Tokai Kisen
Tokai Kisen Co., Ltd.
Company highlights
The largest segment by revenue is Development of shipping business, at 87.4% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Tokai Kisen
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Development of shipping business | ¥12.5 billion | 87.4% | ¥12.8 billion | ¥0.9 billion | 85.3% | 7.0% | ¥1.0 billion |
| Commarcial, cooking, drinking and eating business | ¥1.2 billion | 8.3% | ¥1.2 billion | ¥0.1 billion | 11.4% | 9.9% | ¥0.1 billion |
| Hotel | ¥0.3 billion | 2.4% | ¥0.3 billion | ¥14.69 million | 1.4% | 4.3% | ¥10.61 million |
| Transportation of passenger car business | ¥0.3 billion | 2.0% | ¥0.3 billion | ¥19.58 million | 1.9% | 7.0% | ¥14.90 million |
| Total of the businesses | ¥14.3 billion | 100.0% | ¥1.0 billion | 100.0% | |||
Revenue and profit
Tokai Kisen
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥0.6 billion | Parent only |
| Selling expenses | ¥0.5 billion | Parent only | |
| Depreciation | ¥37.14 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥-29.00 million | Parent only | |
| Retirement benefit expenses | ¥27.39 million | Consolidated | |
| Provision for bonuses | ¥10.02 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.0 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated | |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
Tokai Kisen
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- General and administrative expenses ¥0.6 billion
- Selling expenses ¥0.5 billion
- Depreciation ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Tokai Kisen
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Tokai Kisen
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥10.8B | ¥13.9B | ¥13.2B | ¥14.6B | ¥14.3B |
| Year on year (%) | +20.5%◆ | +28.9%◆ | -5.4% | +10.8% | -2.2% |
| Ordinary income (loss) | ¥0.2B | ¥0.3B | -¥0.6B | ¥0.6B | ¥0.4B |
| Change from prior year | loss to profit◆ | +27.5% | profit to loss◆ | loss to profit◆ | -19.5% |
| Ordinary income (loss) as a share of Net sales | 2.2% | 2.1% | -4.4% | 3.8% | 3.1% |
| Change (percentage points) | +5.8 points◆ | -0.0 points | -6.5 points◆ | +8.2 points◆ | -0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2013Ordinary income (loss) as a share of revenue -5.2 points
- 2014Ordinary income (loss) as a share of revenue +2.1 points
- 2015Ordinary income (loss) as a share of revenue -2.8 points
- 2018Ordinary income (loss) as a share of revenue -3.3 points
- 2020Ordinary income (loss) as a share of revenue -3.6 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year +20.5%, Ordinary income (loss) as a share of revenue +5.8 points, Ordinary income (loss) loss to profit
- 2022Net sales year on year +28.9%
- 2023Ordinary income (loss) as a share of revenue -6.5 points, Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) as a share of revenue +8.2 points, Ordinary income (loss) loss to profit
Tokai Kisen
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Tokai Kisen
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.8 billion | ¥13.9 billion | ¥13.2 billion | ¥14.6 billion | ¥14.3 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.3 billion | ¥-0.6 billion | ¥0.6 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥-78.27 million | ¥0.2 billion | ¥-0.6 billion | ¥0.3 billion | ¥0.4 billion |
| Comprehensive income | ¥62.49 million | ¥0.2 billion | ¥-0.5 billion | ¥0.5 billion | ¥0.6 billion |
| Net assets | ¥6.1 billion | ¥6.3 billion | ¥5.9 billion | ¥6.4 billion | ¥6.9 billion |
| Total assets | ¥23.9 billion | ¥23.7 billion | ¥22.5 billion | ¥22.5 billion | ¥20.7 billion |
| Net assets per share | 2,149.07 yen | 2,222.92 yen | 2,000.5 yen | 2,174.32 yen | 2,404.18 yen |
| Basic earnings (loss) per share | -35.66 yen | 82.36 yen | -264.56 yen | 133.8 yen | 167.7 yen |
| Equity-to-asset ratio | 19.8% | 20.6% | 19.5% | 21.2% | 25.4% |
| Return on equity | Could not be retrieved | 3.8% | Could not be retrieved | 6.4% | 7.3% |
