NIPPO
NIPPO LTD.
Company highlights
The largest segment by revenue is Electronics, at 46.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NIPPO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Electronics | ¥21.5 billion | 46.2% | ¥20.8 billion | ¥1.8 billion | 48.7% | 8.3% | ¥1.5 billion |
| Mobility | ¥17.6 billion | 38.0% | ¥16.7 billion | ¥1.2 billion | 31.9% | 6.6% | ¥1.2 billion |
| Precision medical machinery | ¥7.3 billion | 15.7% | ¥7.4 billion | ¥0.7 billion | 19.4% | 9.7% | ¥0.4 billion |
| Total of the businesses | ¥46.4 billion | 100.0% | ¥3.6 billion | 100.0% | |||
Revenue and profit
NIPPO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Directors compensations salaries and allowances | ¥2.2 billion | Consolidated |
| Other | ¥1.1 billion | Consolidated | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Legal and employee benefits expenses | ¥0.5 billion | Consolidated | |
| Packing and transportation expenses | ¥0.5 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Rents | ¥0.3 billion | Consolidated | |
| Freightage expenses | ¥0.3 billion | Parent only | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Traveling and transportation expenses | ¥0.1 billion | Consolidated | |
| Taxes and dues | ¥0.1 billion | Consolidated | |
| Vehicle expenses | ¥77.00 million | Consolidated | |
| Supplies expenses | ¥57.00 million | Consolidated | |
| Communication expenses | ¥27.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥8.1 billion | Consolidated |
| Ordinary income | ¥2.3 billion | Consolidated | |
| Operating income | ¥2.1 billion | Consolidated | |
| Net income | ¥1.4 billion | Consolidated |
NIPPO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Directors compensations salaries and allowances ¥2.2 billion
- Other ¥1.1 billion
- Provision for bonuses ¥0.6 billion
- Legal and employee benefits expenses ¥0.5 billion
- Packing and transportation expenses ¥0.5 billion
- Depreciation ¥0.3 billion
- Other (not itemized) ¥0.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
NIPPO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NIPPO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥35.5B | ¥38.9B | ¥41.9B | ¥44.9B | ¥46.4B |
| Year on year (%) | -11.2% | +9.6% | +7.8% | +7.1% | +3.4% |
| Ordinary income (loss) | ¥1.4B | ¥1.9B | ¥2.1B | ¥2.1B | ¥2.3B |
| Change from prior year | +181.8% | +31.5% | +14.9% | -2.1% | +7.8% |
| Ordinary income (loss) as a share of Net sales | 4.0% | 4.8% | 5.1% | 4.7% | 4.9% |
| Change (percentage points) | +2.7 points◆ | +0.8 points | +0.3 points | -0.4 points | +0.2 points |
Fiscal periods marked for changes
- 2016Ordinary income (loss) as a share of revenue -2.7 points, Ordinary income (loss) profit to loss
- 2018Ordinary income (loss) loss to profit
- 2022Ordinary income (loss) as a share of revenue +2.7 points
NIPPO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NIPPO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥35.5 billion | ¥38.9 billion | ¥41.9 billion | ¥44.9 billion | ¥46.4 billion |
| Ordinary income (loss) | ¥1.4 billion | ¥1.9 billion | ¥2.1 billion | ¥2.1 billion | ¥2.3 billion |
| Net income (loss) attributable to owners of parent | ¥1.0 billion | ¥1.3 billion | ¥1.5 billion | ¥1.4 billion | ¥1.4 billion |
| Comprehensive income | ¥1.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.4 billion | ¥2.1 billion |
| Net assets | ¥10.4 billion | ¥12.5 billion | ¥14.8 billion | ¥16.5 billion | ¥18.0 billion |
| Total assets | ¥26.1 billion | ¥28.7 billion | ¥30.8 billion | ¥32.5 billion | ¥36.5 billion |
| Net assets per share | 1,137.83 yen | 1,405.26 yen | 1,648.02 yen | 1,831.84 yen | 1,984.2 yen |
| Basic earnings (loss) per share | 113.22 yen | 141.12 yen | 162.8 yen | 155.15 yen | 159.32 yen |
| Equity-to-asset ratio | 39.7% | 43.7% | 48.1% | 50.9% | 49.3% |
| Return on equity | 10.7% | 11.1% | 10.7% | 8.9% | 8.4% |
| Net cash provided by (used in) operating activities | ¥2.2 billion | ¥3.0 billion | ¥3.7 billion | ¥2.8 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-1.6 billion | ¥-1.6 billion | ¥-1.7 billion | ¥-1.5 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-1.4 billion | ¥-1.6 billion | ¥-1.1 billion | ¥1.1 billion |
| Cash and cash equivalents | ¥4.6 billion | ¥4.9 billion | ¥5.7 billion | ¥6.2 billion | ¥6.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥19.3 billion | ¥19.3 billion | ¥21.8 billion | ¥22.8 billion | ¥24.4 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.7 billion | ¥1.8 billion | ¥1.3 billion | ¥1.4 billion |
| Net income (loss) | ¥0.2 billion | ¥0.5 billion | ¥1.6 billion | ¥1.4 billion | ¥1.1 billion |
| Capital stock | ¥3.1 billion | ¥3.1 billion | ¥3.1 billion | ¥3.1 billion | ¥3.1 billion |
| Total number of issued shares (common stock) | 9,127,338 shares | 9,127,338 shares | 9,127,338 shares | 9,127,338 shares | 9,127,338 shares |
| Net assets | ¥5.0 billion | ¥5.3 billion | ¥6.9 billion | ¥7.4 billion | ¥8.1 billion |
