Chubu Electric Power
Chubu Electric Power Company,Incorporated
Company highlights
Plant and fuel costs, together with how much electricity is actually generated, set the cost of each kilowatt-hour, and supply, demand, and contract terms set the wholesale price. Rules and contracts for transmission, distribution, and retail set the rates charged, and decide from whom, when, and how far costs can be recovered.
Vol.1, Chapter 2 (as of 2026-09-14)
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.1, Chapter 2 (as of 2026-09-14)
“How Japan's Electricity Industry Moves Money and Sets Prices”, Chapter 2: What Sets the Price of the Electricity a Retailer Buys
Book’s reference date 2026-09-14 / data last checked 2026-10-20
The move that changed Chubu Electric Power
It transferred its existing thermal generation and the receiving, storage, and send-out of fuel to JERA, stopped carrying the cost of thermal generation itself, and chose to bear it as the cost of buying electricity.
On May 9, 2018, Chubu Electric Power announced that it had "today signed an absorption-type demerger agreement with JERA." The agreement appears on pages 29 and 30 of the convocation notice for the 94th ordinary general meeting of shareholders, and Article 1 reads, in the original, "shall cause the rights and obligations to be succeeded to by Party B, and Party B shall succeed to them." Party A is Chubu Electric Power and Party B is JERA, and the scope covers the sale of gas and LNG, the receiving, storage, and send-out of LNG, the thermal business of designated power plants, and the related management functions, while the dedicated biomass generation business is excluded. The effective date under the agreement is April 1, 2019. As a result, the revenue and fuel costs of the thermal business transferred to JERA are no longer consolidated in full in Chubu Electric Power's income statement, and cost of power purchased from other suppliers came to stand in Miraiz's books. The fuel cost of the dedicated biomass generation left out of the transfer remains as a component of the parent company's expenses of new energy and similar generation. How much this move changed Chubu Electric Power's consolidated profit cannot be calculated from the disclosures.
Coverage in the book
- The High-Voltage Contract Has an Adjustment Line Beyond the Fuel Cost Adjustment
- Miraiz's Books List What It Receives Next to What It Pays
- Thermal Profit Reaches the Accounts by Two Separate Routes
- Five Things Move the Purchase Price, and No Common Formula Can Be Confirmed
- The Ceiling for Regulated Rates Is ¥68,900 per Kiloliter, and High-Voltage Plans Adjust for the Market Price Too
Related books, articles and videos
“How Japan's Electricity Industry Moves Money and Sets Prices”
Chapter 2: Chubu Electric Power
“What Sets the Price of the Electricity a Retailer Buys”
“Ano Gyokai no Shikumi” series, Vol.1 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Chubu Electric Power
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Ordinary income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Miraiz | ¥2,815.1 billion | 87.5% | ¥2,911.1 billion | ¥138.0 billion | 4.9% | ¥117.1 billion |
| Powergrid | ¥403.5 billion | 12.5% | ¥410.0 billion | ¥47.6 billion | 11.8% | ¥47.6 billion |
| Total of the businesses | ¥3,218.6 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Profit by stage | Ordinary income | ¥291.1 billion | Consolidated |
| Operating income | ¥230.0 billion | Consolidated | |
| Net income | ¥227.8 billion | Consolidated |
Performance, financial position and capital allocation
Long-term changes in performance
Chubu Electric Power
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Chubu Electric Power
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥2,705.2B | ¥3,986.7B | ¥3,610.4B | ¥3,669.2B | ¥3,546.0B |
| Year on year (%) | -7.8% | +47.4%◆ | -9.4% | +1.6% | -3.4% |
| Ordinary income (loss) | -¥59.3B | ¥65.1B | ¥509.3B | ¥276.4B | ¥291.1B |
| Change from prior year | profit to loss◆ | loss to profit◆ | +681.8% | -45.7% | +5.3% |
| Ordinary income (loss) as a share of Operating revenue | -2.2% | 1.6% | 14.1% | 7.5% | 8.2% |
| Change (percentage points) | -8.7 points◆ | +3.8 points◆ | +12.5 points◆ | -6.6 points◆ | +0.7 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2015Ordinary income (loss) as a share of revenue +5.2 points, Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) as a share of revenue +7.0 points
