BELLUNA
BELLUNA CO.,LTD.
Company highlights
The largest segment by revenue is Apparel and miscellaneous goods business, at 32.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
BELLUNA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Apparel and miscellaneous goods business | ¥68.8 billion | 32.0% | ¥74.7 billion | ¥-0.4 billion | -0.6% | ¥-1.7 billion |
| Property | ¥49.1 billion | 22.8% | ¥35.4 billion | ¥8.6 billion | 17.4% | ¥5.3 billion |
| Gourmand business | ¥33.3 billion | 15.5% | ¥31.7 billion | ¥1.3 billion | 4.0% | ¥1.3 billion |
| Kimono related business | ¥22.5 billion | 10.4% | ¥22.8 billion | ¥1.4 billion | 6.1% | ¥1.2 billion |
| Database utilization business | ¥17.9 billion | 8.3% | ¥17.1 billion | ¥4.5 billion | 25.2% | ¥5.2 billion |
| Nurse related business | ¥12.3 billion | 5.7% | ¥12.6 billion | ¥0.7 billion | 5.3% | ¥0.4 billion |
| Cosmetics and health food business | ¥11.4 billion | 5.3% | ¥13.8 billion | ¥0.7 billion | 6.4% | ¥0.7 billion |
| Total of the businesses | ¥215.3 billion | 100.0% | ||||
Revenue and profit
BELLUNA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥23.9 billion | Consolidated |
| Advertising expenses | ¥22.8 billion | Consolidated | |
| Commission fees | ¥20.7 billion | Consolidated | |
| Freightage and packing expenses | ¥14.1 billion | Consolidated | |
| Communication expenses | ¥6.5 billion | Consolidated | |
| Promotion expenses | ¥2.6 billion | Consolidated | |
| Depreciation | ¥2.1 billion | Parent only | |
| Provision for bonuses | ¥1.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥1.1 billion | Consolidated | |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.2 billion | Consolidated | |
| Provision for loss on interest repayment | ¥0.2 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥137.2 billion | Consolidated |
| Operating income | ¥16.5 billion | Consolidated | |
| Ordinary income | ¥16.3 billion | Consolidated | |
| Net income | ¥11.5 billion | Consolidated |
BELLUNA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥23.9 billion
- Advertising expenses ¥22.8 billion
- Commission fees ¥20.7 billion
- Freightage and packing expenses ¥14.1 billion
- Communication expenses ¥6.5 billion
- Promotion expenses ¥2.6 billion
- Other (not itemized) ¥30.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
BELLUNA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
BELLUNA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥220.1B | ¥212.4B | ¥208.3B | ¥210.9B | ¥218.1B |
| Year on year (%) | +6.6% | -3.5% | -1.9% | +1.2% | +3.4% |
| Ordinary income (loss) | ¥14.5B | ¥12.5B | ¥11.8B | ¥13.3B | ¥16.3B |
| Change from prior year | -13.8% | -14.3% | -5.0% | +12.0% | +22.8% |
| Ordinary income (loss) as a share of Net sales | 6.6% | 5.9% | 5.7% | 6.3% | 7.5% |
| Change (percentage points) | -1.6 points | -0.7 points | -0.2 points | +0.6 points | +1.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2016Ordinary income (loss) as a share of revenue -2.9 points
- 2017Ordinary income (loss) as a share of revenue +3.0 points
- 2020Ordinary income (loss) as a share of revenue -2.9 points
- 2021Ordinary income (loss) as a share of revenue +2.4 points
BELLUNA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
BELLUNA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥220.1 billion | ¥212.4 billion | ¥208.3 billion | ¥210.9 billion | ¥218.1 billion |
| Ordinary income (loss) | ¥14.5 billion | ¥12.5 billion | ¥11.8 billion | ¥13.3 billion | ¥16.3 billion |
| Net income (loss) attributable to owners of parent | ¥10.2 billion | ¥7.4 billion | ¥5.8 billion | ¥8.8 billion | ¥11.5 billion |
| Comprehensive income | ¥7.4 billion | ¥9.2 billion | ¥11.6 billion | ¥8.8 billion | ¥12.8 billion |
| Net assets | ¥119.0 billion | ¥126.4 billion | ¥136.2 billion | ¥141.7 billion | ¥151.5 billion |
| Total assets | ¥254.2 billion | ¥285.6 billion | ¥300.7 billion | ¥312.5 billion | ¥340.1 billion |
| Net assets per share | 1,223.24 yen | 1,297.92 yen | 1,398.07 yen | 1,468.54 yen | 1,572.51 yen |
| Basic earnings (loss) per share | 105.55 yen | 76.71 yen | 60.39 yen | 91.25 yen | 119.94 yen |
| Equity-to-asset ratio | 46.5% | 43.9% | 45.0% | 45.2% | 44.5% |
| Return on equity | 8.8% | 6.1% | 4.5% | 6.4% | 7.9% |
| Net cash provided by (used in) operating activities | ¥7.2 billion | ¥8.2 billion | ¥12.8 billion | ¥9.7 billion | ¥18.5 billion |
