TOKOKOSEN
TOKOKOSEN CORP.
Company highlights
The largest segment by revenue is Fiber, at 58.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TOKOKOSEN
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Fiber | ¥14.4 billion | 58.7% | ¥14.6 billion | ¥0.5 billion | 26.0% | 3.5% | ¥0.5 billion |
| Chemical products | ¥5.9 billion | 24.0% | ¥5.6 billion | ¥0.7 billion | 36.5% | 12.1% | ¥0.8 billion |
| Machine metal | ¥2.5 billion | 10.3% | ¥2.9 billion | ¥0.4 billion | 22.0% | 17.0% | ¥0.3 billion |
| Clothing | ¥1.2 billion | 5.0% | ¥1.5 billion | ¥54.58 million | 2.8% | 4.4% | ¥0.1 billion |
| Leasing | ¥0.5 billion | 2.0% | ¥0.4 billion | ¥0.2 billion | 12.7% | 51.6% | ¥0.1 billion |
| Total of the businesses | ¥24.5 billion | 100.0% | ¥1.9 billion | 100.0% | |||
Revenue and profit
TOKOKOSEN
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Packing and transportation expenses | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Depreciation | ¥53.33 million | Parent only | |
| Retirement benefit expenses | ¥-4.87 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.32 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.0 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated | |
| Operating income | ¥1.1 billion | Consolidated | |
| Net income | ¥1.0 billion | Consolidated |
TOKOKOSEN
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Packing and transportation expenses ¥0.5 billion
- Provision for bonuses ¥0.3 billion
- Depreciation ¥0.1 billion
- Other (not itemized) ¥2.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
TOKOKOSEN
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TOKOKOSEN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥19.3B | ¥21.5B | ¥23.5B | ¥24.9B | ¥24.5B |
| Year on year (%) | -55.6%◆ | +11.4% | +9.2% | +6.2% | -1.6% |
| Ordinary income (loss) | ¥1.5B | ¥1.4B | ¥1.6B | ¥1.2B | ¥1.4B |
| Change from prior year | +7.3% | -1.4% | +10.1% | -25.1% | +20.9% |
| Ordinary income (loss) as a share of Net sales | 7.5% | 6.7% | 6.7% | 4.7% | 5.8% |
| Change (percentage points) | +4.4 points◆ | -0.9 points | +0.1 points | -2.0 points | +1.1 points |
Fiscal periods marked for changes
- 2022Net sales year on year -55.6%, Ordinary income (loss) as a share of revenue +4.4 points
TOKOKOSEN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TOKOKOSEN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥19.3 billion | ¥21.5 billion | ¥23.5 billion | ¥24.9 billion | ¥24.5 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.4 billion | ¥1.6 billion | ¥1.2 billion | ¥1.4 billion |
| Net income (loss) attributable to owners of parent | ¥1.0 billion | ¥1.0 billion | ¥1.1 billion | ¥0.9 billion | ¥1.0 billion |
| Comprehensive income | ¥1.5 billion | ¥1.8 billion | ¥2.5 billion | ¥1.5 billion | ¥2.1 billion |
| Net assets | ¥13.5 billion | ¥15.3 billion | ¥17.8 billion | ¥19.3 billion | ¥21.3 billion |
| Total assets | ¥28.7 billion | ¥32.3 billion | ¥36.2 billion | ¥37.6 billion | ¥37.7 billion |
| Net assets per share | 3,345.45 yen | 3,790.48 yen | 4,416.02 yen | 4,783.48 yen | 5,290.65 yen |
| Basic earnings (loss) per share | 245.5 yen | 249.14 yen | 275.72 yen | 217.21 yen | 248.52 yen |
| Equity-to-asset ratio | 46.6% | 46.9% | 48.8% | 50.8% | 56.1% |
| Return on equity | 7.7% | 6.9% | 6.7% | 4.7% | 4.9% |
| Net cash provided by (used in) operating activities | ¥-0.2 billion | ¥-39.66 million | ¥2.2 billion | ¥1.3 billion | ¥1.5 billion |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | ¥-0.1 billion | ¥-0.3 billion | ¥-0.2 billion | ¥-1.4 billion |
| Net cash provided by (used in) financing activities | ¥0.4 billion | ¥1.3 billion | ¥-0.5 billion | ¥-0.8 billion | ¥-1.8 billion |
| Cash and cash equivalents | ¥3.9 billion | ¥5.2 billion | ¥6.8 billion | ¥7.6 billion | ¥6.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.5 billion | ¥7.0 billion | ¥8.2 billion | ¥8.4 billion | ¥8.2 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥0.8 billion | ¥1.1 billion | ¥0.8 billion | ¥1.2 billion |
| Net income (loss) | ¥0.7 billion | ¥0.6 billion | ¥0.8 billion | ¥0.7 billion | ¥0.9 billion |
| Capital stock | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 4,000,000 shares | 4,000,000 shares | 4,000,000 shares | 4,000,000 shares | 4,000,000 shares |
| Net assets | ¥10.9 billion | ¥11.8 billion | ¥13.6 billion | ¥14.3 billion | ¥16.0 billion |
| Total assets | ¥23.7 billion | ¥26.0 billion | ¥28.9 billion | ¥29.1 billion | ¥28.9 billion |
