THE YONKYU
THE YONKYU CO., LTD.
Company highlights
The largest segment by revenue is 鮮魚の販売事業, at 66.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
THE YONKYU
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 鮮魚の販売事業 | ¥31.5 billion | 66.0% | ¥28.8 billion | ¥0.2 billion | 11.5% | 0.7% | ¥74.61 million |
| 餌料・飼料の販売事業 | ¥16.2 billion | 34.0% | ¥16.0 billion | ¥1.7 billion | 88.5% | 10.5% | ¥1.5 billion |
| Total of the businesses | ¥47.7 billion | 100.0% | ¥1.9 billion | 100.0% | |||
Revenue and profit
THE YONKYU
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Freightage expenses | ¥1.3 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated | |
| Sales commission | ¥0.4 billion | Consolidated | |
| Other expenses | ¥0.3 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥34.69 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥18.30 million | Consolidated | |
| Provision for bonuses | ¥17.62 million | Consolidated | |
| Retirement benefit expenses | ¥-2.24 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.9 billion | Consolidated |
| Net income | ¥3.8 billion | Consolidated | |
| Ordinary income | ¥2.2 billion | Consolidated | |
| Operating income | ¥1.9 billion | Consolidated |
THE YONKYU
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Freightage expenses ¥1.3 billion
- Salaries and allowances ¥0.4 billion
- Sales commission ¥0.4 billion
- Other expenses ¥0.3 billion
- Depreciation ¥0.2 billion
- Provision for directors' retirement benefits ¥0.0 billion
- Other (not itemized) ¥1.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
THE YONKYU
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
THE YONKYU
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥35.2B | ¥40.2B | ¥45.1B | ¥44.9B | ¥47.7B |
| Year on year (%) | -3.2% | +14.3% | +12.2% | -0.5% | +6.2% |
| Ordinary income (loss) | ¥2.9B | ¥3.1B | ¥2.4B | ¥2.1B | ¥2.2B |
| Change from prior year | +26.7% | +6.7% | -23.1% | -11.4% | +4.3% |
| Ordinary income (loss) as a share of Net sales | 8.2% | 7.7% | 5.3% | 4.7% | 4.6% |
| Change (percentage points) | +1.9 points | -0.5 points | -2.4 points◆ | -0.6 points | -0.1 points |
Fiscal periods marked for changes
- 2021Ordinary income (loss) as a share of revenue +2.1 points
- 2024Ordinary income (loss) as a share of revenue -2.4 points
THE YONKYU
Earnings and net assets per share over time
Unit yenSource Annual securities reports
THE YONKYU
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥35.2 billion | ¥40.2 billion | ¥45.1 billion | ¥44.9 billion | ¥47.7 billion |
| Ordinary income (loss) | ¥2.9 billion | ¥3.1 billion | ¥2.4 billion | ¥2.1 billion | ¥2.2 billion |
| Net income (loss) attributable to owners of parent | ¥2.0 billion | ¥2.3 billion | ¥1.6 billion | ¥1.4 billion | ¥3.8 billion |
| Comprehensive income | ¥2.2 billion | ¥3.5 billion | ¥2.4 billion | ¥1.9 billion | ¥2.1 billion |
| Net assets | ¥31.6 billion | ¥34.9 billion | ¥37.1 billion | ¥38.9 billion | ¥40.8 billion |
| Total assets | ¥42.9 billion | ¥47.3 billion | ¥51.4 billion | ¥52.3 billion | ¥55.3 billion |
| Net assets per share | 2,591.51 yen | 2,856.75 yen | 3,035.3 yen | 3,173.58 yen | 3,327.3 yen |
| Basic earnings (loss) per share | 163.74 yen | 188.81 yen | 133.7 yen | 115.64 yen | 308.87 yen |
| Equity-to-asset ratio | 73.8% | 73.9% | 72.2% | 74.2% | 73.8% |
| Return on equity | 6.5% | 6.9% | 4.5% | 3.7% | 9.5% |
| Net cash provided by (used in) operating activities | ¥2.0 billion | ¥2.5 billion | ¥-60.60 million | ¥2.2 billion | ¥2.7 billion |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | ¥-2.5 billion | ¥1.0 billion | ¥-1.3 billion | ¥3.3 billion |
| Net cash provided by (used in) financing activities | ¥0.9 billion | ¥0.2 billion | ¥0.3 billion | ¥-0.2 billion | ¥-0.8 billion |
| Cash and cash equivalents | ¥15.3 billion | ¥15.6 billion | ¥16.7 billion | ¥17.4 billion | ¥22.5 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥26.2 billion | ¥29.1 billion | ¥34.0 billion | ¥33.1 billion | ¥37.5 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.6 billion | ¥1.4 billion | ¥1.8 billion | ¥2.1 billion |
| Net income (loss) | ¥1.0 billion | ¥1.2 billion | ¥1.0 billion | ¥1.5 billion | ¥3.6 billion |
| Capital stock | ¥2.7 billion | ¥2.7 billion | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion |
