MITSUI-SOKO
MITSUI-SOKO HOLDINGS Co., Ltd.
Company highlights
The largest segment by revenue is Logistics, at 97.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MITSUI-SOKO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Logistics | ¥292.0 billion | 97.5% | ¥275.1 billion | ¥24.5 billion | 87.0% | 8.4% | ¥21.4 billion |
| Real estate | ¥7.5 billion | 2.5% | ¥5.7 billion | ¥3.7 billion | 13.0% | 48.8% | ¥2.2 billion |
| Total of the businesses | ¥299.5 billion | 100.0% | ¥28.1 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥38.6 billion | Consolidated |
| Rent expenses | ¥23.0 billion | Consolidated | |
| Compensations salaries and allowances | ¥7.7 billion | Consolidated | |
| Depreciation | ¥2.6 billion | Consolidated | |
| Provision for bonuses | ¥2.3 billion | Consolidated | |
| Taxes and dues | ¥0.7 billion | Consolidated | |
| Amortization of goodwill | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥-0.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-6.00 million | Consolidated | |
| Profit by stage | Operating income | ¥22.1 billion | Consolidated |
| Ordinary income | ¥21.3 billion | Consolidated | |
| Net income | ¥11.2 billion | Consolidated |
MITSUI-SOKO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥38.6 billion
- Rent expenses ¥23.0 billion
- Compensations salaries and allowances ¥7.7 billion
- Depreciation ¥2.6 billion
- Provision for bonuses ¥2.3 billion
- Taxes and dues ¥0.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
MITSUI-SOKO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
MITSUI-SOKO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥301.0B | ¥300.8B | ¥260.6B | ¥280.7B | ¥299.5B |
| Year on year (%) | +18.7% | -0.1% | -13.4% | +7.7% | +6.7% |
| Ordinary income (loss) | ¥25.6B | ¥26.5B | ¥21.0B | ¥18.0B | ¥21.3B |
| Change from prior year | +48.2% | +3.8% | -20.8% | -14.2% | +18.0% |
| Ordinary income (loss) as a share of Operating revenue | 8.5% | 8.8% | 8.1% | 6.4% | 7.1% |
| Change (percentage points) | +1.7 points | +0.3 points | -0.8 points | -1.6 points | +0.7 points |
Fiscal periods marked for changes
- 2016Operating revenue year on year +24.9%, Ordinary income (loss) as a share of revenue -2.1 points
- 2021Ordinary income (loss) as a share of revenue +2.4 points
MITSUI-SOKO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MITSUI-SOKO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥301.0 billion | ¥300.8 billion | ¥260.6 billion | ¥280.7 billion | ¥299.5 billion |
| Ordinary income (loss) | ¥25.6 billion | ¥26.5 billion | ¥21.0 billion | ¥18.0 billion | ¥21.3 billion |
| Net income (loss) attributable to owners of parent | ¥14.5 billion | ¥15.6 billion | ¥12.1 billion | ¥10.0 billion | ¥11.2 billion |
| Comprehensive income | ¥22.5 billion | ¥21.3 billion | ¥23.8 billion | ¥14.4 billion | ¥26.7 billion |
| Net assets | ¥88.6 billion | ¥104.1 billion | ¥120.8 billion | ¥129.7 billion | ¥157.1 billion |
| Total assets | ¥258.3 billion | ¥258.7 billion | ¥263.5 billion | ¥280.4 billion | ¥310.7 billion |
| Net assets per share | 1,066.43 yen | 1,250.06 yen | 1,470.7 yen | 1,566.41 yen | 1,849.68 yen |
| Basic earnings (loss) per share | 194.66 yen | 209.36 yen | 162.07 yen | 134.25 yen | 148.27 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 148.21 yen |
| Equity-to-asset ratio | 30.8% | 36.1% | 41.7% | 41.8% | 45.7% |
| Return on equity | 20.4% | 18.1% | 11.9% | 8.8% | 8.6% |
| Net cash provided by (used in) operating activities | ¥23.1 billion | ¥32.3 billion | ¥23.2 billion | ¥21.9 billion | ¥23.7 billion |
| Net cash provided by (used in) investing activities | ¥-7.0 billion | ¥-6.3 billion | ¥-10.5 billion | ¥-15.6 billion | ¥-9.6 billion |
| Net cash provided by (used in) financing activities | ¥-17.2 billion | ¥-16.1 billion | ¥-17.1 billion | ¥-2.6 billion | ¥-3.4 billion |
| Cash and cash equivalents | ¥22.8 billion | ¥33.4 billion | ¥30.9 billion | ¥34.7 billion | ¥47.7 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥20.9 billion | ¥21.6 billion | ¥27.1 billion | ¥23.4 billion | ¥25.8 billion |
