KANTSU HD
KANTSU HD CO., LTD.
Company highlights
The largest segment by revenue is 物流サービス事業, at 95.1% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
KANTSU HD
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 物流サービス事業 | ¥17.3 billion | 95.1% | ¥14.5 billion | ¥0.3 billion | 90.0% | 1.9% | ¥-0.3 billion |
| ITオートメーション事業 | ¥0.9 billion | 4.9% | ¥0.6 billion | ¥36.98 million | 10.0% | 4.2% | ¥0.3 billion |
| Total of the businesses | ¥18.2 billion | 100.0% | ¥0.4 billion | 100.0% | |||
Revenue and profit
KANTSU HD
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.2 billion | Consolidated |
| Depreciation | ¥28.72 million | Consolidated | |
| Provision for shareholder benefit program | ¥18.18 million | Consolidated | |
| Amortization of goodwill | ¥14.00 million | Consolidated | |
| Provision for bonuses | ¥8.51 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥5.16 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.5 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated | |
| Ordinary income | ¥0.3 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
KANTSU HD
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥0.2 billion
- Depreciation ¥0.0 billion
- Provision for shareholder benefit program ¥0.0 billion
- Amortization of goodwill ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
KANTSU HD
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
KANTSU HD
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥10.1B | ¥10.5B | ¥11.9B | ¥15.3B | ¥18.3B |
| Year on year (%) | +6.0% | comparison basis not confirmed | +13.8% | +27.9%◆ | +20.1%◆ |
| Ordinary income (loss) | ¥0.7B | ¥0.4B | ¥0.4B | -¥0.1B | ¥0.3B |
| Change from prior year | +79.4% | comparison basis not confirmed | +12.6% | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 6.8% | 3.4% | 3.4% | -0.6% | 1.6% |
| Change (percentage points) | +2.8 points◆ | comparison basis not confirmed | -0.0 points | -4.0 points◆ | +2.2 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2018Net sales year on year +23.3%
- 2019Net sales year on year +23.1%
- 2021Net sales year on year +30.5%
- 2022Ordinary income (loss) as a share of revenue +2.8 points
- 2025Net sales year on year +27.9%, Ordinary income (loss) as a share of revenue -4.0 points, Ordinary income (loss) profit to loss
- 2026Net sales year on year +20.1%, Ordinary income (loss) as a share of revenue +2.2 points, Ordinary income (loss) loss to profit
KANTSU HD
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KANTSU HD
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥10.5 billion | ¥11.9 billion | ¥15.3 billion | ¥18.3 billion |
| Ordinary income (loss) | Could not be retrieved | ¥0.4 billion | ¥0.4 billion | ¥-92.09 million | ¥0.3 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥0.6 billion | ¥49.69 million | ¥-0.8 billion | ¥0.2 billion |
| Comprehensive income | Could not be retrieved | ¥0.6 billion | ¥49.69 million | ¥-0.8 billion | ¥0.2 billion |
| Net assets | Could not be retrieved | ¥3.3 billion | ¥3.0 billion | ¥2.1 billion | ¥2.2 billion |
| Total assets | Could not be retrieved | ¥9.5 billion | ¥10.3 billion | ¥10.3 billion | ¥11.7 billion |
| Net assets per share | Could not be retrieved | 316.08 yen | 301.65 yen | 207.72 yen | 219.75 yen |
| Basic earnings (loss) per share | Could not be retrieved | 61.15 yen | 4.94 yen | -84.44 yen | 20.38 yen |
| Diluted earnings per share | Could not be retrieved | 59.02 yen | 4.79 yen | Could not be retrieved | 19.87 yen |
| Equity-to-asset ratio | Could not be retrieved | 34.4% | 29.3% | 20.3% | 19.2% |
| Return on equity | Could not be retrieved | 21.0% | 1.6% | Could not be retrieved | 9.5% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥0.2 billion | ¥-54.30 million | ¥-96.15 million | ¥0.5 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥1.0 billion | ¥-2.1 billion | ¥-0.7 billion | ¥-1.1 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-1.0 billion | ¥1.1 billion | ¥0.7 billion | ¥1.0 billion |
| Cash and cash equivalents | Could not be retrieved | ¥3.2 billion | ¥2.1 billion | ¥2.0 billion | ¥2.4 billion |
Parent only indicators (18 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥10.1 billion | ¥10.5 billion | ¥11.9 billion | ¥13.7 billion | ¥17.0 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.4 billion | ¥0.4 billion | ¥-52.14 million | ¥0.3 billion |
| Net income (loss) | ¥0.5 billion | ¥0.6 billion | ¥54.14 million | ¥-0.9 billion | ¥0.2 billion |
| Capital stock | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 10,262,400 shares | 10,308,150 shares | 10,308,150 shares | 10,308,150 shares | 10,308,150 shares |
| Net assets | ¥2.7 billion | ¥3.3 billion | ¥3.0 billion | ¥2.1 billion | ¥2.2 billion |
| Total assets | ¥9.5 billion | ¥9.5 billion | ¥10.2 billion | ¥10.1 billion | ¥11.5 billion |
| Net assets per share | 265.71 yen | 315.71 yen | 301.71 yen | 204.28 yen | 217.98 yen |
| Dividend per share | 10 yen | 10 yen | 10 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 45.74 yen | 60.78 yen | 5.38 yen | -87.94 yen | 22.01 yen |
| Diluted earnings per share | 44.01 yen | 58.66 yen | 5.22 yen | Could not be retrieved | 21.46 yen |
| Equity-to-asset ratio | 28.7% | 34.4% | 29.5% | 20.3% | 19.4% |
