SUGIMOTO &
SUGIMOTO & CO.,LTD.
Company highlights
The largest segment by revenue is West, at 43.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SUGIMOTO &
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| West | ¥21.3 billion | 43.7% | ¥21.4 billion | ¥1.0 billion | 48.2% | 4.6% | ¥1.0 billion |
| Central | ¥14.0 billion | 28.9% | ¥14.6 billion | ¥0.5 billion | 26.7% | 3.9% | ¥0.7 billion |
| East | ¥11.4 billion | 23.4% | ¥11.8 billion | ¥0.4 billion | 18.6% | 3.3% | ¥0.5 billion |
| Overseas | ¥1.9 billion | 3.9% | ¥1.7 billion | ¥0.1 billion | 6.5% | 7.0% | ¥0.1 billion |
| Total of the businesses | ¥48.6 billion | 100.0% | ¥2.0 billion | 100.0% | |||
Revenue and profit
SUGIMOTO &
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥3.0 billion | Consolidated |
| Bonuses | ¥1.0 billion | Consolidated | |
| Legal welfare expenses | ¥0.6 billion | Consolidated | |
| Depreciation | ¥0.5 billion | Consolidated | |
| Freightage and packing expenses | ¥0.3 billion | Consolidated | |
| Vehicle expenses | ¥0.2 billion | Consolidated | |
| Amortization of goodwill | ¥57.60 million | Consolidated | |
| Retirement benefit expenses | ¥54.55 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥9.7 billion | Consolidated |
| Ordinary income | ¥2.6 billion | Consolidated | |
| Net income | ¥2.1 billion | Consolidated | |
| Operating income | ¥2.0 billion | Consolidated |
SUGIMOTO &
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥3.0 billion
- Bonuses ¥1.0 billion
- Legal welfare expenses ¥0.6 billion
- Depreciation ¥0.5 billion
- Freightage and packing expenses ¥0.3 billion
- Vehicle expenses ¥0.2 billion
- Other (not itemized) ¥2.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
SUGIMOTO &
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
SUGIMOTO &
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥43.1B | ¥45.6B | ¥46.6B | ¥49.5B | ¥48.6B |
| Year on year (%) | +6.8% | +5.7% | +2.4% | +6.1% | -1.7% |
| Ordinary income (loss) | ¥2.5B | ¥2.7B | ¥2.8B | ¥2.9B | ¥2.6B |
| Change from prior year | +0.5% | +5.7% | +5.4% | +2.9% | -12.2% |
| Ordinary income (loss) as a share of Net sales | 5.9% | 5.9% | 6.1% | 5.9% | 5.2% |
| Change (percentage points) | -0.4 points | +0.0 points | +0.2 points | -0.2 points | -0.6 points |
SUGIMOTO &
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SUGIMOTO &
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥43.1 billion | ¥45.6 billion | ¥46.6 billion | ¥49.5 billion | ¥48.6 billion |
| Ordinary income (loss) | ¥2.5 billion | ¥2.7 billion | ¥2.8 billion | ¥2.9 billion | ¥2.6 billion |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | ¥2.1 billion | ¥1.9 billion | ¥1.9 billion | ¥2.1 billion |
| Comprehensive income | ¥1.7 billion | ¥2.2 billion | ¥2.8 billion | ¥1.6 billion | ¥2.5 billion |
| Net assets | ¥32.3 billion | ¥33.8 billion | ¥36.0 billion | ¥35.5 billion | ¥34.0 billion |
| Total assets | ¥38.3 billion | ¥39.7 billion | ¥42.6 billion | ¥42.4 billion | ¥43.6 billion |
| Net assets per share | 1,600.85 yen | 1,678.92 yen | 1,783.95 yen | 1,852.42 yen | 1,945.71 yen |
| Basic earnings (loss) per share | 80.7 yen | 104.26 yen | 93.11 yen | 98.18 yen | 117.29 yen |
| Equity-to-asset ratio | 84.2% | 85.2% | 84.4% | 83.7% | 77.9% |
| Return on equity | 5.1% | 6.4% | 5.4% | 5.4% | 6.1% |
| Net cash provided by (used in) operating activities | ¥1.0 billion | ¥0.7 billion | ¥2.5 billion | ¥2.7 billion | ¥3.3 billion |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | ¥-0.4 billion | ¥-1.1 billion | ¥-1.8 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | ¥-0.6 billion | ¥-0.7 billion | ¥-2.1 billion | ¥-1.7 billion |
| Cash and cash equivalents | ¥8.1 billion | ¥7.7 billion | ¥8.4 billion | ¥7.3 billion | ¥8.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥37.1 billion | ¥39.5 billion | ¥40.2 billion | ¥42.7 billion | ¥42.1 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥2.1 billion | ¥2.1 billion | ¥2.9 billion | ¥1.9 billion |
| Net income (loss) | ¥1.3 billion | ¥1.7 billion | ¥1.4 billion | ¥2.1 billion | ¥1.6 billion |
| Capital stock | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion |
| Total number of issued shares (common stock) | 11,399,000 shares | 11,399,000 shares | 11,399,000 shares | 22,798,000 shares | 22,798,000 shares |
| Net assets | ¥29.5 billion | ¥30.8 billion | ¥32.1 billion | ¥32.0 billion | ¥29.9 billion |
| Total assets | ¥34.6 billion | ¥35.8 billion | ¥37.8 billion | ¥37.9 billion | ¥38.5 billion |