| Total assets | ¥18.1 billion | ¥16.5 billion | ¥17.6 billion | ¥17.8 billion | ¥20.8 billion |
| Net assets per share | 550.13 yen | 595.78 yen | 767.97 yen | 820.49 yen | 892.64 yen |
| Dividend per share | 22 yen | 33 yen | 74 yen | 76 yen | 154 yen |
| Basic earnings (loss) per share | 26.36 yen | 58.76 yen | 176.99 yen | 160.78 yen | 123.15 yen |
| Equity-to-asset ratio | 27.7% | 32.3% | 39.1% | 41.5% | 39.0% |
| Return on equity | 4.9% | 10.2% | 26.0% | 20.3% | 14.4% |
| Payout ratio | 83.5% | 56.2% | 41.8% | 47.3% | 125.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥154 | Could not be retrieved | 125.0% | |
| FY ending 3/2025 | ¥76 | Could not be retrieved | 47.3% | |
| FY ending 3/2024 | ¥74 | Could not be retrieved | 41.8% | |
| FY ending 3/2023 | ¥33 | Could not be retrieved | 56.2% | |
| FY ending 3/2022 | ¥22 | Could not be retrieved | 83.5% | |
| FY ending 3/2021 | ¥10 | Could not be retrieved | 24.9% | |
| FY ending 3/2020 | ¥10 | Could not be retrieved | 24.0% | |
| FY 2019 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2018 | ¥4 | Could not be retrieved | 7.0% | |
| FY 2017 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2015 | ¥15 | Could not be retrieved | 75.9% | |
| FY ending 3/2014 | ¥15 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥15 | Could not be retrieved | 73.7% |
NIPPO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NIPPO
Unit %Source Annual securities reports
- Financial institutions8.57%
- Securities firms0.50%
- Other corporations27.73%
- Foreign holders (institutions)27.58%
- Foreign holders (individuals)0.00%
- Individuals and others35.62%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | フリージア・マクロス株式会社 | 19.73% | 1,796,000 |
| 2 | BRIDGESTREAM LIMITED, AS TRUSTEE OFAXC STRATEGIC OPPORTUNITIES (常任代理人立花証券株式会社) | 12.4% | 1,129,000 |
| 3 | BBH FOR FIDELITY LOW-PRICED STOCK FUND(常任代理人株式会社三菱UFJ銀行) | 6.64% | 605,000 |
| 4 | 日邦産業社員持株会 | 6.07% | 553,000 |
| 5 | Bridgestream Limited, as Trustee ofAXC Strategic Opportunities(常任代理人 立花証券株式会社) | 5.68% | 517,000 |
| 6 | 株式会社フジミインコーポレーテッド | 3.71% | 337,000 |
| 7 | 株式会社三井住友銀行 | 3.01% | 274,000 |
| 8 | 田中 喜佐夫 | 2.53% | 230,000 |
| 9 | 株式会社三菱UFJ銀行 | 2.38% | 216,000 |
| 10 | 田中 善慶 | 2.0% | 182,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥2.0 billion |
| FY ending 3/2025 | ¥93.00 million | Could not be retrieved |
| FY ending 3/2021 | ¥2.00 million | ¥1.1 billion |
| FY ending 3/2020 | ¥2.00 million | Could not be retrieved |
| FY ending 3/2017 | ¥46.20 million | Could not be retrieved |
| FY ending 3/2016 | ¥51.92 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Electronics | ¥7.00 million | ¥0.4 billion |
| Mobility | ¥5.00 million | ¥1.0 billion |
| Precision medical machinery | Could not be retrieved | ¥0.3 billion |
Revenue scale in the same industry
NIPPO
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 192 companies
- 196 THE YONKYUFY Mar 2026 ¥47.7B
- 197 CENTRAL AUTOMOTIVE PRODUCTSFY Mar 2026 ¥46.7B
- 198 NIPPOThis companyFY Mar 2026 ¥46.4B
- 199 SUZUDENFY Mar 2026 ¥45.9B
- 200 nishikawa keisokuFY Jun 2026 ¥45.2B
- … 130 companies
Workforce information
Women 105 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 319 |
| Annual paid leave taken |
84.3% |
| Childcare leave taken, men |
66.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 4.2% |
| Share of board members who are women | 18.2% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥40.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥17.00 million |
| Non-audit fees (this year, network firms) | ¥6.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥46.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | Consolidated |
| Cash and cash equivalents | ¥6.7 billion | Consolidated |
| Net assets | ¥18.0 billion | Consolidated |
| Ordinary income (loss) | ¥2.3 billion | Consolidated |
| Total assets | ¥36.5 billion | Consolidated |
| Return on equity | 8.4% | Consolidated |
| Equity-to-asset ratio | 49.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.1 billion | Consolidated |
| Basic earnings (loss) per share | 159.32 yen | Consolidated |
| Net assets per share | 1,984.2 yen | Consolidated |
| Dividend per share | 154 yen | Parent only |
| Net sales | ¥24.4 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Total number of issued shares (common stock) | 9,127,338 shares | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Ordinary income (loss) | ¥1.4 billion | Parent only |
| Total assets | ¥20.8 billion | Parent only |
| Return on equity | 14.4% | Parent only |
| Equity-to-asset ratio | 39.0% | Parent only |
| Capital stock | ¥3.1 billion | Parent only |
| Payout ratio | 125.0% | Parent only |
| Basic earnings (loss) per share | 123.15 yen | Parent only |
| Net assets per share | 892.64 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,765 people | Consolidated |
| Number of employees | 2,765 people | Consolidated |
| Wage gap between men and women (all employees) | 61.4% | Parent only |