| Return on equity | 21.5% | 20.9% | 1.7% | Could not be retrieved | 10.0% |
| Payout ratio | 21.9% | 16.5% | 185.9% | Could not be retrieved | 45.4% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥0.9 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥3.0 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥10 | Could not be retrieved | 45.4% | |
| FY ending 2/2025 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 2/2024 | ¥10 | Could not be retrieved | 185.9% | |
| FY ending 2/2023 | ¥10 | Could not be retrieved | 16.5% | |
| FY ending 2/2022 | ¥10 | Could not be retrieved | 21.9% | Stock split or share consolidation noted |
KANTSU HD
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
KANTSU HD
Unit %Source Annual securities reports
- Financial institutions1.05%
- Securities firms2.82%
- Other corporations49.70%
- Foreign holders (institutions)1.10%
- Foreign holders (individuals)0.70%
- Individuals and others44.63%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ロジ・エステート株式会社 | 42.87% | 4,375,000 |
| 2 | 吉岡 裕之 | 4.91% | 501,000 |
| 3 | 楽天グループ株式会社 | 4.88% | 498,000 |
| 4 | 達城 利卓 | 1.51% | 154,080 |
| 5 | イワサコ ユウカ | 1.5% | 153,000 |
| 6 | 達城 利元 | 1.46% | 148,600 |
| 7 | 達城 太貴 | 1.44% | 146,950 |
| 8 | キヤノンITソリューションズ株式会社 | 1.22% | 125,000 |
| 9 | 和佐見 勝 | 1.19% | 121,000 |
| 10 | 松岡 正剛 | 1.11% | 113,450 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥0.8 billion |
| FY ending 2/2021 | ¥0.8 billion |
Revenue scale in the same industry
KANTSU HD
Source Annual securities reports of each company
Warehousing and Harbor Transportation Services: 45 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 East Nippon ExpresswayFY Mar 2026 ¥1.3T
- 2 West Nippon ExpresswayFY Mar 2026 ¥1.3T
- 3 Central Nippon ExpresswayFY Mar 2026 ¥1.2T
- … 26 companies
- 30 SANRITSUFY Mar 2026 ¥20.5B
- 31 Nokyo TouristFY Mar 2026 ¥19.6B
- 32 KANTSU HDThis companyFY Feb 2026 ¥18.3B
- 33 DAITO KOUNFY Mar 2026 ¥18.1B
- 34 AGPFY Mar 2025 ¥14.4B
- … 11 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 849 |
| Childcare leave taken, men |
75% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 22.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥21.10 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Net sales | ¥18.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Diluted earnings per share | 19.87 yen | Consolidated |
| Cash and cash equivalents | ¥2.4 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.3 billion | Consolidated |
| Total assets | ¥11.7 billion | Consolidated |
| Return on equity | 9.5% | Consolidated |
| Equity-to-asset ratio | 19.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.0 billion | Consolidated |
| Basic earnings (loss) per share | 20.38 yen | Consolidated |
| Net assets per share | 219.75 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥17.0 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Diluted earnings per share | 21.46 yen | Parent only |
| Total number of issued shares (common stock) | 10,308,150 shares | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥11.5 billion | Parent only |
| Return on equity | 10.0% | Parent only |
| Equity-to-asset ratio | 19.4% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 45.4% | Parent only |
| Basic earnings (loss) per share | 22.01 yen | Parent only |
| Net assets per share | 217.98 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 243 people | Consolidated |
| Number of employees | 243 people | Consolidated |
| Wage gap between men and women (all employees) | 80.2% | Parent only |
| Average length of service (years) | 5.7 years | Parent only |
| Average annual salary | ¥4.55 million | Parent only |
| Average age (years) | 39 years old | Parent only |
| Number of employees | 230 people | Parent only |
| Number of employees | 230 people | Parent only |
| Number of employees | 230 people | Parent only |
| Wage gap between men and women (regular employees) | 78.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 83.0% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥18.3 billion | Consolidated |
| Average number of temporary employees | 717 people | Consolidated |
| Average number of temporary employees | 717 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 605 people | Parent only |
| Average number of temporary employees | 605 people | Parent only |
| Average number of temporary employees | 605 people | Parent only |
| Total return on the share price index | 64.1% | Parent only |
| Ratio of female employees in managerial positions | 28.6% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,336,080 shares | Consolidated |
| Total number of shares held treasury shares etc | 103,500 shares | Consolidated |
| Number of shares | 10,308,150 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.0% | Consolidated |
| Shareholding ratio | 62.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 103,500 shares | Consolidated |
| Number of voting rights | 101,973 units | Consolidated |
| Total shareholder return | 61.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.8 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥21.10 million | Consolidated |
| Fees for audit and attestation services - total | ¥21.10 million | Consolidated |
