TAMAI STEAMSHIP
TAMAI STEAMSHIP CO., LTD.
Company highlights
The largest segment by revenue is International shipping, at 79.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TAMAI STEAMSHIP
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| International shipping | ¥4.0 billion | 79.0% | ¥4.3 billion | ¥1.0 billion | 87.3% | 24.6% | ¥1.3 billion |
| Coastal shipping | ¥1.0 billion | 18.6% | ¥1.0 billion | ¥93.63 million | 8.2% | 9.9% | ¥67.52 million |
| Real estate rent business | ¥0.1 billion | 2.4% | ¥0.1 billion | ¥51.52 million | 4.5% | 41.5% | ¥31.48 million |
| Total of the businesses | ¥5.1 billion | 100.0% | ¥1.1 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors' compensations | ¥0.1 billion | Consolidated |
| Welfare expenses | ¥41.04 million | Consolidated | |
| Provision for bonuses | ¥15.62 million | Consolidated | |
| Retirement benefit expenses | ¥5.96 million | Consolidated | |
| Depreciation | ¥2.58 million | Parent only | |
| Profit by stage | Net income | ¥0.8 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated | |
| Ordinary income | ¥0.6 billion | Consolidated |
TAMAI STEAMSHIP
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors' compensations ¥0.1 billion
- Welfare expenses ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Depreciation ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
TAMAI STEAMSHIP
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TAMAI STEAMSHIP
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥6.7B | ¥7.3B | ¥6.2B | ¥5.4B | ¥5.1B |
| Year on year (%) | +42.6%◆ | +8.5% | -14.9% | -13.4% | -5.0% |
| Ordinary income (loss) | ¥1.6B | ¥1.2B | ¥1.0B | ¥0.9B | ¥0.6B |
| Change from prior year | loss to profit◆ | -25.5% | -16.1% | -10.7% | -27.7% |
| Ordinary income (loss) as a share of Operating revenue | 23.6% | 16.2% | 16.0% | 16.5% | 12.5% |
| Change (percentage points) | +25.4 points◆ | -7.4 points◆ | -0.2 points | +0.5 points | -3.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2014Ordinary income (loss) as a share of revenue +2.7 points, Ordinary income (loss) loss to profit
- 2015Ordinary income (loss) as a share of revenue +3.0 points
- 2016Ordinary income (loss) as a share of revenue -2.5 points
- 2017Operating revenue year on year -25.4%, Ordinary income (loss) as a share of revenue -11.2 points, Ordinary income (loss) profit to loss
- 2018Ordinary income (loss) as a share of revenue +4.6 points
- 2019Ordinary income (loss) as a share of revenue +9.0 points, Ordinary income (loss) loss to profit
- 2020Ordinary income (loss) as a share of revenue -9.9 points, Ordinary income (loss) profit to loss
- 2021Ordinary income (loss) as a share of revenue +4.4 points
- 2022Operating revenue year on year +42.6%, Ordinary income (loss) as a share of revenue +25.4 points, Ordinary income (loss) loss to profit
- 2023Ordinary income (loss) as a share of revenue -7.4 points
- 2026Ordinary income (loss) as a share of revenue -3.9 points
TAMAI STEAMSHIP
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAMAI STEAMSHIP
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥6.7 billion | ¥7.3 billion | ¥6.2 billion | ¥5.4 billion | ¥5.1 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.2 billion | ¥1.0 billion | ¥0.9 billion | ¥0.6 billion |
| Net income (loss) attributable to owners of parent | ¥1.2 billion | ¥0.8 billion | ¥0.7 billion | ¥2.1 billion | ¥0.8 billion |
| Comprehensive income | ¥1.2 billion | ¥0.8 billion | ¥1.0 billion | ¥2.1 billion | ¥0.7 billion |
| Net assets | ¥5.9 billion | ¥6.6 billion | ¥7.4 billion | ¥9.3 billion | ¥8.1 billion |
| Total assets | ¥12.2 billion | ¥11.1 billion | ¥11.8 billion | ¥12.6 billion | ¥12.3 billion |
| Net assets per share | 2,970.56 yen | 3,354.2 yen | 3,797.02 yen | 4,799.46 yen | 5,291.75 yen |
| Basic earnings (loss) per share | 616.71 yen | 425.29 yen | 379 yen | 1,085.86 yen | 404.84 yen |
| Equity-to-asset ratio | 47.1% | 58.6% | 62.0% | 73.2% | 66.0% |
| Return on equity | 23.3% | 13.5% | 10.6% | 25.3% | 8.9% |
| Net cash provided by (used in) operating activities | ¥2.9 billion | ¥1.2 billion | ¥1.5 billion | ¥1.3 billion | ¥1.1 billion |
| Net cash provided by (used in) investing activities | ¥-33.19 million | ¥-0.5 billion | ¥-0.5 billion | ¥1.7 billion | ¥-2.6 billion |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥-1.7 billion | ¥-90.33 million | ¥-1.3 billion | ¥-1.2 billion |
