歌舞伎座
株式会社歌舞伎座
Company highlights
The largest segment by revenue is Leasing, at 55.8% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
歌舞伎座
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Leasing | ¥2.0 billion | 55.8% | ¥1.9 billion | ¥0.6 billion | 70.4% | 30.4% | ¥0.6 billion |
| Shop | ¥0.8 billion | 22.4% | ¥0.6 billion | ¥0.2 billion | 21.2% | 22.8% | ¥0.1 billion |
| Dining room and food and beverage | ¥0.8 billion | 21.8% | ¥0.6 billion | ¥73.12 million | 8.3% | 9.2% | ¥17.03 million |
| Total of the businesses | ¥3.6 billion | 100.0% | ¥0.9 billion | 100.0% | |||
Revenue and profit
歌舞伎座
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥0.3 billion | Consolidated |
| Other expenses | ¥0.2 billion | Consolidated | |
| Salaries and allowances | ¥99.21 million | Parent only | |
| Directors' compensations | ¥74.82 million | Parent only | |
| Taxes and dues | ¥36.15 million | Consolidated | |
| Provision for bonuses | ¥9.12 million | Consolidated | |
| Retirement benefit expenses | ¥8.72 million | Consolidated | |
| Depreciation | ¥4.01 million | Consolidated | |
| Entertainment expenses | ¥1.58 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥0.9 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Operating income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
歌舞伎座
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Personnel expenses ¥0.3 billion
- Other expenses ¥0.2 billion
- Salaries and allowances ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Taxes and dues ¥0.0 billion
- Provision for bonuses ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
歌舞伎座
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
歌舞伎座
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥2.5B | ¥2.7B | ¥3.1B | ¥3.1B | ¥3.6B |
| Year on year (%) | +17.3% | +9.4% | +13.0% | +1.8% | +16.9% |
| Ordinary income (loss) | -¥0.1B | -¥0.0B | ¥0.2B | ¥0.2B | ¥0.4B |
| Change from prior year | 0.32x | 0.03x | loss to profit◆ | +11.0% | +54.2% |
| Ordinary income (loss) as a share of Net sales | -4.1% | -0.1% | 7.3% | 7.9% | 10.5% |
| Change (percentage points) | +11.2 points◆ | +4.0 points◆ | +7.4 points◆ | +0.7 points | +2.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Net sales year on year +546.5%, Ordinary income (loss) as a share of revenue +52.5 points, Ordinary income (loss) loss to profit
- 2015Ordinary income (loss) as a share of revenue -5.4 points
- 2017Ordinary income (loss) as a share of revenue +2.4 points
- 2020Ordinary income (loss) as a share of revenue -2.7 points
- 2021Net sales year on year -43.7%, Ordinary income (loss) as a share of revenue -23.9 points, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) as a share of revenue +11.2 points
- 2023Ordinary income (loss) as a share of revenue +4.0 points
- 2024Ordinary income (loss) as a share of revenue +7.4 points, Ordinary income (loss) loss to profit
- 2026Ordinary income (loss) as a share of revenue +2.5 points
歌舞伎座
Earnings and net assets per share over time
Unit yenSource Annual securities reports
歌舞伎座
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.5 billion | ¥2.7 billion | ¥3.1 billion | ¥3.1 billion | ¥3.6 billion |
| Ordinary income (loss) | ¥-0.1 billion | ¥-3.17 million | ¥0.2 billion | ¥0.2 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | ¥-78.40 million | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Comprehensive income | ¥-1.5 billion | ¥-0.4 billion | ¥-19.86 million | ¥0.8 billion | ¥0.1 billion |
| Net assets | ¥11.1 billion | ¥10.6 billion | ¥10.5 billion | ¥11.3 billion | ¥11.4 billion |
| Total assets | ¥25.0 billion | ¥24.3 billion | ¥23.8 billion | ¥24.3 billion | ¥24.3 billion |
| Net assets per share | 914.11 yen | 876.65 yen | 869.97 yen | 931.8 yen | 937.97 yen |
| Basic earnings (loss) per share | -12.64 yen | -6.47 yen | 21.12 yen | 22.65 yen | 23.48 yen |
| Equity-to-asset ratio | 44.2% | 43.8% | 44.3% | 46.4% | 46.7% |
| Return on equity | -1.3% | -0.7% | 2.4% | 2.5% | 2.5% |
| Net cash provided by (used in) operating activities | ¥0.1 billion | ¥0.2 billion | ¥0.3 billion | ¥0.2 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | ¥17.33 million | ¥-4.85 million | ¥0.2 billion | ¥-40.20 million | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥24.46 million | ¥-60.28 million | ¥-60.29 million | ¥-59.70 million | ¥-63.12 million |