| Net cash provided by (used in) investing activities | ¥-17.0 billion | ¥-29.9 billion | ¥-14.4 billion | ¥-17.8 billion | ¥-32.3 billion |
| Net cash provided by (used in) financing activities | ¥8.7 billion | ¥23.5 billion | ¥6.0 billion | ¥6.7 billion | ¥13.9 billion |
| Cash and cash equivalents | ¥29.6 billion | ¥31.8 billion | ¥37.2 billion | ¥36.2 billion | ¥36.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥131.6 billion | ¥123.7 billion | ¥113.3 billion | ¥113.3 billion | ¥112.7 billion |
| Ordinary income (loss) | ¥7.3 billion | ¥6.6 billion | ¥4.3 billion | ¥4.3 billion | ¥3.8 billion |
| Net income (loss) | ¥5.7 billion | ¥4.1 billion | ¥4.5 billion | ¥2.5 billion | ¥2.9 billion |
| Capital stock | ¥10.6 billion | ¥10.6 billion | ¥10.6 billion | ¥10.6 billion | ¥10.6 billion |
| Total number of issued shares (common stock) | 97,244,000 shares | 97,244,000 shares | 97,244,000 shares | 97,244,000 shares | 97,244,000 shares |
| Net assets | ¥87.0 billion | ¥89.6 billion | ¥93.6 billion | ¥92.3 billion | ¥93.3 billion |
| Total assets | ¥224.6 billion | ¥250.3 billion | ¥262.9 billion | ¥269.7 billion | ¥293.4 billion |
| Net assets per share | 899.91 yen | 926.49 yen | 967.56 yen | 959.69 yen | 969.83 yen |
| Dividend per share | 19 yen | 20 yen | 20.5 yen | 29 yen | 38 yen |
| Interim dividend per share | 9.5 yen | 10 yen | 10.25 yen | 14.5 yen | 15 yen |
| Basic earnings (loss) per share | 59.27 yen | 42.5 yen | 46.06 yen | 26.05 yen | 30.16 yen |
| Equity-to-asset ratio | 38.7% | 35.8% | 35.6% | 34.2% | 31.8% |
| Return on equity | 6.7% | 4.7% | 4.9% | 2.7% | 3.1% |
| Payout ratio | 32.1% | 47.1% | 44.5% | 111.3% | 126.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥38 | ¥15 | 126.0% | |
| FY ending 3/2025 | ¥29 | ¥14.5 | 111.3% | |
| FY ending 3/2024 | ¥20.5 | ¥10.25 | 44.5% | |
| FY ending 3/2023 | ¥20 | ¥10 | 47.1% | |
| FY ending 3/2022 | ¥19 | ¥9.5 | 32.1% | |
| FY ending 3/2021 | ¥16.5 | ¥8 | 21.4% | |
| FY ending 3/2020 | ¥16 | ¥8 | 43.8% | |
| FY ending 3/2019 | ¥15 | ¥7.5 | 20.3% | |
| FY ending 3/2018 | ¥12.5 | ¥6.25 | 19.1% | |
| FY ending 3/2017 | ¥12.5 | ¥6.25 | 41.7% | |
| FY ending 3/2016 | ¥12.5 | ¥6.25 | 55.8% | |
| FY ending 3/2015 | ¥12.5 | ¥6.25 | 26.2% | |
| FY ending 3/2014 | ¥18.75 | ¥12.5 | 17.7% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥15 | ¥7.5 | 17.0% |
BELLUNA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
BELLUNA
Unit %Source Annual securities reports
- Financial institutions14.56%
- Securities firms1.47%
- Other corporations44.22%
- Foreign holders (institutions)7.80%
- Foreign holders (individuals)0.05%
- Individuals and others31.90%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社フレンドステージ | 42.99% | 41,383,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.06% | 4,876,000 |
| 3 | 安 野 清 | 3.03% | 2,916,000 |
| 4 | 安 野 公 | 3.02% | 2,914,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 2.94% | 2,832,000 |
| 6 | 株式会社三井住友銀行 | 2.33% | 2,246,000 |
| 7 | 野村信託銀行株式会社(退職給付信託三菱UFJ銀行口) | 2.04% | 1,968,000 |
| 8 | ベルーナ共栄会 | 1.75% | 1,688,000 |
| 9 | 株式会社日本カストディ銀行(信託口4) | 1.18% | 1,136,000 |
| 10 | ベルーナ従業員持株会 | 1.05% | 1,013,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥35.9 billion |
| FY ending 3/2021 | ¥8.8 billion |
Revenue scale in the same industry
BELLUNA
Source Annual securities reports of each company
Retail Trade: 343 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 AEONFY Feb 2026 ¥10.7T
- 2 Seven & iFY Feb 2026 ¥10.4T
- 3 FAST RETAILINGFY Aug 2025 ¥3.4T
- … 76 companies
- 80 Genky DrugStoresFY Jun 2026 ¥220.6B
- 81 HALOWSFY Feb 2026 ¥219.4B
- 82 BELLUNAThis companyFY Mar 2026 ¥218.1B
- 83 NIPPON GASFY Mar 2026 ¥208.5B
- 84 AOKIFY Mar 2026 ¥194.5B
- … 259 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,800 |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 26,473 t-CO2 |
| 特定荷主 | 2,161 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人日本橋事務所 |
| Audit fees (this year, total) | ¥43.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Retail Trade
“Kaisha no Shikumi: Raising Prices”
Reads the filings of restaurant, clothing and household goods chains for how price increases relate to customer numbers.
Retail Trade companies in this book: saizeriya, FOOD & LIFE COMPANIES, FAST RETAILING and others (6 in all)