| Cash and cash equivalents | ¥2.5 billion | ¥1.5 billion | ¥2.5 billion | ¥4.2 billion | ¥1.5 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥6.5 billion | ¥7.1 billion | ¥6.0 billion | ¥5.2 billion | ¥4.9 billion |
| Ordinary income (loss) | ¥1.6 billion | ¥1.2 billion | ¥1.0 billion | ¥1.9 billion | ¥0.5 billion |
| Net income (loss) | ¥1.2 billion | ¥0.8 billion | ¥0.7 billion | ¥1.7 billion | ¥0.6 billion |
| Capital stock | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion |
| Total number of issued shares (common stock) | 1,932,000 shares | 1,932,000 shares | 1,932,000 shares | 1,932,000 shares | 1,932,000 shares |
| Net assets | ¥3.7 billion | ¥4.5 billion | ¥5.2 billion | ¥6.8 billion | ¥5.5 billion |
| Total assets | ¥7.1 billion | ¥6.8 billion | ¥7.0 billion | ¥8.5 billion | ¥7.0 billion |
| Net assets per share | 1,924.67 yen | 2,307.24 yen | 2,680.32 yen | 3,520.96 yen | 3,572.45 yen |
| Dividend per share | 50 yen | 80 yen | 80 yen | 80 yen | 125 yen |
| Basic earnings (loss) per share | 645.4 yen | 419.62 yen | 366.36 yen | 903.45 yen | 337.31 yen |
| Equity-to-asset ratio | 52.6% | 65.5% | 73.5% | 79.6% | 77.7% |
| Return on equity | 40.6% | 19.8% | 14.7% | 29.1% | 10.5% |
| Payout ratio | 7.7% | 19.1% | 21.8% | 8.9% | 37.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥125 | Could not be retrieved | 37.1% | |
| FY ending 3/2025 | ¥80 | Could not be retrieved | 8.9% | |
| FY ending 3/2024 | ¥80 | Could not be retrieved | 21.8% | |
| FY ending 3/2023 | ¥80 | Could not be retrieved | 19.1% | |
| FY ending 3/2022 | ¥50 | Could not be retrieved | 7.7% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥40 | Could not be retrieved | 38.0% | Stock split or share consolidation noted |
| FY 2018 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2017 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2016 | ¥3 | Could not be retrieved | -12.5% | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 757.6% | |
| FY ending 3/2014 | ¥3 | Could not be retrieved | -331.9% |
TAMAI STEAMSHIP
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TAMAI STEAMSHIP
Unit %Source Annual securities reports
- Financial institutions0.06%
- Securities firms3.03%
- Other corporations24.64%
- Foreign holders (institutions)14.21%
- Foreign holders (individuals)1.89%
- Individuals and others56.16%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本軽金属株式会社 | 12.86% | 196,800 |
| 2 | 日本ガスライン株式会社 | 7.75% | 118,600 |
| 3 | INTERACTIVE BROKERS LLC(常任代理人:インタラクティブ・ブローカーズ証券株式会社) | 7.56% | 115,600 |
| 4 | 大佐古幸典 | 3.78% | 57,900 |
| 5 | 西 將弘 | 3.4% | 52,000 |
| 6 | PBG CLIENTS SG(常任代理人:シティバンク、エヌエイ東京支店) | 3.09% | 47,300 |
| 7 | 野村證券株式会社 | 2.81% | 42,957 |
| 8 | 乾汽船株式会社 | 2.65% | 40,600 |
| 9 | SUN YOU NING(常任代理人:株式会社三菱UFJ銀行) | 2.29% | 35,000 |
| 10 | 太洋産業貿易株式会社 | 2.12% | 32,400 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥2.8 billion |
| FY ending 3/2021 | ¥1.2 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| International shipping | ¥2.8 billion |
| Coastal shipping | ¥0.35 million |
| Real estate rent business | ¥4.70 million |
Revenue scale in the same industry
TAMAI STEAMSHIP
Source Annual securities reports of each company
Marine Transportation: 12 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 日本郵船FY Mar 2026 ¥2.4T
- 2 Mitsui O.S.K. LinesFY Mar 2026 ¥1.8T
- 3 Kawasaki Kisen KaishaFY Mar 2026 ¥1.0T
- … 6 companies
- 10 Tokai KisenFY Dec 2025 ¥14.3B
- 11 Sado Steam ShipFY Dec 2025 ¥13.6B
- 12 TAMAI STEAMSHIPThis companyFY Mar 2026 ¥5.1B
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | OAG監査法人 |
| Audit fees (this year, total) | ¥23.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.7 billion | Consolidated |
| Operating revenue | ¥5.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.6 billion | Consolidated |
| Cash and cash equivalents | ¥1.5 billion | Consolidated |
| Net assets | ¥8.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.6 billion | Consolidated |
| Total assets | ¥12.3 billion | Consolidated |
| Return on equity | 8.9% | Consolidated |
| Equity-to-asset ratio | 66.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | Consolidated |
| Basic earnings (loss) per share | 404.84 yen | Consolidated |
