HEIWA PAPER
HEIWA PAPER CO., LTD.
Company highlights
The largest segment by revenue is 和洋紙卸売業, at 99.9% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
HEIWA PAPER
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 和洋紙卸売業 | ¥15.8 billion | 99.9% | ¥16.0 billion | ¥92.19 million | 92.8% | 0.6% | ¥0.1 billion |
| Real Estate Rental | ¥10.29 million | 0.1% | ¥9.96 million | ¥7.18 million | 7.2% | 69.7% | ¥19.06 million |
| Total of the businesses | ¥15.8 billion | 100.0% | ¥99.36 million | 100.0% | |||
Revenue and profit
HEIWA PAPER
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.0 billion | Consolidated |
| Warehousing expenses | ¥0.4 billion | Consolidated | |
| Freightage expenses | ¥0.3 billion | Consolidated | |
| Welfare expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Rent expenses | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥87.42 million | Consolidated | |
| Bonuses | ¥77.62 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.3 billion | Consolidated |
| Ordinary income | ¥0.1 billion | Consolidated | |
| Operating income | ¥99.41 million | Consolidated | |
| Net income | ¥78.63 million | Consolidated |
HEIWA PAPER
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥1.0 billion
- Warehousing expenses ¥0.4 billion
- Freightage expenses ¥0.3 billion
- Welfare expenses ¥0.2 billion
- Depreciation ¥0.2 billion
- Rent expenses ¥0.2 billion
- Other (not itemized) ¥1.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
HEIWA PAPER
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
HEIWA PAPER
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥15.6B | ¥16.1B | ¥16.1B | ¥16.0B | ¥15.8B |
| Year on year (%) | +6.9% | +2.9% | +0.3% | -0.6% | -1.5% |
| Ordinary income (loss) | ¥0.1B | ¥0.2B | ¥0.2B | ¥0.2B | ¥0.1B |
| Change from prior year | loss to profit◆ | +43.8% | +15.5% | -7.0% | -29.1% |
| Ordinary income (loss) as a share of Net sales | 0.9% | 1.2% | 1.4% | 1.3% | 0.9% |
| Change (percentage points) | +1.0 points | +0.3 points | +0.2 points | -0.1 points | -0.4 points |
Fiscal periods marked for changes
- 2021Net sales year on year -20.5%, Ordinary income (loss) profit to loss
- 2022Ordinary income (loss) loss to profit
HEIWA PAPER
Earnings and net assets per share over time
Unit yenSource Annual securities reports
HEIWA PAPER
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥15.6 billion | ¥16.1 billion | ¥16.1 billion | ¥16.0 billion | ¥15.8 billion |
| Ordinary income (loss) | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.1 billion |
| Net income (loss) attributable to owners of parent | ¥87.26 million | ¥0.9 billion | ¥0.1 billion | ¥0.1 billion | ¥78.63 million |
| Comprehensive income | ¥-88.68 million | ¥1.1 billion | ¥0.8 billion | ¥-68.40 million | ¥0.5 billion |
| Net assets | ¥8.5 billion | ¥9.4 billion | ¥10.1 billion | ¥9.9 billion | ¥10.2 billion |
| Total assets | ¥15.8 billion | ¥17.6 billion | ¥18.8 billion | ¥18.0 billion | ¥17.8 billion |
| Net assets per share | 884.67 yen | 994.73 yen | 1,067.54 yen | 1,048.31 yen | 1,107.62 yen |
| Basic earnings (loss) per share | 9.04 yen | 91.37 yen | 14.41 yen | 12.37 yen | 8.38 yen |
| Equity-to-asset ratio | 54.1% | 53.6% | 53.6% | 55.2% | 57.6% |
| Return on equity | 1.0% | 9.8% | 1.4% | 1.2% | 0.8% |
| Net cash provided by (used in) operating activities | ¥0.2 billion | ¥0.1 billion | ¥0.1 billion | ¥0.3 billion | ¥1.0 billion |
| Net cash provided by (used in) investing activities | ¥-13.88 million | ¥-0.4 billion | ¥-13.21 million | ¥-0.6 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥43.13 million | ¥-0.3 billion | ¥-0.2 billion | ¥-0.8 billion |
| Cash and cash equivalents | ¥3.3 billion | ¥3.1 billion | ¥2.8 billion | ¥2.4 billion | ¥2.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥14.7 billion | ¥15.1 billion | ¥15.1 billion | ¥15.1 billion | ¥15.0 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion | ¥0.2 billion |
| Net income (loss) | ¥0.1 billion | ¥0.9 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Capital stock | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion |
| Total number of issued shares (common stock) | 10,116,000 shares | 10,116,000 shares | 10,116,000 shares | 10,116,000 shares | 10,116,000 shares |
| Net assets | ¥8.1 billion | ¥9.0 billion | ¥9.7 billion | ¥9.6 billion | ¥10.0 billion |
| Total assets | ¥15.1 billion | ¥16.7 billion | ¥17.8 billion | ¥17.1 billion | ¥17.1 billion |
