Alue
Alue Co., Ltd.
Company highlights
The company has paid a dividend for 5 consecutive years.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Alue
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.9 billion | Consolidated |
| Depreciation | ¥3.62 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥2.3 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Operating income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.2 billion | Consolidated |
Alue
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Payrolls and allowances ¥0.9 billion
- Depreciation ¥0.0 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Alue
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
Alue
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥2.4B | ¥2.8B | ¥3.0B | ¥3.1B | ¥3.6B |
| Year on year (%) | +31.7%◆ | +15.7% | +9.3% | +2.0% | +17.8% |
| Ordinary income (loss) | ¥0.3B | ¥0.2B | ¥0.1B | -¥0.1B | ¥0.4B |
| Change from prior year | loss to profit◆ | -18.8% | -62.7% | profit to loss◆ | loss to profit◆ |
| Ordinary income (loss) as a share of Net sales | 11.7% | 8.2% | 2.8% | -2.2% | 9.8% |
| Change (percentage points) | +23.6 points◆ | -3.5 points◆ | -5.4 points◆ | -5.0 points◆ | +12.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2017Ordinary income (loss) as a share of revenue +2.9 points
- 2018Net sales year on year +20.5%
- 2020Net sales year on year -27.5%, Ordinary income (loss) as a share of revenue -18.3 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year +31.7%, Ordinary income (loss) as a share of revenue +23.6 points, Ordinary income (loss) loss to profit
- 2022Ordinary income (loss) as a share of revenue -3.5 points
- 2023Ordinary income (loss) as a share of revenue -5.4 points
- 2024Ordinary income (loss) as a share of revenue -5.0 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +12.0 points, Ordinary income (loss) loss to profit
Alue
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Alue
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.4 billion | ¥2.8 billion | ¥3.0 billion | ¥3.1 billion | ¥3.6 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.2 billion | ¥84.85 million | ¥-67.21 million | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥0.2 billion | ¥56.85 million | ¥-73.71 million | ¥0.2 billion |
| Comprehensive income | ¥0.2 billion | ¥0.2 billion | ¥68.56 million | ¥-58.93 million | ¥0.2 billion |
| Net assets | ¥1.0 billion | ¥1.2 billion | ¥1.3 billion | ¥1.2 billion | ¥1.4 billion |
| Total assets | ¥2.0 billion | ¥1.9 billion | ¥1.7 billion | ¥1.9 billion | ¥2.4 billion |
| Net assets per share | 410.24 yen | 474.5 yen | 495.58 yen | 466 yen | 555.06 yen |
| Basic earnings (loss) per share | 72.59 yen | 65.89 yen | 22.4 yen | -29 yen | 95.12 yen |
| Diluted earnings per share | 71.58 yen | 65.32 yen | 22.12 yen | Could not be retrieved | 94.09 yen |
| Equity-to-asset ratio | 51.4% | 64.8% | 73.1% | 62.3% | 58.8% |
| Return on equity | 19.5% | 14.9% | 4.6% | -6.0% | 18.6% |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥90.02 million | ¥0.1 billion | ¥-37.30 million | ¥0.5 billion |
| Net cash provided by (used in) investing activities | ¥-60.54 million | ¥-48.21 million | ¥-52.35 million | ¥-0.2 billion | ¥-69.93 million |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.3 billion | ¥-0.2 billion | ¥76.01 million | ¥1.54 million |
| Cash and cash equivalents | ¥1.3 billion | ¥1.1 billion | ¥0.9 billion | ¥0.8 billion | ¥1.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.3 billion | ¥2.6 billion | ¥2.9 billion | ¥2.7 billion | ¥3.1 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.2 billion | ¥57.74 million | ¥-0.1 billion | ¥0.3 billion |
| Net income (loss) | ¥0.2 billion | ¥0.2 billion | ¥35.89 million | ¥-98.52 million | ¥0.3 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 2,554,400 shares | 2,554,400 shares | 2,554,400 shares | 2,554,400 shares | 2,554,400 shares |
| Net assets | ¥1.0 billion | ¥1.2 billion | ¥1.2 billion | ¥1.1 billion | ¥1.4 billion |
| Total assets | ¥2.0 billion | ¥1.8 billion | ¥1.6 billion | ¥1.7 billion | ¥2.2 billion |