| Net cash provided by (used in) operating activities | ¥1.5 billion | ¥2.1 billion | ¥0.4 billion | ¥2.2 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | ¥1.5 billion | ¥-0.5 billion | ¥-0.1 billion | ¥-0.6 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | ¥-0.7 billion | ¥-0.7 billion | ¥-0.9 billion | ¥-1.7 billion |
| Cash and cash equivalents | ¥3.5 billion | ¥4.5 billion | ¥4.0 billion | ¥4.8 billion | ¥3.5 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥8.7 billion | ¥10.4 billion | ¥9.7 billion | ¥10.5 billion | ¥10.3 billion |
| Ordinary income (loss) | ¥-0.1 billion | ¥60.84 million | ¥-0.7 billion | ¥0.1 billion | ¥0.3 billion |
| Net income (loss) | ¥-0.2 billion | ¥83.13 million | ¥-0.6 billion | ¥93.73 million | ¥0.3 billion |
| Capital stock | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion |
| Total number of issued shares (common stock) | 2,200,000 shares | 2,200,000 shares | 2,200,000 shares | 2,200,000 shares | 2,200,000 shares |
| Net assets | ¥3.3 billion | ¥3.3 billion | ¥2.8 billion | ¥3.0 billion | ¥3.4 billion |
| Total assets | ¥17.7 billion | ¥17.6 billion | ¥16.6 billion | ¥16.3 billion | ¥15.6 billion |
| Net assets per share | 1,491.95 yen | 1,519.72 yen | 1,286.13 yen | 1,361.12 yen | 1,568.22 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 10 yen | 10 yen |
| Basic earnings (loss) per share | -73.82 yen | 37.88 yen | -268.22 yen | 42.71 yen | 158.5 yen |
| Equity-to-asset ratio | 18.5% | 19.0% | 17.0% | 18.3% | 22.0% |
| Return on equity | Could not be retrieved | 2.5% | Could not be retrieved | 3.2% | 10.8% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 23.4% | 6.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥10 | Could not be retrieved | 6.3% | |
| FY ending 12/2024 | ¥10 | Could not be retrieved | 23.4% | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2019 | ¥20 | Could not be retrieved | 839.3% | |
| FY ending 12/2018 | ¥20 | Could not be retrieved | 30.1% | |
| FY ending 12/2017 | ¥20 | Could not be retrieved | 13.0% | Stock split or share consolidation noted |
| FY ending 12/2016 | ¥2 | Could not be retrieved | 17.1% | |
| FY ending 12/2015 | ¥2 | Could not be retrieved | 20.1% | |
| FY ending 12/2014 | ¥2 | Could not be retrieved | 13.0% | |
| FY ending 12/2013 | ¥2 | Could not be retrieved | 10.9% | |
| FY ending 12/2012 | ¥2 | Could not be retrieved | 9.3% |
Tokai Kisen
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Tokai Kisen
Unit %Source Annual securities reports
- Financial institutions9.03%
- Securities firms1.56%
- Other corporations38.10%
- Foreign holders (institutions)0.19%
- Foreign holders (individuals)0.12%
- Individuals and others50.31%
- Government and municipalities0.68%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 藤田観光株式会社 | 18.04% | 396,000 |
| 2 | DOWAホールディングス株式会社 | 6.83% | 150,000 |
| 3 | 東京汽船株式会社 | 3.45% | 75,000 |
| 4 | 株式会社みずほ銀行 | 2.39% | 52,000 |
| 5 | 株式会社日本カストディ銀行(三井住友信託銀行再信託分・京浜急行電鉄株式会社退職給付信託口) | 2.32% | 51,000 |
| 6 | 東海汽船従業員持株会 | 1.96% | 43,000 |
| 7 | 株式会社恵興 | 1.64% | 36,000 |
| 8 | みずほ信託銀行株式会社 | 1.59% | 35,000 |
| 9 | 内海造船株式会社 | 1.5% | 33,000 |
| 10 | 株式会社アイ・エス・ビー | 1.36% | 30,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥0.3 billion |
| FY ending 12/2020 | ¥0.5 billion |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Capital expenditure |
|---|---|
| Development of shipping business | ¥0.3 billion |
| Commarcial, cooking, drinking and eating business | ¥1.34 million |
| Hotel | ¥-52.83 million |
| Transportation of passenger car business | ¥47.27 million |
Revenue scale in the same industry
Tokai Kisen
Source Annual securities reports of each company
Marine Transportation: 12 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 日本郵船FY Mar 2026 ¥2.4T
- 2 Mitsui O.S.K. LinesFY Mar 2026 ¥1.8T
- 3 Kawasaki Kisen KaishaFY Mar 2026 ¥1.0T
- … 4 companies
- 8 kuribayashi steamshipFY Mar 2026 ¥53.8B
- 9 Inui Global LogisticsFY Mar 2026 ¥33.6B
- 10 Tokai KisenThis companyFY Dec 2025 ¥14.3B
- 11 Sado Steam ShipFY Dec 2025 ¥13.6B
- 12 TAMAI STEAMSHIPFY Mar 2026 ¥5.1B
Workforce information
Women 30 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 190 |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2020-04-01 | 令和2年度貨物輸送事業者と荷主の連携等による運輸部門省エネルギー化推進事業費補助金(内航船の運航効率化実証事業) | 資源エネルギー庁 | ¥0.3 billion |
