THE ROYAL HOTEL
THE ROYAL HOTEL,LIMITED
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
THE ROYAL HOTEL
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General expenses | ¥11.8 billion | Consolidated |
| Personnel expenses | ¥10.4 billion | Consolidated | |
| Rents | ¥4.7 billion | Consolidated | |
| Other expenses | ¥2.2 billion | Parent only | |
| Salaries and allowances | ¥1.8 billion | Parent only | |
| Utilities expenses | ¥1.6 billion | Consolidated | |
| Business consignment expenses | ¥1.4 billion | Consolidated | |
| Welfare expenses | ¥1.2 billion | Consolidated | |
| Provision for bonuses | ¥0.9 billion | Consolidated | |
| Depreciation | ¥0.5 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Repair expenses | ¥0.2 billion | Parent only | |
| Other personal expenses | ¥84.00 million | Parent only | |
| Provision for directors' bonuses | ¥56.00 million | Consolidated | |
| Taxes and dues | ¥20.00 million | Parent only | |
| Provision for directors' retirement benefits | ¥8.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥25.0 billion | Consolidated |
| Ordinary income | ¥1.2 billion | Consolidated | |
| Net income | ¥1.2 billion | Consolidated | |
| Operating income | ¥1.2 billion | Consolidated |
THE ROYAL HOTEL
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- General expenses ¥11.8 billion
- Personnel expenses ¥10.4 billion
- Rents ¥4.7 billion
- Other expenses ¥2.2 billion
- Salaries and allowances ¥1.8 billion
- Utilities expenses ¥1.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
THE ROYAL HOTEL
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
THE ROYAL HOTEL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥16.5B | ¥26.4B | ¥20.7B | ¥25.2B | ¥29.3B |
| Year on year (%) | +5.3% | +60.3%◆ | -21.7%◆ | +21.8%◆ | +16.3% |
| Ordinary income (loss) | -¥4.5B | -¥2.1B | ¥0.6B | ¥0.8B | ¥1.2B |
| Change from prior year | 0.66x | 0.47x | loss to profit◆ | +35.6% | +49.4% |
| Ordinary income (loss) as a share of Net sales | -27.6% | -8.1% | 2.8% | 3.2% | 4.1% |
| Change (percentage points) | +16.6 points◆ | +19.6 points◆ | +10.9 points◆ | +0.3 points | +0.9 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2016Ordinary income (loss) as a share of revenue +2.1 points
- 2020Ordinary income (loss) as a share of revenue -5.7 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year -58.4%, Ordinary income (loss) as a share of revenue -43.0 points
- 2022Ordinary income (loss) as a share of revenue +16.6 points
- 2023Net sales year on year +60.3%, Ordinary income (loss) as a share of revenue +19.6 points
- 2024Net sales year on year -21.7%, Ordinary income (loss) as a share of revenue +10.9 points, Ordinary income (loss) loss to profit
- 2025Net sales year on year +21.8%
THE ROYAL HOTEL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
THE ROYAL HOTEL
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.5 billion | ¥26.4 billion | ¥20.7 billion | ¥25.2 billion | ¥29.3 billion |
| Ordinary income (loss) | ¥-4.5 billion | ¥-2.1 billion | ¥0.6 billion | ¥0.8 billion | ¥1.2 billion |
| Net income (loss) attributable to owners of parent | ¥-4.8 billion | ¥13.3 billion | ¥0.9 billion | ¥1.7 billion | ¥1.2 billion |
| Comprehensive income | ¥-4.8 billion | ¥13.3 billion | ¥0.9 billion | ¥1.8 billion | ¥1.2 billion |
| Net assets | ¥16.1 billion | ¥18.9 billion | ¥19.9 billion | ¥23.0 billion | ¥23.9 billion |
| Total assets | ¥59.9 billion | ¥32.1 billion | ¥31.6 billion | ¥38.4 billion | ¥39.3 billion |
| Net assets per share | -870.09 yen | 829.4 yen | 890.58 yen | 995.22 yen | 1,150.85 yen |
| Basic earnings (loss) per share | -469.73 yen | 1,252.77 yen | 55.3 yen | 109.25 yen | 69.95 yen |
| Diluted earnings per share | Could not be retrieved | 934.58 yen | 47.7 yen | 91.96 yen | 61.91 yen |
| Equity-to-asset ratio | 26.8% | 59.0% | 63.0% | 56.0% | 60.6% |
| Return on equity | Could not be retrieved | 76.0% | 4.6% | 8.4% | 5.2% |
| Net cash provided by (used in) operating activities | ¥-4.1 billion | ¥81.00 million | ¥-1.6 billion | ¥1.2 billion | ¥2.0 billion |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | ¥53.4 billion | ¥-0.5 billion | ¥-2.0 billion | ¥-2.2 billion |
| Net cash provided by (used in) financing activities | ¥4.0 billion | ¥-42.7 billion | ¥-36.00 million | ¥-0.3 billion | ¥-0.6 billion |
| Cash and cash equivalents | ¥3.6 billion | ¥14.4 billion | ¥12.2 billion | ¥11.2 billion | ¥10.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.9 billion | ¥15.7 billion | ¥6.6 billion | ¥6.6 billion | ¥7.3 billion |
| Ordinary income (loss) | ¥-1.9 billion | ¥-0.4 billion | ¥0.9 billion | ¥0.3 billion | ¥-40.00 million |
| Net income (loss) | ¥-4.8 billion | ¥13.3 billion | ¥0.9 billion | ¥-0.1 billion | ¥0.4 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 10,271,000 shares | 15,303,000 shares | 15,303,000 shares | 15,303,000 shares | 15,303,000 shares |
