NARITA INTERNATIONAL AIRPORT
NARITA INTERNATIONAL AIRPORT CORPORATION
Company highlights
The largest segment by revenue is Retail business, at 45.4% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NARITA INTERNATIONAL AIRPORT
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Retail business | ¥126.8 billion | 45.4% | ¥123.6 billion | ¥41.4 billion | 32.6% | ¥40.6 billion |
| 空港運営事業 | ¥116.3 billion | 41.6% | ¥107.3 billion | ¥-11.6 billion | -10.0% | ¥-9.2 billion |
| 施設貸付事業 | ¥31.4 billion | 11.2% | ¥29.9 billion | ¥10.2 billion | 32.6% | ¥10.3 billion |
| Railway service | ¥4.8 billion | 1.7% | ¥3.0 billion | ¥2.6 billion | 53.9% | ¥0.7 billion |
| Total of the businesses | ¥279.4 billion | 100.0% | ||||
Revenue and profit
NARITA INTERNATIONAL AIRPORT
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥22.4 billion | Consolidated |
| Commission fees | ¥5.6 billion | Consolidated | |
| Sales commission | ¥2.8 billion | Parent only | |
| Taxes and dues | ¥2.0 billion | Consolidated | |
| Depreciation | ¥2.0 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-50.00 million | Parent only | |
| Profit by stage | Operating income | ¥42.5 billion | Consolidated |
| Ordinary income | ¥39.7 billion | Consolidated | |
| Net income | ¥27.1 billion | Consolidated |
NARITA INTERNATIONAL AIRPORT
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥22.4 billion
- Commission fees ¥5.6 billion
- Sales commission ¥2.8 billion
- Taxes and dues ¥2.0 billion
- Depreciation ¥2.0 billion
- Other (not itemized) ¥10.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
NARITA INTERNATIONAL AIRPORT
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NARITA INTERNATIONAL AIRPORT
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥82.9B | ¥131.3B | ¥216.9B | ¥263.8B | ¥279.4B |
| Year on year (%) | +15.5% | +58.4%◆ | +65.2%◆ | +21.6%◆ | +5.9% |
| Ordinary income (loss) | -¥50.4B | -¥48.3B | ¥10.7B | ¥40.5B | ¥39.7B |
| Change from prior year | 0.88x | 0.96x | loss to profit◆ | +278.5% | -1.8% |
| Ordinary income (loss) as a share of Operating revenue | -60.8% | -36.8% | 4.9% | 15.3% | 14.2% |
| Change (percentage points) | +19.0 points◆ | +24.0 points◆ | +41.7 points◆ | +10.4 points◆ | -1.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Ordinary income (loss) as a share of revenue +2.1 points
- 2019Ordinary income (loss) as a share of revenue +2.8 points
- 2020Ordinary income (loss) as a share of revenue -5.0 points
- 2021Operating revenue year on year -69.7%, Ordinary income (loss) as a share of revenue -96.4 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +19.0 points
- 2023Operating revenue year on year +58.4%, Ordinary income (loss) as a share of revenue +24.0 points
- 2024Operating revenue year on year +65.2%, Ordinary income (loss) as a share of revenue +41.7 points, Ordinary income (loss) loss to profit
- 2025Operating revenue year on year +21.6%, Ordinary income (loss) as a share of revenue +10.4 points
NARITA INTERNATIONAL AIRPORT
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NARITA INTERNATIONAL AIRPORT
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥82.9 billion | ¥131.3 billion | ¥216.9 billion | ¥263.8 billion | ¥279.4 billion |
| Ordinary income (loss) | ¥-50.4 billion | ¥-48.3 billion | ¥10.7 billion | ¥40.5 billion | ¥39.7 billion |
| Net income (loss) attributable to owners of parent | ¥-52.5 billion | ¥-50.2 billion | ¥10.1 billion | ¥35.1 billion | ¥27.1 billion |
| Comprehensive income | ¥-54.3 billion | ¥-50.1 billion | ¥14.0 billion | ¥30.8 billion | ¥32.3 billion |
| Net assets | ¥285.5 billion | ¥235.4 billion | ¥249.4 billion | ¥280.3 billion | ¥306.0 billion |
| Total assets | ¥1,225.2 billion | ¥1,265.8 billion | ¥1,241.9 billion | ¥1,410.9 billion | ¥1,433.3 billion |
| Net assets per share | 115,816.86 yen | 94,880.37 yen | 100,687.49 yen | 113,501.7 yen | 123,945.12 yen |
| Basic earnings (loss) per share | -21,913.25 yen | -20,970.56 yen | 4,201.44 yen | 14,675.8 yen | 11,298.88 yen |