“Ano Kaisha no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Same industry: Retail Trade
“Kaisha no Shikumi: Earning Beyond the Till”
Reads the filings of supermarkets, department stores and drugstores for money received under headings other than product sales, such as finance and rent.
Retail Trade companies in this book: AEON, TSURUHA, Takashimaya and others (5 in all)
“Ano Kaisha no Shikumi” series, Vol.5 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥12.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥18.5 billion | Consolidated |
| Net sales | ¥218.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-32.3 billion | Consolidated |
| Cash and cash equivalents | ¥36.6 billion | Consolidated |
| Net assets | ¥151.5 billion | Consolidated |
| Ordinary income (loss) | ¥16.3 billion | Consolidated |
| Total assets | ¥340.1 billion | Consolidated |
| Return on equity | 7.9% | Consolidated |
| Equity-to-asset ratio | 44.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥11.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥13.9 billion | Consolidated |
| Basic earnings (loss) per share | 119.94 yen | Consolidated |
| Net assets per share | 1,572.51 yen | Consolidated |
| Dividend per share | 38 yen | Parent only |
| Net sales | ¥112.7 billion | Parent only |
| Net income (loss) | ¥2.9 billion | Parent only |
| Total number of issued shares (common stock) | 97,244,000 shares | Parent only |
| Net assets | ¥93.3 billion | Parent only |
| Ordinary income (loss) | ¥3.8 billion | Parent only |
| Total assets | ¥293.4 billion | Parent only |
| Return on equity | 3.1% | Parent only |
| Equity-to-asset ratio | 31.8% | Parent only |
| Capital stock | ¥10.6 billion | Parent only |
| Payout ratio | 126.0% | Parent only |
| Interim dividend per share | 15 yen | Parent only |
| Basic earnings (loss) per share | 30.16 yen | Parent only |
| Net assets per share | 969.83 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,844 people | Consolidated |
| Number of employees | 3,844 people | Consolidated |
| Wage gap between men and women (all employees) | 59.5% | Parent only |
| Average length of service (years) | 12.3 years | Parent only |
| Average annual salary | ¥5.49 million | Parent only |
| Average age (years) | 36.5 years old | Parent only |
| Number of employees | 674 people | Parent only |
| Number of employees | 674 people | Parent only |
| Number of employees | 674 people | Parent only |
| Wage gap between men and women (regular employees) | 69.6% | Parent only |
| Wage gap between men and women (non-regular employees) | 95.1% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥2.1 billion | Consolidated |
| Net sales to external customers | ¥218.1 billion | Consolidated |
| Average number of temporary employees | 2,691 people | Consolidated |
| Average number of temporary employees | 2,691 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥35.9 billion | Consolidated |
| Write-downs of inventories | ¥1.0 billion | Consolidated |
| Depreciation | ¥7.4 billion | Consolidated |
| Number of consolidated subsidiaries | 59 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 62.5% | Parent only |
| Average number of temporary employees | 542 people | Parent only |
| Average number of temporary employees | 542 people | Parent only |
| Average number of temporary employees | 542 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 13.2% | Parent only |
Shares (19 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.4 billion | Consolidated |
| Number of shares held | 62,976,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,002,000 shares | Consolidated |
| Number of shares | 97,244,472 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.0% | Consolidated |
| Shareholding ratio | 65.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,002,000 shares | Consolidated |
| Total of valuation gain (loss) | ¥3.7 billion | Consolidated |
| Number of voting rights | 961,639 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥5.5 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 36 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 76.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥35.9 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥43.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥43.00 million | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥25.00 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥15.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 2.4% | Parent only |