| Cash and cash equivalents | ¥1.4 billion | ¥1.5 billion | ¥1.9 billion | ¥2.0 billion | ¥2.6 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.9 billion | ¥1.9 billion | ¥2.0 billion | ¥2.0 billion | ¥2.1 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥0.2 billion | ¥0.2 billion |
| Net income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.1 billion | ¥0.1 billion |
| Capital stock | ¥2.4 billion | ¥2.4 billion | ¥2.4 billion | ¥2.4 billion | ¥2.4 billion |
| Total number of issued shares (common stock) | 12,170,000 shares | 12,170,000 shares | 12,170,000 shares | 12,170,000 shares | 12,170,000 shares |
| Net assets | ¥10.6 billion | ¥10.3 billion | ¥10.2 billion | ¥10.8 billion | ¥10.7 billion |
| Total assets | ¥24.3 billion | ¥23.7 billion | ¥23.1 billion | ¥23.6 billion | ¥23.4 billion |
| Net assets per share | 870.55 yen | 853.14 yen | 840.79 yen | 891.07 yen | 884.7 yen |
| Dividend per share | 5 yen | 5 yen | 5 yen | 5 yen | 5 yen |
| Basic earnings (loss) per share | 14.22 yen | 13.61 yen | 15.46 yen | 11.14 yen | 11.01 yen |
| Equity-to-asset ratio | 43.3% | 43.6% | 44.0% | 45.8% | 45.9% |
| Return on equity | 1.6% | 1.6% | 1.8% | 1.3% | 1.2% |
| Payout ratio | 35.2% | 36.7% | 32.3% | 44.9% | 45.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥5 | Could not be retrieved | 45.4% | |
| FY ending 2/2025 | ¥5 | Could not be retrieved | 44.9% | |
| FY ending 2/2024 | ¥5 | Could not be retrieved | 32.3% | |
| FY ending 2/2023 | ¥5 | Could not be retrieved | 36.7% | |
| FY ending 2/2022 | ¥5 | Could not be retrieved | 35.2% | |
| FY ending 2/2021 | ¥5 | Could not be retrieved | 110.6% | |
| FY ending 2/2020 | ¥5 | Could not be retrieved | 26.1% | |
| FY ending 2/2019 | ¥5 | Could not be retrieved | 23.0% | |
| FY ending 2/2018 | ¥5 | Could not be retrieved | 19.0% | |
| FY ending 2/2017 | ¥5 | Could not be retrieved | 18.5% | |
| FY ending 2/2016 | ¥5 | Could not be retrieved | 21.3% | |
| FY ending 2/2015 | ¥5 | Could not be retrieved | 21.6% | |
| FY ending 2/2014 | ¥5 | Could not be retrieved | 17.6% | |
| FY ending 2/2013 | ¥5 | Could not be retrieved | Could not be retrieved |
歌舞伎座
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
歌舞伎座
Unit %Source Annual securities reports
- Financial institutions12.16%
- Securities firms0.43%
- Other corporations35.22%
- Foreign holders (institutions)0.17%
- Foreign holders (individuals)0.00%
- Individuals and others51.99%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 松竹株式会社 | 13.73% | 1,665,000 |
| 2 | 清水建設株式会社 | 8.64% | 1,047,000 |
| 3 | みずほ信託銀行株式会社 退職給付信託 松竹口再信託受託者 株式会社日本カストディ銀行 | 3.68% | 446,000 |
| 4 | 日本マスタートラスト信託銀行株式会社(退職給付信託 松竹口) | 3.68% | 446,000 |
| 5 | 株式会社みずほ銀行 | 1.89% | 230,000 |
| 6 | 株式会社TBSテレビ | 1.23% | 150,000 |
| 7 | 株式会社フジ・メディア・ホールディングス | 1.23% | 150,000 |
| 8 | 日本テレビ放送網株式会社 | 1.23% | 150,000 |
| 9 | 株式会社三越伊勢丹 | 0.94% | 115,000 |
| 10 | 株式会社三菱UFJ銀行 | 0.9% | 109,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥0.1 billion |
| FY ending 2/2021 | ¥49.32 million |
Research and development expenses and capital expenditure by segment (FY ending 2/2026)
| Segment | Capital expenditure |
|---|---|
| Leasing | ¥0.1 billion |
| Shop | ¥2.52 million |
| Dining room and food and beverage | ¥12.25 million |
Revenue scale in the same industry
歌舞伎座
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 467 companies
- 471 Hotto LinkFY Dec 2025 ¥3.7B
- 472 AlueFY Dec 2025 ¥3.6B
- 473 歌舞伎座This companyFY Feb 2026 ¥3.6B
- 474 HOPEFY Mar 2026 ¥3.6B
- 475 COACH AFY Dec 2025 ¥3.5B
- … 196 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 新創監査法人 |
| Audit fees (this year, total) | ¥20.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥2.6 billion | Consolidated |
| Net assets | ¥11.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥24.3 billion | Consolidated |
| Return on equity | 2.5% | Consolidated |
| Equity-to-asset ratio | 46.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-63.12 million | Consolidated |
| Basic earnings (loss) per share | 23.48 yen | Consolidated |
| Net assets per share | 937.97 yen | Consolidated |
| Dividend per share | 5 yen | Parent only |
| Net sales | ¥2.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Total number of issued shares (common stock) | 12,170,000 shares | Parent only |
| Net assets | ¥10.7 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥23.4 billion | Parent only |
| Return on equity | 1.2% | Parent only |
| Equity-to-asset ratio | 45.9% | Parent only |
