Azuma Shipping
Azuma Shipping Co.,Ltd.
Company highlights
The largest segment by revenue is Logistics, at 75.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Azuma Shipping
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Logistics | ¥30.0 billion | 75.2% | ¥29.7 billion | ¥1.8 billion | 62.0% | 6.1% | ¥1.7 billion |
| Shipping | ¥9.1 billion | 22.9% | ¥8.8 billion | ¥0.5 billion | 16.4% | 5.3% | ¥0.5 billion |
| Real estate | ¥0.8 billion | 2.0% | ¥0.6 billion | ¥0.6 billion | 21.5% | 81.2% | ¥0.5 billion |
| Total of the businesses | ¥39.9 billion | 100.0% | ¥2.9 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries | ¥1.5 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated | |
| Miscellaneous expenses | ¥0.5 billion | Consolidated | |
| Welfare expenses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Leasehold and office rents | ¥0.2 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥55.90 million | Consolidated | |
| Depreciation | ¥53.97 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥6,000 | Consolidated | |
| Profit by stage | Ordinary income | ¥1.0 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated | |
| Net income | ¥0.7 billion | Consolidated |
Azuma Shipping
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries ¥1.5 billion
- Other ¥0.6 billion
- Miscellaneous expenses ¥0.5 billion
- Welfare expenses ¥0.3 billion
- Directors' compensations ¥0.2 billion
- Leasehold and office rents ¥0.2 billion
Performance, financial position and capital allocation
Azuma Shipping
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Azuma Shipping
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥39.6B | ¥41.5B | ¥39.7B | ¥39.4B | ¥40.1B |
| Year on year (%) | +1.6% | +4.7% | -4.1% | -0.9% | +1.9% |
| Ordinary income (loss) | ¥0.9B | ¥0.9B | ¥0.2B | ¥0.7B | ¥1.0B |
| Change from prior year | +21.2% | +5.8% | -83.8% | +384.7% | +32.7% |
| Ordinary income (loss) as a share of Operating revenue | 2.2% | 2.3% | 0.4% | 1.9% | 2.4% |
| Change (percentage points) | +0.4 points | +0.0 points | -1.9 points | +1.5 points | +0.6 points |
Azuma Shipping
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Azuma Shipping
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥39.6 billion | ¥41.5 billion | ¥39.7 billion | ¥39.4 billion | ¥40.1 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥0.9 billion | ¥0.2 billion | ¥0.7 billion | ¥1.0 billion |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | ¥0.2 billion | ¥0.3 billion | ¥0.6 billion | ¥0.7 billion |
| Comprehensive income | ¥0.9 billion | ¥0.4 billion | ¥0.8 billion | ¥0.8 billion | ¥1.4 billion |
| Net assets | ¥16.1 billion | ¥16.3 billion | ¥17.0 billion | ¥17.6 billion | ¥18.6 billion |
| Total assets | ¥37.4 billion | ¥37.5 billion | ¥38.7 billion | ¥41.2 billion | ¥44.1 billion |
| Net assets per share | 577.22 yen | 581.21 yen | 603.64 yen | 621.89 yen | 664.94 yen |
| Basic earnings (loss) per share | 22.85 yen | 7.1 yen | 11.36 yen | 20.62 yen | 25.76 yen |
| Equity-to-asset ratio | 43.0% | 43.2% | 43.5% | 42.4% | 41.9% |
| Return on equity | 4.0% | 1.2% | 1.9% | 3.4% | 4.0% |
| Net cash provided by (used in) operating activities | ¥2.2 billion | ¥1.7 billion | ¥0.8 billion | ¥3.0 billion | ¥2.1 billion |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥-0.4 billion | ¥-0.9 billion | ¥-4.4 billion | ¥-3.4 billion |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | ¥-0.5 billion | ¥-0.2 billion | ¥1.0 billion | ¥1.4 billion |
| Cash and cash equivalents | ¥5.5 billion | ¥6.3 billion | ¥6.1 billion | ¥5.7 billion | ¥5.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥33.5 billion | ¥34.7 billion | ¥33.9 billion | ¥34.2 billion | ¥34.7 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥0.7 billion | ¥0.5 billion | ¥0.7 billion | ¥0.9 billion |
| Net income (loss) | ¥0.5 billion | ¥-21.39 million | ¥0.3 billion | ¥0.4 billion | ¥0.6 billion |
| Capital stock | ¥2.3 billion | ¥2.3 billion | ¥2.3 billion | ¥2.3 billion | ¥2.3 billion |
| Total number of issued shares (common stock) | 28,923,000 shares | 28,923,000 shares | 28,923,000 shares | 28,923,000 shares | 28,923,000 shares |
| Net assets | ¥14.2 billion | ¥14.1 billion | ¥14.5 billion | ¥14.9 billion | ¥15.6 billion |
| Total assets | ¥32.9 billion | ¥32.9 billion | ¥34.8 billion | ¥37.3 billion | ¥37.1 billion |
| Net assets per share | 510.03 yen | 505.63 yen | 520.22 yen | 530.16 yen | 562.19 yen |
| Dividend per share | 7 yen | 7 yen | 7 yen | 7 yen | 8 yen |
| Interim dividend per share | 3 yen | 3 yen | 3 yen | 3 yen | 3 yen |
| Basic earnings (loss) per share | 16.81 yen | -0.77 yen | 10.6 yen | 15.28 yen | 21.62 yen |
| Equity-to-asset ratio | 43.1% | 42.8% | 41.8% | 39.9% | 42.2% |
| Return on equity | 3.3% | -0.2% | 2.1% | 2.9% | 4.0% |
