SANKYO FRONTIER
SANKYO FRONTIER CO.,LTD.
Company highlights
The largest holder on the register is ㈲和幸興産, at 50.5%.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
SANKYO FRONTIER
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥5.5 billion | Parent only |
| Salaries and bonuses | ¥4.7 billion | Consolidated | |
| Rent expenses | ¥1.3 billion | Parent only | |
| Freight | ¥1.0 billion | Parent only | |
| Depreciation | ¥0.8 billion | Consolidated | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Research and development expenses | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥2.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥22.0 billion | Consolidated |
| Ordinary income | ¥8.3 billion | Consolidated | |
| Operating income | ¥8.0 billion | Consolidated | |
| Net income | ¥5.6 billion | Consolidated |
SANKYO FRONTIER
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥5.5 billion
- Salaries and bonuses ¥4.7 billion
- Rent expenses ¥1.3 billion
- Freight ¥1.0 billion
- Depreciation ¥0.8 billion
- Provision for bonuses ¥0.6 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
SANKYO FRONTIER
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SANKYO FRONTIER
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥53.3B | ¥50.0B | ¥52.4B | ¥56.1B | ¥54.3B |
| Year on year (%) | +10.7% | -6.3% | +4.7% | +7.1% | -3.2% |
| Ordinary income (loss) | ¥10.1B | ¥6.9B | ¥8.1B | ¥8.2B | ¥8.3B |
| Change from prior year | +26.6% | -31.5% | +18.0% | +0.5% | +1.6% |
| Ordinary income (loss) as a share of Net sales | 18.9% | 13.8% | 15.5% | 14.6% | 15.3% |
| Change (percentage points) | +2.4 points◆ | -5.1 points◆ | +1.7 points | -1.0 points | +0.7 points |
Fiscal periods marked for changes
- 2014Ordinary income (loss) as a share of revenue -2.1 points
- 2022Ordinary income (loss) as a share of revenue +2.4 points
- 2023Ordinary income (loss) as a share of revenue -5.1 points
SANKYO FRONTIER
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SANKYO FRONTIER
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥53.3 billion | ¥50.0 billion | ¥52.4 billion | ¥56.1 billion | ¥54.3 billion |
| Ordinary income (loss) | ¥10.1 billion | ¥6.9 billion | ¥8.1 billion | ¥8.2 billion | ¥8.3 billion |
| Net income (loss) attributable to owners of parent | ¥6.4 billion | ¥4.3 billion | ¥5.3 billion | ¥5.5 billion | ¥5.6 billion |
| Comprehensive income | ¥6.4 billion | ¥4.4 billion | ¥5.3 billion | ¥5.7 billion | ¥5.6 billion |
| Net assets | ¥38.6 billion | ¥41.3 billion | ¥44.9 billion | ¥48.8 billion | ¥52.5 billion |
| Total assets | ¥64.5 billion | ¥61.1 billion | ¥68.6 billion | ¥65.3 billion | ¥70.1 billion |
| Net assets per share | 1,738.23 yen | 1,858.58 yen | 2,018.92 yen | 2,195.61 yen | 2,363.12 yen |
| Basic earnings (loss) per share | 285.88 yen | 195.17 yen | 237.92 yen | 247.57 yen | 250.33 yen |
| Equity-to-asset ratio | 59.9% | 67.6% | 65.4% | 74.7% | 75.0% |
| Return on equity | 17.4% | 10.9% | 12.3% | 11.7% | 11.0% |
| Net cash provided by (used in) operating activities | ¥8.6 billion | ¥3.3 billion | ¥6.2 billion | ¥5.1 billion | ¥5.6 billion |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | ¥-2.6 billion | ¥-2.5 billion | ¥-2.9 billion | ¥-4.1 billion |
| Net cash provided by (used in) financing activities | ¥-3.9 billion | ¥-3.9 billion | ¥-2.4 billion | ¥-2.8 billion | ¥-0.6 billion |
| Cash and cash equivalents | ¥6.8 billion | ¥3.6 billion | ¥4.9 billion | ¥4.3 billion | ¥5.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥53.4 billion | ¥50.0 billion | ¥52.4 billion | ¥56.1 billion | ¥54.3 billion |
| Ordinary income (loss) | ¥10.0 billion | ¥6.8 billion | ¥8.1 billion | ¥8.1 billion | ¥8.2 billion |
| Net income (loss) | ¥6.3 billion | ¥4.3 billion | ¥5.3 billion | ¥5.5 billion | ¥5.5 billion |
| Capital stock | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion |
| Total number of issued shares (common stock) | 11,678,000 shares | 11,678,000 shares | 11,678,000 shares | 23,356,000 shares | 23,356,000 shares |
| Net assets | ¥38.4 billion | ¥40.9 billion | ¥44.4 billion | ¥48.1 billion | ¥51.8 billion |