| Capital stock | ¥2.4 billion | Parent only |
| Payout ratio | 45.4% | Parent only |
| Basic earnings (loss) per share | 11.01 yen | Parent only |
| Net assets per share | 884.7 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 38 people | Consolidated |
| Number of employees | 38 people | Consolidated |
| Average length of service (years) | 12.8 years | Parent only |
| Average annual salary | ¥6.87 million | Parent only |
| Average age (years) | 42.2 years old | Parent only |
| Number of employees | 5 people | Parent only |
| Number of employees | 5 people | Parent only |
| Number of employees | 5 people | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥3.6 billion | Consolidated |
| Average number of temporary employees | 49 people | Consolidated |
| Average number of temporary employees | 49 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 5 people | Parent only |
| Average number of temporary employees | 5 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,509,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 50,300 shares | Consolidated |
| Number of shares | 12,170,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.4% | Consolidated |
| Shareholding ratio | 37.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 50,300 shares | Consolidated |
| Number of voting rights | 120,711 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.45 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 92.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥20.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥20.50 million | Consolidated |
Balance sheet (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.64 million | Consolidated |
| Other | ¥24.97 million | Consolidated |
| Other | ¥19.35 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.8 billion | Consolidated |
| Software | ¥11.91 million | Consolidated |
| Lease assets | ¥23.34 million | Consolidated |
| Lease assets, net | ¥20.29 million | Consolidated |
| Leasehold right | ¥2.6 billion | Consolidated |
| Retained earnings | ¥4.2 billion | Consolidated |
| Advances received | ¥0.4 billion | Consolidated |
| Raw materials and supplies | ¥7.75 million | Consolidated |
| Merchandise and finished goods | ¥21.55 million | Consolidated |
| Non-current liabilities | ¥11.9 billion | Consolidated |
| Non-current assets | ¥21.5 billion | Consolidated |
| Land | ¥6.2 billion | Consolidated |
| Contract liabilities | ¥10.90 million | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥70.17 million | Consolidated |
| Buildings and structures | ¥12.5 billion | Consolidated |
| Buildings and structures, net | ¥6.6 billion | Consolidated |
| Investments and other assets | ¥6.1 billion | Consolidated |
| Investment securities | ¥5.7 billion | Consolidated |
| Right of using facilities | ¥2.10 million | Consolidated |
| Property, plant and equipment | ¥12.9 billion | Consolidated |
| Income taxes payable | ¥78.51 million | Consolidated |
| Accrued consumption taxes | ¥28.75 million | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥9.6 billion | Consolidated |
| Inventories | ¥29.30 million | Consolidated |
| Machinery, equipment and vehicles | ¥0.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.56 million | Consolidated |
| Current liabilities | ¥1.0 billion | Consolidated |
| Current assets | ¥2.8 billion | Consolidated |
| Accumulated depreciation | ¥-3.06 million | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-6.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥2.6 billion | Consolidated |
| Cash and cash equivalents | ¥2.6 billion | Consolidated |
| Cash and deposits | ¥2.6 billion | Consolidated |
| Net assets | ¥11.4 billion | Consolidated |
| Net assets | ¥11.4 billion | Consolidated |
| Total assets | ¥24.3 billion | Consolidated |
| Total assets | ¥24.3 billion | Consolidated |
| Deferred tax liabilities | ¥1.2 billion | Consolidated |
| Deferred tax assets | ¥15.51 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥1.8 billion | Consolidated |
| Liabilities | ¥13.0 billion | Consolidated |
| Liabilities and net assets | ¥24.3 billion | Consolidated |
| Accounts payable - trade | ¥0.2 billion | Consolidated |
| Capital surplus | ¥3.3 billion | Consolidated |
| Capital stock | ¥2.4 billion | Consolidated |
| Provision for bonuses | ¥21.34 million | Consolidated |
| Net defined benefit liability | ¥64.38 million | Consolidated |