| Ordinary income (loss) | ¥6.1 billion | ¥6.6 billion | ¥10.9 billion | ¥4.8 billion | ¥4.7 billion |
| Net income (loss) | ¥5.6 billion | ¥7.1 billion | ¥10.3 billion | ¥6.7 billion | ¥5.3 billion |
| Capital stock | ¥11.1 billion | ¥11.2 billion | ¥11.2 billion | ¥11.3 billion | ¥16.7 billion |
| Total number of issued shares (common stock) | 24,883,002 shares | 24,921,802 shares | 24,957,602 shares | 24,984,402 shares | 77,991,106 shares |
| Net assets | ¥44.2 billion | ¥47.9 billion | ¥55.8 billion | ¥60.2 billion | ¥72.0 billion |
| Total assets | ¥180.4 billion | ¥176.5 billion | ¥177.9 billion | ¥183.9 billion | ¥196.8 billion |
| Net assets per share | 593.63 yen | 641.88 yen | 747.3 yen | 805.34 yen | 937.88 yen |
| Dividend per share | 129 yen | 189 yen | 146 yen | 146 yen | 49 yen |
| Interim dividend per share | 35 yen | 72 yen | 67 yen | 73 yen | 24.5 yen |
| Basic earnings (loss) per share | 75.75 yen | 95.44 yen | 137.35 yen | 88.96 yen | 69.89 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 69.86 yen |
| Equity-to-asset ratio | 24.5% | 27.1% | 31.4% | 32.8% | 36.6% |
| Return on equity | 13.3% | 15.5% | 19.8% | 11.5% | 7.9% |
| Payout ratio | 56.8% | 66.0% | 35.4% | 54.7% | 70.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥49 | ¥24.5 | 70.1% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥146 | ¥73 | 54.7% | |
| FY ending 3/2024 | ¥146 | ¥67 | 35.4% | |
| FY ending 3/2023 | ¥189 | ¥72 | 66.0% | |
| FY ending 3/2022 | ¥129 | ¥35 | 56.8% | |
| FY ending 3/2021 | ¥55 | ¥25 | 17.6% | |
| FY ending 3/2020 | ¥37.5 | ¥12.5 | 98.5% | |
| FY ending 3/2019 | ¥12.5 | Could not be retrieved | 5.7% | Stock split or share consolidation noted |
| FY 2018 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2017 | ¥5 | ¥5 | Could not be retrieved | |
| FY ending 3/2016 | ¥10 | ¥5 | 163.2% | |
| FY ending 3/2015 | ¥9.5 | ¥4.5 | 91.8% | |
| FY ending 3/2014 | ¥9 | ¥4.5 | 30.6% | |
| FY ending 3/2013 | ¥9 | ¥4.5 | 40.5% |
MITSUI-SOKO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MITSUI-SOKO
Unit %Source Annual securities reports
- Financial institutions35.04%
- Securities firms4.34%
- Other corporations13.96%
- Foreign holders (institutions)32.46%
- Foreign holders (individuals)0.04%
- Individuals and others14.17%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.99% | 6,134,000 |
| 2 | GOLDMAN SACHS INTERNATIONAL(常任代理人 ゴールドマン・サックス証券株式会社) | 7.18% | 5,513,000 |
| 3 | 三井不動産株式会社 | 7.01% | 5,382,000 |
| 4 | 大樹生命保険株式会社(常任代理人 株式会社日本カストディ銀行) | 6.13% | 4,707,000 |
| 5 | 三井住友海上火災保険株式会社 | 5.47% | 4,203,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 4.66% | 3,575,000 |
| 7 | 株式会社三井住友銀行 | 2.72% | 2,090,000 |
| 8 | MACQUARIE BANK LIMITED DBU AC(常任代理人 シティバンク、エヌ・エイ東京支店) | 2.6% | 1,999,000 |
| 9 | みずほ証券株式会社 | 2.5% | 1,920,000 |
| 10 | 株式会社竹中工務店 | 2.26% | 1,739,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥8.9 billion |
| FY ending 3/2021 | ¥6.8 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Logistics | ¥7.2 billion |
| Real estate | ¥1.7 billion |
Revenue scale in the same industry
MITSUI-SOKO
Source Annual securities reports of each company
Warehousing and Harbor Transportation Services: 45 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 East Nippon Expressway ¥1.3T
- 2 West Nippon Expressway ¥1.3T
- 3 Central Nippon Expressway ¥1.2T
- 4 Metropolitan Expressway ¥357.2B
- 5 MITSUI-SOKOThis company ¥299.5B
- 6 Kamigumi ¥294.8B
- 7 NARITA INTERNATIONAL AIRPORT ¥279.4B
- … 38 companies
Workforce information
Women 10.7 yrs Average length of service by gender
Women 393 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,036 |
| Annual paid leave taken |
75.3% |
| Childcare leave taken, men |
95.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 7.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 10,943 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥44.00 million |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥26.7 billion | Consolidated |