| Net assets per share | 1,465.83 yen | 1,525.8 yen | 1,593.55 yen | 1,669.09 yen | 1,708.36 yen |
| Dividend per share | 60 yen | 65 yen | 70 yen | 62 yen | 54 yen |
| Interim dividend per share | 30 yen | 30 yen | 35 yen | 35 yen | 27 yen |
| Basic earnings (loss) per share | 62.56 yen | 85.57 yen | 69.17 yen | 110.05 yen | 91.2 yen |
| Equity-to-asset ratio | 85.4% | 85.9% | 84.9% | 84.3% | 77.6% |
| Return on equity | 4.3% | 5.7% | 4.4% | 6.7% | 5.3% |
| Payout ratio | 48.0% | 38.0% | 50.6% | 40.4% | 59.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥54 | ¥27 | 59.2% | |
| FY ending 3/2025 | ¥62 | ¥35 | 40.4% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥70 | ¥35 | 50.6% | |
| FY ending 3/2023 | ¥65 | ¥30 | 38.0% | |
| FY ending 3/2022 | ¥60 | ¥30 | 48.0% | |
| FY ending 3/2021 | ¥90 | ¥30 | 73.4% | |
| FY ending 3/2020 | ¥80 | ¥40 | 54.7% | |
| FY ending 3/2019 | ¥70 | ¥30 | 41.5% | |
| FY ending 3/2018 | ¥55 | ¥25 | 36.9% | |
| FY ending 3/2017 | ¥47 | ¥22 | 40.3% | |
| FY ending 3/2016 | ¥45 | ¥17 | 41.6% | |
| FY ending 3/2015 | ¥33 | ¥15 | 30.2% | |
| FY ending 3/2014 | ¥20 | ¥10 | 23.8% | |
| FY ending 3/2013 | ¥20 | ¥10 | 35.3% |
SUGIMOTO &
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SUGIMOTO &
Unit %Source Annual securities reports
- Financial institutions13.30%
- Securities firms0.90%
- Other corporations7.30%
- Foreign holders (institutions)1.30%
- Foreign holders (individuals)0.00%
- Individuals and others77.20%
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.2 billion |
| FY ending 3/2021 | ¥0.4 billion |
Revenue scale in the same industry
SUGIMOTO &
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 189 companies
- 193 UEX ¥49.7B
- 194 EIWA ¥48.8B
- 195 SUGIMOTO &This company ¥48.6B
- 196 THE YONKYU ¥47.7B
- 197 CENTRAL AUTOMOTIVE PRODUCTS ¥46.7B
- … 133 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 505 |
| Childcare leave taken, men |
69.2% |
| Childcare leave taken, women |
100% |
| Share of board members who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥35.80 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Net sales | ¥48.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥8.3 billion | Consolidated |
| Net assets | ¥34.0 billion | Consolidated |
| Ordinary income (loss) | ¥2.6 billion | Consolidated |
| Total assets | ¥43.6 billion | Consolidated |
| Return on equity | 6.1% | Consolidated |
| Equity-to-asset ratio | 77.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | Consolidated |
| Basic earnings (loss) per share | 117.29 yen | Consolidated |
| Net assets per share | 1,945.71 yen | Consolidated |
| Dividend per share | 54 yen | Parent only |
| Net sales | ¥42.1 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Total number of issued shares (common stock) | 22,798,000 shares | Parent only |
| Net assets | ¥29.9 billion | Parent only |
| Ordinary income (loss) | ¥1.9 billion | Parent only |
| Total assets | ¥38.5 billion | Parent only |
| Return on equity | 5.3% | Parent only |
| Equity-to-asset ratio | 77.6% | Parent only |
| Capital stock | ¥2.6 billion | Parent only |
| Payout ratio | 59.2% | Parent only |
| Interim dividend per share | 27 yen | Parent only |
| Basic earnings (loss) per share | 91.2 yen | Parent only |
| Net assets per share | 1,708.36 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 592 people | Consolidated |
| Number of employees | 592 people | Consolidated |
| Wage gap between men and women (all employees) | 70.5% | Parent only |
| Average length of service (years) | 13.5 years | Parent only |
| Average annual salary | ¥6.57 million | Parent only |
| Average age (years) | 38.9 years old | Parent only |
| Number of employees | 491 people | Parent only |
| Number of employees | 491 people | Parent only |
| Number of employees | 491 people | Parent only |
| Wage gap between men and women (regular employees) | 68.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 73.9% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥0.68 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥74.17 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of shares held | 6,211,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 5,320,200 shares | Consolidated |
| Number of shares | 22,798,474 shares | Consolidated |
| Shareholding ratio treasury shares etc | 23.3% | Consolidated |
| Shareholding ratio | 35.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 5,320,200 shares | Consolidated |