| Total assets | ¥64.3 billion | ¥60.8 billion | ¥68.2 billion | ¥64.9 billion | ¥69.6 billion |
| Net assets per share | 1,726.78 yen | 1,842.17 yen | 1,999.79 yen | 2,165.95 yen | 2,329.91 yen |
| Dividend per share | 160 yen | 155 yen | 160 yen | 125 yen | 85 yen |
| Interim dividend per share | 80 yen | 75 yen | 80 yen | 80 yen | 40 yen |
| Basic earnings (loss) per share | 283.53 yen | 192.8 yen | 237.02 yen | 245.77 yen | 248.12 yen |
| Equity-to-asset ratio | 59.7% | 67.3% | 65.1% | 74.2% | 74.4% |
| Return on equity | 17.5% | 10.8% | 12.3% | 11.8% | 11.0% |
| Payout ratio | 28.2% | 40.2% | 33.8% | 34.6% | 34.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥85 | ¥40 | 34.3% | |
| FY ending 3/2025 | ¥125 | ¥80 | 34.6% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥160 | ¥80 | 33.8% | |
| FY ending 3/2023 | ¥155 | ¥75 | 40.2% | |
| FY ending 3/2022 | ¥160 | ¥80 | 28.2% | |
| FY ending 3/2021 | ¥130 | ¥60 | 28.5% | |
| FY ending 3/2020 | ¥120 | ¥60 | 29.2% | |
| FY ending 3/2019 | ¥100 | ¥50 | 29.8% | |
| FY ending 3/2018 | ¥70 | ¥20 | 30.5% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥40 | ¥20 | 29.6% | |
| FY ending 3/2016 | ¥35 | ¥17.5 | 31.5% | |
| FY ending 3/2015 | ¥30 | ¥15 | 30.0% | |
| FY ending 3/2014 | ¥30 | ¥15 | 33.1% | |
| FY ending 3/2013 | ¥30 | ¥15 | 33.4% |
SANKYO FRONTIER
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SANKYO FRONTIER
Unit %Source Annual securities reports
- Financial institutions5.97%
- Securities firms1.06%
- Other corporations50.08%
- Foreign holders (institutions)4.20%
- Foreign holders (individuals)0.00%
- Individuals and others38.69%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ㈲和幸興産 | 50.54% | 11,233,000 |
| 2 | 長妻 貴嗣 | 14.93% | 3,319,000 |
| 3 | 長妻 和男 | 2.92% | 648,000 |
| 4 | ㈱日本カストディ銀行(信託口) | 1.63% | 362,000 |
| 5 | 三協フロンテア従業員持株会 | 1.53% | 339,000 |
| 6 | 野村信託銀行㈱(投信口) | 1.36% | 301,000 |
| 7 | STATE STREET BANK AND TRUST CLIENT OMNIBUS ACCOUNT OM02 505002(常任代理人株式会社みずほ銀行決済営業部) | 1.33% | 295,000 |
| 8 | 三菱UFJ信託銀行㈱(常任代理人 日本マスタートラスト信託銀行㈱) | 0.9% | 200,000 |
| 9 | 長妻 幸枝 | 0.86% | 190,000 |
| 10 | SUS㈱ | 0.81% | 180,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.3 billion | ¥7.2 billion |
| FY ending 3/2021 | ¥0.3 billion | ¥8.5 billion |
Revenue scale in the same industry
SANKYO FRONTIER
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 84 companies
- 88 DIPFY Feb 2026 ¥54.9B
- 89 シーユーシーFY Mar 2026 ¥54.4B
- 90 SANKYO FRONTIERThis companyFY Mar 2026 ¥54.3B
- 91 GREENSFY Jun 2026 ¥54.0B
- 92 レントFY May 2026 ¥52.9B
- … 579 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,029 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
16.2 hours |
| Childcare leave taken, men |
66.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.4% |
| Share of board members who are women | 8.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 6,597 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アヴァンティア |
| Audit fees (this year, total) | ¥80.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated |
| Net sales | ¥54.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.1 billion | Consolidated |
| Cash and cash equivalents | ¥5.2 billion | Consolidated |
| Net assets | ¥52.5 billion | Consolidated |
| Ordinary income (loss) | ¥8.3 billion | Consolidated |
| Total assets | ¥70.1 billion | Consolidated |
| Return on equity | 11.0% | Consolidated |
| Equity-to-asset ratio | 75.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Basic earnings (loss) per share | 250.33 yen | Consolidated |
| Net assets per share | 2,363.12 yen | Consolidated |
| Dividend per share | 85 yen | Parent only |
| Net sales | ¥54.3 billion | Parent only |
| Net income (loss) | ¥5.5 billion | Parent only |
| Total number of issued shares (common stock) | 23,356,000 shares | Parent only |
| Net assets | ¥51.8 billion | Parent only |
| Ordinary income (loss) | ¥8.2 billion | Parent only |
| Total assets | ¥69.6 billion | Parent only |
| Return on equity | 11.0% | Parent only |
| Equity-to-asset ratio | 74.4% | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Payout ratio | 34.3% | Parent only |
| Interim dividend per share | 40 yen | Parent only |