| Net assets per share | 2,713.24 yen | 2,948.44 yen | 3,407.74 yen | 3,574.42 yen | 3,990.57 yen |
| Dividend per share | 7 yen | 7 yen | 7 yen | 7 yen | 7 yen |
| Basic earnings (loss) per share | 182.58 yen | 148.49 yen | 210.92 yen | 168.02 yen | 218.55 yen |
| Equity-to-asset ratio | 45.7% | 45.3% | 47.1% | 49.2% | 55.2% |
| Return on equity | 6.9% | 5.2% | 6.6% | 4.8% | 5.7% |
| Payout ratio | 3.8% | 4.7% | 3.3% | 4.1% | 3.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥7 | Could not be retrieved | 3.2% | |
| FY ending 3/2025 | ¥7 | Could not be retrieved | 4.1% | |
| FY ending 3/2024 | ¥7 | Could not be retrieved | 3.3% | |
| FY ending 3/2023 | ¥7 | Could not be retrieved | 4.7% | |
| FY ending 3/2022 | ¥7 | Could not be retrieved | 3.8% | |
| FY ending 3/2021 | ¥7 | Could not be retrieved | 3.4% | |
| FY ending 3/2020 | ¥7 | Could not be retrieved | 5.0% | |
| FY ending 3/2019 | ¥10 | Could not be retrieved | 7.6% | |
| FY ending 3/2018 | ¥10 | Could not be retrieved | 6.2% | |
| FY ending 3/2017 | ¥7 | Could not be retrieved | 2.3% | |
| FY ending 3/2016 | ¥5 | Could not be retrieved | 3.5% | |
| FY ending 3/2015 | ¥5 | Could not be retrieved | 1.7% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 5.7% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 5.6% |
TOKOKOSEN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 東京中小企業投資育成㈱ | 15.96% | 638,000 |
| 2 | 横浜ゴム㈱ | 13.2% | 528,000 |
| 3 | 東工コーセン持株会 | 8.46% | 338,000 |
| 4 | ㈱三菱UFJ銀行 | 3.75% | 150,000 |
| 5 | ㈱みずほ銀行 | 2.5% | 100,000 |
| 6 | 損害保険ジャパン㈱ | 1.95% | 78,000 |
| 7 | ㈱三井住友銀行 | 1.75% | 70,000 |
| 8 | バンドー化学㈱ | 1.6% | 64,000 |
| 9 | 小林拓人 | 1.56% | 62,000 |
| 10 | 株式会社ジャレック | 1.5% | 60,000 |
Revenue scale in the same industry
TOKOKOSEN
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 Mitsubishi ¥18.9T
- 2 ITOCHU ¥14.8T
- 3 MITSUI & ¥14.0T
- … 247 companies
- 251 SHOEI YAKUHIN ¥26.9B
- 252 Maruken Lease ¥26.5B
- 253 TOKOKOSENThis company ¥24.5B
- 254 SANKYO SEIKO ¥24.0B
- 255 MIKUNI SHOJI ¥23.8B
- … 75 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人アヴァンティア |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated |
| Net sales | ¥24.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Cash and cash equivalents | ¥6.1 billion | Consolidated |
| Net assets | ¥21.3 billion | Consolidated |
| Ordinary income (loss) | ¥1.4 billion | Consolidated |
| Total assets | ¥37.7 billion | Consolidated |
| Return on equity | 4.9% | Consolidated |
| Equity-to-asset ratio | 56.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | Consolidated |
| Basic earnings (loss) per share | 248.52 yen | Consolidated |
| Net assets per share | 5,290.65 yen | Consolidated |
| Dividend per share | 7 yen | Parent only |
| Net sales | ¥8.2 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Total number of issued shares (common stock) | 4,000,000 shares | Parent only |
| Net assets | ¥16.0 billion | Parent only |
| Ordinary income (loss) | ¥1.2 billion | Parent only |
| Total assets | ¥28.9 billion | Parent only |
| Return on equity | 5.7% | Parent only |
| Equity-to-asset ratio | 55.2% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Payout ratio | 3.2% | Parent only |
| Basic earnings (loss) per share | 218.55 yen | Parent only |
| Net assets per share | 3,990.57 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,117 people | Consolidated |
| Number of employees | 154 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥24.5 billion | Consolidated |
| Average number of temporary employees | 17 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Write-downs of inventories | ¥0.41 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Negative goodwill before offsetting | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Average number of temporary employees | 17 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 2,089,000 shares | Consolidated |
| Shareholding ratio | 52.2% | Consolidated |
Balance sheet (145 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥47.21 million | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥0.36 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.2 billion | Consolidated |
| Other, net | ¥72.17 million | Consolidated |
| Software | ¥22.42 million | Consolidated |
| Software in progress | ¥0.1 billion | Consolidated |
| Lease obligations | ¥5.98 million | Consolidated |
| Lease obligations | ¥12.94 million | Consolidated |
| Lease assets | ¥70.89 million | Consolidated |
| Lease assets, net | ¥17.12 million | Consolidated |