Balance sheet (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-0.50 million | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.1 billion | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Lease obligations | ¥1.80 million | Consolidated |
| Lease obligations | ¥2.02 million | Consolidated |
| Lease assets, net | ¥3.46 million | Consolidated |
| Work in process | ¥12.71 million | Consolidated |
| Retained earnings | ¥0.8 billion | Consolidated |
| Non-current liabilities | ¥5.5 billion | Consolidated |
| Non-current assets | ¥6.0 billion | Consolidated |
| Land | ¥0.7 billion | Consolidated |
| Accounts receivable - trade | ¥1.9 billion | Consolidated |
| Contract assets | ¥38.22 million | Consolidated |
| Buildings, net | ¥1.7 billion | Consolidated |
| Investments and other assets | ¥2.7 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Lease and guarantee deposits | ¥2.0 billion | Consolidated |
| Subscription rights to shares | ¥1.60 million | Consolidated |
| Securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥2.9 billion | Consolidated |
| Income taxes payable | ¥25.09 million | Consolidated |
| Provision for shareholder benefit program | ¥6.65 million | Consolidated |
| Shareholders' equity | ¥2.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥3.9 billion | Consolidated |
| Current assets | ¥5.7 billion | Consolidated |
| Accumulated depreciation | ¥-1.4 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥2.4 billion | Consolidated |
| Cash and deposits | ¥2.4 billion | Consolidated |
| Short-term loans payable | ¥0.8 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Net assets | ¥2.2 billion | Consolidated |
| Total assets | ¥11.7 billion | Consolidated |
| Total assets | ¥11.7 billion | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Treasury stock | ¥-63.90 million | Consolidated |
| Valuation and translation adjustments | ¥-0.50 million | Consolidated |
| Liabilities | ¥9.5 billion | Consolidated |
| Liabilities and net assets | ¥11.7 billion | Consolidated |
| Accounts payable - trade | ¥0.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.15 million | Consolidated |
| Allowance for doubtful accounts | ¥-22.83 million | Consolidated |
| Capital surplus | ¥1.4 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Asset retirement obligations | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥42.28 million | Consolidated |
| Long-term loans payable | ¥4.8 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.7 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥-0.50 million | Parent only |
| Other capital surplus | ¥1.4 billion | Parent only |
| Other, net | ¥0.4 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Lease obligations | ¥1.10 million | Parent only |
| Lease obligations | ¥0.82 million | Parent only |
| Lease assets, net | ¥1.73 million | Parent only |
| Work in process | ¥12.71 million | Parent only |
| Retained earnings | ¥0.8 billion | Parent only |
| Non-current liabilities | ¥5.5 billion | Parent only |
| Non-current assets | ¥5.4 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥1.7 billion | Parent only |
| Contract assets | ¥38.22 million | Parent only |
| Buildings, net | ¥1.5 billion | Parent only |
| Investments and other assets | ¥2.9 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Lease and guarantee deposits | ¥1.9 billion | Parent only |
| Subscription rights to shares | ¥1.60 million | Parent only |
| Securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥2.2 billion | Parent only |
| Income taxes payable | ¥11.42 million | Parent only |
| Provision for shareholder benefit program | ¥6.65 million | Parent only |
| Shareholders' equity | ¥2.2 billion | Parent only |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥3.8 billion | Parent only |
| Current assets | ¥6.1 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥2.2 billion | Parent only |
| Short-term loans payable | ¥0.8 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.9 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Net assets | ¥2.2 billion | Parent only |
| Total assets | ¥11.5 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥0.8 billion | Parent only |
| Treasury stock | ¥-63.90 million | Parent only |
| Valuation and translation adjustments | ¥-0.50 million | Parent only |
| Liabilities | ¥9.3 billion | Parent only |
| Liabilities and net assets | ¥11.5 billion | Parent only |
| Accounts payable - trade | ¥0.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.15 million | Parent only |
| Allowance for doubtful accounts | ¥-17.51 million | Parent only |
| Capital surplus | ¥1.4 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥32.34 million | Parent only |
| Long-term loans payable | ¥4.8 billion | Parent only |
| Long-term loans receivable | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.3 billion | Parent only |
| Current portion of long-term loans payable | ¥1.7 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥18.49 million | Consolidated |
| Revenue | ¥18.49 million | Consolidated |
| Revenue | ¥18.49 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥18.49 million | Parent only |
| Revenue | ¥18.49 million | Parent only |