| Basic earnings (loss) per share | 248.12 yen | Parent only |
| Net assets per share | 2,329.91 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,207 people | Consolidated |
| Number of employees | 1,207 people | Consolidated |
| Wage gap between men and women (all employees) | 56.0% | Parent only |
| Average length of service (years) | 9.4 years | Parent only |
| Average annual salary | ¥5.59 million | Parent only |
| Average age (years) | 45.5 years old | Parent only |
| Number of employees | 1,165 people | Parent only |
| Number of employees | 1,165 people | Parent only |
| Number of employees | 1,165 people | Parent only |
| Wage gap between men and women (regular employees) | 63.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 77.2% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 449 people | Consolidated |
| Average number of temporary employees | 449 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 66.7% | Parent only |
| Average number of temporary employees | 449 people | Parent only |
| Average number of temporary employees | 449 people | Parent only |
| Average number of temporary employees | 449 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 1.8% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 17,071,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,131,700 shares | Consolidated |
| Number of shares | 23,356,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 4.9% | Consolidated |
| Shareholding ratio | 76.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,131,700 shares | Consolidated |
| Number of voting rights | 221,874 units | Consolidated |
| Carrying amount on the balance sheet | ¥20.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥94.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 131.5% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥7.2 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥80.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥80.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
Accounts unique to this company (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥45.9 billion | Consolidated |
| Revenue | ¥-28.2 billion | Consolidated |
| Revenue | ¥17.7 billion | Consolidated |
| Revenue | ¥66.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-0.9 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥70.00 million | Consolidated |
| Change in average annual salary from the previous year | 1.5% | Parent only |
| Revenue | ¥45.9 billion | Parent only |
| Revenue | ¥-28.2 billion | Parent only |
| Revenue | ¥17.7 billion | Parent only |
| Revenue | ¥1.00 million | Parent only |
| Revenue | ¥4.7 billion | Parent only |
| Revenue | ¥66.00 million | Parent only |
| Revenue | ¥98.00 million | Parent only |
| Revenue | ¥-0.9 billion | Parent only |
Balance sheet (166 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.00 million | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥2.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥48.00 million | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Lease obligations | ¥29.00 million | Consolidated |
| Lease obligations | ¥24.00 million | Consolidated |
| Lease assets | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥48.00 million | Consolidated |
| Work in process | ¥0.9 billion | Consolidated |
| Retained earnings | ¥48.1 billion | Consolidated |
| Raw materials and supplies | ¥1.6 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Merchandise and finished goods | ¥1.5 billion | Consolidated |
| Trade accounts receivable | ¥5.0 billion | Consolidated |
| Non-current liabilities | ¥2.1 billion | Consolidated |
| Non-current assets | ¥49.1 billion | Consolidated |
| Land | ¥10.6 billion | Consolidated |
| Accounts receivable - trade | ¥2.5 billion | Consolidated |
| Contract liabilities | ¥2.8 billion | Consolidated |
| Contract assets | ¥0.6 billion | Consolidated |
| Buildings and structures | ¥20.7 billion | Consolidated |
| Buildings and structures, net | ¥10.5 billion | Consolidated |
| Construction in progress | ¥1.5 billion | Consolidated |