| Equity-to-asset ratio | 22.6% | 18.0% | 19.4% | 19.3% | 20.7% |
| Return on equity | Could not be retrieved | Could not be retrieved | 4.3% | 13.7% | 9.5% |
| Net cash provided by (used in) operating activities | ¥-8.6 billion | ¥-1.7 billion | ¥62.2 billion | ¥67.9 billion | ¥67.5 billion |
| Net cash provided by (used in) investing activities | ¥-24.8 billion | ¥-65.9 billion | ¥-112.3 billion | ¥-8.1 billion | ¥-253.2 billion |
| Net cash provided by (used in) financing activities | ¥50.0 billion | ¥69.5 billion | ¥-39.5 billion | ¥131.7 billion | ¥-14.5 billion |
| Cash and cash equivalents | ¥175.1 billion | ¥177.1 billion | ¥87.4 billion | ¥278.8 billion | ¥78.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥75.6 billion | ¥101.5 billion | ¥142.9 billion | ¥169.8 billion | ¥183.1 billion |
| Ordinary income (loss) | ¥-44.9 billion | ¥-50.3 billion | ¥-0.6 billion | ¥23.2 billion | ¥20.2 billion |
| Net income (loss) | ¥-46.7 billion | ¥-52.7 billion | ¥-0.7 billion | ¥21.6 billion | ¥13.6 billion |
| Capital stock | ¥119.7 billion | ¥119.7 billion | ¥119.7 billion | ¥119.7 billion | ¥119.7 billion |
| Total number of issued shares (common stock) | 2,394,736 shares | 2,394,736 shares | 2,394,736 shares | 2,394,736 shares | 2,394,736 shares |
| Net assets | ¥243.4 billion | ¥190.8 billion | ¥190.1 billion | ¥211.6 billion | ¥218.7 billion |
| Total assets | ¥1,187.0 billion | ¥1,232.4 billion | ¥1,195.8 billion | ¥1,353.5 billion | ¥1,371.0 billion |
| Net assets per share | 101,651.54 yen | 79,658.83 yen | 79,362.59 yen | 88,363.75 yen | 91,334.97 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 2,701 yen | 1,700 yen |
| Basic earnings (loss) per share | -19,517.65 yen | -21,999.13 yen | -306.56 yen | 9,002.26 yen | 5,666.62 yen |
| Equity-to-asset ratio | 20.5% | 15.5% | 15.9% | 15.6% | 16.0% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 10.7% | 6.3% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 30.0% | 30.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥1,700 | Could not be retrieved | 30.0% | |
| FY ending 3/2025 | ¥2,701 | Could not be retrieved | 30.0% | |
| FY 2024 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥5,364 | Could not be retrieved | 37.8% | |
| FY ending 3/2018 | ¥5,388 | Could not be retrieved | 36.6% | |
| FY ending 3/2017 | ¥3,804 | Could not be retrieved | 37.7% | |
| FY ending 3/2016 | ¥3,639 | Could not be retrieved | 38.2% | |
| FY ending 3/2015 | ¥2,950 | Could not be retrieved | 37.2% | |
| FY ending 3/2014 | ¥2,991 | Could not be retrieved | 36.4% | |
| FY ending 3/2013 | ¥1,916 | Could not be retrieved | 31.1% |
NARITA INTERNATIONAL AIRPORT
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 国土交通大臣 | 91.66% | 2,194,994 |
| 2 | 財務大臣 | 8.34% | 199,742 |
Revenue scale in the same industry
NARITA INTERNATIONAL AIRPORT
Source Annual securities reports of each company
Warehousing and Harbor Transportation Services: 45 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 East Nippon Expressway ¥1.3T
- 2 West Nippon Expressway ¥1.3T
- 3 Central Nippon Expressway ¥1.2T
- … 1 companies
- 5 MITSUI-SOKO ¥299.5B
- 6 Kamigumi ¥294.8B
- 7 NARITA INTERNATIONAL AIRPORTThis company ¥279.4B
- 8 Mitsubishi Logistics ¥273.4B
- 9 Hanshin Expressway ¥257.0B
- … 36 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,172 |
| Share of managers who are women | 11.4% |
| Share of board members who are women | 15.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 149,523 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥32.3 billion | Consolidated |
| Operating revenue | ¥279.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥67.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-253.2 billion | Consolidated |
| Cash and cash equivalents | ¥78.7 billion | Consolidated |
| Net assets | ¥306.0 billion | Consolidated |
| Ordinary income (loss) | ¥39.7 billion | Consolidated |