- 2017Ordinary income (loss) as a share of revenue -4.3 points
- 2020Ordinary income (loss) as a share of revenue +2.5 points
- 2022Ordinary income (loss) as a share of revenue -8.7 points, Ordinary income (loss) profit to loss
- 2023Operating revenue year on year +47.4%, Ordinary income (loss) as a share of revenue +3.8 points, Ordinary income (loss) loss to profit
- 2024Ordinary income (loss) as a share of revenue +12.5 points
- 2025Ordinary income (loss) as a share of revenue -6.6 points
Chubu Electric Power
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Chubu Electric Power
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥2,705.2 billion | ¥3,986.7 billion | ¥3,610.4 billion | ¥3,669.2 billion | ¥3,546.0 billion |
| Ordinary income (loss) | ¥-59.3 billion | ¥65.1 billion | ¥509.3 billion | ¥276.4 billion | ¥291.1 billion |
| Net income (loss) attributable to owners of parent | ¥-43.0 billion | ¥38.2 billion | ¥403.1 billion | ¥202.1 billion | ¥227.8 billion |
| Comprehensive income | ¥26.2 billion | ¥80.5 billion | ¥574.1 billion | ¥267.3 billion | ¥407.6 billion |
| Net assets | ¥2,123.3 billion | ¥2,162.2 billion | ¥2,695.1 billion | ¥2,858.5 billion | ¥3,212.8 billion |
| Total assets | ¥6,174.7 billion | ¥6,455.1 billion | ¥7,108.6 billion | ¥7,124.8 billion | ¥7,652.7 billion |
| Net assets per share | 2,667.66 yen | 2,725.43 yen | 3,419.42 yen | 3,689.67 yen | 4,154.47 yen |
| Basic earnings (loss) per share | -56.9 yen | 50.56 yen | 533.17 yen | 267.41 yen | 301.57 yen |
| Diluted earnings per share | Could not be retrieved | 50.55 yen | 533.16 yen | 267.4 yen | 301.56 yen |
| Equity-to-asset ratio | 32.7% | 31.9% | 36.4% | 39.1% | 41.0% |
| Return on equity | -2.1% | 1.9% | 17.4% | 7.5% | 7.7% |
| Net cash provided by (used in) operating activities | ¥21.7 billion | ¥295.8 billion | ¥344.1 billion | ¥301.3 billion | ¥334.4 billion |
| Net cash provided by (used in) investing activities | ¥-262.0 billion | ¥-196.9 billion | ¥-388.3 billion | ¥-391.8 billion | ¥-350.8 billion |
| Net cash provided by (used in) financing activities | ¥266.4 billion | ¥73.2 billion | ¥87.1 billion | ¥-27.6 billion | ¥87.4 billion |
| Cash and cash equivalents | ¥201.2 billion | ¥373.5 billion | ¥418.5 billion | ¥292.5 billion | ¥364.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥232.5 billion | ¥224.9 billion | ¥237.3 billion | ¥291.2 billion | ¥264.2 billion |
| Ordinary income (loss) | ¥86.1 billion | ¥8.1 billion | ¥-14.5 billion | ¥50.3 billion | ¥80.4 billion |
| Net income (loss) | ¥82.7 billion | ¥26.1 billion | ¥-4.8 billion | ¥53.9 billion | ¥86.5 billion |
| Capital stock | ¥430.8 billion | ¥430.8 billion | ¥430.8 billion | ¥430.8 billion | ¥430.8 billion |
| Total number of issued shares (common stock) | 758,000,000 shares | 758,000,000 shares | 758,000,000 shares | 758,000,000 shares | 758,000,000 shares |
| Net assets | ¥1,536.4 billion | ¥1,493.7 billion | ¥1,451.0 billion | ¥1,455.1 billion | ¥1,495.3 billion |
| Total assets | ¥4,525.8 billion | ¥4,648.3 billion | ¥4,808.4 billion | ¥4,825.6 billion | ¥5,017.4 billion |
| Net assets per share | 2,031.73 yen | 1,975.19 yen | 1,918.76 yen | 1,926.47 yen | 1,979.32 yen |
| Dividend per share | 50 yen | 50 yen | 55 yen | 60 yen | 70 yen |
| Interim dividend per share | 25 yen | 25 yen | 25 yen | 30 yen | 35 yen |
| Basic earnings (loss) per share | 109.31 yen | 34.51 yen | -6.31 yen | 71.29 yen | 114.48 yen |
| Equity-to-asset ratio | 33.9% | 32.1% | 30.2% | 30.2% | 29.8% |
| Return on equity | 5.5% | 1.7% | -0.3% | 3.7% | 5.9% |
| Payout ratio | 45.7% | 144.9% | Could not be retrieved | 84.2% | 61.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥70 | ¥35 | 61.1% | |
| FY ending 3/2025 | ¥60 | ¥30 | 84.2% | |
| FY ending 3/2024 | ¥55 | ¥25 | Could not be retrieved | |
| FY ending 3/2023 | ¥50 | ¥25 | 144.9% | |
| FY ending 3/2022 | ¥50 | ¥25 | 45.7% | |
| FY ending 3/2021 | ¥50 | ¥25 | 278.9% | |
| FY ending 3/2020 | ¥50 | ¥25 | 60.8% | |
| FY ending 3/2019 | ¥45 | ¥20 | 51.6% | |
| FY ending 3/2018 | ¥35 | ¥15 | 54.6% | |
| FY ending 3/2017 | ¥30 | ¥15 | 31.5% | |
| FY ending 3/2016 | ¥25 | ¥10 | 12.0% | |
| FY ending 3/2015 | ¥10 | Could not be retrieved | 27.7% | |