| Investments and other assets | ¥5.5 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Notes payable trade | ¥4.00 million | Consolidated |
| Property, plant and equipment | ¥41.5 billion | Consolidated |
| Income taxes payable | ¥1.4 billion | Consolidated |
| Accrued expenses | ¥2.6 billion | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥52.1 billion | Consolidated |
| Machinery, equipment and vehicles | ¥3.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.9 billion | Consolidated |
| Current liabilities | ¥15.5 billion | Consolidated |
| Current assets | ¥21.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-73.00 million | Consolidated |
| Accumulated depreciation | ¥-10.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.3 billion | Consolidated |
| Intangible assets | ¥2.1 billion | Consolidated |
| Cash and cash equivalents | ¥5.2 billion | Consolidated |
| Cash and deposits | ¥5.5 billion | Consolidated |
| Provision for environmental measures | ¥6.00 million | Consolidated |
| Short-term loans payable | ¥3.5 billion | Consolidated |
| Net assets | ¥52.5 billion | Consolidated |
| Net assets | ¥52.5 billion | Consolidated |
| Total assets | ¥70.1 billion | Consolidated |
| Deferred tax assets | ¥2.5 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥0.5 billion | Consolidated |
| Liabilities | ¥17.5 billion | Consolidated |
| Liabilities and net assets | ¥70.1 billion | Consolidated |
| Accounts payable - trade | ¥1.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-54.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-34.00 million | Consolidated |
| Capital surplus | ¥2.8 billion | Consolidated |
| Capital stock | ¥1.5 billion | Consolidated |
| Asset retirement obligations | ¥0.8 billion | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥1.2 billion | Consolidated |
| Long-term loans receivable | ¥13.00 million | Consolidated |
| Long term time deposits | ¥0.1 billion | Consolidated |
| Shares of subsidiaries and associates | ¥1.5 billion | Consolidated |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥73.00 million | Parent only |
| Other | ¥39.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥48.00 million | Parent only |
| Other capital surplus | ¥78.00 million | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥1.6 billion | Parent only |
| Lease obligations | ¥29.00 million | Parent only |
| Lease obligations | ¥24.00 million | Parent only |
| Lease assets | ¥0.1 billion | Parent only |
| Lease assets, net | ¥48.00 million | Parent only |
| Work in process | ¥0.8 billion | Parent only |
| Leasehold right | ¥63.00 million | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥12.0 billion | Parent only |
| Retained earnings | ¥47.7 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Unearned revenue | ¥0 | Parent only |
| Prepaid expenses | ¥0.4 billion | Parent only |
| Raw materials and supplies | ¥1.6 billion | Parent only |
| Notes receivable - trade | ¥0.3 billion | Parent only |
| Merchandise and finished goods | ¥1.5 billion | Parent only |
| Trade accounts receivable | ¥5.0 billion | Parent only |
| Non-current liabilities | ¥2.3 billion | Parent only |
| Non-current assets | ¥49.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥72.00 million | Parent only |
| Land | ¥10.6 billion | Parent only |
| Accounts receivable - trade | ¥2.5 billion | Parent only |
| Contract liabilities | ¥2.8 billion | Parent only |
| Contract assets | ¥0.6 billion | Parent only |
| Tools, furniture and fixtures | ¥1.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Guarantee deposits | ¥0.5 billion | Parent only |
| Buildings | ¥14.5 billion | Parent only |
| Buildings, net | ¥8.2 billion | Parent only |
| Construction in progress | ¥1.4 billion | Parent only |
| Investments and other assets | ¥5.7 billion | Parent only |
| Investment securities | ¥0.1 billion | Parent only |
| Notes payable trade | ¥4.00 million | Parent only |
| Property, plant and equipment | ¥41.3 billion | Parent only |
| Accounts receivable - other | ¥46.00 million | Parent only |