| Total number of issued shares (common stock) | 12,241,000 shares | 12,253,000 shares | 12,266,000 shares | 12,278,000 shares | 12,290,000 shares |
| Net assets | ¥27.8 billion | ¥29.7 billion | ¥31.3 billion | ¥32.9 billion | ¥35.0 billion |
| Total assets | ¥32.9 billion | ¥34.8 billion | ¥37.6 billion | ¥39.3 billion | ¥42.8 billion |
| Net assets per share | 2,276.49 yen | 2,434.34 yen | 2,555.24 yen | 2,690.83 yen | 2,857.68 yen |
| Dividend per share | 20 yen | 20 yen | 20 yen | 20 yen | 25 yen |
| Basic earnings (loss) per share | 81.07 yen | 95.82 yen | 78.04 yen | 120.85 yen | 290.9 yen |
| Equity-to-asset ratio | 84.4% | 85.4% | 83.2% | 83.8% | 81.8% |
| Return on equity | 3.6% | 4.1% | 3.1% | 4.6% | 10.5% |
| Payout ratio | 24.7% | 20.9% | 25.6% | 16.5% | 8.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥25 | Could not be retrieved | 8.6% | |
| FY ending 3/2025 | ¥20 | Could not be retrieved | 16.5% | |
| FY ending 3/2024 | ¥20 | Could not be retrieved | 25.6% | |
| FY ending 3/2023 | ¥20 | Could not be retrieved | 20.9% | |
| FY ending 3/2022 | ¥20 | Could not be retrieved | 24.7% | |
| FY ending 3/2021 | ¥20 | Could not be retrieved | 32.7% | |
| FY ending 3/2020 | ¥12 | Could not be retrieved | 53.3% | |
| FY ending 3/2019 | ¥12 | Could not be retrieved | 12.6% | |
| FY ending 3/2018 | ¥12 | Could not be retrieved | 17.7% | |
| FY ending 3/2017 | ¥12 | Could not be retrieved | 15.5% | |
| FY ending 3/2016 | ¥12 | Could not be retrieved | 32.3% | |
| FY ending 3/2015 | ¥12 | Could not be retrieved | 19.5% | |
| FY ending 3/2014 | ¥12 | Could not be retrieved | 14.3% | |
| FY ending 3/2013 | ¥12 | Could not be retrieved | 18.5% |
THE YONKYU
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
THE YONKYU
Unit %Source Annual securities reports
- Financial institutions17.26%
- Securities firms0.14%
- Other corporations37.53%
- Foreign holders (institutions)0.24%
- Foreign holders (individuals)0.01%
- Individuals and others44.82%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社オフィスFRM | 11.02% | 1,350,000 |
| 2 | 笠岡 暁美 | 7.52% | 922,000 |
| 3 | 笠岡 伸一 | 6.83% | 837,000 |
| 4 | 竹内 裕美 | 6.8% | 833,000 |
| 5 | 有限会社シンセイ | 5.94% | 728,000 |
| 6 | 笠岡 恒三 | 5.38% | 658,000 |
| 7 | 株式会社伊予銀行 | 4.68% | 573,000 |
| 8 | 株式会社愛媛銀行 | 4.68% | 573,000 |
| 9 | 株式会社香川銀行 | 4.08% | 500,000 |
| 10 | 株式会社築地魚市場 | 3.3% | 405,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥13.00 million | ¥0.3 billion |
| FY ending 3/2025 | ¥2.03 million | Could not be retrieved |
| FY ending 3/2021 | ¥6.00 million | ¥0.3 billion |
| FY ending 3/2020 | ¥2.28 million | Could not be retrieved |
| FY ending 3/2017 | ¥2.10 million | Could not be retrieved |
| FY ending 3/2016 | ¥2.13 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| 鮮魚の販売事業 | ¥0.2 billion |
| 餌料・飼料の販売事業 | ¥50.00 million |
Revenue scale in the same industry
THE YONKYU
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 190 companies
- 194 EIWA ¥48.8B
- 195 SUGIMOTO & ¥48.6B
- 196 THE YONKYUThis company ¥47.7B
- 197 CENTRAL AUTOMOTIVE PRODUCTS ¥46.7B
- 198 NIPPO ¥46.4B
- … 132 companies
Workforce information
Administrative filings and published information
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 2,151 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人和宏事務所 |
| Audit fees (this year, total) | ¥21.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated |
| Net sales | ¥47.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥3.3 billion | Consolidated |
| Cash and cash equivalents | ¥22.5 billion | Consolidated |
| Net assets | ¥40.8 billion | Consolidated |
| Ordinary income (loss) | ¥2.2 billion | Consolidated |
| Total assets | ¥55.3 billion | Consolidated |
| Return on equity | 9.5% | Consolidated |
| Equity-to-asset ratio | 73.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥3.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Basic earnings (loss) per share | 308.87 yen | Consolidated |
| Net assets per share | 3,327.3 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Net sales | ¥37.5 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Total number of issued shares (common stock) | 12,290,000 shares | Parent only |
| Net assets | ¥35.0 billion | Parent only |