| Total assets | ¥1,433.3 billion | Consolidated |
| Return on equity | 9.5% | Consolidated |
| Equity-to-asset ratio | 20.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥27.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-14.5 billion | Consolidated |
| Basic earnings (loss) per share | 11,298.88 yen | Consolidated |
| Net assets per share | 123,945.12 yen | Consolidated |
| Dividend per share | 1,700 yen | Parent only |
| Operating revenue | ¥183.1 billion | Parent only |
| Net income (loss) | ¥13.6 billion | Parent only |
| Total number of issued shares (common stock) | 2,394,736 shares | Parent only |
| Net assets | ¥218.7 billion | Parent only |
| Ordinary income (loss) | ¥20.2 billion | Parent only |
| Total assets | ¥1,371.0 billion | Parent only |
| Return on equity | 6.3% | Parent only |
| Equity-to-asset ratio | 16.0% | Parent only |
| Capital stock | ¥119.7 billion | Parent only |
| Payout ratio | 30.0% | Parent only |
| Basic earnings (loss) per share | 5,666.62 yen | Parent only |
| Net assets per share | 91,334.97 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,330 people | Consolidated |
| Number of employees | 900 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥279.4 billion | Consolidated |
| Average number of temporary employees | 1,481 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥8.2 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥153.0 billion | Consolidated |
| Depreciation | ¥34.7 billion | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Average number of temporary employees | 184 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,394,736 shares | Consolidated |
| Shareholding ratio | 100.0% | Consolidated |
Balance sheet (128 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥11.9 billion | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥44.2 billion | Consolidated |
| Other | ¥5.8 billion | Consolidated |
| Other | ¥6.0 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥72.00 million | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Software | ¥3.2 billion | Consolidated |
| Investments in leases | ¥0.4 billion | Consolidated |
| Work in process | ¥0 | Consolidated |
| Retained earnings | ¥111.7 billion | Consolidated |
| Raw materials and supplies | ¥3.5 billion | Consolidated |
| Notes receivable - trade | ¥19.1 billion | Consolidated |
| Notes receivable - trade | ¥19.1 billion | Consolidated |
| Merchandise | ¥7.6 billion | Consolidated |
| Non-current liabilities | ¥1,017.5 billion | Consolidated |
| Non-current assets | ¥1,050.2 billion | Consolidated |
| Land | ¥487.8 billion | Consolidated |
| Accounts receivable - trade | ¥19.0 billion | Consolidated |
| Contract assets | ¥27.00 million | Consolidated |
| Tools, furniture and fixtures | ¥79.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥14.5 billion | Consolidated |
| Buildings and structures | ¥1,119.6 billion | Consolidated |
| Buildings and structures, net | ¥316.8 billion | Consolidated |
| Construction in progress | ¥170.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥22.7 billion | Consolidated |
| Investment securities | ¥10.9 billion | Consolidated |
| Securities | ¥20.0 billion | Consolidated |
| Property, plant and equipment | ¥1,018.3 billion | Consolidated |
| Income taxes payable | ¥5.8 billion | Consolidated |
| Shareholders' equity | ¥293.4 billion | Consolidated |
| Inventories | ¥11.1 billion | Consolidated |
| Inventories | ¥11.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥172.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥28.7 billion | Consolidated |
| Current liabilities | ¥109.8 billion | Consolidated |
| Current assets | ¥383.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Accumulated depreciation | ¥-64.4 billion | Consolidated |
| Accumulated depreciation | ¥-802.9 billion | Consolidated |
| Accumulated depreciation | ¥-144.0 billion | Consolidated |
| Intangible assets | ¥9.2 billion | Consolidated |