| Long term advances received | ¥10.6 billion | Consolidated |
| Long-term prepaid expenses | ¥0.3 billion | Consolidated |
| Long term guarantee deposited | ¥88.23 million | Consolidated |
| Other | ¥6.00 million | Parent only |
| Other | ¥87.37 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.7 billion | Parent only |
| Other capital surplus | ¥9.11 million | Parent only |
| Software | ¥5.56 million | Parent only |
| Lease obligations | ¥18.64 million | Parent only |
| Lease obligations | ¥3.67 million | Parent only |
| Lease assets | ¥20.29 million | Parent only |
| Leasehold right | ¥2.6 billion | Parent only |
| Investments in capital | ¥0.05 million | Parent only |
| General reserve | ¥2.3 billion | Parent only |
| Retained earnings | ¥4.4 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Advances received | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥19.25 million | Parent only |
| Non-current liabilities | ¥11.9 billion | Parent only |
| Non-current assets | ¥21.1 billion | Parent only |
| Land | ¥5.7 billion | Parent only |
| Accounts receivable - trade | ¥4.18 million | Parent only |
| Tools, furniture and fixtures | ¥47.10 million | Parent only |
| Buildings, net | ¥6.5 billion | Parent only |
| Investments and other assets | ¥6.2 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Right of using facilities | ¥2.10 million | Parent only |
| Property, plant and equipment | ¥12.3 billion | Parent only |
| Income taxes payable | ¥70.04 million | Parent only |
| Accrued consumption taxes | ¥5.33 million | Parent only |
| Dividends payable | ¥2.82 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥9.0 billion | Parent only |
| Structures, net | ¥9.91 million | Parent only |
| Machinery and equipment, net | ¥0.10 million | Parent only |
| Current liabilities | ¥0.7 billion | Parent only |
| Current assets | ¥2.3 billion | Parent only |
| Intangible assets | ¥2.6 billion | Parent only |
| Cash and deposits | ¥2.1 billion | Parent only |
| Net assets | ¥10.7 billion | Parent only |
| Net assets | ¥10.7 billion | Parent only |
| Total assets | ¥23.4 billion | Parent only |
| Deferred tax liabilities | ¥1.3 billion | Parent only |
| Retained earnings brought forward | ¥1.0 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Valuation and translation adjustments | ¥1.7 billion | Parent only |
| Liabilities | ¥12.6 billion | Parent only |
| Liabilities and net assets | ¥23.4 billion | Parent only |
| Reserve for property replacement | ¥1.1 billion | Parent only |
| Capital surplus | ¥2.4 billion | Parent only |
| Legal capital surplus | ¥2.4 billion | Parent only |
| Capital stock | ¥2.4 billion | Parent only |
| Provision for bonuses | ¥3.89 million | Parent only |
| Provision for retirement benefits | ¥21.71 million | Parent only |
| Long term advances received | ¥10.6 billion | Parent only |
| Long-term prepaid expenses | ¥0.3 billion | Parent only |
| Long-term loans receivable | ¥92.04 million | Parent only |
| Long term guarantee deposited | ¥71.54 million | Parent only |
| Shares of subsidiaries and associates | ¥5.5 billion | Parent only |
| Deposits received | ¥3.10 million | Parent only |
| Long term borrowings scheduled for collection within the year | ¥80.00 million | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥68.00 million | Consolidated |
| Revenue | ¥8.00 million | Consolidated |
| Revenue | ¥8.00 million | Consolidated |
| Revenue | ¥-0.3 billion | Consolidated |
| Revenue | ¥0.06 million | Consolidated |
| Revenue | ¥0.17 million | Parent only |
| Revenue | ¥8.00 million | Parent only |
Statement of income (68 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥-0.1 billion | Consolidated |
| Other expenses | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.1 billion | Consolidated |
| Personnel expenses | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-60.60 million | Consolidated |
| Subsidy income | ¥0.63 million | Consolidated |
| Comprehensive income | ¥0.1 billion | Consolidated |
| Interest income | ¥3.63 million | Consolidated |
| Dividend income | ¥20.75 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥35.66 million | Consolidated |
| Non-operating expenses | ¥34.04 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Loss on retirement of non-current assets | ¥25.38 million | Consolidated |
| Cost of sales | ¥2.7 billion | Consolidated |
| Gross profit (loss) | ¥0.9 billion | Consolidated |