| Net assets per share | 5,291.75 yen | Consolidated |
| Dividend per share | 125 yen | Parent only |
| Operating revenue | ¥4.9 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 1,932,000 shares | Parent only |
| Net assets | ¥5.5 billion | Parent only |
| Ordinary income (loss) | ¥0.5 billion | Parent only |
| Total assets | ¥7.0 billion | Parent only |
| Return on equity | 10.5% | Parent only |
| Equity-to-asset ratio | 77.7% | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Payout ratio | 37.1% | Parent only |
| Basic earnings (loss) per share | 337.31 yen | Parent only |
| Net assets per share | 3,572.45 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 61 people | Consolidated |
| Number of employees | 61 people | Consolidated |
| Average length of service (years) | 14.8 years | Parent only |
| Average annual salary | ¥8.62 million | Parent only |
| Average age (years) | 41.3 years old | Parent only |
| Number of employees | 22 people | Parent only |
| Number of employees | 22 people | Parent only |
| Number of employees | 22 people | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥4.53 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.92 million | Consolidated |
| Number of shares held | 739,157 shares | Consolidated |
| Total number of shares held treasury shares etc | 402,000 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.6 billion | Consolidated |
| Number of shares | 1,932,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 20.8% | Consolidated |
| Shareholding ratio | 48.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 402,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.2 billion | Consolidated |
| Number of voting rights | 15,228 units | Consolidated |
| Carrying amount on the balance sheet | ¥18.42 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 418.3% | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥5.1 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.8 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Total return on the share price index | 508.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.60 million | Consolidated |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥61.55 million | Consolidated |
| Revenue | ¥82.97 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥82.97 million | Consolidated |
| Revenue | ¥-82.97 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 5.2% | Parent only |
| Revenue | ¥4.97 million | Parent only |
| Revenue | ¥61.55 million | Parent only |
| Revenue | ¥82.97 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Statement of income (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥9.97 million | Consolidated |
| Other | ¥10.79 million | Consolidated |
| Other comprehensive income | ¥-75.19 million | Consolidated |
| Other business income wat | ¥89.34 million | Consolidated |
| Operating revenue-other | ¥0.1 billion | Consolidated |
| Expenses other business | ¥34.86 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-75.19 million | Consolidated |
| Other shipping business revenue revenue shipping | ¥0.1 billion | Consolidated |
| Other shipping business expenses wat | ¥56.41 million | Consolidated |
| Loss on sale of golf club membership | ¥0.06 million | Consolidated |
| General and administrative expenses | ¥0.5 billion | Consolidated |
| Ship rental fee expenses shipping | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.7 billion | Consolidated |
| Interest income | ¥9.01 million | Consolidated |
| Dividend income | ¥38.03 million | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating income | ¥0.7 billion | Consolidated |
| Operating revenue | ¥5.1 billion | Consolidated |
| Non-operating income | ¥87.71 million | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.1 billion | Consolidated |
| Operating gross profit wat | ¥1.2 billion | Consolidated |
| Net income | ¥0.8 billion | Consolidated |
| Net income | ¥0.8 billion | Consolidated |
| Net income (loss) | ¥0.8 billion | Consolidated |
| Net income (loss) | ¥0.8 billion | Consolidated |
| Directors' compensations | ¥0.1 billion | Consolidated |
| Employee salaries | ¥0.2 billion | Consolidated |
| Loss on sales of investment securities | ¥0.13 million | Consolidated |
| Gain on sales of investment securities | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.6 billion | Consolidated |