| Payout ratio | 41.6% | Could not be retrieved | 66.0% | 45.8% | 37.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥8 | ¥3 | 37.0% | |
| FY ending 3/2025 | ¥7 | ¥3 | 45.8% | |
| FY ending 3/2024 | ¥7 | ¥3 | 66.0% | |
| FY ending 3/2023 | ¥7 | ¥3 | Could not be retrieved | |
| FY ending 3/2022 | ¥7 | ¥3 | 41.6% | |
| FY ending 3/2021 | ¥6 | ¥2 | 41.5% | |
| FY ending 3/2020 | ¥5 | ¥2 | 57.5% | |
| FY ending 3/2019 | ¥5 | ¥2 | 78.0% | |
| FY ending 3/2018 | ¥6 | ¥3 | 28.1% | |
| FY ending 3/2017 | ¥5 | ¥2 | 34.4% | |
| FY ending 3/2016 | ¥5 | ¥2 | 27.2% | |
| FY ending 3/2015 | ¥5 | ¥2 | 26.3% | |
| FY ending 3/2014 | ¥5 | ¥2 | 39.9% | |
| FY ending 3/2013 | ¥5 | ¥2 | 40.1% |
Azuma Shipping
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Azuma Shipping
Unit %Source Annual securities reports
- Financial institutions1.34%
- Securities firms2.77%
- Other corporations59.00%
- Foreign holders (institutions)1.92%
- Foreign holders (individuals)0.08%
- Individuals and others34.89%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 太平洋セメント㈱ | 39.38% | 11,100,000 |
| 2 | 鈴与建設㈱ | 13.48% | 3,800,000 |
| 3 | 鈴与㈱ | 3.55% | 1,000,000 |
| 4 | むさし証券㈱ | 2.77% | 781,000 |
| 5 | ㈱商船三井 | 2.06% | 580,000 |
| 6 | ㈱日本カストディ銀行(信託口) | 1.37% | 384,000 |
| 7 | 東 海運持株会 | 0.97% | 274,000 |
| 8 | ㈱内山アドバンス | 0.78% | 220,000 |
| 9 | 小林 広幸 | 0.47% | 132,000 |
| 10 | SCBHK AC LIECHTENSTEINISCHELANDESBANK AG(常任代理人 ㈱三菱UFJ銀行) | 0.46% | 129,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥4.3 billion |
| FY ending 3/2021 | ¥1.7 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Logistics | ¥0.6 billion |
| Shipping | ¥3.5 billion |
| Real estate | ¥0.1 billion |
Revenue scale in the same industry
Azuma Shipping
Source Annual securities reports of each company
Warehousing and Harbor Transportation Services: 45 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 East Nippon Expressway ¥1.3T
- 2 West Nippon Expressway ¥1.3T
- 3 Central Nippon Expressway ¥1.2T
- … 16 companies
- 20 CENTRAL JAPAN INTERNATIONAL AIRPORT ¥54.1B
- 21 THE KEIHIN ¥50.3B
- 22 Azuma ShippingThis company ¥40.1B
- 23 ASAGAMI COPORATION ¥39.1B
- 24 TOYO WHARF & WAREHOUSE ¥38.1B
- … 21 companies
Workforce information
Administrative filings and published information
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2023-09-21 | 令和5年度AI・IoT等を活用した更なる輸送効率化推進事業費補助金(内航船の革新的運航効率化実証事業) | 経済産業省 | ¥2.04 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定貨物輸送事業者 | 45,228 t-CO2 |
| 特定事業所排出者 | 5,682 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥43.90 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥9.00 million |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.4 billion | Consolidated |
| Operating revenue | ¥40.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.4 billion | Consolidated |
| Cash and cash equivalents | ¥5.8 billion | Consolidated |
| Net assets | ¥18.6 billion | Consolidated |
| Ordinary income (loss) | ¥1.0 billion | Consolidated |
| Total assets | ¥44.1 billion | Consolidated |
| Return on equity | 4.0% | Consolidated |
| Equity-to-asset ratio | 41.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.4 billion | Consolidated |
| Basic earnings (loss) per share | 25.76 yen | Consolidated |
| Net assets per share | 664.94 yen | Consolidated |
| Dividend per share | 8 yen | Parent only |
| Operating revenue | ¥34.7 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 28,923,000 shares | Parent only |
| Net assets | ¥15.6 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥37.1 billion | Parent only |
| Return on equity | 4.0% | Parent only |
| Equity-to-asset ratio | 42.2% | Parent only |
| Capital stock | ¥2.3 billion | Parent only |
| Payout ratio | 37.0% | Parent only |
| Interim dividend per share | 3 yen | Parent only |
| Basic earnings (loss) per share | 21.62 yen | Parent only |
| Net assets per share | 562.19 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 753 people | Consolidated |
| Number of employees | 753 people | Consolidated |
| Wage gap between men and women (all employees) | 43.1% | Parent only |
| Average length of service (years) | 13.7 years | Parent only |
| Average annual salary | ¥6.66 million | Parent only |
| Average age (years) | 47.2 years old | Parent only |
| Number of employees | 572 people | Parent only |
| Number of employees | 572 people | Parent only |
| Number of employees | 572 people | Parent only |
| Wage gap between men and women (regular employees) | 71.3% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥40.1 billion | Consolidated |
| Average number of temporary employees | 115 people | Consolidated |
| Average number of temporary employees | 115 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.3 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 28.6% | Parent only |
| Average number of temporary employees | 109 people | Parent only |