| Number of voting rights | 174,671 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.6 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥1.1 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥2.7 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 28 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 122.7% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥48.6 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 69.2% | Parent only |
| Total return on the share price index | 208.6% | Parent only |
| Ratio of female employees in managerial positions | 1.5% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.80 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.80 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.2 billion | Consolidated |
| Change in average annual salary from the previous year | -0.8% | Parent only |
Balance sheet (127 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.44 million | Consolidated |
| Other | ¥75.99 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.2 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Software | ¥0.8 billion | Consolidated |
| Investments in capital | ¥14.86 million | Consolidated |
| Retained earnings | ¥33.4 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Merchandise | ¥1.7 billion | Consolidated |
| Non-current liabilities | ¥1.3 billion | Consolidated |
| Non-current assets | ¥18.0 billion | Consolidated |
| Land | ¥6.3 billion | Consolidated |
| Accounts receivable - trade | ¥9.6 billion | Consolidated |
| Contract liabilities | ¥38.80 million | Consolidated |
| Tools, furniture and fixtures | ¥0.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥58.49 million | Consolidated |
| Guarantee deposits | ¥0.2 billion | Consolidated |
| Buildings | ¥8.0 billion | Consolidated |
| Buildings, net | ¥3.5 billion | Consolidated |
| Construction in progress | ¥95.31 million | Consolidated |
| Investments and other assets | ¥6.9 billion | Consolidated |
| Investment securities | ¥5.8 billion | Consolidated |
| Property, plant and equipment | ¥10.0 billion | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Accrued consumption taxes | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.7 billion | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥31.6 billion | Consolidated |
| Structures | ¥0.3 billion | Consolidated |
| Structures, net | ¥48.64 million | Consolidated |
| Current liabilities | ¥8.3 billion | Consolidated |
| Current assets | ¥25.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-4.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-41.78 million | Consolidated |
| Intangible assets | ¥1.0 billion | Consolidated |
| Cash and cash equivalents | ¥8.3 billion | Consolidated |
| Cash and deposits | ¥8.4 billion | Consolidated |
| Short-term loans payable | ¥2.3 billion | Consolidated |
| Net assets | ¥34.0 billion | Consolidated |
| Net assets | ¥34.0 billion | Consolidated |
| Total assets | ¥43.6 billion | Consolidated |
| Deferred tax liabilities | ¥0.9 billion | Consolidated |
| Treasury stock | ¥-6.9 billion | Consolidated |
| Valuation and translation adjustments | ¥2.4 billion | Consolidated |
| Liabilities | ¥9.6 billion | Consolidated |
| Liabilities and net assets | ¥43.6 billion | Consolidated |
| Accounts payable - trade | ¥4.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.10 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.48 million | Consolidated |
| Capital surplus | ¥2.5 billion | Consolidated |
| Capital stock | ¥2.6 billion | Consolidated |
| Vehicle and delivery equipment | ¥48.14 million | Consolidated |
| Vehicles, net | ¥6.36 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Net defined benefit asset | ¥0.9 billion | Consolidated |
| Long term accounts payable other | ¥0.1 billion | Consolidated |
| Long term guarantee deposited | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥5.5 billion | Consolidated |
| Telephone subscription right | ¥38.89 million | Consolidated |
| Other | ¥7.32 million | Parent only |
| Other | ¥7.45 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥1.8 billion | Parent only |
| Other capital surplus | ¥15.49 million | Parent only |
| Goodwill | ¥0.2 billion | Parent only |
| Software | ¥0.8 billion | Parent only |
| Investments in capital | ¥11.65 million | Parent only |
| General reserve | ¥20.6 billion | Parent only |