| Net assets per share | 845.04 yen | 954.14 yen | 1,027.7 yen | 1,012.75 yen | 1,076.36 yen |
| Dividend per share | 10 yen | 11 yen | 12 yen | 12 yen | 12 yen |
| Interim dividend per share | 5 yen | 5 yen | 6 yen | 6 yen | 6 yen |
| Basic earnings (loss) per share | 12.36 yen | 95.87 yen | 22.87 yen | 16.21 yen | 16.57 yen |
| Equity-to-asset ratio | 54.0% | 54.1% | 54.5% | 56.0% | 58.3% |
| Return on equity | 1.4% | 10.7% | 2.3% | 1.6% | 1.6% |
| Payout ratio | 80.9% | 11.5% | 52.5% | 74.0% | 72.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥12 | ¥6 | 72.4% | |
| FY ending 3/2025 | ¥12 | ¥6 | 74.0% | |
| FY ending 3/2024 | ¥12 | ¥6 | 52.5% | |
| FY ending 3/2023 | ¥11 | ¥5 | 11.5% | |
| FY ending 3/2022 | ¥10 | ¥5 | 80.9% | |
| FY ending 3/2021 | ¥5 | Could not be retrieved | 159.7% | |
| FY ending 3/2020 | ¥10 | ¥5 | 56.3% | |
| FY ending 3/2019 | ¥10 | ¥5 | 45.2% | |
| FY ending 3/2018 | ¥10 | ¥5 | 118.2% | |
| FY ending 3/2017 | ¥10 | ¥5 | 58.5% | |
| FY ending 3/2016 | ¥12 | ¥5 | 53.9% | |
| FY ending 3/2015 | ¥10 | ¥5 | 56.6% | |
| FY ending 3/2014 | ¥10 | ¥5 | 47.5% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | Could not be retrieved |
HEIWA PAPER
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
HEIWA PAPER
Unit %Source Annual securities reports
- Financial institutions2.50%
- Securities firms0.09%
- Other corporations49.47%
- Foreign holders (institutions)0.02%
- Foreign holders (individuals)0.01%
- Individuals and others47.91%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 特種東海製紙株式会社 | 8.8% | 814,000 |
| 2 | 平和紙業取引先持株会 | 7.13% | 659,000 |
| 3 | 王子エフテックス株式会社 | 5.61% | 519,000 |
| 4 | 日本製紙株式会社 | 3.39% | 313,000 |
| 5 | 北越コーポレーション株式会社 | 3.31% | 306,000 |
| 6 | 富士共和製紙株式会社 | 3.06% | 282,000 |
| 7 | 東京製紙株式会社 | 2.74% | 253,000 |
| 8 | 小島 勝正 | 2.53% | 234,000 |
| 9 | 清家 義雄 | 2.23% | 206,000 |
| 10 | 株式会社Kasuga | 2.19% | 202,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
HEIWA PAPER
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 271 companies
- 275 KYODO PAPERFY Mar 2026 ¥16.4B
- 276 SK JAPANFY Feb 2026 ¥16.2B
- 277 HEIWA PAPERThis companyFY Mar 2026 ¥15.8B
- 278 HOSHIIRYO-SANKIFY Mar 2026 ¥15.5B
- 279 SILVER LIFEFY Jul 2025 ¥14.9B
- … 51 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 双葉監査法人 |
| Audit fees (this year, total) | ¥15.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated |
| Net sales | ¥15.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Net assets | ¥10.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.1 billion | Consolidated |
| Total assets | ¥17.8 billion | Consolidated |
| Return on equity | 0.8% | Consolidated |
| Equity-to-asset ratio | 57.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥78.63 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Basic earnings (loss) per share | 8.38 yen | Consolidated |
| Net assets per share | 1,107.62 yen | Consolidated |
| Dividend per share | 12 yen | Parent only |
| Net sales | ¥15.0 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 10,116,000 shares | Parent only |
| Net assets | ¥10.0 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥17.1 billion | Parent only |
| Return on equity | 1.6% | Parent only |
| Equity-to-asset ratio | 58.3% | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Payout ratio | 72.4% | Parent only |
| Interim dividend per share | 6 yen | Parent only |
| Basic earnings (loss) per share | 16.57 yen | Parent only |
| Net assets per share | 1,076.36 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 188 people | Consolidated |
| Number of employees | 188 people | Consolidated |
| Wage gap between men and women (all employees) | 80.5% | Parent only |
| Average length of service (years) | 22.5 years | Parent only |
| Average annual salary | ¥6.38 million | Parent only |
| Average age (years) | 46.9 years old | Parent only |
| Number of employees | 133 people | Parent only |
| Number of employees | 133 people | Parent only |
| Number of employees | 133 people | Parent only |
| Wage gap between men and women (regular employees) | 78.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 91.1% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥1.50 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥6.61 million | Consolidated |
| Number of shares held | 3,791,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 865,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 7 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥22.44 million | Consolidated |