| FY 2014 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥50 | ¥25 | Could not be retrieved |
Chubu Electric Power
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Chubu Electric Power
Unit %Source Annual securities reports
- Financial institutions31.85%
- Securities firms5.01%
- Other corporations4.13%
- Foreign holders (institutions)29.22%
- Foreign holders (individuals)0.01%
- Individuals and others29.16%
- Government and municipalities0.62%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社 | 13.63% | 103,087,000 |
| 2 | 株式会社日本カストディ銀行 | 6.44% | 48,693,000 |
| 3 | 明治安田生命保険相互会社 | 4.69% | 35,516,000 |
| 4 | 中部電力自社株投資会 | 2.17% | 16,394,000 |
| 5 | 日本生命保険相互会社 | 2.17% | 16,393,000 |
| 6 | STATE STREET BANK ANDTRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 1.85% | 13,980,000 |
| 7 | JPモルガン証券株式会社 | 1.45% | 11,004,000 |
| 8 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.42% | 10,705,000 |
| 9 | THE BANK OF NEW YORK MELLON 140044 (常任代理人 株式会社みずほ銀行決済営業部) | 1.36% | 10,312,000 |
| 10 | ゴールドマン・サックス証券株式会社 BNYM(常任代理人 株式会社三菱UFJ銀行) | 1.27% | 9,615,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥8.8 billion | ¥328.0 billion |
| FY ending 3/2021 | ¥8.8 billion | ¥256.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Miraiz | ¥0.9 billion | ¥34.5 billion |
| Powergrid | ¥6.0 billion | ¥226.4 billion |
Revenue scale in the same industry
Chubu Electric Power
Source Annual securities reports of each company
Electric Power and Gas: 30 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Tokyo Electric Power ¥6.3T
- 2 The Kansai Electric Power ¥4.1T
- 3 Chubu Electric PowerThis company ¥3.5T
- 4 JERA ¥3.1T
- 5 TOKYO GAS ¥2.8T
- … 25 companies
Workforce information
Women 279 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,585 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6.8 hours |
| Annual paid leave taken (all employees) | 83.9% |
| Childcare leave taken, men |
100.2% |
| Childcare leave taken, women |
85.2% |
| Share of managers who are women | 2.5% |
| Share of board members who are women | 5.7% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2022-05-25 | 令和4年度原子力の安全性向上に資する技術開発費補助金(中部電力株式会社) | 資源エネルギー庁 | ¥8.50 million |
| 2021-05-20 | 令和3年度原子力の安全性向上に資する技術開発費補助金 | 資源エネルギー庁 | ¥42.75 million |
| 2020-06-30 | 令和2年度原子力の安全性向上に資する技術開発費補助金(中部電力株式会社) | 資源エネルギー庁 | ¥24.25 million |
| 2020-06-30 | 令和2年度原子力の安全性向上に資する技術開発費補助金(中部電力株式会社) | 資源エネルギー庁 | ¥23.34 million |
| 2019-05-29 | 令和元年度原子力の安全性向上に資する技術開発費補助金(浜岡廃炉材研究:中部電力) | 資源エネルギー庁 | ¥11.42 million |
| 2019-05-29 | 令和元年度原子力の安全性向上に資する技術開発費補助金(浜岡廃炉材研究) | 資源エネルギー庁 | ¥12.25 million |
| 2019-04-01 | 平成30年度原子力の安全性向上に資する技術開発費補助金(浜岡廃炉材研究:中部電力) | 資源エネルギー庁 | ¥0.1 billion |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 129,596 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.3 billion |
| Non-audit fees (this year, total) | ¥49.00 million |
| Audit fees (this year, network firms) | ¥34.00 million |
| Non-audit fees (this year, network firms) | ¥18.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥407.6 billion | Consolidated |
| Operating revenue | ¥3,546.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥334.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-350.8 billion | Consolidated |
| Diluted earnings per share | 301.56 yen | Consolidated |
| Cash and cash equivalents | ¥364.7 billion | Consolidated |
| Net assets | ¥3,212.8 billion | Consolidated |
| Ordinary income (loss) | ¥291.1 billion | Consolidated |
| Total assets | ¥7,652.7 billion | Consolidated |
| Return on equity | 7.7% | Consolidated |
| Equity-to-asset ratio | 41.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥227.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥87.4 billion | Consolidated |
| Basic earnings (loss) per share | 301.57 yen | Consolidated |
| Net assets per share | 4,154.47 yen | Consolidated |
| Dividend per share | 70 yen | Parent only |
| Operating revenue | ¥264.2 billion | Parent only |
| Net income (loss) | ¥86.5 billion | Parent only |
| Total number of issued shares (common stock) | 758,000,000 shares | Parent only |
| Net assets | ¥1,495.3 billion | Parent only |
| Ordinary income (loss) | ¥80.4 billion | Parent only |
| Total assets | ¥5,017.4 billion | Parent only |
| Return on equity | 5.9% | Parent only |
| Equity-to-asset ratio | 29.8% | Parent only |
| Capital stock | ¥430.8 billion | Parent only |