| Average length of service (years) | 11.3 years | Parent only |
| Average annual salary | ¥5.70 million | Parent only |
| Average age (years) | 38.1 years old | Parent only |
| Number of employees | 334 people | Parent only |
| Number of employees | 334 people | Parent only |
| Number of employees | 334 people | Parent only |
| Wage gap between men and women (regular employees) | 69.2% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥46.4 billion | Consolidated |
| Average number of temporary employees | 429 people | Consolidated |
| Average number of temporary employees | 429 people | Consolidated |
| Number of associates accounted for using equity method | 0 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.0 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Number of consolidated subsidiaries | 14 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 66.7% | Parent only |
| Average number of temporary employees | 81 people | Parent only |
| Average number of temporary employees | 81 people | Parent only |
| Average number of temporary employees | 81 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,842,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 19,500 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Number of shares | 9,127,338 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.2% | Consolidated |
| Shareholding ratio | 64.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 19,500 shares | Consolidated |
| Number of voting rights | 91,020 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.6 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.7 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 623.2% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.0 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥40.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥17.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥40.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥17.00 million | Consolidated |
| Fees for non-audit services - total | ¥6.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥6.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥20.00 million | Consolidated |
| Change in average annual salary from the previous year | 1.8% | Parent only |
| Revenue | 0.606 | Parent only |
| Revenue | 1.069 | Parent only |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.00 million | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥2.0 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Work in process | ¥0.4 billion | Consolidated |
| Deferred tax liabilities for land revaluation | ¥2.00 million | Consolidated |
| Retained earnings | ¥9.6 billion | Consolidated |
| Raw materials and supplies | ¥1.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥8.2 billion | Consolidated |
| Merchandise and finished goods | ¥1.5 billion | Consolidated |
| Non-current liabilities | ¥3.6 billion | Consolidated |
| Non-current assets | ¥14.2 billion | Consolidated |
| Land | ¥2.2 billion | Consolidated |
| Revaluation reserve for land | ¥5.00 million | Consolidated |
| Tools, furniture and fixtures | ¥2.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.5 billion | Consolidated |
| Buildings and structures | ¥12.9 billion | Consolidated |
| Buildings and structures, net | ¥3.9 billion | Consolidated |
| Construction in progress | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥4.0 billion | Consolidated |
| Investment securities | ¥2.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥7.9 billion | Consolidated |
| Property, plant and equipment | ¥9.8 billion | Consolidated |
| Accounts receivable - other | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥13.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥15.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.7 billion | Consolidated |
| Current liabilities | ¥14.9 billion | Consolidated |
| Current assets | ¥22.4 billion | Consolidated |
| Accumulated depreciation | ¥-1.7 billion | Consolidated |
| Accumulated depreciation | ¥-8.9 billion | Consolidated |
| Accumulated depreciation | ¥-13.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥4.4 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥6.7 billion | Consolidated |
| Cash and deposits | ¥6.7 billion | Consolidated |
| Short-term loans payable | ¥3.8 billion | Consolidated |
| Net assets | ¥18.0 billion | Consolidated |
| Net assets | ¥18.0 billion | Consolidated |
| Total assets | ¥36.5 billion | Consolidated |
| Total assets | ¥36.5 billion | Consolidated |
| Deferred tax liabilities | ¥57.00 million | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-40.00 million | Consolidated |
| Valuation and translation adjustments | ¥4.7 billion | Consolidated |
| Liabilities | ¥18.5 billion | Consolidated |
| Liabilities and net assets | ¥36.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-10.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-3.00 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥3.1 billion | Consolidated |