| Interest expenses | ¥30.50 million | Consolidated |
| Income taxes - current | ¥0.3 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-7.45 million | Consolidated |
| Shipping business income wat | ¥1.1 billion | Consolidated |
| Revenue - shipping | ¥5.0 billion | Consolidated |
| Shipping business expenses wat | ¥3.9 billion | Consolidated |
| Foreign exchange gains | ¥30.69 million | Consolidated |
| Extraordinary income | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥83.16 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥23.54 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.7 billion | Consolidated |
| Welfare expenses | ¥41.04 million | Consolidated |
| Income (loss) before income taxes | ¥1.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.1 billion | Consolidated |
| Ordinary income | ¥0.6 billion | Consolidated |
| Purchase of treasury stock | ¥-1.7 billion | Consolidated |
| Ship expenses expenses shipping | ¥2.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | Consolidated |
| Ship lease revenue shipping | ¥2.2 billion | Consolidated |
| Property maintenance expenses sgawat | ¥46.95 million | Consolidated |
| Provision for bonuses | ¥15.62 million | Consolidated |
| Retirement benefit expenses | ¥5.96 million | Consolidated |
| Navigation expenses expenses shipping | ¥1.0 billion | Consolidated |
| Freight and other revenue shipping | ¥2.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥3.74 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.82 million | Consolidated |
| Other | ¥11.25 million | Parent only |
| Other | ¥8.18 million | Parent only |
| Other business income wat | ¥2.21 million | Parent only |
| Operating revenue-other | ¥4.08 million | Parent only |
| Expenses other business | ¥1.87 million | Parent only |
| Other shipping business revenue revenue shipping | ¥0.1 billion | Parent only |
| Other shipping business expenses wat | ¥25.36 million | Parent only |
| Other ship expenses ship expenses shipping | ¥19.78 million | Parent only |
| Other navigation expenses navi expenses shipping | ¥37.79 million | Parent only |
| Loss on sale of golf club membership | ¥0.06 million | Parent only |
| General and administrative expenses | ¥0.5 billion | Parent only |
| Ship rental fee expenses shipping | ¥2.8 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥56.99 million | Parent only |
| Dividend income | ¥37.25 million | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥77.79 million | Parent only |
| Operating gross profit wat | ¥0.9 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Directors' compensations | ¥97.05 million | Parent only |
| Employee salaries | ¥0.2 billion | Parent only |
| Loss on sales of investment securities | ¥0.13 million | Parent only |
| Gain on sales of investment securities | ¥0.6 billion | Parent only |
| Interest expenses | ¥8.06 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-8.61 million | Parent only |
| Shipping business income wat | ¥0.9 billion | Parent only |
| Revenue - shipping | ¥4.9 billion | Parent only |
| Shipping business expenses wat | ¥4.0 billion | Parent only |
| Depreciation | ¥2.58 million | Parent only |
| Port expenses navi expenses shipping | ¥0.4 billion | Parent only |
| Foreign exchange gains | ¥36.62 million | Parent only |
| Fuel expenses | ¥0.6 billion | Parent only |
| Extraordinary income | ¥0.6 billion | Parent only |
| Extraordinary loss | ¥83.16 million | Parent only |
| Welfare expenses | ¥38.22 million | Parent only |
| Income (loss) before income taxes | ¥1.0 billion | Parent only |
| Ordinary income | ¥0.5 billion | Parent only |
| Purchase of treasury stock | ¥-1.7 billion | Parent only |
| Crew expenses ship expenses shipping business expenses | ¥45.70 million | Parent only |
| Depreciation ships ship expenses shipping | ¥0.2 billion | Parent only |
| Ship expenses expenses shipping | ¥0.2 billion | Parent only |
| Freight expenses navi expenses shipping | ¥29.61 million | Parent only |
| Freight revenue shipping | ¥2.6 billion | Parent only |
| Ship lease revenue shipping | ¥2.2 billion | Parent only |
| Property maintenance expenses sgawat | ¥41.46 million | Parent only |
| Provision for bonuses | ¥15.62 million | Parent only |
| Provision for bonuses | ¥3.43 million | Parent only |