| Payout ratio | 61.1% | Parent only |
| Interim dividend per share | 35 yen | Parent only |
| Basic earnings (loss) per share | 114.48 yen | Parent only |
| Net assets per share | 1,979.32 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 22,700 people | Consolidated |
| Number of employees | 22,700 people | Consolidated |
| Wage gap between men and women (all employees) | 69.5% | Parent only |
| Average length of service (years) | 19 years | Parent only |
| Average annual salary | ¥9.45 million | Parent only |
| Average age (years) | 42.5 years old | Parent only |
| Number of employees | 3,367 people | Parent only |
| Number of employees | 3,367 people | Parent only |
| Wage gap between men and women (regular employees) | 73.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 32.8% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 275,705,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,586,800 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 6 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.2 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥1.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.0 billion | Consolidated |
| Number of shares | 758,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.2% | Consolidated |
| Shareholding ratio | 36.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,586,800 shares | Consolidated |
| Number of voting rights | 7,535,069 units | Consolidated |
| Carrying amount on the balance sheet | ¥91.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥16.5 billion | Consolidated |
| Number of issues | 126 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 201.2% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥3,546.0 billion | Consolidated |
| Number of associates accounted for using equity method | 97 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥94.7 billion | Consolidated |
| Investments accounted for using equity method | ¥2,209.0 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥328.0 billion | Consolidated |
| Depreciation | ¥172.3 billion | Consolidated |
| Number of consolidated subsidiaries | 78 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.8% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥8.8 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥328.0 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥15.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥48.00 million | Consolidated |
| Fees for non-audit services - total | ¥18.00 million | Consolidated |
| Fees for non-audit services - total | ¥49.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥0 | Consolidated |
Accounts unique to this company (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.3 billion | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥-8.0 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Revenue | ¥123.9 billion | Consolidated |
| Revenue | ¥58.8 billion | Consolidated |
| Revenue | ¥22.1 billion | Consolidated |
| Revenue | ¥22.1 billion | Consolidated |
| Revenue | ¥136.7 billion | Consolidated |
| Revenue | ¥72.3 billion | Consolidated |
| Revenue | ¥149.6 billion | Consolidated |
| Revenue | ¥30.5 billion | Consolidated |
| Revenue | ¥2,174.5 billion | Consolidated |
| Revenue | ¥502.8 billion | Consolidated |
| Revenue | ¥527.0 billion | Consolidated |
| Revenue | ¥108.9 billion | Consolidated |
| Revenue | ¥3,636.6 billion | Consolidated |
| Revenue | ¥292.6 billion | Consolidated |
| Revenue | ¥-831.8 billion | Consolidated |
| Revenue | ¥2,804.8 billion | Consolidated |
| Change in average annual salary from the previous year | 5.2% | Parent only |
| Revenue | ¥21.5 billion | Parent only |
| Revenue | ¥4.3 billion | Parent only |
| Revenue | ¥4.7 billion | Parent only |
| Revenue | ¥5.0 billion | Parent only |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥13.3 billion | Parent only |
| Revenue | ¥2.7 billion | Parent only |
| Revenue | ¥4.7 billion | Parent only |
Balance sheet (139 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥177.8 billion | Consolidated |
| Other | ¥41.7 billion | Consolidated |
| Other | ¥383.1 billion | Consolidated |
| Other | ¥364.7 billion | Consolidated |
| Other noncurrent assets ele | ¥396.5 billion | Consolidated |