| Operating revenue | ¥299.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥23.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.6 billion | Consolidated |
| Diluted earnings per share | 148.21 yen | Consolidated |
| Cash and cash equivalents | ¥47.7 billion | Consolidated |
| Net assets | ¥157.1 billion | Consolidated |
| Ordinary income (loss) | ¥21.3 billion | Consolidated |
| Total assets | ¥310.7 billion | Consolidated |
| Return on equity | 8.6% | Consolidated |
| Equity-to-asset ratio | 45.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥11.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.4 billion | Consolidated |
| Basic earnings (loss) per share | 148.27 yen | Consolidated |
| Net assets per share | 1,849.68 yen | Consolidated |
| Dividend per share | 49 yen | Parent only |
| Operating revenue | ¥25.8 billion | Parent only |
| Net income (loss) | ¥5.3 billion | Parent only |
| Diluted earnings per share | 69.86 yen | Parent only |
| Total number of issued shares (common stock) | 77,991,106 shares | Parent only |
| Net assets | ¥72.0 billion | Parent only |
| Ordinary income (loss) | ¥4.7 billion | Parent only |
| Total assets | ¥196.8 billion | Parent only |
| Return on equity | 7.9% | Parent only |
| Equity-to-asset ratio | 36.6% | Parent only |
| Capital stock | ¥16.7 billion | Parent only |
| Payout ratio | 70.1% | Parent only |
| Interim dividend per share | 24.5 yen | Parent only |
| Basic earnings (loss) per share | 69.89 yen | Parent only |
| Net assets per share | 937.88 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 7,654 people | Consolidated |
| Number of employees | 7,654 people | Consolidated |
| Wage gap between men and women (all employees) | 79.4% | Parent only |
| Average length of service (years) | 12.9 years | Parent only |
| Average annual salary | ¥8.47 million | Parent only |
| Average age (years) | 42.3 years old | Parent only |
| Number of employees | 291 people | Parent only |
| Number of employees | 291 people | Parent only |
| Number of employees | 291 people | Parent only |
| Wage gap between men and women (regular employees) | 78.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 73.1% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥299.5 billion | Consolidated |
| Average number of temporary employees | 3,070 people | Consolidated |
| Average number of temporary employees | 3,070 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Investments accounted for using equity method | ¥5.0 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥13.3 billion | Consolidated |
| Depreciation | ¥11.4 billion | Consolidated |
| Number of consolidated subsidiaries | 73 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 34 people | Parent only |
| Average number of temporary employees | 34 people | Parent only |
| Average number of temporary employees | 34 people | Parent only |
| Total return on the share price index | 319.2% | Parent only |
| Ratio of female employees in managerial positions | 12.6% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 37,265,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,182,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.6 billion | Consolidated |
| Number of shares | 77,991,106 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.5% | Consolidated |
| Shareholding ratio | 48.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,182,600 shares | Consolidated |
| Number of voting rights | 767,448 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Carrying amount on the balance sheet | ¥17.3 billion | Consolidated |
| Number of issues | 51 issues | Consolidated |
| Number of issues | 22 issues | Consolidated |
| Total shareholder return | 587.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥8.9 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥79.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥44.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥44.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥26.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥39.5 billion | Consolidated |