| Number of shares | 10,116,917 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.6% | Consolidated |
| Shareholding ratio | 41.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 865,800 shares | Consolidated |
| Number of voting rights | 92,475 units | Consolidated |
| Carrying amount on the balance sheet | ¥8.82 million | Consolidated |
| Carrying amount on the balance sheet | ¥3.2 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 33 issues | Consolidated |
| Total shareholder return | 125.3% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥15.8 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.4 billion | Consolidated |
| Write-downs of inventories | ¥48.61 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 7.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥15.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥15.50 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥4.75 million | Consolidated |
| Revenue | ¥35.40 million | Consolidated |
| Revenue | ¥8.62 million | Consolidated |
| Revenue | ¥4.14 million | Consolidated |
| Revenue | ¥26.64 million | Consolidated |
| Revenue | ¥-4.14 million | Consolidated |
| Change in average annual salary from the previous year | 4.5% | Parent only |
| Revenue | ¥4.75 million | Parent only |
| Revenue | ¥35.40 million | Parent only |
Balance sheet (129 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥26.01 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥93.95 million | Consolidated |
| Other | ¥9.54 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.4 billion | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Software | ¥33.39 million | Consolidated |
| Lease obligations | ¥28.51 million | Consolidated |
| Lease obligations | ¥82.82 million | Consolidated |
| Lease assets | ¥0.6 billion | Consolidated |
| Lease assets, net | ¥0.1 billion | Consolidated |
| Retained earnings | ¥4.6 billion | Consolidated |
| Advances received | ¥2.74 million | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥2.7 billion | Consolidated |
| Merchandise | ¥3.7 billion | Consolidated |
| Non-current liabilities | ¥1.0 billion | Consolidated |
| Non-current assets | ¥7.1 billion | Consolidated |
| Land | ¥0.8 billion | Consolidated |
| Accounts receivable - trade | ¥2.6 billion | Consolidated |
| Buildings and structures | ¥3.5 billion | Consolidated |
| Buildings and structures, net | ¥1.7 billion | Consolidated |
| Investments and other assets | ¥4.1 billion | Consolidated |
| Investment securities | ¥3.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.9 billion | Consolidated |
| Property, plant and equipment | ¥2.9 billion | Consolidated |
| Income taxes payable | ¥58.80 million | Consolidated |
| Shareholders' equity | ¥8.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥6.5 billion | Consolidated |
| Current assets | ¥10.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.2 billion | Consolidated |
| Intangible assets | ¥42.94 million | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Cash and deposits | ¥2.2 billion | Consolidated |
| Short-term loans payable | ¥1.7 billion | Consolidated |
| Net assets | ¥10.2 billion | Consolidated |
| Net assets | ¥10.2 billion | Consolidated |
| Total assets | ¥17.8 billion | Consolidated |
| Total assets | ¥17.8 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Deferred tax assets | ¥60.90 million | Consolidated |
| Treasury stock | ¥-0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥1.6 billion | Consolidated |
| Liabilities | ¥7.5 billion | Consolidated |
| Liabilities and net assets | ¥17.8 billion | Consolidated |
| Supplies | ¥48.82 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.45 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.49 million | Consolidated |
| Capital surplus | ¥2.3 billion | Consolidated |
| Capital stock | ¥2.1 billion | Consolidated |
| Asset retirement obligations | ¥74.15 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.3 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.9 billion | Consolidated |
| Other | ¥26.01 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥86.44 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.4 billion | Parent only |
| Other capital surplus | ¥0.4 billion | Parent only |
| Software | ¥30.36 million | Parent only |
| Lease obligations | ¥28.51 million | Parent only |
| Lease obligations | ¥12.46 million | Parent only |
| Lease assets, net | ¥44.81 million | Parent only |