| Provision for retirement benefits | ¥-0.97 million | Parent only |
| Retirement benefit expenses | ¥5.96 million | Parent only |
| Navigation expenses expenses shipping | ¥1.0 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-1.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-73.66 million | Consolidated |
| Total changes during the period | ¥-1.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Parent only |
Balance sheet (120 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥71.27 million | Consolidated |
| Other | ¥49.64 million | Consolidated |
| Other | ¥80.56 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Other, net | ¥18.60 million | Consolidated |
| Retained earnings | ¥8.3 billion | Consolidated |
| Furniture and fixtures | ¥57.63 million | Consolidated |
| Furniture and fixtures, net | ¥9.24 million | Consolidated |
| Non-current liabilities | ¥3.0 billion | Consolidated |
| Non-current assets | ¥9.6 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Contract assets | ¥92.54 million | Consolidated |
| Buildings | ¥0.9 billion | Consolidated |
| Buildings, net | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥1.1 billion | Consolidated |
| Investment securities | ¥1.0 billion | Consolidated |
| Property, plant and equipment | ¥8.4 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥7.7 billion | Consolidated |
| Current liabilities | ¥1.1 billion | Consolidated |
| Current assets | ¥2.7 billion | Consolidated |
| Accounts payable shipping clwat | ¥0.2 billion | Consolidated |
| Accumulated depreciation | ¥-31.04 million | Consolidated |
| Accumulated depreciation | ¥-48.38 million | Consolidated |
| Accumulated depreciation | ¥-0.7 billion | Consolidated |
| Accumulated depreciation | ¥-6.7 billion | Consolidated |
| Intangible assets | ¥6.20 million | Consolidated |
| Provision for special repairs | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥1.5 billion | Consolidated |
| Cash and deposits | ¥2.0 billion | Consolidated |
| Net assets | ¥8.1 billion | Consolidated |
| Net assets | ¥8.1 billion | Consolidated |
| Total assets | ¥12.3 billion | Consolidated |
| Total assets | ¥12.3 billion | Consolidated |
| Deferred tax liabilities | ¥0.9 billion | Consolidated |
| Deferred tax assets | ¥16.31 million | Consolidated |
| Treasury stock | ¥-1.7 billion | Consolidated |
| Vessels | ¥14.8 billion | Consolidated |
| Vessels net | ¥8.1 billion | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥4.1 billion | Consolidated |
| Liabilities and net assets | ¥12.3 billion | Consolidated |
| Supplies | ¥0.3 billion | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥0.7 billion | Consolidated |
| Asset retirement obligations | ¥14.76 million | Consolidated |
| Provision for bonuses | ¥36.69 million | Consolidated |
| Net defined benefit liability | ¥86.01 million | Consolidated |
| Net defined benefit asset | ¥93.89 million | Consolidated |
| Long-term loans payable | ¥1.8 billion | Consolidated |
| Non-controlling interests | ¥46.69 million | Consolidated |
| Current portion of long-term loans payable | ¥0.4 billion | Consolidated |
| Other | ¥1.27 million | Parent only |
| Other | ¥34.35 million | Parent only |
| Other | ¥1.40 million | Parent only |
| Other | ¥15.74 million | Parent only |
| Other | ¥4.14 million | Parent only |
| Other | ¥5.30 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Parent only |
| Other, net | ¥0.72 million | Parent only |
| Debt for agency clwat | ¥3.65 million | Parent only |
| Accounts receivable form agents cawat | ¥0.1 billion | Parent only |
| Investments in capital | ¥0.87 million | Parent only |
| General reserve | ¥1.9 billion | Parent only |
| Retained earnings | ¥6.1 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid pension cost | ¥93.89 million | Parent only |
| Furniture and fixtures | ¥12.12 million | Parent only |
| Furniture and fixtures, net | ¥1.34 million | Parent only |
| Non-current liabilities | ¥0.7 billion | Parent only |
| Non-current assets | ¥4.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥6.26 million | Parent only |
| Land | ¥14.62 million | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Guarantee deposits | ¥33.38 million | Parent only |
| Buildings | ¥55.48 million | Parent only |
| Buildings, net | ¥13.37 million | Parent only |