| 2020-04-01 | 令和2年度貨物輸送事業者と荷主の連携等による運輸部門省エネルギー化推進事業費補助金(内航船の運航効率化実証事業) | 資源エネルギー庁 | ¥0.3 billion |
| 2019-04-12 | 平成31年度貨物輸送事業者と荷主の連携等による運輸部門省エネルギー化推進事業費補助金(内航船の運航効率化実証事業) | 資源エネルギー庁 | ¥0.4 billion |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東陽監査法人 |
| Audit fees (this year, total) | ¥26.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥14.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥3.5 billion | Consolidated |
| Net assets | ¥6.9 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥20.7 billion | Consolidated |
| Return on equity | 7.3% | Consolidated |
| Equity-to-asset ratio | 25.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | Consolidated |
| Basic earnings (loss) per share | 167.7 yen | Consolidated |
| Net assets per share | 2,404.18 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥10.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 2,200,000 shares | Parent only |
| Net assets | ¥3.4 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥15.6 billion | Parent only |
| Return on equity | 10.8% | Parent only |
| Equity-to-asset ratio | 22.0% | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Payout ratio | 6.3% | Parent only |
| Basic earnings (loss) per share | 158.5 yen | Parent only |
| Net assets per share | 1,568.22 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 377 people | Consolidated |
| Number of employees | 377 people | Consolidated |
| Average length of service (years) | 15.7 years | Parent only |
| Average annual salary | ¥8.75 million | Parent only |
| Average age (years) | 42.5 years old | Parent only |
| Number of employees | 195 people | Parent only |
| Number of employees | 195 people | Parent only |
| Number of employees | 195 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥14.3 billion | Consolidated |
| Average number of temporary employees | 108 people | Consolidated |
| Average number of temporary employees | 108 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Average number of temporary employees | 26 people | Parent only |
| Average number of temporary employees | 26 people | Parent only |
| Average number of temporary employees | 26 people | Parent only |
| Total return on the share price index | 213.0% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 902,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,300 shares | Consolidated |
| Number of shares | 2,200,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.2% | Consolidated |
| Shareholding ratio | 41.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,300 shares | Consolidated |
| Number of voting rights | 21,854 units | Consolidated |
| Carrying amount on the balance sheet | ¥43.89 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.6 billion | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 141.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥26.00 million | Consolidated |
Statement of income (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥15.60 million | Consolidated |
| Other | ¥8.15 million | Consolidated |
| Other | ¥12.00 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Operating revenue-other | ¥1.8 billion | Consolidated |
| Expenses other business | ¥1.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-21.95 million | Consolidated |
| Comprehensive income | ¥0.6 billion | Consolidated |
| Interest income | ¥2.12 million | Consolidated |
| Commission fee | ¥15.15 million | Consolidated |
| Dividend income | ¥21.16 million | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Operating income | ¥0.5 billion | Consolidated |
| Non-operating income | ¥68.09 million | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥66.99 million | Consolidated |
| State subsidy | ¥0.1 billion | Consolidated |
| Cost of sales | ¥12.3 billion | Consolidated |
| Gross profit (loss) | ¥2.0 billion | Consolidated |
| Net sales | ¥14.3 billion | Consolidated |
| Net sales | ¥14.3 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥63.70 million | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Revenue - shipping | ¥12.5 billion | Consolidated |