Balance sheet (144 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.6 billion | Consolidated |
| Other | ¥6.0 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥14.5 billion | Consolidated |
| Other | ¥8.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.4 billion | Consolidated |
| Goodwill | ¥2.1 billion | Consolidated |
| Lease obligations | ¥3.7 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease assets | ¥5.0 billion | Consolidated |
| Lease assets | ¥0.4 billion | Consolidated |
| Lease assets, net | ¥3.5 billion | Consolidated |
| Provision for repairs | ¥0.3 billion | Consolidated |
| Provision for loss on interest repayment | ¥0.2 billion | Consolidated |
| Retained earnings | ¥127.7 billion | Consolidated |
| Raw materials and supplies | ¥1.5 billion | Consolidated |
| Notes receivable - trade | ¥8.00 million | Consolidated |
| Merchandise and finished goods | ¥23.6 billion | Consolidated |
| Operating loans | ¥37.8 billion | Consolidated |
| Non-current liabilities | ¥135.4 billion | Consolidated |
| Non-current assets | ¥208.7 billion | Consolidated |
| Land | ¥55.4 billion | Consolidated |
| Revaluation reserve for land | ¥-7.00 million | Consolidated |
| Accounts receivable - trade | ¥11.5 billion | Consolidated |
| Contract liabilities | ¥3.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥7.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.2 billion | Consolidated |
| Provision for loss on store closing | ¥15.00 million | Consolidated |
| Buildings and structures | ¥129.6 billion | Consolidated |
| Buildings and structures, net | ¥96.3 billion | Consolidated |
| Construction in progress | ¥8.8 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥25.3 billion | Consolidated |
| Investment securities | ¥16.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥8.3 billion | Consolidated |
| Securities | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥172.8 billion | Consolidated |
| Income taxes payable | ¥3.6 billion | Consolidated |
| Accrued expenses | ¥12.9 billion | Consolidated |
| Shareholders' equity | ¥148.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥12.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥6.6 billion | Consolidated |
| Current liabilities | ¥53.3 billion | Consolidated |
| Current assets | ¥131.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Accumulated depreciation | ¥-5.5 billion | Consolidated |
| Accumulated depreciation | ¥-33.3 billion | Consolidated |
| Accumulated depreciation | ¥-6.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥-0.9 billion | Consolidated |
| Intangible assets | ¥10.6 billion | Consolidated |
| Cash and cash equivalents | ¥36.6 billion | Consolidated |
| Cash and deposits | ¥34.5 billion | Consolidated |
| Short-term loans payable | ¥18.7 billion | Consolidated |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0.3 billion | Consolidated |
| Net assets | ¥151.5 billion | Consolidated |
| Net assets | ¥151.5 billion | Consolidated |
| Total assets | ¥340.1 billion | Consolidated |
| Total assets | ¥340.1 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-0.1 billion | Consolidated |
| Deferred tax assets | ¥1.5 billion | Consolidated |
| Treasury stock | ¥-0.8 billion | Consolidated |
| Valuation and translation adjustments | ¥2.5 billion | Consolidated |
| Liabilities | ¥188.7 billion | Consolidated |
| Liabilities and net assets | ¥340.1 billion | Consolidated |
| Real estate for sale | ¥8.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.2 billion | Consolidated |
| Capital surplus | ¥11.4 billion | Consolidated |
| Capital stock | ¥10.6 billion | Consolidated |
| Asset retirement obligations | ¥1.1 billion | Consolidated |
| Provision for bonuses | ¥1.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥71.00 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥127.2 billion | Consolidated |
| Long-term loans receivable | ¥2.1 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.7 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥1.2 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥2.1 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥3.2 billion | Parent only |