| Average number of temporary employees | 109 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 18,402,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 732,600 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥9.60 million | Consolidated |
| Number of shares | 28,923,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.5% | Consolidated |
| Shareholding ratio | 65.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 732,600 shares | Consolidated |
| Number of voting rights | 281,784 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.9 billion | Consolidated |
| Carrying amount on the balance sheet | ¥2.8 billion | Consolidated |
| Number of issues | 33 issues | Consolidated |
| Number of issues | 14 issues | Consolidated |
| Total shareholder return | 124.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥4.3 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥43.90 million | Consolidated |
| Fees for audit and attestation services - total | ¥43.90 million | Consolidated |
| Fees for non-audit services - reporting company | ¥9.00 million | Consolidated |
| Fees for non-audit services - total | ¥9.00 million | Consolidated |
Accounts unique to this company (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥90.53 million | Consolidated |
| Revenue | ¥32.76 million | Consolidated |
| Revenue | ¥30.0 billion | Consolidated |
| Revenue | ¥9.1 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥27.2 billion | Consolidated |
| Revenue | ¥8.2 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥22.73 million | Consolidated |
| Revenue | ¥0.47 million | Consolidated |
| Revenue | ¥1.72 million | Consolidated |
| Revenue | ¥30.14 million | Consolidated |
| Revenue | ¥9.61 million | Consolidated |
| Revenue | ¥3.61 million | Consolidated |
| Revenue | ¥5.00 million | Consolidated |
| Revenue | ¥13.70 million | Consolidated |
| Revenue | ¥1.72 million | Consolidated |
| Revenue | ¥91.15 million | Consolidated |
| Revenue | ¥-8.92 million | Consolidated |
| Revenue | ¥-4.20 million | Consolidated |
| Change in average annual salary from the previous year | 3.2% | Parent only |
| Revenue | 0.254 | Parent only |
| Revenue | ¥90.53 million | Parent only |
| Revenue | ¥32.76 million | Parent only |
| Revenue | ¥24.6 billion | Parent only |
| Revenue | ¥9.0 billion | Parent only |
| Revenue | ¥0.8 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥22.4 billion | Parent only |
| Revenue | ¥8.2 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥14.84 million | Parent only |
| Revenue | ¥0.47 million | Parent only |
| Revenue | ¥12.54 million | Parent only |
| Revenue | ¥30.14 million | Parent only |
Balance sheet (174 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥2.3 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.5 billion | Consolidated |
| Lease obligations | ¥0.9 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease assets | ¥2.7 billion | Consolidated |
| Lease assets | ¥62.05 million | Consolidated |
| Lease assets, net | ¥1.0 billion | Consolidated |
| Work in process | ¥9.97 million | Consolidated |
| Retained earnings | ¥13.1 billion | Consolidated |
| Raw materials and supplies | ¥65.38 million | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Trade accounts receivable | ¥5.4 billion | Consolidated |
| Operating accounts payable | ¥4.2 billion | Consolidated |
| Non-current liabilities | ¥14.8 billion | Consolidated |
| Non-current assets | ¥30.9 billion | Consolidated |
| Land | ¥8.8 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Contract assets | ¥0.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥51.17 million | Consolidated |
| Buildings and structures | ¥24.4 billion | Consolidated |
| Buildings and structures, net | ¥10.1 billion | Consolidated |
| Investments and other assets | ¥5.0 billion | Consolidated |
| Investment securities | ¥4.5 billion | Consolidated |
| Property, plant and equipment | ¥24.4 billion | Consolidated |
| Income taxes payable | ¥80.32 million | Consolidated |
| Shareholders' equity | ¥16.5 billion | Consolidated |
| Inventories | ¥75.35 million | Consolidated |
| Inventories | ¥75.35 million | Consolidated |
| Machinery, equipment and vehicles | ¥0.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥89.46 million | Consolidated |
| Current liabilities | ¥10.7 billion | Consolidated |
| Current assets | ¥13.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-14.3 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-6.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.2 billion | Consolidated |
| Intangible assets | ¥1.6 billion | Consolidated |
| Provision for special repairs | ¥71.95 million | Consolidated |
| Cash and cash equivalents | ¥5.8 billion | Consolidated |
| Cash and deposits | ¥5.8 billion | Consolidated |