| Income taxes payable | ¥1.4 billion | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accrued expenses | ¥2.6 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥51.7 billion | Parent only |
| Structures | ¥5.8 billion | Parent only |
| Structures, net | ¥2.3 billion | Parent only |
| Machinery and equipment | ¥3.2 billion | Parent only |
| Machinery and equipment, net | ¥0.8 billion | Parent only |
| Current liabilities | ¥15.5 billion | Parent only |
| Current assets | ¥20.4 billion | Parent only |
| Accumulated depreciation | ¥-73.00 million | Parent only |
| Accumulated depreciation | ¥-0.8 billion | Parent only |
| Accumulated depreciation | ¥-6.4 billion | Parent only |
| Accumulated depreciation | ¥-3.6 billion | Parent only |
| Accumulated depreciation | ¥-2.4 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥2.1 billion | Parent only |
| Cash and deposits | ¥5.2 billion | Parent only |
| Provision for environmental measures | ¥6.00 million | Parent only |
| Short-term loans payable | ¥3.5 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥46.00 million | Parent only |
| Net assets | ¥51.8 billion | Parent only |
| Net assets | ¥51.8 billion | Parent only |
| Total assets | ¥69.6 billion | Parent only |
| Deferred tax assets | ¥2.6 billion | Parent only |
| Retained earnings brought forward | ¥35.4 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥48.00 million | Parent only |
| Liabilities | ¥17.8 billion | Parent only |
| Liabilities and net assets | ¥69.6 billion | Parent only |
| Accounts payable - trade | ¥1.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-54.00 million | Parent only |
| Allowance for doubtful accounts | ¥-34.00 million | Parent only |
| Capital surplus | ¥2.8 billion | Parent only |
| Legal capital surplus | ¥2.7 billion | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Asset retirement obligations | ¥0.8 billion | Parent only |
| Asset retirement obligations | ¥22.00 million | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Vehicle and delivery equipment | ¥0.2 billion | Parent only |
| Vehicles, net | ¥37.00 million | Parent only |
| Provision for retirement benefits | ¥1.4 billion | Parent only |
| Long-term prepaid expenses | ¥16.00 million | Parent only |
| Long-term loans receivable | ¥13.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.5 billion | Parent only |
| Deposits received | ¥51.00 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (75 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥70.00 million | Consolidated |
| Other | ¥22.00 million | Consolidated |
| Other comprehensive income | ¥48.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥18.00 million | Consolidated |
| Dividends from surplus | ¥-1.0 billion | Consolidated |
| Comprehensive income | ¥5.6 billion | Consolidated |
| Interest and dividend income | ¥44.00 million | Consolidated |
| Operating income | ¥8.0 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥63.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated |
| Cost of sales | ¥32.3 billion | Consolidated |
| Gross profit (loss) | ¥22.0 billion | Consolidated |
| Net sales | ¥54.3 billion | Consolidated |
| Net income | ¥5.6 billion | Consolidated |
| Net income | ¥5.6 billion | Consolidated |
| Net income (loss) | ¥5.6 billion | Consolidated |
| Net income (loss) | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-4.1 billion | Consolidated |
| Interest expenses | ¥35.00 million | Consolidated |
| Commission fees | ¥6.00 million | Consolidated |
| Income taxes - current | ¥2.3 billion | Consolidated |
| Income taxes | ¥2.6 billion | Consolidated |
| Income taxes - deferred | ¥0.3 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Foreign exchange gains | ¥47.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥31.00 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥26.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥8.2 billion | Consolidated |
| Income (loss) before income taxes | ¥8.2 billion | Consolidated |
| Ordinary income | ¥8.3 billion | Consolidated |