| Other capital surplus | ¥11.0 billion | Parent only |
| Software | ¥1.1 billion | Parent only |
| Lease obligations | ¥3.6 billion | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease assets | ¥0.4 billion | Parent only |
| Lease assets, net | ¥3.4 billion | Parent only |
| General reserve | ¥27.2 billion | Parent only |
| Retained earnings | ¥69.4 billion | Parent only |
| Legal retained earnings | ¥1.5 billion | Parent only |
| Prepaid expenses | ¥1.3 billion | Parent only |
| Merchandise | ¥15.0 billion | Parent only |
| Non-current liabilities | ¥130.6 billion | Parent only |
| Non-current assets | ¥187.5 billion | Parent only |
| Land | ¥29.8 billion | Parent only |
| Accounts receivable - trade | ¥6.2 billion | Parent only |
| Contract liabilities | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.9 billion | Parent only |
| Buildings, net | ¥75.7 billion | Parent only |
| Construction in progress | ¥6.4 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.2 billion | Parent only |
| Investments and other assets | ¥67.1 billion | Parent only |
| Investment securities | ¥13.2 billion | Parent only |
| Securities | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥118.6 billion | Parent only |
| Accounts receivable - other | ¥7.0 billion | Parent only |
| Income taxes payable | ¥0.9 billion | Parent only |
| Accrued expenses | ¥8.4 billion | Parent only |
| Accounts payable - other | ¥0.8 billion | Parent only |
| Shareholders' equity | ¥90.3 billion | Parent only |
| Structures, net | ¥0.9 billion | Parent only |
| Machinery and equipment, net | ¥1.5 billion | Parent only |
| Current liabilities | ¥69.5 billion | Parent only |
| Current assets | ¥105.9 billion | Parent only |
| Intangible assets | ¥1.8 billion | Parent only |
| Cash and deposits | ¥7.7 billion | Parent only |
| Short-term loans payable | ¥38.6 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥66.1 billion | Parent only |
| Net assets | ¥93.3 billion | Parent only |
| Net assets | ¥93.3 billion | Parent only |
| Total assets | ¥293.4 billion | Parent only |
| Deferred gains or losses on hedges | ¥-89.00 million | Parent only |
| Retained earnings brought forward | ¥40.7 billion | Parent only |
| Treasury stock | ¥-0.8 billion | Parent only |
| Valuation and translation adjustments | ¥3.1 billion | Parent only |
| Liabilities | ¥200.1 billion | Parent only |
| Liabilities and net assets | ¥293.4 billion | Parent only |
| Real estate for sale | ¥0.8 billion | Parent only |
| Supplies | ¥0.6 billion | Parent only |
| Accounts payable - trade | ¥4.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-18.00 million | Parent only |
| Allowance for doubtful accounts | ¥-1.5 billion | Parent only |
| Capital surplus | ¥11.0 billion | Parent only |
| Capital stock | ¥10.6 billion | Parent only |
| Asset retirement obligations | ¥61.00 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Vehicles, net | ¥5.00 million | Parent only |
| Long-term loans payable | ¥125.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥52.8 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.2 billion | Parent only |
| Deposits received | ¥92.00 million | Parent only |
| Current portion of long-term loans payable | ¥12.5 billion | Parent only |
Statement of income (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥88.00 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other comprehensive income | ¥1.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.3 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Provision for loss on interest repayment | ¥0.2 billion | Consolidated |
| Dividends from surplus | ¥-2.8 billion | Consolidated |
| Subsidy income | ¥97.00 million | Consolidated |
| Comprehensive income | ¥12.8 billion | Consolidated |
| Interest income | ¥0.4 billion | Consolidated |
| Guaranty money income | ¥47.00 million | Consolidated |
| Rent income | ¥34.00 million | Consolidated |
| Dividend income | ¥0.5 billion | Consolidated |
| Settlement income | ¥39.00 million | Consolidated |
| Operating income | ¥16.5 billion | Consolidated |
| Operating income | ¥16.5 billion | Consolidated |
| Non-operating income | ¥2.6 billion | Consolidated |