| Provision for environmental measures | ¥30.14 million | Consolidated |
| Short-term loans payable | ¥3.0 billion | Consolidated |
| Net assets | ¥18.6 billion | Consolidated |
| Net assets | ¥18.6 billion | Consolidated |
| Total assets | ¥44.1 billion | Consolidated |
| Total assets | ¥44.1 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Deferred tax assets | ¥5.49 million | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Vessels | ¥11.2 billion | Consolidated |
| Vessels net | ¥4.2 billion | Consolidated |
| Valuation and translation adjustments | ¥2.0 billion | Consolidated |
| Liabilities | ¥25.5 billion | Consolidated |
| Liabilities and net assets | ¥44.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-79.87 million | Consolidated |
| Allowance for doubtful accounts | ¥-4.47 million | Consolidated |
| Capital surplus | ¥1.5 billion | Consolidated |
| Capital stock | ¥2.3 billion | Consolidated |
| Asset retirement obligations | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥1.0 billion | Consolidated |
| Long-term loans payable | ¥8.8 billion | Consolidated |
| Long term advances received | ¥1.7 billion | Consolidated |
| Long term accounts payable other | ¥0.5 billion | Consolidated |
| Long-term loans receivable | ¥17.08 million | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥36.38 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.5 billion | Parent only |
| Other capital surplus | ¥9.72 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Lease obligations | ¥0.6 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease assets | ¥2.0 billion | Parent only |
| Lease assets | ¥62.05 million | Parent only |
| Lease assets, net | ¥0.7 billion | Parent only |
| Work in process | ¥9.97 million | Parent only |
| Leasehold right | ¥1.3 billion | Parent only |
| Investments in capital | ¥9.39 million | Parent only |
| General reserve | ¥3.9 billion | Parent only |
| Retained earnings | ¥10.7 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Advances received | ¥83.41 million | Parent only |
| Prepaid expenses | ¥71.67 million | Parent only |
| Raw materials and supplies | ¥55.22 million | Parent only |
| Notes receivable - trade | ¥0.3 billion | Parent only |
| Trade accounts receivable | ¥4.8 billion | Parent only |
| Operating accounts payable | ¥3.8 billion | Parent only |
| Non-current liabilities | ¥11.7 billion | Parent only |
| Non-current assets | ¥26.7 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.2 billion | Parent only |
| Land | ¥8.8 billion | Parent only |
| Notes regarding reserve for reduction entry of land | ¥1.3 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Contract assets | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥47.80 million | Parent only |
| Buildings | ¥21.8 billion | Parent only |
| Buildings, net | ¥9.0 billion | Parent only |
| Deposits received from employees | ¥0.1 billion | Parent only |
| Investments and other assets | ¥5.5 billion | Parent only |
| Investment securities | ¥3.7 billion | Parent only |
| Property, plant and equipment | ¥19.7 billion | Parent only |
| Income taxes payable | ¥59.53 million | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥14.1 billion | Parent only |
| Inventories | ¥65.20 million | Parent only |
| Inventories | ¥65.20 million | Parent only |
| Structures | ¥2.4 billion | Parent only |
| Structures, net | ¥1.1 billion | Parent only |
| Machinery and equipment | ¥0.5 billion | Parent only |
| Machinery and equipment, net | ¥83.67 million | Parent only |
| Current liabilities | ¥9.7 billion | Parent only |
| Current assets | ¥10.3 billion | Parent only |
| Accumulated depreciation | ¥-1.3 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-12.8 billion | Parent only |
| Accumulated depreciation | ¥-1.3 billion | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Accumulated depreciation | ¥-2.4 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Intangible assets | ¥1.5 billion | Parent only |
| Provision for special repairs | ¥11.48 million | Parent only |
| Cash and deposits | ¥4.0 billion | Parent only |
| Provision for environmental measures | ¥30.14 million | Parent only |
| Short-term loans payable | ¥1.8 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥1.96 million | Parent only |
| Net assets | ¥15.6 billion | Parent only |
| Net assets | ¥15.6 billion | Parent only |
| Total assets | ¥37.1 billion | Parent only |
| Deferred tax liabilities | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥4.7 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Vessels | ¥2.4 billion | Parent only |
| Vessels net | ¥11.21 million | Parent only |
| Valuation and translation adjustments | ¥1.5 billion | Parent only |
| Liabilities | ¥21.4 billion | Parent only |
| Liabilities and net assets | ¥37.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-4.57 million | Parent only |