| Retained earnings | ¥29.8 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Unearned revenue | ¥2.34 million | Parent only |
| Advances received | ¥38.80 million | Parent only |
| Prepaid pension cost | ¥0.6 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Notes receivable - trade | ¥97.92 million | Parent only |
| Merchandise | ¥1.7 billion | Parent only |
| Non-current liabilities | ¥1.1 billion | Parent only |
| Non-current assets | ¥17.0 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.1 billion | Parent only |
| Land | ¥5.3 billion | Parent only |
| Accounts receivable - trade | ¥8.4 billion | Parent only |
| Tools, furniture and fixtures | ¥46.99 million | Parent only |
| Guarantee deposits | ¥0.2 billion | Parent only |
| Buildings, net | ¥2.8 billion | Parent only |
| Construction in progress | ¥95.31 million | Parent only |
| Investments and other assets | ¥7.7 billion | Parent only |
| Investment securities | ¥4.4 billion | Parent only |
| Property, plant and equipment | ¥8.3 billion | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accrued consumption taxes | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥28.0 billion | Parent only |
| Structures, net | ¥25.64 million | Parent only |
| Current liabilities | ¥7.6 billion | Parent only |
| Current assets | ¥21.5 billion | Parent only |
| Intangible assets | ¥1.0 billion | Parent only |
| Cash and deposits | ¥6.1 billion | Parent only |
| Short-term loans payable | ¥2.3 billion | Parent only |
| Net assets | ¥29.9 billion | Parent only |
| Net assets | ¥29.9 billion | Parent only |
| Total assets | ¥38.5 billion | Parent only |
| Deferred tax liabilities | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥8.9 billion | Parent only |
| Treasury stock | ¥-6.9 billion | Parent only |
| Valuation and translation adjustments | ¥1.8 billion | Parent only |
| Liabilities | ¥8.6 billion | Parent only |
| Liabilities and net assets | ¥38.5 billion | Parent only |
| Accounts payable - trade | ¥3.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.10 million | Parent only |
| Allowance for doubtful accounts | ¥-1.35 million | Parent only |
| Capital surplus | ¥2.5 billion | Parent only |
| Legal capital surplus | ¥2.5 billion | Parent only |
| Capital stock | ¥2.6 billion | Parent only |
| Vehicles, net | ¥6.36 million | Parent only |
| Provision for retirement benefits | ¥0.1 billion | Parent only |
| Long-term prepaid expenses | ¥11.29 million | Parent only |
| Long term accounts payable other | ¥0.1 billion | Parent only |
| Long term guarantee deposited | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.5 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥5.0 billion | Parent only |
| Telephone subscription right | ¥31.61 million | Parent only |
| Deposits received | ¥24.43 million | Parent only |
Statement of income (88 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥24.59 million | Consolidated |
| Other | ¥7.42 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥57.60 million | Consolidated |
| Real estate rent | ¥0.1 billion | Consolidated |
| Purchase discounts | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-1.0 billion | Consolidated |
| Comprehensive income | ¥2.5 billion | Consolidated |
| Interest income | ¥5.08 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥2.0 billion | Consolidated |
| Operating income | ¥2.0 billion | Consolidated |
| Non-operating income | ¥0.6 billion | Consolidated |
| Non-operating expenses | ¥52.13 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥12.97 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥0.01 million | Consolidated |
| Cost of sales | ¥38.9 billion | Consolidated |
| Gross profit (loss) | ¥9.7 billion | Consolidated |
| Net sales | ¥48.6 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Net income (loss) | ¥2.1 billion | Consolidated |
| Gain on sales of investment securities | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥17.71 million | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥1.0 billion | Consolidated |
| Income taxes - deferred | ¥6.45 million | Consolidated |
| Legal welfare expenses | ¥0.6 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥14.70 million | Consolidated |
| Impairment loss | ¥14.70 million | Consolidated |
| Extraordinary income | ¥0.5 billion | Consolidated |
| Extraordinary loss | ¥14.71 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Ordinary income | ¥2.6 billion | Consolidated |