| Non-operating expenses | ¥2.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥18.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥4.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥18.00 million | Consolidated |
| Cost of sales | ¥80.9 billion | Consolidated |
| Gross profit (loss) | ¥137.2 billion | Consolidated |
| Net sales | ¥218.1 billion | Consolidated |
| Net sales | ¥218.1 billion | Consolidated |
| Advertising expenses | ¥22.8 billion | Consolidated |
| Net income | ¥11.5 billion | Consolidated |
| Net income | ¥11.5 billion | Consolidated |
| Net income (loss) | ¥11.5 billion | Consolidated |
| Net income (loss) | ¥11.5 billion | Consolidated |
| Gain on sales of investment securities | ¥1.2 billion | Consolidated |
| Loss on valuation of investment securities | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-32.3 billion | Consolidated |
| Interest expenses | ¥1.4 billion | Consolidated |
| Commission fees | ¥1.0 billion | Consolidated |
| Commission fees | ¥20.7 billion | Consolidated |
| Income taxes - current | ¥5.8 billion | Consolidated |
| Income taxes | ¥5.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.6 billion | Consolidated |
| Depreciation | ¥20.00 million | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Foreign exchange gains | ¥1.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.3 billion | Consolidated |
| Extraordinary income | ¥1.8 billion | Consolidated |
| Extraordinary loss | ¥1.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥16.7 billion | Consolidated |
| Income (loss) before income taxes | ¥16.7 billion | Consolidated |
| Ordinary income | ¥16.3 billion | Consolidated |
| Salaries and allowances | ¥23.9 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0.3 billion | Consolidated |
| Disposal of treasury stock | ¥14.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥12.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥13.9 billion | Consolidated |
| Promotion expenses | ¥2.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥120.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥1.1 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥32.00 million | Consolidated |
| Retirement benefit expenses | ¥0.2 billion | Consolidated |
| Communication expenses | ¥6.5 billion | Consolidated |
| Freightage and packing expenses | ¥14.1 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-69.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-71.00 million | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥88.00 million | Parent only |
| Dividends from surplus | ¥-2.8 billion | Parent only |
| Interest and dividend income | ¥2.0 billion | Parent only |
| Operating income | ¥3.0 billion | Parent only |
| Non-operating income | ¥3.8 billion | Parent only |
| Non-operating expenses | ¥3.0 billion | Parent only |
| Loss on retirement of non-current assets | ¥1.00 million | Parent only |
| Cost of sales | ¥52.8 billion | Parent only |
| Gross profit (loss) | ¥60.0 billion | Parent only |
| Net sales | ¥112.7 billion | Parent only |
| Advertising expenses | ¥13.8 billion | Parent only |
| Net income (loss) | ¥2.9 billion | Parent only |
| Net income (loss) | ¥2.9 billion | Parent only |
| Gain on sales of investment securities | ¥1.2 billion | Parent only |
| Loss on valuation of investment securities | ¥0.1 billion | Parent only |
| Interest expenses | ¥1.8 billion | Parent only |
| Commission fees | ¥1.0 billion | Parent only |
| Commission fees | ¥17.4 billion | Parent only |
| Interest on securities | ¥97.00 million | Parent only |
| Income taxes - current | ¥1.2 billion | Parent only |
| Income taxes | ¥1.1 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥93.00 million | Parent only |
| Depreciation | ¥2.1 billion | Parent only |
| Impairment loss | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥0.9 billion | Parent only |
| Extraordinary income | ¥1.2 billion | Parent only |
| Extraordinary loss | ¥1.0 billion | Parent only |
| Income (loss) before income taxes | ¥4.0 billion | Parent only |
| Ordinary income | ¥3.8 billion | Parent only |
| Salaries and allowances | ¥4.1 billion | Parent only |
| Disposal of treasury stock | ¥14.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥57.0 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥74.00 million | Parent only |