| Net assets | ¥16.1 billion | ¥19.0 billion | ¥19.8 billion | ¥19.6 billion | ¥19.9 billion |
| Total assets | ¥54.9 billion | ¥27.1 billion | ¥26.2 billion | ¥24.9 billion | ¥25.7 billion |
| Net assets per share | -867.06 yen | 831.12 yen | 888.7 yen | 871.5 yen | 889.31 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | 5 yen | 5 yen | 6 yen |
| Basic earnings (loss) per share | -468.09 yen | 1,254.6 yen | 57 yen | -12.99 yen | 20.67 yen |
| Diluted earnings per share | Could not be retrieved | 935.94 yen | 49.07 yen | Could not be retrieved | 22.07 yen |
| Equity-to-asset ratio | 29.3% | 70.0% | 75.7% | 78.5% | 77.3% |
| Return on equity | Could not be retrieved | 76.0% | 4.8% | Could not be retrieved | 2.1% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 9.0% | 4.6% | 8.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥6 | Could not be retrieved | 8.6% | |
| FY ending 3/2025 | ¥5 | Could not be retrieved | 4.6% | |
| FY ending 3/2024 | ¥5 | Could not be retrieved | 9.0% |
THE ROYAL HOTEL
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
THE ROYAL HOTEL
Unit %Source Annual securities reports
- Financial institutions4.07%
- Securities firms1.00%
- Other corporations48.23%
- Foreign holders (institutions)24.42%
- Foreign holders (individuals)0.14%
- Individuals and others22.14%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.8 billion |
| FY ending 3/2021 | ¥0.9 billion |
Revenue scale in the same industry
THE ROYAL HOTEL
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 147 companies
- 151 Subaru EnterpriseFY Jan 2026 ¥29.6B
- 152 UCHIYAMAFY Mar 2026 ¥29.6B
- 153 THE ROYAL HOTELThis companyFY Mar 2026 ¥29.3B
- 154 NEXYZ.GroupFY Sep 2025 ¥28.4B
- 155 SUNWELSFY Mar 2026 ¥28.1B
- … 516 companies
Workforce information
Women 536 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,415 |
| Childcare leave taken, men |
80% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 11% |
| Share of board members who are women | 8.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 17,830 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥65.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Net sales | ¥29.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Diluted earnings per share | 61.91 yen | Consolidated |
| Cash and cash equivalents | ¥10.4 billion | Consolidated |
| Net assets | ¥23.9 billion | Consolidated |
| Ordinary income (loss) | ¥1.2 billion | Consolidated |
| Total assets | ¥39.3 billion | Consolidated |
| Return on equity | 5.2% | Consolidated |
| Equity-to-asset ratio | 60.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Basic earnings (loss) per share | 69.95 yen | Consolidated |
| Net assets per share | 1,150.85 yen | Consolidated |
| Dividend per share | 6 yen | Parent only |
| Net sales | ¥7.3 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Diluted earnings per share | 22.07 yen | Parent only |
| Total number of issued shares (common stock) | 15,303,000 shares | Parent only |
| Net assets | ¥19.9 billion | Parent only |
| Ordinary income (loss) | ¥-40.00 million | Parent only |
| Total assets | ¥25.7 billion | Parent only |
| Return on equity | 2.1% | Parent only |
| Equity-to-asset ratio | 77.3% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 8.6% | Parent only |
| Basic earnings (loss) per share | 20.67 yen | Parent only |
| Net assets per share | 889.31 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,032 people | Consolidated |
| Number of employees | 2,032 people | Consolidated |
| Wage gap between men and women (all employees) | 65.3% | Parent only |
| Average length of service (years) | 15.8 years | Parent only |
| Average annual salary | ¥4.61 million | Parent only |
| Average age (years) | 41.7 years old | Parent only |
| Number of employees | 1,141 people | Parent only |
| Number of employees | 1,141 people | Parent only |
| Number of employees | 1,141 people | Parent only |
| Wage gap between men and women (regular employees) | 71.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 52.3% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 349 people | Consolidated |
| Average number of temporary employees | 349 people | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 78.0% | Parent only |
| Average number of temporary employees | 102 people | Parent only |
| Average number of temporary employees | 102 people | Parent only |
| Average number of temporary employees | 102 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 11.2% | Parent only |
Accounts unique to this company (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥17.00 million | Consolidated |
| Revenue | ¥1.3 billion | Consolidated |
| Revenue | ¥43.00 million | Consolidated |