| Capital surplus | ¥1.5 billion | Parent only |
| Legal capital surplus | ¥1.5 billion | Parent only |
| Capital stock | ¥2.3 billion | Parent only |
| Asset retirement obligations | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Vehicle and delivery equipment | ¥0.3 billion | Parent only |
| Vehicles, net | ¥4.47 million | Parent only |
| Provision for retirement benefits | ¥1.2 billion | Parent only |
| Reserve for dividends3 | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥5.7 billion | Parent only |
| Long term advances received | ¥1.7 billion | Parent only |
| Long-term prepaid expenses | ¥90.48 million | Parent only |
| Long term accounts payable other | ¥0.5 billion | Parent only |
| Long term guarantee deposited | ¥0.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥88.80 million | Parent only |
| Shares of subsidiaries and associates | ¥0.6 billion | Parent only |
| Long term loans payable to subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Telephone subscription right | ¥18.68 million | Parent only |
| Deposits received | ¥0.9 billion | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Statement of income (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥51.74 million | Consolidated |
| Other | ¥42.09 million | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other comprehensive income | ¥0.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.5 billion | Consolidated |
| Commitment fee | ¥3.61 million | Consolidated |
| Gain on sales of golf memberships | ¥0.08 million | Consolidated |
| Loss on valuation of golf club membership | ¥0.55 million | Consolidated |
| Commission for syndicate loan | ¥5.00 million | Consolidated |
| Loss on cancellation of lease contracts | ¥5.05 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Subsidy income | ¥10.74 million | Consolidated |
| Comprehensive income | ¥1.4 billion | Consolidated |
| Interest income | ¥14.76 million | Consolidated |
| Guaranty money income | ¥0.1 billion | Consolidated |
| Rent income | ¥36.67 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Operating revenue | ¥40.1 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated |
| Operating gross profit | ¥4.3 billion | Consolidated |
| Operating expenses | ¥35.8 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥6.43 million | Consolidated |
| Gain on sales of non-current assets | ¥0.1 billion | Consolidated |
| Net sales | ¥40.1 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Employees' salaries | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.4 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥5.76 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥45.83 million | Consolidated |
| Compensation for damage | ¥91.15 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-16.95 million | Consolidated |
| Depreciation | ¥53.97 million | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥6.05 million | Consolidated |
| Extraordinary income | ¥0.3 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥23.58 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.1 billion | Consolidated |
| Welfare expenses | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥1.0 billion | Consolidated |
| Ordinary income | ¥1.0 billion | Consolidated |
| Disposal of treasury stock | ¥14.75 million | Consolidated |
| Purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-4.16 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥6,000 | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥55.90 million | Consolidated |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥13.70 million | Consolidated |
| Miscellaneous expenses | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥10.11 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥10.03 million | Consolidated |
| Other | ¥32.79 million | Parent only |
| Other | ¥31.04 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Commitment fee | ¥3.61 million | Parent only |
| Commission for syndicate loan | ¥5.00 million | Parent only |
| Loss on cancellation of lease contracts | ¥4.15 million | Parent only |
| Leasehold and office rents | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Subsidy income | ¥9.16 million | Parent only |
| Interest income | ¥20.16 million | Parent only |
| Guaranty money income | ¥0.1 billion | Parent only |
| Rent income | ¥37.13 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥0.7 billion | Parent only |
| Operating revenue | ¥34.7 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Operating gross profit | ¥3.7 billion | Parent only |
| Operating expenses | ¥31.0 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥5.34 million | Parent only |
| Gain on sales of non-current assets | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Employees' salaries | ¥1.3 billion | Parent only |