| Salaries and allowances | ¥3.0 billion | Consolidated |
| Purchase of treasury stock | ¥-3.0 billion | Consolidated |
| Commission for purchase of treasury shares | ¥27.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.7 billion | Consolidated |
| Bonuses | ¥1.0 billion | Consolidated |
| Vehicle expenses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥10.06 million | Consolidated |
| Retirement benefit expenses | ¥54.55 million | Consolidated |
| Freightage and packing expenses | ¥0.3 billion | Consolidated |
| Other | ¥22.88 million | Parent only |
| Other | ¥7.07 million | Parent only |
| Real estate rent | ¥0.1 billion | Parent only |
| Purchase discounts | ¥0.2 billion | Parent only |
| Dividends from surplus | ¥-1.0 billion | Parent only |
| Interest income | ¥4.83 million | Parent only |
| Dividend income | ¥84.65 million | Parent only |
| Operating income | ¥1.4 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥51.78 million | Parent only |
| Gain on sales of non-current assets | ¥12.97 million | Parent only |
| Cost of sales | ¥34.1 billion | Parent only |
| Gross profit (loss) | ¥8.1 billion | Parent only |
| Net sales | ¥42.1 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Net income (loss) | ¥1.6 billion | Parent only |
| Gain on sales of investment securities | ¥0.5 billion | Parent only |
| Interest expenses | ¥17.71 million | Parent only |
| Fiduciary obligation fee | ¥60.00 million | Parent only |
| Income taxes - current | ¥0.8 billion | Parent only |
| Income taxes | ¥0.8 billion | Parent only |
| Income taxes - deferred | ¥1.54 million | Parent only |
| Depreciation | ¥0.5 billion | Parent only |
| Impairment loss | ¥14.70 million | Parent only |
| Extraordinary income | ¥0.5 billion | Parent only |
| Extraordinary loss | ¥14.70 million | Parent only |
| Income (loss) before income taxes | ¥2.4 billion | Parent only |
| Ordinary income | ¥1.9 billion | Parent only |
| Salaries and allowances | ¥2.6 billion | Parent only |
| Purchase of treasury stock | ¥-3.0 billion | Parent only |
| Commission for purchase of treasury shares | ¥27.00 million | Parent only |
| Selling, general and administrative expenses | ¥6.7 billion | Parent only |
| Bonuses | ¥0.9 billion | Parent only |
| Vehicle expenses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥51.34 million | Parent only |
| Freightage and packing expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-1.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥-2.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥8.03 million | Consolidated |
| Amortization of goodwill | ¥57.60 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥59.40 million | Consolidated |
| Interest expenses paid | ¥-16.81 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥4.2 billion | Consolidated |
| Purchase of investment securities | ¥-1.0 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.7 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥17.71 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥25.36 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥-12.96 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.1 billion | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥0.5 billion | Consolidated |
| Impairment loss | ¥14.70 million | Consolidated |
| Purchase of intangible assets | ¥-10.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥2.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-3.0 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.26 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-97.17 million | Consolidated |
| Dividends | ¥-1.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.3 billion | Consolidated | Disclosed |
| Dividend per share | 54 | Parent only | Disclosed |
| Number of employees | 592 | Consolidated | Disclosed |
| Net assets | ¥34.0 billion | Consolidated | Disclosed |
| Net sales | ¥48.6 billion | Consolidated | Disclosed |
| Operating income | ¥2.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.6 billion | Consolidated | Disclosed |
| Net income | ¥2.1 billion | Consolidated | Disclosed |
| Total assets | ¥43.6 billion | Consolidated | Disclosed |
| Operating margin | 4.2% | Consolidated | Calculated |
| Net margin | 4.3% | Consolidated | Calculated |
| Sales per employee | 82114225 yen | Consolidated | Calculated |
| Total asset turnover | 1.11 times | Consolidated | Calculated |
| Net assets to total assets | 77.9% | Consolidated | Calculated |