| Ordinary income (loss) | ¥2.1 billion | Parent only |
| Total assets | ¥42.8 billion | Parent only |
| Return on equity | 10.5% | Parent only |
| Equity-to-asset ratio | 81.8% | Parent only |
| Capital stock | ¥2.8 billion | Parent only |
| Payout ratio | 8.6% | Parent only |
| Basic earnings (loss) per share | 290.9 yen | Parent only |
| Net assets per share | 2,857.68 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 134 people | Consolidated |
| Number of employees | 134 people | Consolidated |
| Average length of service (years) | 12.7 years | Parent only |
| Average annual salary | ¥4.78 million | Parent only |
| Average age (years) | 42.9 years old | Parent only |
| Number of employees | 109 people | Parent only |
| Number of employees | 109 people | Parent only |
| Number of employees | 109 people | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥47.7 billion | Consolidated |
| Average number of temporary employees | 79 people | Consolidated |
| Average number of temporary employees | 79 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Equity in earnings losses of affiliates | ¥-50.80 million | Consolidated |
| Investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.3 billion | Consolidated |
| Write-downs of inventories | ¥0.5 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Average number of temporary employees | 73 people | Parent only |
| Average number of temporary employees | 73 people | Parent only |
| Average number of temporary employees | 73 people | Parent only |
| Total return on the share price index | 151.9% | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥9.45 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥55.60 million | Consolidated |
| Number of shares held | 7,382,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 35,800 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.7 billion | Consolidated |
| Number of shares | 12,290,862 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.3% | Consolidated |
| Shareholding ratio | 60.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 35,800 shares | Consolidated |
| Total of valuation gain (loss) | ¥1.3 billion | Consolidated |
| Number of voting rights | 122,340 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.4 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.5 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥3.5 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Total shareholder return | 157.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥13.45 million | Consolidated |
| Research and development expenses | ¥13.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥21.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥21.00 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥11.04 million | Consolidated |
| Revenue | ¥-35.60 million | Consolidated |
| Revenue | ¥11.04 million | Consolidated |
| Revenue | ¥-8.29 million | Consolidated |
| Revenue | ¥18.30 million | Consolidated |
| Change in average annual salary from the previous year | 3.7% | Parent only |
| Revenue | ¥11.21 million | Parent only |
Balance sheet (142 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.6 billion | Consolidated |
| Work in process | ¥2.7 billion | Consolidated |
| Retained earnings | ¥31.7 billion | Consolidated |
| Raw materials and supplies | ¥59.07 million | Consolidated |
| Notes receivable - trade | ¥1.4 billion | Consolidated |
| Merchandise and finished goods | ¥1.0 billion | Consolidated |
| Non-current liabilities | ¥4.8 billion | Consolidated |
| Non-current assets | ¥16.3 billion | Consolidated |
| Land | ¥2.1 billion | Consolidated |
| Accounts receivable - trade | ¥6.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥6.8 billion | Consolidated |
| Buildings and structures, net | ¥3.9 billion | Consolidated |
| Construction in progress | ¥6.33 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥8.9 billion | Consolidated |
| Real estate for investment | ¥0.3 billion | Consolidated |
| Real estate for investment net | ¥0.2 billion | Consolidated |
| Investment securities | ¥8.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥3.4 billion | Consolidated |
| Property, plant and equipment | ¥7.3 billion | Consolidated |
| Income taxes payable | ¥1.7 billion | Consolidated |