| Compensation for damage | ¥91.15 million | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-72.20 million | Parent only |
| Depreciation | ¥47.30 million | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥17.31 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Welfare expenses | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Disposal of treasury stock | ¥14.75 million | Parent only |
| Purchase of treasury stock | ¥-0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥3.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.56 million | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.12 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥53.71 million | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥13.70 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥7.05 million | Parent only |
| Miscellaneous expenses | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Consolidated |
| Total changes during the period | ¥0.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Parent only |
Statement of cash flows (51 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥48.85 million | Consolidated |
| Other proceeds | ¥6.38 million | Consolidated |
| Other payments | ¥-17.96 million | Consolidated |
| Increase (decrease) in other liabilities | ¥0.1 billion | Consolidated |
| Decrease (increase) in other assets | ¥-2.46 million | Consolidated |
| Loss gain on sales of golf club memberships | ¥-0.08 million | Consolidated |
| Loss on valuation of golf club memberships | ¥0.55 million | Consolidated |
| Loss on cancellation of leases | ¥5.05 million | Consolidated |
| Repayments of lease obligations | ¥-0.4 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥89.64 million | Consolidated |
| Proceeds from insurance income | ¥23.20 million | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Proceeds from subsidy income | ¥10.74 million | Consolidated |
| Subsidy income | ¥-10.74 million | Consolidated |
| Insurance | ¥-23.20 million | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Guaranty money income | ¥-0.1 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥6.43 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.1 billion | Consolidated |
| Subtotal | ¥2.6 billion | Consolidated |
| Purchase of investment securities | ¥-15.48 million | Consolidated |
| Equity in earnings losses of affiliates | ¥5.76 million | Consolidated |
| Compensation for damage paid | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Proceeds from redemption of securities | ¥10.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-3.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.7 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-78.41 million | Consolidated |
| Income taxes refund (paid) | ¥-0.6 billion | Consolidated |
| Depreciation | ¥1.5 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-18.31 million | Consolidated |
| Purchase of intangible assets | ¥-66.70 million | Consolidated |
| Increase decrease in provision for special repairs | ¥-23.52 million | Consolidated |
| Increase decrease in provision for environmental measures | ¥30.14 million | Consolidated |
| Increase in short term loans payable | ¥2.3 billion | Consolidated |
| Decrease in short term loans payable | ¥-2.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Proceeds from compensation | ¥0.1 billion | Consolidated |
| Payments of loans receivable | ¥-7.21 million | Consolidated |
| Collection of loans receivable | ¥9.12 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-4.16 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥30.83 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-14.73 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥3.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
| Payments for long term accounts payable other | ¥-0.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-4.90 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated | Disclosed |
| Dividend per share | 8 | Parent only | Disclosed |
| Number of employees | 753 | Consolidated | Disclosed |
| Net assets | ¥18.6 billion | Consolidated | Disclosed |
| Net sales | ¥40.1 billion | Consolidated | Disclosed |
| Operating income | ¥0.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥40.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.0 billion | Consolidated | Disclosed |
| Net income | ¥0.7 billion | Consolidated | Disclosed |
| Total assets | ¥44.1 billion | Consolidated | Disclosed |
| Operating margin | 2.2% | Consolidated | Calculated |
| Net margin | 1.8% | Consolidated | Calculated |
| Sales per employee | 53317894 yen | Consolidated | Calculated |
| Total asset turnover | 0.91 times | Consolidated | Calculated |
| Net assets to total assets | 42.2% | Consolidated | Calculated |