| Revenue | ¥-8.00 million | Consolidated |
| Revenue | ¥3.00 million | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥6.4 billion | Consolidated |
| Revenue | 125,000 | Parent only |
| Change in average annual salary from the previous year | 5.5% | Parent only |
| Revenue | ¥1.7 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥1.9 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥14.00 million | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 10,631,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 30,300 shares | Consolidated |
| Number of voting rights held | 105,059 units | Consolidated |
| Number of shares | 15,303,369 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.2% | Consolidated |
| Shareholding ratio | 69.0% | Consolidated |
| Ratio of voting rights held | 68.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 30,300 shares | Consolidated |
| Number of voting rights | 152,464 units | Consolidated |
| Carrying amount on the balance sheet | ¥84.00 million | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 75.1% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.8 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥45.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥65.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥20.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥2.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
Balance sheet (132 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.1 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥14.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥40.00 million | Consolidated |
| Other, net | ¥0.9 billion | Consolidated |
| Software | ¥0.1 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets | ¥0.5 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Retained earnings | ¥12.1 billion | Consolidated |
| Investments in silent partnership | ¥1.1 billion | Consolidated |
| Raw materials and supplies | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥10.3 billion | Consolidated |
| Non-current assets | ¥23.1 billion | Consolidated |
| Land | ¥5.8 billion | Consolidated |
| Accounts receivable - trade | ¥2.3 billion | Consolidated |
| Contract liabilities | ¥0.7 billion | Consolidated |
| Guarantee deposits | ¥12.8 billion | Consolidated |
| Buildings and structures | ¥11.5 billion | Consolidated |
| Buildings and structures, net | ¥1.7 billion | Consolidated |
| Provision for directors' bonuses | ¥56.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥69.00 million | Consolidated |
| Investments and other assets | ¥14.5 billion | Consolidated |
| Investment securities | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥8.5 billion | Consolidated |
| Income taxes payable | ¥32.00 million | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥2.0 billion | Consolidated |
| Shareholders' equity | ¥23.8 billion | Consolidated |
| Current liabilities | ¥5.1 billion | Consolidated |
| Current assets | ¥16.2 billion | Consolidated |
| Accumulated depreciation | ¥-2.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-9.9 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥10.4 billion | Consolidated |
| Cash and deposits | ¥12.0 billion | Consolidated |
| Short-term loans payable | ¥81.00 million | Consolidated |
| Net assets | ¥23.9 billion | Consolidated |
| Net assets | ¥23.9 billion | Consolidated |
| Total assets | ¥39.3 billion | Consolidated |
| Deferred tax liabilities | ¥1.4 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-62.00 million | Consolidated |
| Valuation and translation adjustments | ¥18.00 million | Consolidated |
| Liabilities | ¥15.5 billion | Consolidated |
| Liabilities and net assets | ¥39.3 billion | Consolidated |
| Accounts payable - trade | ¥0.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-23.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Capital surplus | ¥11.7 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-21.00 million | Consolidated |
| Net defined benefit liability | ¥5.1 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Long-term deposits received | ¥2.2 billion | Consolidated |
| Other | ¥6.00 million | Parent only |
| Other | ¥40.00 million | Parent only |
| Other | ¥20.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other capital surplus | ¥10.3 billion | Parent only |
| Software | ¥0.1 billion | Parent only |
| Software in progress | ¥9.00 million | Parent only |
| Lease obligations | ¥61.00 million | Parent only |
| Lease obligations | ¥30.00 million | Parent only |
| Lease assets | ¥0.2 billion | Parent only |
| Lease assets, net | ¥71.00 million | Parent only |
| Retained earnings | ¥9.5 billion | Parent only |
| Legal retained earnings | ¥25.00 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Investments in silent partnership | ¥1.1 billion | Parent only |