| Revenue | ¥86.00 million | Consolidated |
| Revenue | ¥17.2 billion | Consolidated |
| Revenue | ¥137.8 billion | Consolidated |
| Revenue | ¥8.8 billion | Consolidated |
| Revenue | ¥2.4 billion | Consolidated |
| Revenue | ¥1.9 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥253.3 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Revenue | ¥3.8 billion | Consolidated |
| Change in average annual salary from the previous year | 6.9% | Parent only |
| Revenue | ¥1.3 billion | Parent only |
| Revenue | ¥9.0 billion | Parent only |
| Revenue | ¥3.7 billion | Parent only |
| Revenue | ¥9.1 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥3.4 billion | Parent only |
Balance sheet (122 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥9.5 billion | Consolidated |
| Other | ¥15.3 billion | Consolidated |
| Other | ¥22.1 billion | Consolidated |
| Other | ¥18.5 billion | Consolidated |
| Other | ¥11.0 billion | Consolidated |
| Other | ¥10.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥12.3 billion | Consolidated |
| Other, net | ¥5.3 billion | Consolidated |
| Goodwill | ¥2.3 billion | Consolidated |
| Goodwill | ¥2.3 billion | Consolidated |
| Lease obligations | ¥4.5 billion | Consolidated |
| Lease obligations | ¥1.5 billion | Consolidated |
| Retained earnings | ¥85.5 billion | Consolidated |
| Non-current liabilities | ¥97.1 billion | Consolidated |
| Non-current assets | ¥210.1 billion | Consolidated |
| Land | ¥57.8 billion | Consolidated |
| Buildings and structures | ¥234.8 billion | Consolidated |
| Buildings and structures, net | ¥71.3 billion | Consolidated |
| Construction in progress | ¥3.4 billion | Consolidated |
| Investments and other assets | ¥52.7 billion | Consolidated |
| Investment securities | ¥23.7 billion | Consolidated |
| Notes and operating accounts payable trade | ¥16.9 billion | Consolidated |
| Property, plant and equipment | ¥144.2 billion | Consolidated |
| Income taxes payable | ¥2.9 billion | Consolidated |
| Shareholders' equity | ¥108.8 billion | Consolidated |
| Inventories | ¥2.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥32.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥6.4 billion | Consolidated |
| Current liabilities | ¥56.5 billion | Consolidated |
| Current assets | ¥100.6 billion | Consolidated |
| Accumulated depreciation | ¥-16.8 billion | Consolidated |
| Accumulated depreciation | ¥-163.4 billion | Consolidated |
| Accumulated depreciation | ¥-25.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥14.2 billion | Consolidated |
| Intangible assets | ¥13.1 billion | Consolidated |
| Cash and cash equivalents | ¥47.7 billion | Consolidated |
| Cash and deposits | ¥48.0 billion | Consolidated |
| Short-term loans payable | ¥0.6 billion | Consolidated |
| Bonds payable | ¥16.0 billion | Consolidated |
| Net assets | ¥157.1 billion | Consolidated |
| Net assets | ¥157.1 billion | Consolidated |
| Total assets | ¥310.7 billion | Consolidated |
| Total assets | ¥310.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0 | Consolidated |
| Deferred tax liabilities | ¥9.9 billion | Consolidated |
| Deferred tax assets | ¥1.7 billion | Consolidated |
| Treasury stock | ¥-4.3 billion | Consolidated |
| Valuation and translation adjustments | ¥33.3 billion | Consolidated |
| Liabilities | ¥153.6 billion | Consolidated |
| Liabilities and net assets | ¥310.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-82.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-70.00 million | Consolidated |
| Capital surplus | ¥10.9 billion | Consolidated |
| Capital stock | ¥16.7 billion | Consolidated |
| Provision for bonuses | ¥4.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥6.8 billion | Consolidated |
| Net defined benefit liability | ¥6.1 billion | Consolidated |
| Net defined benefit asset | ¥12.2 billion | Consolidated |