| Net sales | ¥3.6 billion | Consolidated |
| Net sales | ¥3.6 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Income taxes - current | ¥79.68 million | Consolidated |
| Income taxes | ¥96.02 million | Consolidated |
| Income taxes - deferred | ¥16.33 million | Consolidated |
| Depreciation | ¥4.01 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Taxes and dues | ¥36.15 million | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-0.23 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-63.12 million | Consolidated |
| Selling, general and administrative expenses | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥9.12 million | Consolidated |
| Retirement benefit expenses | ¥8.72 million | Consolidated |
| Miscellaneous income | ¥10.64 million | Consolidated |
| Other | ¥0.66 million | Consolidated |
| Other expenses | ¥0.2 billion | Parent only |
| Entertainment expenses | ¥1.58 million | Parent only |
| Dividends from surplus | ¥-60.60 million | Parent only |
| Interest and dividend income | ¥24.95 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥35.81 million | Parent only |
| Non-operating expenses | ¥32.88 million | Parent only |
| Loss on retirement of non-current assets | ¥24.88 million | Parent only |
| Gross profit (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Net income (loss) | ¥0.1 billion | Parent only |
| Directors' compensations | ¥74.82 million | Parent only |
| Income taxes - current | ¥71.22 million | Parent only |
| Income taxes | ¥87.88 million | Parent only |
| Income taxes - deferred | ¥16.67 million | Parent only |
| Depreciation | ¥2.97 million | Parent only |
| Taxes and dues | ¥35.92 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥99.21 million | Parent only |
| Purchase of treasury stock | ¥-0.23 million | Parent only |
| Selling, general and administrative expenses | ¥0.4 billion | Parent only |
| Rent cost | ¥1.5 billion | Parent only |
| Rental income | ¥2.1 billion | Parent only |
| Provision for bonuses | ¥3.94 million | Parent only |
| Retirement benefit expenses | ¥3.34 million | Parent only |
| Miscellaneous income | ¥10.86 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥74.71 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Consolidated |
| Total changes during the period | ¥-77.23 million | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.1 billion | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-3.06 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥63.17 million | Consolidated |
| Interest and dividends income received | ¥24.39 million | Consolidated |
| Proceeds from subsidy income | ¥0.63 million | Consolidated |
| Subsidy income | ¥-0.63 million | Consolidated |
| Interest and dividend income | ¥-24.39 million | Consolidated |
| Loss on retirement of non-current assets | ¥25.38 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-16.79 million | Consolidated |
| Subtotal | ¥0.7 billion | Consolidated |
| Purchase of property plant and equipment | ¥-89.02 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.04 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-5.10 million | Consolidated |
| Decrease in consumption taxes payable | ¥11.45 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.65 million | Consolidated |
| Income taxes paid | ¥-19.21 million | Consolidated |
| Income taxes refund | ¥15.54 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-0.24 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.23 million | Consolidated |
| Payments of loans receivable | ¥-13.00 million | Consolidated |
| Collection of loans receivable | ¥0.35 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.68 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-15.81 million | Consolidated |
| Dividends | ¥-59.82 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 5 | Parent only | Disclosed |
| Number of employees | 38 | Consolidated | Disclosed |
| Net assets | ¥11.4 billion | Consolidated | Disclosed |
| Net sales | ¥3.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥24.3 billion | Consolidated | Disclosed |
| Operating margin | 10.4% | Consolidated | Calculated |
| Net margin | 7.8% | Consolidated | Calculated |
| Sales per employee | 95596237 yen | Consolidated | Calculated |
| Total asset turnover | 0.15 times | Consolidated | Calculated |
| Net assets to total assets | 46.7% | Consolidated | Calculated |