| Raw materials and supplies | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥3.9 billion | Parent only |
| Non-current assets | ¥11.6 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Contract liabilities | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.4 billion | Parent only |
| Guarantee deposits | ¥0.5 billion | Parent only |
| Buildings | ¥0.1 billion | Parent only |
| Buildings, net | ¥91.00 million | Parent only |
| Construction in progress | ¥94.00 million | Parent only |
| Provision for directors' bonuses | ¥56.00 million | Parent only |
| Long term loans receivable from employees | ¥19.00 million | Parent only |
| Investments and other assets | ¥10.8 billion | Parent only |
| Investment securities | ¥84.00 million | Parent only |
| Property, plant and equipment | ¥0.7 billion | Parent only |
| Accounts receivable - other | ¥0.9 billion | Parent only |
| Income taxes payable | ¥11.00 million | Parent only |
| Accrued consumption taxes | ¥60.00 million | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥19.9 billion | Parent only |
| Machinery and equipment | ¥47.00 million | Parent only |
| Machinery and equipment, net | ¥15.00 million | Parent only |
| Current liabilities | ¥1.9 billion | Parent only |
| Current assets | ¥14.1 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-25.00 million | Parent only |
| Accumulated depreciation | ¥-32.00 million | Parent only |
| Accumulated depreciation | ¥-5.00 million | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥6.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥5.4 billion | Parent only |
| Net assets | ¥19.9 billion | Parent only |
| Net assets | ¥19.9 billion | Parent only |
| Total assets | ¥25.7 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥9.5 billion | Parent only |
| Treasury stock | ¥-62.00 million | Parent only |
| Liabilities | ¥5.8 billion | Parent only |
| Liabilities and net assets | ¥25.7 billion | Parent only |
| Accounts payable - trade | ¥0.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-9.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.00 million | Parent only |
| Capital surplus | ¥10.3 billion | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Vehicle and delivery equipment | ¥6.00 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥3.2 billion | Parent only |
| Long-term prepaid expenses | ¥9.00 million | Parent only |
| Long-term deposits received | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥3.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥15.3 billion | Parent only |
| Telephone subscription right | ¥0 | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥36.00 million | Consolidated |
| Other | ¥13.00 million | Consolidated |
| Other comprehensive income | ¥22.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥46.00 million | Consolidated |
| Personnel expenses | ¥10.4 billion | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥1.2 billion | Consolidated |
| Loss on investments in silent partnerships | ¥43.00 million | Consolidated |
| Interest income | ¥25.00 million | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥1.2 billion | Consolidated |
| Non-operating income | ¥92.00 million | Consolidated |
| Non-operating expenses | ¥64.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Loss on retirement of non-current assets | ¥51.00 million | Consolidated |
| Rents | ¥4.7 billion | Consolidated |
| Cost of sales | ¥4.3 billion | Consolidated |
| Gross profit (loss) | ¥25.0 billion | Consolidated |
| Net sales | ¥29.3 billion | Consolidated |
| Net income | ¥1.2 billion | Consolidated |
| Net income | ¥1.2 billion | Consolidated |
| Net income (loss) | ¥1.2 billion | Consolidated |
| Net income (loss) | ¥1.2 billion | Consolidated |
| Provision for directors' bonuses | ¥56.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥8.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-2.2 billion | Consolidated |
| Interest expenses | ¥7.00 million | Consolidated |
| Business consignment expenses | ¥1.4 billion | Consolidated |
| Utilities expenses | ¥1.6 billion | Consolidated |
| Income taxes - current | ¥68.00 million | Consolidated |
| Income taxes | ¥-87.00 million | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥41.00 million | Consolidated |
| Extraordinary loss | ¥93.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.8 billion | Consolidated |
| Welfare expenses | ¥1.2 billion | Consolidated |
| Income (loss) before income taxes | ¥1.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.1 billion | Consolidated |
| Ordinary income | ¥1.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Subsidy income | ¥12.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.2 billion | Consolidated |