| Net assets per share | 410.05 yen | 464.38 yen | 472.6 yen | 428.02 yen | 533.72 yen |
| Dividend per share | 7 yen | 7 yen | 7 yen | 7 yen | 7 yen |
| Basic earnings (loss) per share | 74.41 yen | 60.72 yen | 14.14 yen | -38.76 yen | 111.18 yen |
| Diluted earnings per share | 73.38 yen | 60.19 yen | 13.97 yen | Could not be retrieved | 110.42 yen |
| Equity-to-asset ratio | 52.0% | 65.1% | 73.3% | 65.1% | 61.8% |
| Return on equity | 20.0% | 13.9% | 3.0% | -8.6% | 23.2% |
| Payout ratio | 9.4% | 11.5% | 49.5% | -18.1% | 6.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥7 | Could not be retrieved | 6.3% | |
| FY ending 12/2024 | ¥7 | Could not be retrieved | -18.1% | |
| FY ending 12/2023 | ¥7 | Could not be retrieved | 49.5% | |
| FY ending 12/2022 | ¥7 | Could not be retrieved | 11.5% | |
| FY ending 12/2021 | ¥7 | Could not be retrieved | 9.4% | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2019 | ¥7 | Could not be retrieved | 16.7% | |
| FY ending 12/2018 | ¥7 | Could not be retrieved | 13.9% | Stock split or share consolidation noted |
Alue
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Alue
Unit %Source Annual securities reports
- Financial institutions0.02%
- Securities firms11.11%
- Other corporations19.90%
- Foreign holders (institutions)1.31%
- Foreign holders (individuals)0.02%
- Individuals and others67.64%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 落合 文四郎 | 31.45% | 802,000 |
| 2 | 株式会社フォーティーシクサーズ | 17.34% | 442,000 |
| 3 | 新井 友行 | 3.92% | 100,000 |
| 4 | 池田 祐輔 | 3.79% | 96,000 |
| 5 | 野村證券株式会社 | 3.66% | 93,000 |
| 6 | 湯川 泰行 | 3.3% | 84,000 |
| 7 | アルー社員持株会 | 3.07% | 78,000 |
| 8 | 株式会社SBI証券 | 3.04% | 77,000 |
| 9 | 稲村大悟 | 2.75% | 70,000 |
| 10 | 株式会社こやの | 2.35% | 60,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
Alue
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 466 companies
- 470 ItoKuroFY Oct 2025 ¥3.7B
- 471 Hotto LinkFY Dec 2025 ¥3.7B
- 472 AlueThis companyFY Dec 2025 ¥3.6B
- 473 歌舞伎座FY Feb 2026 ¥3.6B
- 474 HOPEFY Mar 2026 ¥3.6B
- … 197 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥55.78 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Net sales | ¥3.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-69.93 million | Consolidated |
| Diluted earnings per share | 94.09 yen | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥2.4 billion | Consolidated |
| Return on equity | 18.6% | Consolidated |
| Equity-to-asset ratio | 58.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.54 million | Consolidated |
| Basic earnings (loss) per share | 95.12 yen | Consolidated |
| Net assets per share | 555.06 yen | Consolidated |
| Dividend per share | 7 yen | Parent only |
| Net sales | ¥3.1 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Diluted earnings per share | 110.42 yen | Parent only |
| Total number of issued shares (common stock) | 2,554,400 shares | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥2.2 billion | Parent only |
| Return on equity | 23.2% | Parent only |
| Equity-to-asset ratio | 61.8% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Payout ratio | 6.3% | Parent only |
| Basic earnings (loss) per share | 111.18 yen | Parent only |
| Net assets per share | 533.72 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 198 people | Consolidated |
| Wage gap between men and women (all employees) | 60.9% | Parent only |
| Average length of service (years) | 5.8 years | Parent only |
| Average annual salary | ¥7.04 million | Parent only |
| Average age (years) | 39.2 years old | Parent only |
| Number of employees | 153 people | Parent only |
| Number of employees | 153 people | Parent only |
| Wage gap between men and women (regular employees) | 70.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 88.9% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 42 people | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Average number of temporary employees | 34 people | Parent only |
| Average number of temporary employees | 34 people | Parent only |
| Total return on the share price index | 56.4% | Parent only |