| Investments in capital | ¥0.45 million | Parent only |
| General reserve | ¥2.0 billion | Parent only |
| Retained earnings | ¥4.5 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid expenses | ¥60.89 million | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Merchandise | ¥3.2 billion | Parent only |
| Non-current liabilities | ¥1.0 billion | Parent only |
| Non-current assets | ¥7.2 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.6 billion | Parent only |
| Land | ¥0.8 billion | Parent only |
| Accounts receivable - trade | ¥2.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Guarantee deposits | ¥0.2 billion | Parent only |
| Buildings, net | ¥1.7 billion | Parent only |
| Investments and other assets | ¥4.3 billion | Parent only |
| Investment securities | ¥3.7 billion | Parent only |
| Property, plant and equipment | ¥2.8 billion | Parent only |
| Income taxes payable | ¥54.94 million | Parent only |
| Accrued expenses | ¥19.77 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥8.6 billion | Parent only |
| Structures, net | ¥8.80 million | Parent only |
| Machinery and equipment, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥6.2 billion | Parent only |
| Current assets | ¥9.9 billion | Parent only |
| Intangible assets | ¥38.60 million | Parent only |
| Cash and deposits | ¥2.0 billion | Parent only |
| Short-term loans payable | ¥1.6 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.30 million | Parent only |
| Net assets | ¥10.0 billion | Parent only |
| Net assets | ¥10.0 billion | Parent only |
| Total assets | ¥17.1 billion | Parent only |
| Deferred tax liabilities | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥1.6 billion | Parent only |
| Treasury stock | ¥-0.4 billion | Parent only |
| Valuation and translation adjustments | ¥1.4 billion | Parent only |
| Liabilities | ¥7.1 billion | Parent only |
| Liabilities and net assets | ¥17.1 billion | Parent only |
| Supplies | ¥42.69 million | Parent only |
| Accounts payable - trade | ¥3.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.45 million | Parent only |
| Allowance for doubtful accounts | ¥-0.45 million | Parent only |
| Capital surplus | ¥2.3 billion | Parent only |
| Legal capital surplus | ¥2.0 billion | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Asset retirement obligations | ¥74.15 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicles, net | ¥0.45 million | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term prepaid expenses | ¥31.66 million | Parent only |
| Shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.9 billion | Parent only |
| Telephone subscription right | ¥8.24 million | Parent only |
| Deposits received | ¥13.94 million | Parent only |
Statement of income (84 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥0.5 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Gain on sales of golf memberships | ¥3.43 million | Consolidated |
| Office transfer expenses | ¥4.14 million | Consolidated |
| Warehousing expenses | ¥0.4 billion | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥0.5 billion | Consolidated |
| Interest income | ¥3.32 million | Consolidated |
| Dividend income | ¥93.54 million | Consolidated |
| Operating income | ¥99.41 million | Consolidated |
| Operating income | ¥99.41 million | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥65.10 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥4.30 million | Consolidated |
| Cost of sales | ¥12.5 billion | Consolidated |
| Gross profit (loss) | ¥3.3 billion | Consolidated |
| Net sales | ¥15.8 billion | Consolidated |
| Net sales | ¥15.8 billion | Consolidated |
| Net income | ¥78.63 million | Consolidated |
| Net income | ¥78.63 million | Consolidated |
| Net income (loss) | ¥78.63 million | Consolidated |
| Net income (loss) | ¥78.63 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥24.77 million | Consolidated |
| Income taxes - current | ¥85.40 million | Consolidated |
| Income taxes | ¥62.54 million | Consolidated |
| Income taxes - deferred | ¥-22.86 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Foreign exchange gains | ¥3.62 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥29.72 million | Consolidated |
| Extraordinary income | ¥3.43 million | Consolidated |
| Extraordinary loss | ¥8.44 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-4.03 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Welfare expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥0.1 billion | Consolidated |