| General expenses | ¥11.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥23.8 billion | Consolidated |
| Provision for bonuses | ¥0.9 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-23.00 million | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥15.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥14.00 million | Consolidated |
| Other | ¥19.00 million | Parent only |
| Other | ¥9.00 million | Parent only |
| Other personal expenses | ¥84.00 million | Parent only |
| Other proceeds | ¥2.7 billion | Parent only |
| Other expenses | ¥2.2 billion | Parent only |
| Repair expenses | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Loss on investments in silent partnerships | ¥43.00 million | Parent only |
| Interest income | ¥0.4 billion | Parent only |
| Dividend income | ¥6.00 million | Parent only |
| Operating income | ¥-0.4 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥52.00 million | Parent only |
| Loss on retirement of non-current assets | ¥11.00 million | Parent only |
| Rents | ¥0.7 billion | Parent only |
| Cost of sales | ¥1.5 billion | Parent only |
| Gross profit (loss) | ¥5.9 billion | Parent only |
| Net sales | ¥7.3 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Provision for directors' bonuses | ¥56.00 million | Parent only |
| Business consignment expenses | ¥0.2 billion | Parent only |
| Utilities expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥-0.1 billion | Parent only |
| Income taxes | ¥-0.4 billion | Parent only |
| Income taxes - deferred | ¥-0.3 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0.4 billion | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Welfare expenses | ¥0.4 billion | Parent only |
| Taxes and dues | ¥20.00 million | Parent only |
| Income (loss) before income taxes | ¥-10.00 million | Parent only |
| Ordinary income | ¥-40.00 million | Parent only |
| Salaries and allowances | ¥1.8 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥6.3 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥77.00 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-1.5 billion | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-51.00 million | Consolidated |
| Other | ¥-32.00 million | Consolidated |
| Other | ¥-0 | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥3.00 million | Consolidated |
| Interest expenses paid | ¥-7.00 million | Consolidated |
| Interest and dividends income received | ¥24.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥65.00 million | Consolidated |
| Proceeds from withdrawal of investments in silent partnership | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-26.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥51.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥59.00 million | Consolidated |
| Payments into time deposits | ¥-1.5 billion | Consolidated |
| Subtotal | ¥2.1 billion | Consolidated |
| Payments for guarantee deposits | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥7.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.7 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥-39.00 million | Consolidated |
| Decrease in consumption taxes payable | ¥90.00 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.3 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0 | Consolidated |
| Income taxes refund (paid) | ¥-75.00 million | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥41.00 million | Consolidated |
| Purchase of intangible assets | ¥-61.00 million | Consolidated |
| Proceeds from subsidy income | ¥12.00 million | Consolidated |
| Subsidy income | ¥-12.00 million | Consolidated |
| Payments of loans receivable | ¥-6.00 million | Consolidated |
| Collection of loans receivable | ¥41.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.5 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-89.00 million | Consolidated |
| Increase decrease in long term deposits received | ¥-8.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.00 million | Consolidated |
| Increase (decrease) in deposits | ¥-96.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated | Disclosed |
| Dividend per share | 6 | Parent only | Disclosed |
| Number of employees | 2,032 | Consolidated | Disclosed |
| Net assets | ¥23.9 billion | Consolidated | Disclosed |
| Net sales | ¥29.3 billion | Consolidated | Disclosed |
| Operating income | ¥1.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.2 billion | Consolidated | Disclosed |
| Net income | ¥1.2 billion | Consolidated | Disclosed |
| Total assets | ¥39.3 billion | Consolidated | Disclosed |
| Operating margin | 4.0% | Consolidated | Calculated |
| Net margin | 4.0% | Consolidated | Calculated |
| Sales per employee | 14406004 yen | Consolidated | Calculated |
| Total asset turnover | 0.74 times | Consolidated | Calculated |
| Net assets to total assets | 60.6% | Consolidated | Calculated |