| Shareholders' equity | ¥38.2 billion | Consolidated |
| Machinery, equipment and vehicles | ¥4.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.1 billion | Consolidated |
| Current liabilities | ¥9.7 billion | Consolidated |
| Current assets | ¥38.9 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-3.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-3.1 billion | Consolidated |
| Intangible assets | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥22.5 billion | Consolidated |
| Cash and deposits | ¥26.8 billion | Consolidated |
| Short-term loans payable | ¥3.4 billion | Consolidated |
| Short-term loans receivable with resale agreement | ¥0.9 billion | Consolidated |
| Net assets | ¥40.8 billion | Consolidated |
| Net assets | ¥40.8 billion | Consolidated |
| Total assets | ¥55.3 billion | Consolidated |
| Total assets | ¥55.3 billion | Consolidated |
| Deferred tax liabilities | ¥0.7 billion | Consolidated |
| Deferred tax assets | ¥38.92 million | Consolidated |
| Treasury stock | ¥-20.66 million | Consolidated |
| Valuation and translation adjustments | ¥2.6 billion | Consolidated |
| Liabilities | ¥14.5 billion | Consolidated |
| Liabilities and net assets | ¥55.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥3.7 billion | Consolidated |
| Capital stock | ¥2.8 billion | Consolidated |
| Asset retirement obligations | ¥82.77 million | Consolidated |
| Provision for bonuses | ¥32.04 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥3.3 billion | Consolidated |
| Long-term loans receivable | ¥0.6 billion | Consolidated |
| Non-controlling interests | ¥4.58 million | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥65.93 million | Parent only |
| Other | ¥60.78 million | Parent only |
| Valuation difference on available-for-sale securities | ¥2.4 billion | Parent only |
| Other capital surplus | ¥0.6 billion | Parent only |
| Software | ¥22.33 million | Parent only |
| Work in process | ¥99.72 million | Parent only |
| Investments in capital | ¥21.21 million | Parent only |
| General reserve | ¥15.4 billion | Parent only |
| Retained earnings | ¥26.2 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Unearned revenue | ¥3.31 million | Parent only |
| Prepaid expenses | ¥40.08 million | Parent only |
| Notes receivable - trade | ¥0.3 billion | Parent only |
| Merchandise and finished goods | ¥0.9 billion | Parent only |
| Right of trademark | ¥1.68 million | Parent only |
| Non-current liabilities | ¥2.4 billion | Parent only |
| Non-current assets | ¥13.6 billion | Parent only |
| Land | ¥2.1 billion | Parent only |
| Accounts receivable - trade | ¥5.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings | ¥3.1 billion | Parent only |
| Buildings, net | ¥1.4 billion | Parent only |
| Construction in progress | ¥6.33 million | Parent only |
| Provision for directors' retirement benefits | ¥0.4 billion | Parent only |
| Investments and other assets | ¥9.1 billion | Parent only |
| Real estate for investment | ¥0.3 billion | Parent only |
| Real estate for investment net | ¥0.2 billion | Parent only |
| Investment securities | ¥7.6 billion | Parent only |
| Lease and guarantee deposits | ¥16.78 million | Parent only |
| Property, plant and equipment | ¥4.5 billion | Parent only |
| Income taxes payable | ¥1.3 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.94 million | Parent only |
| Shareholders' equity | ¥32.7 billion | Parent only |
| Structures | ¥0.2 billion | Parent only |
| Structures, net | ¥68.67 million | Parent only |
| Machinery and equipment | ¥2.0 billion | Parent only |
| Machinery and equipment, net | ¥0.6 billion | Parent only |
| Right of using water facilities | ¥3.93 million | Parent only |
| Current liabilities | ¥5.4 billion | Parent only |
| Current assets | ¥29.2 billion | Parent only |
| Accumulated depreciation | ¥-0.8 billion | Parent only |
| Accumulated depreciation | ¥-1.7 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-1.3 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Accumulated depreciation | ¥-0.6 billion | Parent only |
| Intangible assets | ¥27.94 million | Parent only |
| Cash and deposits | ¥18.6 billion | Parent only |
| Short-term loans payable | ¥0.2 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.8 billion | Parent only |