| Provision of allowance for doubtful accounts | ¥71.00 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Communication expenses | ¥5.3 billion | Parent only |
| Freightage and packing expenses | ¥8.0 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥9.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Consolidated |
| Total changes during the period | ¥1.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Parent only |
Statement of cash flows (53 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.6 billion | Consolidated |
| Other proceeds | ¥10.00 million | Consolidated |
| Increase decrease in other noncurrent liabilities | ¥0.2 billion | Consolidated |
| Other payments | ¥-0.1 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥-1.2 billion | Consolidated |
| Decrease (increase) in other current assets | ¥2.1 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Proceeds from sale and leaseback | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-2.3 billion | Consolidated |
| Increase decrease in provision for repairs | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-1.4 billion | Consolidated |
| Interest and dividends income received | ¥0.8 billion | Consolidated |
| Increase (decrease) in provision for loss on interest repayment | ¥-13.00 million | Consolidated |
| Interest and dividend income | ¥-0.9 billion | Consolidated |
| Decrease increase in operating loans receivable | ¥-3.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥18.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.6 billion | Consolidated |
| Subtotal | ¥23.9 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.1 billion | Consolidated |
| Payments for guarantee deposits | ¥-0.5 billion | Consolidated |
| Increase decrease in provision for loss on store closing | ¥-50.00 million | Consolidated |
| Purchase of investment securities | ¥-1.9 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.2 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.1 billion | Consolidated |
| Interest expenses | ¥1.4 billion | Consolidated |
| Proceeds from sales of short term investment securities | ¥0 | Consolidated |
| Purchase of property plant and equipment | ¥-33.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥4.00 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-4.00 million | Consolidated |
| Decrease (increase) in inventories | ¥2.0 billion | Consolidated |
| Income taxes paid | ¥-5.0 billion | Consolidated |
| Income taxes refund | ¥71.00 million | Consolidated |
| Depreciation | ¥7.3 billion | Consolidated |
| Impairment loss | ¥0.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.5 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.0 billion | Consolidated |
| Redemption of bonds | ¥-5.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Decrease increase in real estate for sale | ¥-14.00 million | Consolidated |
| Payments of loans receivable | ¥-9.00 million | Consolidated |
| Collection of loans receivable | ¥0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.2 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-56.00 million | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.1 billion | Consolidated |
| Dividends | ¥-2.8 billion | Consolidated |
| Proceeds from long term loans payable | ¥50.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-33.9 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥0.6 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-40.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥18.5 billion | Consolidated | Disclosed |
| Dividend per share | 38 | Parent only | Disclosed |
| Number of employees | 3,844 | Consolidated | Disclosed |
| Net assets | ¥151.5 billion | Consolidated | Disclosed |
| Net sales | ¥218.1 billion | Consolidated | Disclosed |
| Operating income | ¥16.5 billion | Consolidated | Disclosed |
| Ordinary income | ¥16.3 billion | Consolidated | Disclosed |
| Net income | ¥11.5 billion | Consolidated | Disclosed |
| Total assets | ¥340.1 billion | Consolidated | Disclosed |
| Operating margin | 7.6% | Consolidated | Calculated |
| Net margin | 5.3% | Consolidated | Calculated |
| Sales per employee | 56737253 yen | Consolidated | Calculated |
| Total asset turnover | 0.64 times | Consolidated | Calculated |
| Net assets to total assets | 44.5% | Consolidated | Calculated |