Statement of income (80 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥12.99 million | Consolidated |
| Other | ¥11.04 million | Consolidated |
| Other | ¥2.31 million | Consolidated |
| Other | ¥51.77 million | Consolidated |
| Other comprehensive income | ¥-0.50 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.50 million | Consolidated |
| Amortization of goodwill | ¥14.00 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Subsidy income | ¥11.99 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Insurance | ¥0.4 billion | Consolidated |
| Interest income | ¥23.31 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Non-operating income | ¥55.30 million | Consolidated |
| Non-operating expenses | ¥90.10 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Cost of sales | ¥16.8 billion | Consolidated |
| Gross profit (loss) | ¥1.5 billion | Consolidated |
| Net sales | ¥18.3 billion | Consolidated |
| Net sales | ¥18.3 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | Consolidated |
| Compensation for damage | ¥0.3 billion | Consolidated |
| Interest expenses | ¥79.06 million | Consolidated |
| Provision for shareholder benefit program | ¥18.18 million | Consolidated |
| Income taxes - current | ¥25.86 million | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥86.17 million | Consolidated |
| Depreciation | ¥28.72 million | Consolidated |
| Gain on sales of goods | ¥7.02 million | Consolidated |
| Extraordinary income | ¥0.4 billion | Consolidated |
| Extraordinary loss | ¥0.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.3 billion | Consolidated |
| Ordinary income | ¥0.3 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Disposal of treasury stock | ¥47.56 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥5.16 million | Consolidated |
| Provision for bonuses | ¥8.51 million | Consolidated |
| Other | ¥11.17 million | Parent only |
| Other | ¥9.70 million | Parent only |
| Other | ¥2.31 million | Parent only |
| Other | ¥51.77 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Subsidy income | ¥11.99 million | Parent only |
| Insurance | ¥0.4 billion | Parent only |
| Interest income | ¥30.57 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥60.75 million | Parent only |
| Non-operating expenses | ¥86.84 million | Parent only |
| Cost of sales | ¥15.6 billion | Parent only |
| Gross profit (loss) | ¥1.4 billion | Parent only |
| Net sales | ¥17.0 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Compensation for damage | ¥0.3 billion | Parent only |
| Interest expenses | ¥77.14 million | Parent only |
| Provision for shareholder benefit program | ¥18.18 million | Parent only |
| Income taxes - current | ¥11.42 million | Parent only |
| Income taxes | ¥99.30 million | Parent only |
| Income taxes - deferred | ¥87.89 million | Parent only |
| Depreciation | ¥26.83 million | Parent only |
| Gain on sales of goods | ¥7.02 million | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥47.56 million | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.13 million | Parent only |
| Provision for bonuses | ¥6.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.50 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.50 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥27.52 million | Consolidated |
| Other | ¥-0.1 billion | Consolidated |
| Other | ¥1.24 million | Consolidated |
| Repayments of lease obligations | ¥-5.25 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Proceeds from insurance income | ¥0.6 billion | Consolidated |
| Interest received | ¥21.14 million | Consolidated |
| Interest expenses paid | ¥-80.11 million | Consolidated |
| Insurance | ¥-0.4 billion | Consolidated |
| Interest income | ¥-23.31 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Subtotal | ¥0.4 billion | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Compensation for damage paid | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥79.06 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.1 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.4 billion | Consolidated |
| Proceeds from redemption of securities | ¥0.2 billion | Consolidated |
| Purchase of short term investment securities | ¥-0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥6.65 million | Consolidated |
| Decrease (increase) in inventories | ¥6.30 million | Consolidated |
| Income taxes paid | ¥-11.55 million | Consolidated |
| Income taxes refund | ¥3.48 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.8 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.52 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.40 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥2.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 243 | Consolidated | Disclosed |
| Net assets | ¥2.2 billion | Consolidated | Disclosed |
| Net sales | ¥18.3 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.3 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥11.7 billion | Consolidated | Disclosed |
| Operating margin | 1.7% | Consolidated | Calculated |
| Net margin | 1.1% | Consolidated | Calculated |
| Sales per employee | 75497737 yen | Consolidated | Calculated |
| Total asset turnover | 1.57 times | Consolidated | Calculated |
| Net assets to total assets | 19.2% | Consolidated | Calculated |