| Long-term loans payable | ¥51.1 billion | Consolidated |
| Long-term loans receivable | ¥3.00 million | Consolidated |
| Non-controlling interests | ¥15.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥12.1 billion | Consolidated |
| Other | ¥5.4 billion | Parent only |
| Other | ¥2.8 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥3.2 billion | Parent only |
| Other | ¥10.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥10.3 billion | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Software | ¥7.9 billion | Parent only |
| Leasehold right | ¥2.3 billion | Parent only |
| Retained earnings | ¥37.9 billion | Parent only |
| Legal retained earnings | ¥2.6 billion | Parent only |
| Advances received | ¥0.6 billion | Parent only |
| Prepaid pension cost | ¥2.6 billion | Parent only |
| Prepaid expenses | ¥0.8 billion | Parent only |
| Operating accounts payable | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥76.3 billion | Parent only |
| Non-current assets | ¥178.2 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥7.3 billion | Parent only |
| Land | ¥36.8 billion | Parent only |
| Tools, furniture and fixtures | ¥1.4 billion | Parent only |
| Buildings, net | ¥46.7 billion | Parent only |
| Construction in progress | ¥0.7 billion | Parent only |
| Investments and other assets | ¥81.1 billion | Parent only |
| Investment securities | ¥18.2 billion | Parent only |
| Property, plant and equipment | ¥86.9 billion | Parent only |
| Income taxes refund receivable | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥2.1 billion | Parent only |
| Shareholders' equity | ¥61.7 billion | Parent only |
| Structures, net | ¥0.6 billion | Parent only |
| Machinery and equipment, net | ¥0.8 billion | Parent only |
| Current liabilities | ¥48.5 billion | Parent only |
| Current assets | ¥18.6 billion | Parent only |
| Intangible assets | ¥10.2 billion | Parent only |
| Cash and deposits | ¥12.6 billion | Parent only |
| Short-term loans payable | ¥32.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.5 billion | Parent only |
| Bonds payable | ¥16.0 billion | Parent only |
| Net assets | ¥72.0 billion | Parent only |
| Net assets | ¥72.0 billion | Parent only |
| Total assets | ¥196.8 billion | Parent only |
| Deferred tax liabilities | ¥6.9 billion | Parent only |
| Retained earnings brought forward | ¥28.0 billion | Parent only |
| Treasury stock | ¥-4.3 billion | Parent only |
| Valuation and translation adjustments | ¥10.3 billion | Parent only |
| Liabilities | ¥124.8 billion | Parent only |
| Liabilities and net assets | ¥196.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥11.5 billion | Parent only |
| Legal capital surplus | ¥11.2 billion | Parent only |
| Capital stock | ¥16.7 billion | Parent only |
| Provision for bonuses | ¥1.2 billion | Parent only |
| Vehicles, net | ¥19.00 million | Parent only |
| Provision for retirement benefits | ¥39.00 million | Parent only |
| Long-term loans payable | ¥47.9 billion | Parent only |
| Long-term loans receivable | ¥13.7 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥5.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥38.3 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥11.7 billion | Parent only |
Statement of income (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥48.8 billion | Consolidated |
| Other | ¥40.3 billion | Consolidated |
| Other comprehensive income | ¥12.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥4.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Real estate income | ¥7.5 billion | Consolidated |
| Warehousing fee income rev oa | ¥40.0 billion | Consolidated |
| Stevedoring income rev oa | ¥42.2 billion | Consolidated |
| Dividends from surplus | ¥-3.7 billion | Consolidated |
| Comprehensive income | ¥26.7 billion | Consolidated |
| Interest income | ¥0.5 billion | Consolidated |
| Dividend income | ¥0.6 billion | Consolidated |
| Operating income | ¥22.1 billion | Consolidated |
| Operating income | ¥22.1 billion | Consolidated |