| Net assets | ¥35.0 billion | Parent only |
| Net assets | ¥35.0 billion | Parent only |
| Total assets | ¥42.8 billion | Parent only |
| Deferred tax liabilities | ¥0.6 billion | Parent only |
| Retained earnings brought forward | ¥10.5 billion | Parent only |
| Treasury stock | ¥-20.66 million | Parent only |
| Vessels | ¥0.4 billion | Parent only |
| Vessels net | ¥95.45 million | Parent only |
| Valuation and translation adjustments | ¥2.4 billion | Parent only |
| Liabilities | ¥7.8 billion | Parent only |
| Liabilities and net assets | ¥42.8 billion | Parent only |
| Supplies | ¥34.03 million | Parent only |
| Accounts payable - trade | ¥2.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.9 billion | Parent only |
| Capital surplus | ¥3.7 billion | Parent only |
| Legal capital surplus | ¥3.1 billion | Parent only |
| Capital stock | ¥2.8 billion | Parent only |
| Asset retirement obligations | ¥51.97 million | Parent only |
| Provision for bonuses | ¥27.25 million | Parent only |
| Vehicle and delivery equipment | ¥0.7 billion | Parent only |
| Vehicles, net | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥1.1 billion | Parent only |
| Long-term loans receivable | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.2 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.8 billion | Parent only |
| Deposits received | ¥0.6 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥44.89 million | Consolidated |
| Other | ¥11.49 million | Consolidated |
| Other comprehensive income | ¥-1.6 billion | Consolidated |
| Other expenses | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-1.6 billion | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥2.1 billion | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Rent income | ¥19.39 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥1.9 billion | Consolidated |
| Operating income | ¥1.9 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥90.82 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated |
| Cost of sales | ¥41.7 billion | Consolidated |
| Gross profit (loss) | ¥5.9 billion | Consolidated |
| Net sales | ¥47.7 billion | Consolidated |
| Net sales | ¥47.7 billion | Consolidated |
| Net income | ¥3.8 billion | Consolidated |
| Net income | ¥3.8 billion | Consolidated |
| Net income (loss) | ¥3.8 billion | Consolidated |
| Net income (loss) | ¥3.8 billion | Consolidated |
| Provision for directors' retirement benefits | ¥34.69 million | Consolidated |
| Rent of real estate for investment | ¥35.60 million | Consolidated |
| Gain on sales of investment securities | ¥3.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥3.3 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥50.80 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-0.82 million | Consolidated |
| Interest expenses | ¥17.50 million | Consolidated |
| Issuance of new shares | ¥28.20 million | Consolidated |
| Income taxes - current | ¥2.0 billion | Consolidated |
| Income taxes | ¥1.9 billion | Consolidated |
| Income taxes - deferred | ¥-99.08 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥3.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥5.1 billion | Consolidated |
| Income (loss) before income taxes | ¥5.7 billion | Consolidated |
| Income (loss) before income taxes | ¥5.7 billion | Consolidated |
| Ordinary income | ¥2.2 billion | Consolidated |
| Salaries and allowances | ¥0.4 billion | Consolidated |
| Disposal of treasury stock | ¥0.13 million | Consolidated |
| Purchase of treasury stock | ¥-0.34 million | Consolidated |
| Subsidy income | ¥51.86 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Sales commission | ¥0.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥18.30 million | Consolidated |
| Provision for bonuses | ¥17.62 million | Consolidated |
| Retirement benefit expenses | ¥-2.24 million | Consolidated |
| Freightage expenses | ¥1.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.37 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.59 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.24 million | Parent only |
| Transfer to other accounts | ¥7.9 billion | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥78.86 million | Parent only |