| Shipping business expenses wat | ¥10.6 billion | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥0.6 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-0.15 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.5 billion | Consolidated |
| Provision for bonuses | ¥10.02 million | Consolidated |
| Retirement benefit expenses | ¥27.39 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥61.43 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥61.23 million | Consolidated |
| Other | ¥21.09 million | Parent only |
| Other | ¥3.42 million | Parent only |
| Other | ¥12.00 million | Parent only |
| Other business income wat | ¥0.1 billion | Parent only |
| Operating revenue-other | ¥1.3 billion | Parent only |
| Expenses other business | ¥1.2 billion | Parent only |
| Other shipping business revenue revenue shipping | ¥3.3 billion | Parent only |
| Other shipping business expenses wat | ¥1.9 billion | Parent only |
| Other ship expenses ship expenses shipping | ¥0.3 billion | Parent only |
| Other navigation expenses navi expenses shipping | ¥64.97 million | Parent only |
| General and administrative expenses | ¥1.1 billion | Parent only |
| General and administrative expenses | ¥0.6 billion | Parent only |
| Dividends from surplus | ¥-21.95 million | Parent only |
| Interest income | ¥14.97 million | Parent only |
| Dividend income | ¥39.82 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Operating gross profit wat | ¥1.4 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥0.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥66.99 million | Parent only |
| State subsidy | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥16.21 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥95.90 million | Parent only |
| Shipping business income wat | ¥1.2 billion | Parent only |
| Revenue - shipping | ¥9.0 billion | Parent only |
| Shipping business expenses wat | ¥7.8 billion | Parent only |
| Depreciation | ¥44.65 million | Parent only |
| Depreciation | ¥37.14 million | Parent only |
| Port expenses navi expenses shipping | ¥76.61 million | Parent only |
| Fuel expenses | ¥1.6 billion | Parent only |
| Special repairs expenses | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0.15 million | Parent only |
| Crew expenses ship expenses shipping business expenses | ¥1.0 billion | Parent only |
| Insurance expenses of ships ship expenses shipping | ¥0.2 billion | Parent only |
| Repair expenses of ships ship expenses shipping | ¥0.9 billion | Parent only |
| Ship supplies expenses ship expenses shipping | ¥0.2 billion | Parent only |
| Depreciation ships ship expenses shipping | ¥0.7 billion | Parent only |
| Ship expenses expenses shipping | ¥3.5 billion | Parent only |
| Freight revenue shipping | ¥2.0 billion | Parent only |
| Selling expenses | ¥0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥33.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥-29.00 million | Parent only |
| Property maintenance expenses sgawat | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥7.28 million | Parent only |
| Retirement benefit expenses | ¥24.71 million | Parent only |
| Navigation expenses expenses shipping | ¥1.7 billion | Parent only |
| Freight and other revenue shipping | ¥5.7 billion | Parent only |
Accounts unique to this company (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥14.05 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥95.78 million | Consolidated |
| Revenue | ¥20.00 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥3.7 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥1.3 billion | Parent only |
| Revenue | ¥1.2 billion | Parent only |
| Revenue | ¥50.11 million | Parent only |
| Revenue | ¥24.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥95.38 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥71.21 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Retained earnings | ¥3.1 billion | Consolidated |
| Raw materials and supplies | ¥0.9 billion | Consolidated |