| Operating revenue | ¥299.5 billion | Consolidated |
| Operating revenue | ¥299.5 billion | Consolidated |
| Non-operating income | ¥1.7 billion | Consolidated |
| Non-operating expenses | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥23.7 billion | Consolidated |
| Operating gross profit | ¥46.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.5 billion | Consolidated |
| Compensations salaries and allowances | ¥7.7 billion | Consolidated |
| Net income | ¥11.2 billion | Consolidated |
| Net income | ¥11.2 billion | Consolidated |
| Net income (loss) | ¥14.5 billion | Consolidated |
| Net income (loss) | ¥14.5 billion | Consolidated |
| Gain on sales of investment securities | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥6.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Interest expenses | ¥1.0 billion | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Issuance of new shares | ¥10.9 billion | Consolidated |
| Head office relocation expenses | ¥0.8 billion | Consolidated |
| Income taxes - current | ¥5.9 billion | Consolidated |
| Income taxes | ¥6.4 billion | Consolidated |
| Income taxes - deferred | ¥0.5 billion | Consolidated |
| Depreciation | ¥2.6 billion | Consolidated |
| Foreign exchange losses | ¥0.3 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥5.4 billion | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥1.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥13.0 billion | Consolidated |
| Taxes and dues | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥21.0 billion | Consolidated |
| Income (loss) before income taxes | ¥21.0 billion | Consolidated |
| Ordinary income | ¥21.3 billion | Consolidated |
| Salaries and allowances | ¥38.6 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0 | Consolidated |
| Disposal of treasury stock | ¥8.0 billion | Consolidated |
| Purchase of treasury stock | ¥-12.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥22.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥24.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-6.00 million | Consolidated |
| Rent expenses | ¥23.0 billion | Consolidated |
| Provision for bonuses | ¥2.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.1 billion | Consolidated |
| Retirement benefit expenses | ¥-0.2 billion | Consolidated |
| Transportation income rev oa | ¥143.8 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.4 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-0.6 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥4.5 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥3.4 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.9 billion | Parent only |
| Other | ¥2.8 billion | Parent only |
| Real estate income | ¥8.1 billion | Parent only |
| Dividends from surplus | ¥-3.7 billion | Parent only |
| Interest and dividend income | ¥0.8 billion | Parent only |
| Rental income | ¥14.00 million | Parent only |
| Operating income | ¥5.5 billion | Parent only |
| Operating revenue | ¥25.8 billion | Parent only |
| Non-operating income | ¥1.0 billion | Parent only |
| Non-operating expenses | ¥1.8 billion | Parent only |
| Operating gross profit | ¥16.8 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.5 billion | Parent only |
| Compensations salaries and allowances | ¥2.8 billion | Parent only |
| Net income (loss) | ¥5.3 billion | Parent only |
| Net income (loss) | ¥5.3 billion | Parent only |
| Gain on sales of investment securities | ¥0.5 billion | Parent only |
| Interest expenses | ¥1.1 billion | Parent only |
| Issuance of new shares | ¥10.9 billion | Parent only |
| Head office relocation expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥-0.8 billion | Parent only |
| Income taxes | ¥-0.8 billion | Parent only |
| Income taxes - deferred | ¥45.00 million | Parent only |
| Depreciation | ¥2.5 billion | Parent only |
| Foreign exchange gains | ¥80.00 million | Parent only |
| Extraordinary income | ¥0.5 billion | Parent only |
| Extraordinary loss | ¥0.7 billion | Parent only |