| Work in process | ¥38.75 million | Consolidated |
| Deferred tax liabilities for land revaluation | ¥0.4 billion | Consolidated |
| Retained earnings | ¥14.2 billion | Consolidated |
| Advances received | ¥1.2 billion | Consolidated |
| Raw materials and supplies | ¥0.5 billion | Consolidated |
| Notes and accounts receivable trade | ¥5.0 billion | Consolidated |
| Merchandise and finished goods | ¥3.9 billion | Consolidated |
| Non-current liabilities | ¥6.5 billion | Consolidated |
| Non-current assets | ¥17.6 billion | Consolidated |
| Land | ¥7.1 billion | Consolidated |
| Revaluation reserve for land | ¥0.9 billion | Consolidated |
| Buildings and structures | ¥4.7 billion | Consolidated |
| Buildings and structures, net | ¥1.6 billion | Consolidated |
| Construction in progress | ¥7.20 million | Consolidated |
| Investments and other assets | ¥8.3 billion | Consolidated |
| Investment securities | ¥5.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥5.5 billion | Consolidated |
| Property, plant and equipment | ¥9.1 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥14.5 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥9.9 billion | Consolidated |
| Current assets | ¥20.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Accumulated depreciation | ¥-53.77 million | Consolidated |
| Accumulated depreciation | ¥-3.1 billion | Consolidated |
| Accumulated depreciation | ¥-1.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.7 billion | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥6.1 billion | Consolidated |
| Cash and deposits | ¥7.9 billion | Consolidated |
| Short-term loans payable | ¥2.3 billion | Consolidated |
| Net assets | ¥21.3 billion | Consolidated |
| Net assets | ¥21.3 billion | Consolidated |
| Total assets | ¥37.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.30 million | Consolidated |
| Deferred tax liabilities | ¥2.0 billion | Consolidated |
| Valuation and translation adjustments | ¥6.7 billion | Consolidated |
| Negative goodwill | ¥0.1 billion | Consolidated |
| Liabilities | ¥16.4 billion | Consolidated |
| Liabilities and net assets | ¥37.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-6.73 million | Consolidated |
| Allowance for doubtful accounts | ¥-15.12 million | Consolidated |
| Capital surplus | ¥87.57 million | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Net defined benefit asset | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥2.4 billion | Consolidated |
| Long term accounts payable other | ¥72.38 million | Consolidated |
| Long term lease and guarantee deposited | ¥1.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥92.30 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.5 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥23.39 million | Parent only |
| Other | ¥84.99 million | Parent only |
| Other | ¥3.71 million | Parent only |
| Other | ¥11.32 million | Parent only |
| Valuation difference on available-for-sale securities | ¥3.2 billion | Parent only |
| Software | ¥15.45 million | Parent only |
| Software in progress | ¥12.14 million | Parent only |
| Lease obligations | ¥4.50 million | Parent only |
| Lease obligations | ¥12.03 million | Parent only |
| Lease assets, net | ¥15.03 million | Parent only |
| Deferred tax liabilities for land revaluation | ¥0.4 billion | Parent only |
| Investments in capital | ¥0.2 billion | Parent only |
| General reserve | ¥0.7 billion | Parent only |
| Retained earnings | ¥11.6 billion | Parent only |
| Legal retained earnings | ¥50.00 million | Parent only |
| Advances received | ¥0.9 billion | Parent only |
| Prepaid pension cost | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥19.86 million | Parent only |
| Advance payments trade | ¥0.2 billion | Parent only |
| Notes receivable - trade | ¥0.8 billion | Parent only |
| Merchandise and finished goods | ¥2.4 billion | Parent only |
| Non-current liabilities | ¥6.0 billion | Parent only |
| Non-current assets | ¥18.7 billion | Parent only |
| Land | ¥7.0 billion | Parent only |
| Revaluation reserve for land | ¥0.9 billion | Parent only |
| Accounts receivable - trade | ¥3.0 billion | Parent only |
| Tools, furniture and fixtures | ¥34.85 million | Parent only |
| Guarantee deposits | ¥1.1 billion | Parent only |
| Buildings, net | ¥1.3 billion | Parent only |
| Construction in progress | ¥1.06 million | Parent only |
| Investments and other assets | ¥10.2 billion | Parent only |