| Merchandise and finished goods | ¥75.00 million | Consolidated |
| Operating accounts payable | ¥0.9 billion | Consolidated |
| Non-current liabilities | ¥8.7 billion | Consolidated |
| Non-current assets | ¥13.8 billion | Consolidated |
| Land | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥2.9 billion | Consolidated |
| Buildings and structures, net | ¥1.5 billion | Consolidated |
| Construction in progress | ¥7.72 million | Consolidated |
| Investments and other assets | ¥1.4 billion | Consolidated |
| Investment securities | ¥0.8 billion | Consolidated |
| Property, plant and equipment | ¥12.3 billion | Consolidated |
| Income taxes payable | ¥27.15 million | Consolidated |
| Shareholders' equity | ¥4.9 billion | Consolidated |
| Current liabilities | ¥5.1 billion | Consolidated |
| Current assets | ¥7.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.4 billion | Consolidated |
| Accumulated depreciation | ¥-9.9 billion | Consolidated |
| Intangible assets | ¥88.42 million | Consolidated |
| Provision for special repairs | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥3.5 billion | Consolidated |
| Cash and deposits | ¥3.9 billion | Consolidated |
| Short-term loans payable | ¥3.5 billion | Consolidated |
| Net assets | ¥6.9 billion | Consolidated |
| Net assets | ¥6.9 billion | Consolidated |
| Total assets | ¥20.7 billion | Consolidated |
| Total assets | ¥20.7 billion | Consolidated |
| Deferred tax assets | ¥0.5 billion | Consolidated |
| Treasury stock | ¥-10.68 million | Consolidated |
| Vessels | ¥20.1 billion | Consolidated |
| Vessels net | ¥10.2 billion | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥13.8 billion | Consolidated |
| Liabilities and net assets | ¥20.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.11 million | Consolidated |
| Capital surplus | ¥0.7 billion | Consolidated |
| Capital stock | ¥1.1 billion | Consolidated |
| Provision for bonuses | ¥42.36 million | Consolidated |
| Net defined benefit liability | ¥1.6 billion | Consolidated |
| Long-term loans payable | ¥6.7 billion | Consolidated |
| Non-controlling interests | ¥1.6 billion | Consolidated |
| Other | ¥40.54 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥12.78 million | Parent only |
| Other | ¥2.81 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥2.07 million | Parent only |
| Accounts receivable other business cawat | ¥0.2 billion | Parent only |
| Accounts payable other business | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Parent only |
| Other capital surplus | ¥0.6 billion | Parent only |
| Other, net | ¥3.83 million | Parent only |
| Software | ¥84.16 million | Parent only |
| General reserve | ¥0.2 billion | Parent only |
| Retained earnings | ¥1.3 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Advances received | ¥56.01 million | Parent only |
| Prepaid expenses | ¥48.25 million | Parent only |
| Raw materials and supplies | ¥0.9 billion | Parent only |
| Merchandise and finished goods | ¥41.19 million | Parent only |
| Furniture and fixtures | ¥1.1 billion | Parent only |
| Furniture and fixtures, net | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥7.7 billion | Parent only |
| Non-current assets | ¥11.4 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Buildings | ¥2.2 billion | Parent only |
| Buildings, net | ¥1.2 billion | Parent only |
| Construction in progress | ¥7.09 million | Parent only |
| Investments and other assets | ¥1.4 billion | Parent only |
| Investment securities | ¥0.7 billion | Parent only |
| Property, plant and equipment | ¥9.9 billion | Parent only |
| Income taxes payable | ¥21.95 million | Parent only |
| Accrued consumption taxes | ¥76.17 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥8.99 million | Parent only |
| Shareholders' equity | ¥3.1 billion | Parent only |
| Structures | ¥0.3 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment | ¥14.14 million | Parent only |
| Machinery and equipment, net | ¥2.64 million | Parent only |
| Current liabilities | ¥4.5 billion | Parent only |
| Current assets | ¥4.2 billion | Parent only |