| Rent income | ¥64.88 million | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Total | ¥41.3 billion | Parent only |
| Ending merchandise and finished goods | ¥0.9 billion | Parent only |
| Beginning merchandise and finished goods | ¥0.7 billion | Parent only |
| Operating income | ¥1.5 billion | Parent only |
| Non-operating income | ¥0.6 billion | Parent only |
| Non-operating expenses | ¥18.03 million | Parent only |
| Loss on retirement of non-current assets | ¥0.27 million | Parent only |
| Cost of sales | ¥32.5 billion | Parent only |
| Gross profit (loss) | ¥5.0 billion | Parent only |
| Net sales | ¥37.5 billion | Parent only |
| Cost of purchased goods | ¥31.7 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Cost of products manufactured | ¥8.9 billion | Parent only |
| Provision for directors' retirement benefits | ¥32.48 million | Parent only |
| Rent of real estate for investment | ¥38.23 million | Parent only |
| Gain on sales of investment securities | ¥2.9 billion | Parent only |
| Interest expenses | ¥6.30 million | Parent only |
| Issuance of new shares | ¥28.20 million | Parent only |
| Income taxes - current | ¥1.5 billion | Parent only |
| Income taxes | ¥1.4 billion | Parent only |
| Income taxes - deferred | ¥-64.15 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Extraordinary income | ¥2.9 billion | Parent only |
| Income (loss) before income taxes | ¥5.0 billion | Parent only |
| Ordinary income | ¥2.1 billion | Parent only |
| Disposal of treasury stock | ¥0.13 million | Parent only |
| Purchase of treasury stock | ¥-0.34 million | Parent only |
| Selling, general and administrative expenses | ¥3.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-7.07 million | Parent only |
| Provision for bonuses | ¥17.59 million | Parent only |
| Retirement benefit expenses | ¥-2.24 million | Parent only |
| Freightage expenses | ¥0.9 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-1.6 billion | Consolidated |
| Total changes during the period | ¥2.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-1.3 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥-24.49 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.6 billion | Consolidated |
| Interest expenses paid | ¥-18.32 million | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.1 billion | Consolidated |
| Net decrease (increase) in time deposits | ¥-1.0 billion | Consolidated |
| Subtotal | ¥3.1 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥34.69 million | Consolidated |
| Proceeds from rental of real estate for investment | ¥35.60 million | Consolidated |
| Purchase of investment securities | ¥-1.1 billion | Consolidated |
| Proceeds from sales of investment securities | ¥5.7 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-3.5 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥50.80 million | Consolidated |
| Interest expenses | ¥17.50 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.73 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.7 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Purchase of intangible assets | ¥-2.19 million | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.13 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.34 million | Consolidated |
| Payments of loans receivable | ¥-0.4 billion | Consolidated |
| Collection of loans receivable | ¥0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥18.30 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.73 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-3.31 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.7 billion | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 134 | Consolidated | Disclosed |
| Net assets | ¥40.8 billion | Consolidated | Disclosed |
| Net sales | ¥47.7 billion | Consolidated | Disclosed |
| Operating income | ¥1.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.2 billion | Consolidated | Disclosed |
| Net income | ¥3.8 billion | Consolidated | Disclosed |
| Total assets | ¥55.3 billion | Consolidated | Disclosed |
| Operating margin | 3.9% | Consolidated | Calculated |
| Net margin | 7.9% | Consolidated | Calculated |
| Sales per employee | 355791336 yen | Consolidated | Calculated |
| Total asset turnover | 0.86 times | Consolidated | Calculated |
| Net assets to total assets | 73.8% | Consolidated | Calculated |