| Asset retirement obligations | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-0.1 billion | Consolidated |
| Net defined benefit liability | ¥2.2 billion | Consolidated |
| Net defined benefit asset | ¥28.00 million | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Long term accounts payable installment purchase | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥3.6 billion | Consolidated |
| Non-controlling interests | ¥1.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥18.00 million | Parent only |
| Other | ¥50.00 million | Parent only |
| Other retained earnings | ¥3.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Lease obligations | ¥53.00 million | Parent only |
| Lease obligations | ¥26.00 million | Parent only |
| Work in process | ¥85.00 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥2.00 million | Parent only |
| Investments in capital | ¥0 | Parent only |
| Retained earnings | ¥3.6 billion | Parent only |
| Prepaid pension cost | ¥22.00 million | Parent only |
| Prepaid expenses | ¥64.00 million | Parent only |
| Raw materials and supplies | ¥0.1 billion | Parent only |
| Merchandise and finished goods | ¥1.2 billion | Parent only |
| Non-current liabilities | ¥1.7 billion | Parent only |
| Non-current assets | ¥10.3 billion | Parent only |
| Land | ¥0.5 billion | Parent only |
| Revaluation reserve for land | ¥5.00 million | Parent only |
| Accounts receivable - trade | ¥4.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥1.0 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Long term loans receivable from employees | ¥2.00 million | Parent only |
| Investments and other assets | ¥7.4 billion | Parent only |
| Investment securities | ¥2.3 billion | Parent only |
| Property, plant and equipment | ¥2.7 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥38.00 million | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥7.7 billion | Parent only |
| Structures, net | ¥5.00 million | Parent only |
| Machinery and equipment, net | ¥0.6 billion | Parent only |
| Current liabilities | ¥10.9 billion | Parent only |
| Current assets | ¥10.4 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥0.9 billion | Parent only |
| Short-term loans payable | ¥3.8 billion | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Total assets | ¥20.8 billion | Parent only |
| Deferred tax assets | ¥0.8 billion | Parent only |
| Retained earnings brought forward | ¥3.6 billion | Parent only |
| Treasury stock | ¥-40.00 million | Parent only |
| Valuation and translation adjustments | ¥0.4 billion | Parent only |
| Liabilities | ¥12.7 billion | Parent only |
| Liabilities and net assets | ¥20.8 billion | Parent only |
| Accounts payable - trade | ¥5.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.1 billion | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥3.1 billion | Parent only |
| Asset retirement obligations | ¥36.00 million | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Provision for retirement benefits | ¥1.0 billion | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.9 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥16.00 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.4 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥3.4 billion | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
Statement of income (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥69.00 million | Consolidated |
| Other | ¥18.00 million | Consolidated |
| Other | ¥1.1 billion | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Gain on sales of scrap | ¥0.1 billion | Consolidated |
| Traveling and transportation expenses | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Comprehensive income | ¥2.1 billion | Consolidated |
| Interest income | ¥37.00 million | Consolidated |
| Dividend income | ¥64.00 million | Consolidated |
| Operating income | ¥2.1 billion | Consolidated |
| Operating income | ¥2.1 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥11.00 million | Consolidated |
| Gain on sales of non-current assets | ¥21.00 million | Consolidated |
| Rents | ¥0.3 billion | Consolidated |
| Cost of sales | ¥38.3 billion | Consolidated |
| Gross profit (loss) | ¥8.1 billion | Consolidated |
| Net sales | ¥46.4 billion | Consolidated |
| Net sales | ¥46.4 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Directors compensations salaries and allowances | ¥2.2 billion | Consolidated |
| Gain on sales of investment securities | ¥0 | Consolidated |
| Loss on valuation of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | Consolidated |
| Interest expenses | ¥68.00 million | Consolidated |
| Commission fees | ¥20.00 million | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥63.00 million | Consolidated |
| Legal and employee benefits expenses | ¥0.5 billion | Consolidated |
| Supplies expenses | ¥57.00 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥20.00 million | Consolidated |