| Taxes and dues | ¥1.5 billion | Parent only |
| Income (loss) before income taxes | ¥4.5 billion | Parent only |
| Ordinary income | ¥4.7 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥8.0 billion | Parent only |
| Purchase of treasury stock | ¥-12.0 billion | Parent only |
| Selling, general and administrative expenses | ¥11.3 billion | Parent only |
| Rent expenses | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Dividends from subsidiaries and associates | ¥7.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥27.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥13.5 billion | Consolidated |
| Total changes during the period | ¥11.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.3 billion | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-37.00 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥-1.7 billion | Consolidated |
| Amortization of goodwill | ¥0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.7 billion | Consolidated |
| Interest expenses paid | ¥-1.0 billion | Consolidated |
| Interest and dividends income received | ¥1.3 billion | Consolidated |
| Interest and dividend income | ¥-1.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.5 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥1.1 billion | Consolidated |
| Payments into time deposits | ¥-0.5 billion | Consolidated |
| Subtotal | ¥30.9 billion | Consolidated |
| Purchase of investment securities | ¥-0.5 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.6 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.5 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-6.00 million | Consolidated |
| Compensation for damage paid | ¥-0.7 billion | Consolidated |
| Interest expenses | ¥1.0 billion | Consolidated |
| Purchase of property plant and equipment | ¥-9.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.3 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-55.00 million | Consolidated |
| Proceeds from issuance of common stock | ¥10.7 billion | Consolidated |
| Income taxes paid | ¥-5.8 billion | Consolidated |
| Depreciation | ¥11.4 billion | Consolidated |
| Purchase of intangible assets | ¥-1.8 billion | Consolidated |
| Increase in short term loans payable | ¥56.8 billion | Consolidated |
| Decrease in short term loans payable | ¥-62.7 billion | Consolidated |
| Payments for removal expenses | ¥-0.7 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥8.0 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-12.0 billion | Consolidated |
| Payments of loans receivable | ¥-23.00 million | Consolidated |
| Collection of loans receivable | ¥33.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-67.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-34.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.5 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.9 billion | Consolidated |
| Dividends | ¥-3.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥11.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-7.6 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥0.7 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥-0.4 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥23.7 billion | Consolidated | Disclosed |
| Dividend per share | 49 | Parent only | Disclosed |
| Number of employees | 7,654 | Consolidated | Disclosed |
| Net assets | ¥157.1 billion | Consolidated | Disclosed |
| Operating income | ¥22.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥299.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥21.3 billion | Consolidated | Disclosed |
| Net income | ¥11.2 billion | Consolidated | Disclosed |
| Total assets | ¥310.7 billion | Consolidated | Disclosed |
| Operating margin | 7.4% | Consolidated | Calculated |
| Net margin | 3.7% | Consolidated | Calculated |
| Sales per employee | 39126209 yen | Consolidated | Calculated |
| Total asset turnover | 0.96 times | Consolidated | Calculated |
| Net assets to total assets | 50.6% | Consolidated | Calculated |