| Other electric utility plant and equipment nca electric ele | ¥21.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥11.9 billion | Consolidated |
| Work in process | ¥3.9 billion | Consolidated |
| Special account related to reprocessing of spent nuclear fuel ele | ¥94.0 billion | Consolidated |
| Retained earnings | ¥2,088.2 billion | Consolidated |
| Nuclear fuel in processing ncaele | ¥165.9 billion | Consolidated |
| Nuclear power production facilities nca electric ele | ¥82.5 billion | Consolidated |
| Raw materials and supplies | ¥13.6 billion | Consolidated |
| Notes receivable - trade | ¥1.1 billion | Consolidated |
| Notes receivable - trade | ¥274.0 billion | Consolidated |
| Merchandise and finished goods | ¥1.1 billion | Consolidated |
| Non-current liabilities | ¥3,162.0 billion | Consolidated |
| Non-current assets | ¥6,358.0 billion | Consolidated |
| Construction in progress ele | ¥594.7 billion | Consolidated |
| Accounts receivable - trade | ¥254.9 billion | Consolidated |
| Transformation facilities nca electric ele | ¥425.7 billion | Consolidated |
| Contract liabilities | ¥17.0 billion | Consolidated |
| Contract assets | ¥15.5 billion | Consolidated |
| Construction and retirement in progress nca in process ele | ¥500.7 billion | Consolidated |
| Investments and other assets | ¥2,751.6 billion | Consolidated |
| Notes and accounts payable - trade | ¥253.8 billion | Consolidated |
| Contribution payable for nuclear reactor decommissioning nclele | ¥216.7 billion | Consolidated |
| Accrued taxes | ¥69.0 billion | Consolidated |
| Shareholders' equity | ¥2,579.6 billion | Consolidated |
| Nuclear fuel ncaele | ¥205.9 billion | Consolidated |
| Inventories | ¥323.6 billion | Consolidated |
| General facilities nca electric ele | ¥162.4 billion | Consolidated |
| Hydroelectric power production facilities nca electric ele | ¥300.3 billion | Consolidated |
| Current liabilities | ¥1,276.7 billion | Consolidated |
| Current assets | ¥1,294.7 billion | Consolidated |
| Reserve for fluctuation in water levels reserves under the special laws ele | ¥1.3 billion | Consolidated |
| Accumulated depreciation | ¥-7,484.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥380.6 billion | Consolidated |
| Reserves under the special laws2 | ¥1.3 billion | Consolidated |
| Cash and cash equivalents | ¥364.7 billion | Consolidated |
| Cash and deposits | ¥336.7 billion | Consolidated |
| Short-term loans payable | ¥266.8 billion | Consolidated |
| Bonds payable | ¥696.7 billion | Consolidated |
| Net assets | ¥3,212.8 billion | Consolidated |
| Net assets | ¥3,212.8 billion | Consolidated |
| Total assets | ¥7,652.7 billion | Consolidated |
| Total assets | ¥7,652.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥122.3 billion | Consolidated |
| Deferred tax assets | ¥144.5 billion | Consolidated |
| Treasury stock | ¥-4.0 billion | Consolidated |
| Loaded nuclear fuel ncaele | ¥40.0 billion | Consolidated |
| Valuation and translation adjustments | ¥558.7 billion | Consolidated |
| Liabilities | ¥4,439.9 billion | Consolidated |
| Liabilities and net assets | ¥7,652.7 billion | Consolidated |
| Real estate for sale | ¥305.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.2 billion | Consolidated |
| Capital surplus | ¥64.6 billion | Consolidated |
| Capital stock | ¥430.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥43.9 billion | Consolidated |
| Net defined benefit liability | ¥95.1 billion | Consolidated |
| Net defined benefit asset | ¥46.6 billion | Consolidated |
| Transmission facilities nca electric ele | ¥554.0 billion | Consolidated |
| Distribution facilities nca electric ele | ¥862.6 billion | Consolidated |
| Long-term loans payable | ¥1,971.4 billion | Consolidated |
| Long term investments ele | ¥269.6 billion | Consolidated |
| Long term investment for subsidiaries and affiliates ele | ¥2,251.4 billion | Consolidated |
| Electric utility plant and equipment assets ele | ¥2,409.2 billion | Consolidated |
| Non-controlling interests | ¥74.5 billion | Consolidated |
| Current portion of noncurrent liabilities clele | ¥303.9 billion | Consolidated |
| Other retained earnings | ¥890.5 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥8.9 billion | Parent only |
| Other capital surplus | ¥0 | Parent only |
| Lease obligations | ¥0.7 billion | Parent only |
| Non operating facilities ele | ¥0.7 billion | Parent only |