| Cash and cash equivalents | ¥78.7 billion | Consolidated |
| Cash and deposits | ¥326.8 billion | Consolidated |
| Provision for environmental measures | ¥9.5 billion | Consolidated |
| Bonds payable | ¥374.0 billion | Consolidated |
| Net assets | ¥306.0 billion | Consolidated |
| Net assets | ¥306.0 billion | Consolidated |
| Total assets | ¥1,433.3 billion | Consolidated |
| Total assets | ¥1,433.3 billion | Consolidated |
| Deferred tax assets | ¥7.2 billion | Consolidated |
| Valuation and translation adjustments | ¥3.5 billion | Consolidated |
| Liabilities | ¥1,127.2 billion | Consolidated |
| Liabilities and net assets | ¥1,433.3 billion | Consolidated |
| Accounts payable - trade | ¥16.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-69.00 million | Consolidated |
| Capital surplus | ¥61.9 billion | Consolidated |
| Capital stock | ¥119.7 billion | Consolidated |
| Provision for bonuses | ¥3.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥3.4 billion | Consolidated |
| Net defined benefit liability | ¥13.6 billion | Consolidated |
| Net defined benefit asset | ¥1.4 billion | Consolidated |
| Long-term loans payable | ¥608.2 billion | Consolidated |
| Long-term loans receivable | ¥1.6 billion | Consolidated |
| Non-controlling interests | ¥9.2 billion | Consolidated |
| Current portion of bonds payable | ¥40.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.7 billion | Consolidated |
| Other | ¥11.8 billion | Parent only |
| Other | ¥2.5 billion | Parent only |
| Other | ¥1.7 billion | Parent only |
| Other | ¥2.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥69.00 million | Parent only |
| Other, net | ¥0.6 billion | Parent only |
| Software | ¥2.9 billion | Parent only |
| Investments in leases | ¥0.4 billion | Parent only |
| General reserve | ¥23.0 billion | Parent only |
| Retained earnings | ¥36.7 billion | Parent only |
| Advances received | ¥2.5 billion | Parent only |
| Notes receivable - trade | ¥15.3 billion | Parent only |
| Non-current liabilities | ¥1,012.4 billion | Parent only |
| Non-current assets | ¥1,031.3 billion | Parent only |
| Land | ¥486.0 billion | Parent only |
| Reserve for reduction entry1 | ¥98.00 million | Parent only |
| Tools, furniture and fixtures | ¥12.7 billion | Parent only |
| Buildings, net | ¥194.0 billion | Parent only |
| Construction in progress | ¥170.6 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥25.9 billion | Parent only |
| Investment securities | ¥2.6 billion | Parent only |
| Securities | ¥20.0 billion | Parent only |
| Property, plant and equipment | ¥1,002.3 billion | Parent only |
| Income taxes payable | ¥1.5 billion | Parent only |
| Accrued expenses | ¥4.6 billion | Parent only |
| Accounts payable - other | ¥33.0 billion | Parent only |
| Shareholders' equity | ¥218.7 billion | Parent only |
| Structures, net | ¥109.1 billion | Parent only |
| Machinery and equipment, net | ¥29.3 billion | Parent only |
| Current liabilities | ¥139.8 billion | Parent only |
| Current assets | ¥339.6 billion | Parent only |
| Intangible assets | ¥3.2 billion | Parent only |
| Cash and deposits | ¥298.3 billion | Parent only |
| Provision for environmental measures | ¥9.5 billion | Parent only |
| Short-term loans payable | ¥43.5 billion | Parent only |
| Bonds payable | ¥374.0 billion | Parent only |
| Net assets | ¥218.7 billion | Parent only |
| Net assets | ¥218.7 billion | Parent only |
| Total assets | ¥1,371.0 billion | Parent only |
| Deferred tax assets | ¥2.1 billion | Parent only |
| Retained earnings brought forward | ¥13.6 billion | Parent only |
| Valuation and translation adjustments | ¥69.00 million | Parent only |
| Liabilities | ¥1,152.2 billion | Parent only |
| Liabilities and net assets | ¥1,371.0 billion | Parent only |
| Supplies | ¥3.2 billion | Parent only |
| Accounts payable - trade | ¥11.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-66.00 million | Parent only |