| Ratio of female employees in managerial positions | 22.0% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,904,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,600 shares | Consolidated |
| Number of shares | 2,554,400 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.2% | Consolidated |
| Shareholding ratio | 74.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,600 shares | Consolidated |
| Number of voting rights | 25,480 units | Consolidated |
| Total shareholder return | 182.5% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥55.78 million | Consolidated |
| Fees for audit and attestation services - total | ¥55.78 million | Consolidated |
Balance sheet (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.03 million | Consolidated |
| Other | ¥0.05 million | Consolidated |
| Other | ¥50.80 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥48.27 million | Consolidated |
| Other | ¥16.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.57 million | Consolidated |
| Other, net | ¥3.59 million | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Software | ¥60.37 million | Consolidated |
| Work in process | ¥1.48 million | Consolidated |
| Retained earnings | ¥0.6 billion | Consolidated |
| Prepaid expenses | ¥68.11 million | Consolidated |
| Non-current liabilities | ¥0.1 billion | Consolidated |
| Non-current assets | ¥0.5 billion | Consolidated |
| Accounts receivable - trade | ¥0.5 billion | Consolidated |
| Contract liabilities | ¥45.56 million | Consolidated |
| Guarantee deposits | ¥57.58 million | Consolidated |
| Buildings and accompanying facilities | ¥50.22 million | Consolidated |
| Buildings and accompanying facilities net | ¥18.62 million | Consolidated |
| Provision for directors' bonuses | ¥13.94 million | Consolidated |
| Investments and other assets | ¥0.1 billion | Consolidated |
| Investment securities | ¥12.27 million | Consolidated |
| Subscription rights to shares | ¥2.58 million | Consolidated |
| Property, plant and equipment | ¥22.20 million | Consolidated |
| Income taxes refund receivable | ¥14.02 million | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Accrued expenses | ¥50.95 million | Consolidated |
| Accounts payable - other | ¥90.08 million | Consolidated |
| Shareholders' equity | ¥1.4 billion | Consolidated |
| Current liabilities | ¥0.9 billion | Consolidated |
| Current assets | ¥1.9 billion | Consolidated |
| Accumulated depreciation | ¥-46.66 million | Consolidated |
| Accumulated depreciation | ¥-31.06 million | Consolidated |
| Goodwill | ¥-0.55 million | Consolidated |
| Goodwill | ¥-0.54 million | Consolidated |
| Foreign currency translation adjustment | ¥59.46 million | Consolidated |
| Intangible assets | ¥0.3 billion | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Cash and deposits | ¥1.3 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Net assets | ¥1.4 billion | Consolidated |
| Total assets | ¥2.4 billion | Consolidated |
| Deferred tax assets | ¥33.81 million | Consolidated |
| Treasury stock | ¥-4.73 million | Consolidated |
| Valuation and translation adjustments | ¥61.03 million | Consolidated |
| Liabilities | ¥1.0 billion | Consolidated |
| Liabilities and net assets | ¥2.4 billion | Consolidated |
| Accounts payable - trade | ¥63.60 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.82 million | Consolidated |
| Capital surplus | ¥0.3 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Net defined benefit asset | ¥3.85 million | Consolidated |
| Long-term loans payable | ¥0.1 billion | Consolidated |
| Long-term prepaid expenses | ¥29.54 million | Consolidated |
| Current portion of long-term loans payable | ¥33.86 million | Consolidated |
| Other | ¥2.03 million | Parent only |
| Other | ¥0.05 million | Parent only |
| Other | ¥78.75 million | Parent only |
| Other | ¥29.47 million | Parent only |
| Other | ¥16.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.57 million | Parent only |
| Goodwill | ¥24.52 million | Parent only |
| Software | ¥60.37 million | Parent only |