| Foreign exchange gains | ¥56.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.4 billion | Consolidated |
| Extraordinary income | ¥22.00 million | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Taxes and dues | ¥0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥2.0 billion | Consolidated |
| Income (loss) before income taxes | ¥2.0 billion | Consolidated |
| Ordinary income | ¥2.3 billion | Consolidated |
| Disposal of treasury stock | ¥29.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Packing and transportation expenses | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0 | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Vehicle expenses | ¥77.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-0 | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Communication expenses | ¥27.00 million | Consolidated |
| Loss on sales of electronically recorded monetary claims | ¥29.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0 | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0 | Consolidated |
| Other | ¥32.00 million | Parent only |
| Other | ¥4.00 million | Parent only |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Interest and dividend income | ¥1.2 billion | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥1.2 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥8.00 million | Parent only |
| Gain on sales of non-current assets | ¥8.00 million | Parent only |
| Cost of sales | ¥20.7 billion | Parent only |
| Gross profit (loss) | ¥3.7 billion | Parent only |
| Net sales | ¥24.4 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Net income (loss) | ¥1.1 billion | Parent only |
| Directors compensations salaries and allowances | ¥1.2 billion | Parent only |
| Gain on sales of investment securities | ¥0 | Parent only |
| Loss on valuation of investment securities | ¥0.2 billion | Parent only |
| Interest expenses | ¥50.00 million | Parent only |
| Commission fees | ¥20.00 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥39.00 million | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥5.00 million | Parent only |
| Extraordinary income | ¥8.00 million | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥1.2 billion | Parent only |
| Ordinary income | ¥1.4 billion | Parent only |
| Disposal of treasury stock | ¥29.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥3.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥27.00 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥89.00 million | Parent only |
| Freightage expenses | ¥0.3 billion | Parent only |
| Loss on sales of electronically recorded monetary claims | ¥29.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥0.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-20.00 million | Consolidated |
| Other proceeds | ¥23.00 million | Consolidated |
| Other payments | ¥-81.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.1 billion | Consolidated |
| Decrease (increase) in other current assets | ¥27.00 million | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-78.00 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Repayments of installment payables | ¥-0.2 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥-10.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥1.3 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0 | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0 | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.2 billion | Consolidated |
| Interest expenses | ¥68.00 million | Consolidated |
| Commission fees | ¥20.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥19.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.6 billion | Consolidated |
| Depreciation | ¥1.6 billion | Consolidated |
| Impairment loss | ¥20.00 million | Consolidated |
| Purchase of intangible assets | ¥-52.00 million | Consolidated |
| Proceeds from sale of intangible assets | ¥12.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥2.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from sales of treasury stock | ¥29.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥85.00 million | Consolidated |
| Dividends | ¥-0.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Dividend per share | 154 | Parent only | Disclosed |
| Number of employees | 2,765 | Consolidated | Disclosed |
| Net assets | ¥18.0 billion | Consolidated | Disclosed |
| Net sales | ¥46.4 billion | Consolidated | Disclosed |
| Operating income | ¥2.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.3 billion | Consolidated | Disclosed |
| Net income | ¥1.4 billion | Consolidated | Disclosed |
| Total assets | ¥36.5 billion | Consolidated | Disclosed |
| Operating margin | 4.5% | Consolidated | Calculated |
| Net margin | 3.1% | Consolidated | Calculated |
| Sales per employee | 16782278 yen | Consolidated | Calculated |
| Total asset turnover | 1.27 times | Consolidated | Calculated |
| Net assets to total assets | 49.3% | Consolidated | Calculated |