| Investments and other assets | ¥3.3 billion | Parent only |
| Investment securities | ¥0.7 billion | Parent only |
| Property, plant and equipment | ¥0.8 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥10.81 million | Parent only |
| Shareholders' equity | ¥5.1 billion | Parent only |
| Current liabilities | ¥0.9 billion | Parent only |
| Current assets | ¥2.9 billion | Parent only |
| Accounts payable shipping clwat | ¥0.1 billion | Parent only |
| Accumulated depreciation | ¥-0.68 million | Parent only |
| Accumulated depreciation | ¥-10.78 million | Parent only |
| Accumulated depreciation | ¥-42.11 million | Parent only |
| Accumulated depreciation | ¥-1.8 billion | Parent only |
| Intangible assets | ¥5.60 million | Parent only |
| Cash and deposits | ¥1.3 billion | Parent only |
| Advances paid | ¥0.8 billion | Parent only |
| Net assets | ¥5.5 billion | Parent only |
| Net assets | ¥5.5 billion | Parent only |
| Total assets | ¥7.0 billion | Parent only |
| Deferred and prepaid expenses | ¥10.44 million | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥4.1 billion | Parent only |
| Treasury stock | ¥-1.7 billion | Parent only |
| Vessels | ¥2.6 billion | Parent only |
| Vessels net | ¥0.7 billion | Parent only |
| Valuation and translation adjustments | ¥0.3 billion | Parent only |
| Liabilities | ¥1.6 billion | Parent only |
| Liabilities and net assets | ¥7.0 billion | Parent only |
| Supplies | ¥0.2 billion | Parent only |
| Capital surplus | ¥0.11 million | Parent only |
| Legal capital surplus | ¥0.11 million | Parent only |
| Capital stock | ¥0.7 billion | Parent only |
| Provision for bonuses | ¥19.05 million | Parent only |
| Long-term loans payable | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.3 billion | Parent only |
| Telephone subscription right | ¥0.31 million | Parent only |
| Deposits received | ¥3.85 million | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.01 million | Consolidated |
| Other | ¥3.97 million | Consolidated |
| Other | ¥-3.21 million | Consolidated |
| Increase (decrease) in other liabilities | ¥19.15 million | Consolidated |
| Decrease (increase) in other assets | ¥-77.10 million | Consolidated |
| Loss gain on sales of golf club memberships | ¥0.06 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-45.49 million | Consolidated |
| Interest expenses paid | ¥-27.07 million | Consolidated |
| Interest and dividends income received | ¥47.04 million | Consolidated |
| Interest and dividend income | ¥-47.04 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-43.43 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.2 billion | Consolidated |
| Payments into time deposits | ¥-0.4 billion | Consolidated |
| Subtotal | ¥1.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.6 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥30.50 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.8 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.1 billion | Consolidated |
| Income taxes paid | ¥-0.1 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-29.62 million | Consolidated |
| Increase decrease in provision for special repairs | ¥93.57 million | Consolidated |
| Regarding purchase of treasury stock | ¥-1.7 billion | Consolidated |
| Collection of loans receivable | ¥3.23 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.60 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥10.45 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.06 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.1 billion | Consolidated | Disclosed |
| Dividend per share | 125 | Parent only | Disclosed |
| Number of employees | 61 | Consolidated | Disclosed |
| Net assets | ¥8.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.7 billion | Consolidated | Disclosed |
| Operating revenue | ¥5.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.6 billion | Consolidated | Disclosed |
| Net income | ¥0.8 billion | Consolidated | Disclosed |
| Total assets | ¥12.3 billion | Consolidated | Disclosed |
| Operating margin | 12.8% | Consolidated | Calculated |
| Net margin | 15.1% | Consolidated | Calculated |
| Sales per employee | 83967656 yen | Consolidated | Calculated |
| Total asset turnover | 0.42 times | Consolidated | Calculated |
| Net assets to total assets | 66.4% | Consolidated | Calculated |