| Work in process | ¥0.29 million | Parent only |
| Retained earnings | ¥0.7 billion | Parent only |
| Prepaid expenses | ¥43.81 million | Parent only |
| Non-current liabilities | ¥96.54 million | Parent only |
| Non-current assets | ¥0.5 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Contract liabilities | ¥21.17 million | Parent only |
| Tools, furniture and fixtures | ¥2.98 million | Parent only |
| Guarantee deposits | ¥53.82 million | Parent only |
| Buildings and accompanying facilities | ¥17.13 million | Parent only |
| Provision for directors' bonuses | ¥9.94 million | Parent only |
| Investments and other assets | ¥0.4 billion | Parent only |
| Investment securities | ¥12.27 million | Parent only |
| Subscription rights to shares | ¥2.58 million | Parent only |
| Property, plant and equipment | ¥20.11 million | Parent only |
| Income taxes payable | ¥0.1 billion | Parent only |
| Accrued expenses | ¥42.91 million | Parent only |
| Accounts payable - other | ¥84.04 million | Parent only |
| Shareholders' equity | ¥1.4 billion | Parent only |
| Current liabilities | ¥0.7 billion | Parent only |
| Current assets | ¥1.7 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥1.0 billion | Parent only |
| Short-term loans payable | ¥0.3 billion | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Net assets | ¥1.4 billion | Parent only |
| Total assets | ¥2.2 billion | Parent only |
| Deferred tax assets | ¥22.82 million | Parent only |
| Retained earnings brought forward | ¥0.7 billion | Parent only |
| Treasury stock | ¥-4.73 million | Parent only |
| Valuation and translation adjustments | ¥1.57 million | Parent only |
| Liabilities | ¥0.8 billion | Parent only |
| Liabilities and net assets | ¥2.2 billion | Parent only |
| Accounts payable - trade | ¥39.99 million | Parent only |
| Allowance for doubtful accounts | ¥-0.82 million | Parent only |
| Capital surplus | ¥0.3 billion | Parent only |
| Legal capital surplus | ¥0.3 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥94.51 million | Parent only |
| Long-term prepaid expenses | ¥0.03 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Deposits received | ¥27.23 million | Parent only |
| Current portion of long-term loans payable | ¥21.48 million | Parent only |
Statement of income (70 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.27 million | Consolidated |
| Other | ¥0.82 million | Consolidated |
| Other comprehensive income | ¥-1.04 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.27 million | Consolidated |
| Cancellation refund | ¥8.18 million | Consolidated |
| Dividends from surplus | ¥-17.80 million | Consolidated |
| Subsidy income | ¥0.33 million | Consolidated |
| Comprehensive income | ¥0.2 billion | Consolidated |
| Interest income | ¥1.19 million | Consolidated |
| Commission fee | ¥2.71 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥12.69 million | Consolidated |
| Non-operating expenses | ¥8.90 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated |
| Cost of sales | ¥1.4 billion | Consolidated |
| Gross profit (loss) | ¥2.3 billion | Consolidated |
| Net sales | ¥3.6 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net income (loss) | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-69.93 million | Consolidated |
| Interest expenses | ¥7.62 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥0.21 million | Consolidated |
| Impairment loss | ¥1.09 million | Consolidated |
| Foreign exchange losses | ¥0.46 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-1.31 million | Consolidated |
| Extraordinary loss | ¥1.09 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.10 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.9 billion | Consolidated |
| Disposal of treasury stock | ¥4.56 million | Consolidated |
| Purchase of treasury stock | ¥-0.10 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.54 million | Consolidated |
| Selling, general and administrative expenses | ¥1.9 billion | Consolidated |
| Other | ¥0.35 million | Parent only |
| Dividends from surplus | ¥-17.80 million | Parent only |