| Salaries and bonuses | ¥4.7 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥14.0 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥0.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.00 million | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-2.00 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Income taxes for prior periods | ¥15.00 million | Consolidated |
| Other | ¥70.00 million | Parent only |
| Other | ¥20.00 million | Parent only |
| Other | ¥5.5 billion | Parent only |
| Dividends from surplus | ¥-1.0 billion | Parent only |
| Interest and dividend income | ¥16.00 million | Parent only |
| Operating income | ¥7.9 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥61.00 million | Parent only |
| Cost of sales | ¥32.4 billion | Parent only |
| Gross profit (loss) | ¥21.9 billion | Parent only |
| Net sales | ¥54.3 billion | Parent only |
| Net income (loss) | ¥5.5 billion | Parent only |
| Net income (loss) | ¥5.5 billion | Parent only |
| Interest expenses | ¥35.00 million | Parent only |
| Commission fees | ¥6.00 million | Parent only |
| Income taxes - current | ¥2.3 billion | Parent only |
| Income taxes | ¥2.6 billion | Parent only |
| Income taxes - deferred | ¥0.3 billion | Parent only |
| Depreciation | ¥0.8 billion | Parent only |
| Foreign exchange gains | ¥48.00 million | Parent only |
| Extraordinary loss | ¥98.00 million | Parent only |
| Income (loss) before income taxes | ¥8.1 billion | Parent only |
| Ordinary income | ¥8.2 billion | Parent only |
| Selling, general and administrative expenses | ¥13.9 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥2.00 million | Parent only |
| Rent expenses | ¥1.3 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
| Freight | ¥1.0 billion | Parent only |
| Income taxes for prior periods | ¥15.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥48.00 million | Consolidated |
| Total changes during the period | ¥3.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥18.00 million | Parent only |
Statement of cash flows (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.3 billion | Consolidated |
| Other | ¥-84.00 million | Consolidated |
| Other | ¥-7.00 million | Consolidated |
| Repayments of lease obligations | ¥-19.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.4 billion | Consolidated |
| Interest expenses paid | ¥-34.00 million | Consolidated |
| Interest and dividends income received | ¥16.00 million | Consolidated |
| Interest and dividend income | ¥-44.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.3 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥0.1 billion | Consolidated |
| Subtotal | ¥7.7 billion | Consolidated |
| Interest expenses | ¥35.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-2.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-4.6 billion | Consolidated |
| Income taxes paid | ¥-2.1 billion | Consolidated |
| Depreciation | ¥6.2 billion | Consolidated |
| Purchase of intangible assets | ¥-1.0 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.5 billion | Consolidated |
| Payments of loans receivable | ¥-16.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥17.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-2.00 million | Consolidated |
| Dividends | ¥-1.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-0.2 billion | Consolidated |
| Payments of loans receivable to subsidiaries and affiliates | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥5.6 billion | Consolidated | Disclosed |
| Dividend per share | 85 | Parent only | Disclosed |
| Number of employees | 1,207 | Consolidated | Disclosed |
| Net assets | ¥52.5 billion | Consolidated | Disclosed |
| Net sales | ¥54.3 billion | Consolidated | Disclosed |
| Operating income | ¥8.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥8.3 billion | Consolidated | Disclosed |
| Net income | ¥5.6 billion | Consolidated | Disclosed |
| Total assets | ¥70.1 billion | Consolidated | Disclosed |
| Operating margin | 14.7% | Consolidated | Calculated |
| Net margin | 10.2% | Consolidated | Calculated |
| Sales per employee | 44966860 yen | Consolidated | Calculated |
| Total asset turnover | 0.77 times | Consolidated | Calculated |
| Net assets to total assets | 75.0% | Consolidated | Calculated |