| Special account related to reprocessing of spent nuclear fuel ele | ¥94.0 billion | Parent only |
| General reserve | ¥443.0 billion | Parent only |
| Retained earnings | ¥984.1 billion | Parent only |
| Legal retained earnings | ¥93.6 billion | Parent only |
| Prepaid pension cost | ¥1.7 billion | Parent only |
| Prepaid expenses | ¥0.6 billion | Parent only |
| Nuclear fuel in processing ncaele | ¥165.9 billion | Parent only |
| Nuclear power production facilities nca electric ele | ¥84.7 billion | Parent only |
| Non-current liabilities | ¥2,581.5 billion | Parent only |
| Non-current assets | ¥4,526.5 billion | Parent only |
| Construction in progress ele | ¥330.7 billion | Parent only |
| Accounts receivable - trade | ¥30.3 billion | Parent only |
| Construction in progress | ¥236.6 billion | Parent only |
| Investments and other assets | ¥3,549.3 billion | Parent only |
| Contribution payable for nuclear reactor decommissioning nclele | ¥216.7 billion | Parent only |
| Accrued taxes | ¥1.6 billion | Parent only |
| Accrued expenses | ¥47.0 billion | Parent only |
| Accounts payable - other | ¥10.7 billion | Parent only |
| Shareholders' equity | ¥1,481.6 billion | Parent only |
| Nuclear fuel ncaele | ¥205.9 billion | Parent only |
| General facilities nca electric ele | ¥28.6 billion | Parent only |
| Hydroelectric power production facilities nca electric ele | ¥305.1 billion | Parent only |
| Current liabilities | ¥940.5 billion | Parent only |
| Current assets | ¥490.9 billion | Parent only |
| Cash and deposits | ¥188.7 billion | Parent only |
| Short-term loans payable | ¥249.6 billion | Parent only |
| Short term investments caele | ¥29.0 billion | Parent only |
| Bonds payable | ¥679.3 billion | Parent only |
| Net assets | ¥1,495.3 billion | Parent only |
| Net assets | ¥1,495.3 billion | Parent only |
| Total assets | ¥5,017.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥4.8 billion | Parent only |
| Deferred tax assets | ¥142.1 billion | Parent only |
| Retained earnings brought forward | ¥447.5 billion | Parent only |
| Treasury stock | ¥-4.0 billion | Parent only |
| Loaded nuclear fuel ncaele | ¥40.0 billion | Parent only |
| Valuation and translation adjustments | ¥13.7 billion | Parent only |
| Other advances clele | ¥4.0 billion | Parent only |
| Other accounts receivable caele | ¥9.9 billion | Parent only |
| Liabilities | ¥3,522.0 billion | Parent only |
| Liabilities and net assets | ¥5,017.4 billion | Parent only |
| Supplies | ¥4.5 billion | Parent only |
| Accounts payable - trade | ¥5.2 billion | Parent only |
| Facilities loaned nca electric ele | ¥6.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥70.7 billion | Parent only |
| Legal capital surplus | ¥70.7 billion | Parent only |
| Capital stock | ¥430.8 billion | Parent only |
| Provision for retirement benefits | ¥13.0 billion | Parent only |
| Long-term loans payable | ¥1,553.6 billion | Parent only |
| Long-term prepaid expenses | ¥14.4 billion | Parent only |
| Long term investments ele | ¥228.1 billion | Parent only |
| Short term debt to subsidiaries and affiliates clele | ¥395.4 billion | Parent only |
| Short term receivables from subsidiaries and affiliates caele | ¥212.0 billion | Parent only |
| Long term debt to subsidiaries and affiliates nclele | ¥9.7 billion | Parent only |
| Long term investment for subsidiaries and affiliates ele | ¥3,163.2 billion | Parent only |
| Incidental business facilities ele | ¥86.00 million | Parent only |
| Retirement in progress nca in progress ele | ¥93.00 million | Parent only |
| Other noncurrent liabilities nclele | ¥99.6 billion | Parent only |
| Other current liabilities clele | ¥0.2 billion | Parent only |
| Other current assets caele | ¥15.9 billion | Parent only |
| Electric utility plant and equipment assets ele | ¥439.8 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
| Current portion of noncurrent liabilities clele | ¥226.6 billion | Parent only |
Statement of income (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥11.9 billion | Consolidated |
| Other | ¥17.0 billion | Consolidated |
| Other comprehensive income | ¥172.7 billion | Consolidated |
| Other business operating revenue ele | ¥561.5 billion | Consolidated |
| Other business operating expenses ele | ¥511.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.0 billion | Consolidated |