| Capital surplus | ¥62.3 billion | Parent only |
| Legal capital surplus | ¥62.3 billion | Parent only |
| Capital stock | ¥119.7 billion | Parent only |
| Provision for bonuses | ¥1.2 billion | Parent only |
| Provision for retirement benefits | ¥10.3 billion | Parent only |
| Long-term loans payable | ¥606.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥18.9 billion | Parent only |
| Current portion of bonds payable | ¥40.0 billion | Parent only |
Statement of income (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥63.00 million | Consolidated |
| Other comprehensive income | ¥4.4 billion | Consolidated |
| Other income | ¥47.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-18.00 million | Consolidated |
| Personnel expenses | ¥22.4 billion | Consolidated |
| Dividends from surplus | ¥-6.5 billion | Consolidated |
| Comprehensive income | ¥32.3 billion | Consolidated |
| Interest and dividend income | ¥2.2 billion | Consolidated |
| Operating income | ¥42.5 billion | Consolidated |
| Operating income | ¥42.5 billion | Consolidated |
| Operating cost | ¥191.3 billion | Consolidated |
| Operating revenue | ¥279.4 billion | Consolidated |
| Non-operating income | ¥4.3 billion | Consolidated |
| Non-operating expenses | ¥7.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥67.5 billion | Consolidated |
| Operating gross profit | ¥88.1 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.1 billion | Consolidated |
| Loss on sale of non-current assets | ¥0.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.8 billion | Consolidated |
| Net sales | ¥279.4 billion | Consolidated |
| Contribution for construction | ¥0.1 billion | Consolidated |
| Net income | ¥27.1 billion | Consolidated |
| Net income | ¥27.1 billion | Consolidated |
| Net income (loss) | ¥27.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-253.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥1.5 billion | Consolidated |
| Interest expenses | ¥4.7 billion | Consolidated |
| Commission fees | ¥5.6 billion | Consolidated |
| Income taxes - current | ¥8.5 billion | Consolidated |
| Income taxes | ¥8.0 billion | Consolidated |
| Income taxes - deferred | ¥-0.5 billion | Consolidated |
| Depreciation | ¥2.0 billion | Consolidated |
| Impairment loss | ¥2.1 billion | Consolidated |
| Impairment loss | ¥2.1 billion | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥4.8 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥25.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-200.1 billion | Consolidated |
| Interest on bonds | ¥2.3 billion | Consolidated |
| Taxes and dues | ¥2.0 billion | Consolidated |
| Income (loss) before income taxes | ¥35.8 billion | Consolidated |
| Income (loss) before income taxes | ¥35.8 billion | Consolidated |
| Ordinary income | ¥39.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥31.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-14.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥45.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥4.4 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.8 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.8 billion | Consolidated |
| Revenue from contracts with customers | ¥231.6 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Personnel expenses | ¥10.7 billion | Parent only |
| Dividends from surplus | ¥-6.5 billion | Parent only |
| Interest and dividend income | ¥2.2 billion | Parent only |
| Operating income | ¥25.1 billion | Parent only |
| Operating cost | ¥131.3 billion | Parent only |
| Operating revenue | ¥183.1 billion | Parent only |
| Non-operating income | ¥2.4 billion | Parent only |
| Non-operating expenses | ¥7.3 billion | Parent only |
| Operating gross profit | ¥51.8 billion | Parent only |
| Loss on sale of non-current assets | ¥0.7 billion | Parent only |
| Gain on sales of non-current assets | ¥0.5 billion | Parent only |
| Loss on retirement of non-current assets | ¥1.7 billion | Parent only |