| Accounts payable shipping clwat | ¥0.6 billion | Parent only |
| Accumulated depreciation | ¥-8.95 million | Parent only |
| Accumulated depreciation | ¥-0.9 billion | Parent only |
| Accumulated depreciation | ¥-1.0 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-11.50 million | Parent only |
| Accumulated depreciation | ¥-6.9 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥86.23 million | Parent only |
| Provision for special repairs | ¥0.3 billion | Parent only |
| Cash and deposits | ¥1.4 billion | Parent only |
| Short-term loans payable | ¥3.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥17.00 million | Parent only |
| Net assets | ¥3.4 billion | Parent only |
| Net assets | ¥3.4 billion | Parent only |
| Total assets | ¥15.6 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥0.9 billion | Parent only |
| Treasury stock | ¥-10.68 million | Parent only |
| Vessels | ¥15.1 billion | Parent only |
| Vessels net | ¥8.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.3 billion | Parent only |
| Liabilities | ¥12.2 billion | Parent only |
| Liabilities and net assets | ¥15.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-11.00 million | Parent only |
| Capital surplus | ¥0.7 billion | Parent only |
| Legal capital surplus | ¥89.30 million | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥21.88 million | Parent only |
| Vehicle and delivery equipment | ¥0.1 billion | Parent only |
| Vehicles, net | ¥11.06 million | Parent only |
| Provision for retirement benefits | ¥1.2 billion | Parent only |
| Long-term loans payable | ¥5.3 billion | Parent only |
| Long-term prepaid expenses | ¥4.28 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥30.00 million | Parent only |
| Shares of subsidiaries and associates | ¥68.89 million | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Deposits received | ¥83.47 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥47.49 million | Consolidated |
| Repayments of lease obligations | ¥-10.45 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.3 billion | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥23.61 million | Consolidated |
| Interest and dividend income | ¥-23.28 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Subtotal | ¥1.0 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥2.86 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-6.75 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-5.46 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥68.05 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥-78.27 million | Consolidated |
| Decrease (increase) in inventories | ¥-98.83 million | Consolidated |
| Income taxes refund (paid) | ¥-0.2 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Purchase of intangible assets | ¥-59.40 million | Consolidated |
| Increase decrease in provision for special repairs | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥27.18 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.15 million | Consolidated |
| Payments of loans receivable | ¥-8.31 million | Consolidated |
| Collection of loans receivable | ¥4.20 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.02 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.55 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥4.32 million | Consolidated |
| Dividends | ¥-21.26 million | Consolidated |
| Proceeds from long term loans payable | ¥30.00 million | Consolidated |
| Repayment of long term loans payable | ¥-1.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 377 | Consolidated | Disclosed |
| Net assets | ¥6.9 billion | Consolidated | Disclosed |
| Net sales | ¥14.3 billion | Consolidated | Disclosed |
| Operating income | ¥0.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥20.7 billion | Consolidated | Disclosed |
| Operating margin | 3.7% | Consolidated | Calculated |
| Net margin | 2.6% | Consolidated | Calculated |
| Sales per employee | 37900448 yen | Consolidated | Calculated |
| Total asset turnover | 0.69 times | Consolidated | Calculated |
| Net assets to total assets | 33.4% | Consolidated | Calculated |