| Dividends from surplus | ¥-49.2 billion | Consolidated |
| Comprehensive income | ¥407.6 billion | Consolidated |
| Interest income | ¥1.4 billion | Consolidated |
| Interest income | ¥1.4 billion | Consolidated |
| Dividend income | ¥1.1 billion | Consolidated |
| Operating income | ¥230.0 billion | Consolidated |
| Operating revenue | ¥3,546.0 billion | Consolidated |
| Operating revenue | ¥3,546.0 billion | Consolidated |
| Non-operating income | ¥109.2 billion | Consolidated |
| Non-operating expenses | ¥48.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥334.4 billion | Consolidated |
| Operating expenses | ¥3,316.0 billion | Consolidated |
| Net income | ¥227.8 billion | Consolidated |
| Net income | ¥227.8 billion | Consolidated |
| Net income (loss) | ¥234.8 billion | Consolidated |
| Net income (loss) | ¥234.8 billion | Consolidated |
| Ordinary revenue ele | ¥3,655.2 billion | Consolidated |
| Ordinary expenses ele | ¥3,364.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-350.8 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥94.7 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥103.8 billion | Consolidated |
| Interest expenses | ¥31.1 billion | Consolidated |
| Interest expenses | ¥31.1 billion | Consolidated |
| Income taxes - current | ¥61.1 billion | Consolidated |
| Income taxes | ¥40.9 billion | Consolidated |
| Income taxes - deferred | ¥-20.2 billion | Consolidated |
| Reversal of reserve for fluctuation in water levels ele | ¥-0.7 billion | Consolidated |
| Provision or reversal of reserve for fluctuation in water levels ele | ¥-0.7 billion | Consolidated |
| Impairment loss | ¥16.1 billion | Consolidated |
| Impairment loss | ¥16.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥4.6 billion | Consolidated |
| Extraordinary loss | ¥16.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥72.3 billion | Consolidated |
| Income (loss) before income taxes | ¥275.8 billion | Consolidated |
| Income (loss) before income taxes | ¥275.8 billion | Consolidated |
| Ordinary income | ¥291.1 billion | Consolidated |
| Ordinary income | ¥291.1 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥19.6 billion | Consolidated |
| Disposal of treasury stock | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-66.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥400.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥87.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥41.8 billion | Consolidated |
| Electric utility operating revenue ele | ¥2,984.5 billion | Consolidated |
| Electric utility operating expenses | ¥2,804.8 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥0.1 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥7.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥7.1 billion | Consolidated |
| Operating revenue other businesses or incidental ele | ¥4.00 million | Parent only |
| Operating expenses other businesses oe incidental ele | ¥0.6 billion | Parent only |
| General and administrative expenses | ¥78.0 billion | Parent only |
| Non operating revenue norele | ¥4.1 billion | Parent only |
| Non operating expenses noeele | ¥13.0 billion | Parent only |
| Business tax | ¥2.8 billion | Parent only |
| Sold power to other suppliers or electric ele | ¥193.0 billion | Parent only |
| Purchased power from other suppliers | ¥14.8 billion | Parent only |
| Dividends from surplus | ¥-49.2 billion | Parent only |
| Nuclear power production expenses ele | ¥101.5 billion | Parent only |
| Interest income | ¥16.4 billion | Parent only |
| Dividend income | ¥115.0 billion | Parent only |
| Operating income | ¥-16.9 billion | Parent only |
| Operating revenue | ¥264.2 billion | Parent only |
| Non-operating income | ¥135.5 billion | Parent only |
| Non-operating expenses | ¥38.2 billion | Parent only |
| Operating expenses | ¥281.1 billion | Parent only |
| Loss on sale of non-current assets | ¥0 | Parent only |
| Gain on sales of non-current assets | ¥1.00 million | Parent only |
| Net income (loss) | ¥86.5 billion | Parent only |
| Net income (loss) | ¥86.5 billion | Parent only |
| Ordinary revenue ele | ¥399.7 billion | Parent only |
| Ordinary expenses ele | ¥319.3 billion | Parent only |
| Expenses for third party's power transmission service | ¥7.6 billion | Parent only |