| Ordinary income | ¥0.1 billion | Consolidated |
| Salaries and allowances | ¥1.0 billion | Consolidated |
| Purchase of treasury stock | ¥-92.57 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.2 billion | Consolidated |
| Rent expenses | ¥0.2 billion | Consolidated |
| Bonuses | ¥77.62 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥87.42 million | Consolidated |
| Freightage expenses | ¥0.3 billion | Consolidated |
| Miscellaneous income | ¥11.40 million | Consolidated |
| Other | ¥0.19 million | Consolidated |
| Gain on sales of golf memberships | ¥3.43 million | Parent only |
| Office transfer expenses | ¥3.30 million | Parent only |
| Warehousing expenses | ¥0.5 billion | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥6.65 million | Parent only |
| Dividend income | ¥99.53 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥55.19 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥3.69 million | Parent only |
| Cost of sales | ¥12.0 billion | Parent only |
| Gross profit (loss) | ¥3.0 billion | Parent only |
| Net sales | ¥15.0 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Interest expenses | ¥14.86 million | Parent only |
| Income taxes - current | ¥79.60 million | Parent only |
| Income taxes | ¥73.46 million | Parent only |
| Income taxes - deferred | ¥-6.14 million | Parent only |
| Depreciation | ¥96.28 million | Parent only |
| Foreign exchange gains | ¥5.66 million | Parent only |
| Extraordinary income | ¥3.43 million | Parent only |
| Extraordinary loss | ¥6.99 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥0.7 billion | Parent only |
| Purchase of treasury stock | ¥-92.57 million | Parent only |
| Selling, general and administrative expenses | ¥2.8 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥76.48 million | Parent only |
| Freightage expenses | ¥0.2 billion | Parent only |
| Miscellaneous income | ¥1.98 million | Parent only |
| Other | ¥0.18 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.38 million | Consolidated |
| Other | ¥-47.82 million | Consolidated |
| Decrease (increase) in other current assets | ¥50.68 million | Consolidated |
| Loss gain on sales of golf club memberships | ¥-3.43 million | Consolidated |
| Repayments of finance lease obligations | ¥-99.03 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥59.97 million | Consolidated |
| Payments for contributions in insurance fund | ¥-45.00 million | Consolidated |
| Interest expenses paid | ¥-24.88 million | Consolidated |
| Interest and dividends income received | ¥96.85 million | Consolidated |
| Interest and dividend income | ¥-96.85 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥4.30 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.3 billion | Consolidated |
| Payments into time deposits | ¥-30.00 million | Consolidated |
| Subtotal | ¥1.1 billion | Consolidated |
| Purchase of investment securities | ¥-22.44 million | Consolidated |
| Interest expenses | ¥24.77 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes refund (paid) | ¥-80.66 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.03 million | Consolidated |
| Purchase of intangible assets | ¥-25.05 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.5 billion | Consolidated |
| Decrease increase in claims provable in bankruptcy claims provable in rehabilitation | ¥1.48 million | Consolidated |
| Regarding purchase of treasury stock | ¥-92.57 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.69 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-12.17 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥8.25 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.0 billion | Consolidated | Disclosed |
| Dividend per share | 12 | Parent only | Disclosed |
| Number of employees | 188 | Consolidated | Disclosed |
| Net assets | ¥10.2 billion | Consolidated | Disclosed |
| Net sales | ¥15.8 billion | Consolidated | Disclosed |
| Operating income | ¥99.41 million | Consolidated | Disclosed |
| Ordinary income | ¥0.1 billion | Consolidated | Disclosed |
| Net income | ¥78.63 million | Consolidated | Disclosed |
| Total assets | ¥17.8 billion | Consolidated | Disclosed |
| Operating margin | 0.6% | Consolidated | Calculated |
| Net margin | 0.5% | Consolidated | Calculated |
| Sales per employee | 84026197 yen | Consolidated | Calculated |
| Total asset turnover | 0.89 times | Consolidated | Calculated |
| Net assets to total assets | 57.6% | Consolidated | Calculated |