parent only |
| Cost of sales | ¥39.8 billion | Parent only |
| Contribution for construction | ¥4.6 billion | Parent only |
| Net income (loss) | ¥28.8 billion | Parent only |
| Net income (loss) | ¥28.8 billion | Parent only |
| Interest expenses | ¥3.3 billion | Parent only |
| Passenger transportation | ¥172.6 billion | Parent only |
| Income taxes - current | ¥8.2 billion | Parent only |
| Income taxes | ¥6.9 billion | Parent only |
| Income taxes - deferred | ¥-1.3 billion | Parent only |
| Depreciation | ¥13.1 billion | Parent only |
| Depreciation | ¥11.9 billion | Parent only |
| Impairment loss | ¥2.2 billion | Parent only |
| Loss on disaster | ¥0.8 billion | Parent only |
| Provision for loss on disaster | ¥1.2 billion | Parent only |
| Extraordinary income | ¥6.3 billion | Parent only |
| Extraordinary loss | ¥20.9 billion | Parent only |
| Income (loss) before income taxes | ¥35.7 billion | Parent only |
| Ordinary income | ¥50.2 billion | Parent only |
| Disposal of treasury stock | ¥1.2 billion | Parent only |
| Purchase of treasury stock | ¥-10.0 billion | Parent only |
| Taxes | ¥8.3 billion | Parent only |
| Taxes | ¥5.8 billion | Parent only |
| Selling, general and administrative expenses | ¥1.4 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.8 billion | Parent only |
| Miscellaneous income of transportation | ¥15.7 billion | Parent only |
| Transportation operating expenses | ¥128.4 billion | Parent only |
| Gain on investments in money held in trust | ¥1.5 billion | Parent only |
| Operating income railway rwy | ¥24.3 billion | Parent only |
| Operating revenue railway rwy | ¥188.9 billion | Parent only |
| Operating expenses railway rwy | ¥164.6 billion | Parent only |
| Trackage revenue orrwy | ¥0.5 billion | Parent only |
| Operating income related rwy | ¥25.1 billion | Parent only |
| Operating revenue related rwy | ¥84.1 billion | Parent only |
| Operating expenses related rwy | ¥58.9 billion | Parent only |
| Miscellaneous income | ¥0.7 billion | Parent only |
| Miscellaneous expenses noerwy | ¥0.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥36.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥16.7 billion | Consolidated |
| Total changes during the period | ¥11.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥8.5 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-7.8 billion | Consolidated |
| Other | ¥-0.9 billion | Consolidated |
| Other | ¥-3.8 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥-25.0 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.5 billion | Consolidated |
| Interest expenses paid | ¥-3.8 billion | Consolidated |
| Interest and dividends income received | ¥1.3 billion | Consolidated |
| Interest and dividend income | ¥-1.4 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥4.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥-2.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.4 billion | Consolidated |
| Subtotal | ¥88.3 billion | Consolidated |
| Proceeds from contribution received for construction | ¥4.7 billion | Consolidated |
| Contribution for construction | ¥-4.6 billion | Consolidated |
| Purchase of investment securities | ¥-7.7 billion | Consolidated |
| Interest expenses | ¥4.4 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-85.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥2.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-14.6 billion | Consolidated |
| Income taxes refund (paid) | ¥-13.9 billion | Consolidated |
| Depreciation | ¥40.2 billion | Consolidated |
| Impairment loss | ¥3.3 billion | Consolidated |
| Loss due to disaster | ¥0.8 billion | Consolidated |
| Payments for loss on disaster | ¥-0.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-2.3 billion | Consolidated |
| Redemption of bonds | ¥-5.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥50.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-10.0 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥1.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.4 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥2.3 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-2.1 billion | Consolidated |
| Dividends | ¥-17.0 billion | Consolidated |
| Proceeds from long term loans payable | ¥58.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-33.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥72.9 billion | Consolidated | Disclosed |
| Dividend per share | 115 | Parent only | Disclosed |
| Number of employees | 15,365 | Consolidated | Disclosed |
| Net assets | ¥494.9 billion | Consolidated | Disclosed |
| Net sales | ¥500.4 billion | Consolidated | Disclosed |
| Operating income | ¥74.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥74.0 billion | Consolidated | Disclosed |
| Net income | ¥45.5 billion | Consolidated | Disclosed |
| Total assets | ¥1,222.4 billion | Consolidated | Disclosed |
| Operating margin | 14.8% | Consolidated | Calculated |
| Net margin | 9.1% | Consolidated | Calculated |
| Sales per employee | 32567068 yen | Consolidated | Calculated |
| Total asset turnover | 0.41 times | Consolidated | Calculated |
| Net assets to total assets | 40.5% | Consolidated | Calculated |