| Interest expenses | ¥24.9 billion | Parent only |
| Hydroelectric power production expenses ele | ¥59.7 billion | Parent only |
| Income taxes - current | ¥-5.6 billion | Parent only |
| Income taxes | ¥-10.8 billion | Parent only |
| Income taxes - deferred | ¥-5.2 billion | Parent only |
| Extraordinary loss | ¥4.7 billion | Parent only |
| Bond issuance cost | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥75.7 billion | Parent only |
| Ordinary income | ¥80.4 billion | Parent only |
| Disposal of treasury stock | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-66.00 million | Parent only |
| Financial revenue norele | ¥131.4 billion | Parent only |
| Financial expenses noeele | ¥25.2 billion | Parent only |
| Selling expenses | ¥0.2 billion | Parent only |
| Revenue from loaned facilities or electric ele | ¥0 | Parent only |
| Cost of loaned facilities oe electric ele | ¥0 | Parent only |
| Incidental business operating revenue ele | ¥1.1 billion | Parent only |
| Incidental business operating expenses ele | ¥3.3 billion | Parent only |
| Mis cellaneous income | ¥4.1 billion | Parent only |
| Other | ¥13.0 billion | Parent only |
| Electric utility operating revenue ele | ¥263.1 billion | Parent only |
| Electric utility operating expenses | ¥277.8 billion | Parent only |
| Other electricity revenue or electric ele | ¥65.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥354.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥175.3 billion | Consolidated |
| Total changes during the period | ¥40.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.7 billion | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-57.3 billion | Consolidated |
| Other | ¥11.0 billion | Consolidated |
| Other | ¥-4.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥24.4 billion | Consolidated |
| Interest expenses paid | ¥-30.3 billion | Consolidated |
| Interest and dividends income received | ¥37.9 billion | Consolidated |
| Interest and dividend income | ¥-2.5 billion | Consolidated |
| Purchase of non-current assets | ¥-313.5 billion | Consolidated |
| Loss on retirement of non-current assets | ¥6.1 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥39.1 billion | Consolidated |
| Subtotal | ¥396.3 billion | Consolidated |
| Payments of investment and loans receivable | ¥-47.6 billion | Consolidated |
| Collection of investment and loans receivable | ¥9.9 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-94.7 billion | Consolidated |
| Interest expenses | ¥31.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-8.0 billion | Consolidated |
| Income taxes refund (paid) | ¥-69.5 billion | Consolidated |
| Increase decrease in reserve for fluctuation in water levels ope cfele | ¥-0.7 billion | Consolidated |
| Depreciation | ¥172.3 billion | Consolidated |
| Impairment loss | ¥16.1 billion | Consolidated |
| Increase in short term loans payable | ¥385.8 billion | Consolidated |
| Decrease in short term loans payable | ¥-379.1 billion | Consolidated |
| Redemption of bonds | ¥-120.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥90.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-64.00 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-10.6 billion | Consolidated |
| Dividends | ¥-49.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥409.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-242.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-3.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥334.4 billion | Consolidated | Disclosed |
| Dividend per share | 70 | Parent only | Disclosed |
| Number of employees | 22,700 | Consolidated | Disclosed |
| Net assets | ¥3,212.8 billion | Consolidated | Disclosed |
| Operating income | ¥230.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥3,546.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥291.1 billion | Consolidated | Disclosed |
| Net income | ¥227.8 billion | Consolidated | Disclosed |
| Total assets | ¥7,652.7 billion | Consolidated | Disclosed |
| Operating margin | 6.5% | Consolidated | Calculated |
| Net margin | 6.4% | Consolidated | Calculated |
| Sales per employee | 156213260 yen | Consolidated | Calculated |
| Total asset turnover | 0.46 times | Consolidated | Calculated |
| Net assets to total assets | 42.0% | Consolidated | Calculated |