| Interest income | ¥1.81 million | Parent only |
| Commission fee | ¥8.65 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥10.81 million | Parent only |
| Non-operating expenses | ¥7.01 million | Parent only |
| Cost of sales | ¥1.2 billion | Parent only |
| Gross profit (loss) | ¥1.9 billion | Parent only |
| Net sales | ¥3.1 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Gain on extinguishment of tie-in shares | ¥36.51 million | Parent only |
| Interest expenses | ¥7.00 million | Parent only |
| Income taxes - current | ¥99.59 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥2.62 million | Parent only |
| Depreciation | ¥3.62 million | Parent only |
| Impairment loss | ¥1.09 million | Parent only |
| Foreign exchange losses | ¥3,000 | Parent only |
| Extraordinary income | ¥36.51 million | Parent only |
| Extraordinary loss | ¥1.09 million | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.8 billion | Parent only |
| Disposal of treasury stock | ¥4.56 million | Parent only |
| Purchase of treasury stock | ¥-0.15 million | Parent only |
| Selling, general and administrative expenses | ¥1.5 billion | Parent only |
| Retirement benefit expenses | ¥17.05 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.53 million | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥2.84 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥68.86 million | Consolidated |
| Amortization of goodwill | ¥36.38 million | Consolidated |
| Proceeds from exercise of stock options | ¥1.25 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.64 million | Consolidated |
| Cancellation refund | ¥-8.18 million | Consolidated |
| Proceeds from insurance income | ¥21.85 million | Consolidated |
| Interest expenses paid | ¥-8.15 million | Consolidated |
| Interest and dividends income received | ¥1.17 million | Consolidated |
| Proceeds from subsidy income | ¥0.33 million | Consolidated |
| Subsidy income | ¥-0.33 million | Consolidated |
| Interest and dividend income | ¥-1.19 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-39.22 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥4.90 million | Consolidated |
| Payments into time deposits | ¥-3.00 million | Consolidated |
| Subtotal | ¥0.5 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥13.94 million | Consolidated |
| Interest expenses | ¥7.62 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥0.95 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.81 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.27 million | Consolidated |
| Decrease in consumption taxes payable | ¥55.95 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥7.12 million | Consolidated |
| Decrease (increase) in inventories | ¥0.09 million | Consolidated |
| Income taxes paid | ¥-12.04 million | Consolidated |
| Depreciation | ¥36.38 million | Consolidated |
| Impairment loss | ¥1.09 million | Consolidated |
| Purchase of intangible assets | ¥-5.12 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.10 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-61.68 million | Consolidated |
| Dividends | ¥-17.80 million | Consolidated |
| Repayment of long term loans payable | ¥-81.81 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥13.94 million | Consolidated |
| Revenue | ¥17.05 million | Consolidated |
| Revenue | ¥9.94 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.5 billion | Consolidated | Disclosed |
| Dividend per share | 7 | Parent only | Disclosed |
| Number of employees | 198 | Consolidated | Disclosed |
| Net assets | ¥1.4 billion | Consolidated | Disclosed |
| Net sales | ¥3.6 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.2 billion | Consolidated | Disclosed |
| Total assets | ¥2.4 billion | Consolidated | Disclosed |
| Operating margin | 9.7% | Consolidated | Calculated |
| Net margin | 6.7% | Consolidated | Calculated |
| Sales per employee | 18372944 yen | Consolidated | Calculated |
| Total asset turnover | 1.51 times | Consolidated | Calculated |
| Net assets to total assets | 58.9% | Consolidated | Calculated |