| Net income (loss) | ¥13.6 billion | Parent only |
| Net income (loss) | ¥13.6 billion | Parent only |
| Interest expenses | ¥4.9 billion | Parent only |
| Income taxes - current | ¥2.5 billion | Parent only |
| Income taxes | ¥2.6 billion | Parent only |
| Income taxes - deferred | ¥0.1 billion | Parent only |
| Depreciation | ¥0.9 billion | Parent only |
| Impairment loss | ¥2.1 billion | Parent only |
| Extraordinary income | ¥0.5 billion | Parent only |
| Extraordinary loss | ¥4.5 billion | Parent only |
| Interest on bonds | ¥2.3 billion | Parent only |
| Income (loss) before income taxes | ¥16.2 billion | Parent only |
| Ordinary income | ¥20.2 billion | Parent only |
| Sales commission | ¥2.8 billion | Parent only |
| Selling, general and administrative expenses | ¥26.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-50.00 million | Parent only |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥1.6 billion | Consolidated |
| Revenue | ¥-438.4 billion | Consolidated |
| Revenue | ¥598.4 billion | Consolidated |
| Revenue | ¥1.9 billion | Consolidated |
| Revenue | ¥2.0 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥41.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥25.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥5.2 billion | Consolidated |
| Total changes during the period | ¥7.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥13.00 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥-0.8 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥2.5 billion | Consolidated |
| Interest expenses paid | ¥-6.4 billion | Consolidated |
| Interest and dividends income received | ¥2.0 billion | Consolidated |
| Increase (decrease) in advances received | ¥78.00 million | Consolidated |
| Interest and dividend income | ¥-2.2 billion | Consolidated |
| Purchase of non-current assets | ¥-144.4 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.7 billion | Consolidated |
| Payments into time deposits | ¥-268.0 billion | Consolidated |
| Subtotal | ¥80.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-1.5 billion | Consolidated |
| Interest expenses and interest on bonds | ¥7.0 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.7 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥98.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.8 billion | Consolidated |
| Income taxes paid | ¥-8.4 billion | Consolidated |
| Depreciation | ¥34.7 billion | Consolidated |
| Impairment loss | ¥2.1 billion | Consolidated |
| Increase decrease in provision for environmental measures | ¥-2.7 billion | Consolidated |
| Redemption of bonds | ¥-53.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥37.3 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥1.5 billion | Consolidated |
| Dividends | ¥-6.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥10.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.0 billion | Consolidated |
| Increase decrease in lease and guarantee deposits received | ¥0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥67.5 billion | Consolidated | Disclosed |
| Dividend per share | 1,700 | Parent only | Disclosed |
| Number of employees | 3,330 | Consolidated | Disclosed |
| Net assets | ¥306.0 billion | Consolidated | Disclosed |
| Net sales | ¥279.4 billion | Consolidated | Disclosed |
| Operating income | ¥42.5 billion | Consolidated | Disclosed |
| Operating revenue | ¥279.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥39.7 billion | Consolidated | Disclosed |
| Net income | ¥27.1 billion | Consolidated | Disclosed |
| Total assets | ¥1,433.3 billion | Consolidated | Disclosed |
| Operating margin | 15.2% | Consolidated | Calculated |
| Net margin | 9.7% | Consolidated | Calculated |
| Sales per employee | 83917718 yen | Consolidated | Calculated |
| Total asset turnover | 0.19 times | Consolidated | Calculated |
| Net assets to total assets | 21.4% | Consolidated | Calculated |