| Real estate for investment | ¥5.34 million | Parent only |
| Investment securities | ¥5.8 billion | Parent only |
| Property, plant and equipment | ¥8.5 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Consumption taxes receivable | ¥0.5 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥33.76 million | Parent only |
| Accounts payable - other | ¥85.12 million | Parent only |
| Shareholders' equity | ¥11.9 billion | Parent only |
| Machinery and equipment, net | ¥0.1 billion | Parent only |
| Current liabilities | ¥6.9 billion | Parent only |
| Current assets | ¥10.2 billion | Parent only |
| Intangible assets | ¥27.95 million | Parent only |
| Cash and deposits | ¥2.5 billion | Parent only |
| Short-term loans payable | ¥2.3 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥81.78 million | Parent only |
| Net assets | ¥16.0 billion | Parent only |
| Net assets | ¥16.0 billion | Parent only |
| Total assets | ¥28.9 billion | Parent only |
| Deferred gains or losses on hedges | ¥0.30 million | Parent only |
| Deferred tax liabilities | ¥1.6 billion | Parent only |
| Retained earnings brought forward | ¥10.6 billion | Parent only |
| Valuation and translation adjustments | ¥4.0 billion | Parent only |
| Negative goodwill | ¥0.1 billion | Parent only |
| Liabilities | ¥12.9 billion | Parent only |
| Liabilities and net assets | ¥28.9 billion | Parent only |
| Accounts payable - trade | ¥3.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-6.73 million | Parent only |
| Allowance for doubtful accounts | ¥-22.00 million | Parent only |
| Capital surplus | ¥82.89 million | Parent only |
| Legal capital surplus | ¥82.89 million | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥5.30 million | Parent only |
| Reserve for retirement allowance1 | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥96.61 million | Parent only |
| Long-term loans payable | ¥2.4 billion | Parent only |
| Long term accounts payable other | ¥72.38 million | Parent only |
| Long term lease and guarantee deposited | ¥1.3 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥2.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Electronically recorded obligations - operating | ¥92.30 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.5 billion | Parent only |
| Telephone subscription right | ¥0.36 million | Parent only |
| Deposits received | ¥12.75 million | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥82.13 million | Consolidated |
| Revenue | ¥-1.05 million | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.8 billion | Parent only |
Statement of income (85 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥31.00 million | Consolidated |
| Other | ¥11.76 million | Consolidated |
| Other comprehensive income | ¥1.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.8 billion | Consolidated |
| Dividends from surplus | ¥-28.00 million | Consolidated |
| Comprehensive income | ¥2.1 billion | Consolidated |
| Interest income | ¥69.09 million | Consolidated |
| Dividend income | ¥0.3 billion | Consolidated |
| Operating income | ¥1.1 billion | Consolidated |
| Operating income | ¥1.1 billion | Consolidated |
| Non-operating income | ¥0.4 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated |
| Loss on sale of non-current assets | ¥6.09 million | Consolidated |
| Gain on sales of non-current assets | ¥2.70 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.63 million | Consolidated |
| Cost of sales | ¥19.6 billion | Consolidated |
| Gross profit (loss) | ¥5.0 billion | Consolidated |
| Net sales | ¥24.5 billion | Consolidated |
| Net sales | ¥24.5 billion | Consolidated |
| Net income | ¥1.0 billion | Consolidated |
| Net income | ¥1.0 billion | Consolidated |
| Net income (loss) | ¥1.0 billion | Consolidated |
| Net income (loss) | ¥1.0 billion | Consolidated |
| Gain on sales of investment securities | ¥3.84 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥62.53 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥20.98 million | Consolidated |
| Guarantee commission | ¥6.57 million | Consolidated |
| Interest expenses | ¥73.86 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥42.65 million | Consolidated |
| Foreign exchange gains | ¥17.31 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary income | ¥6.54 million | Consolidated |
| Extraordinary loss | ¥6.72 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.5 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.31 million | Consolidated |
| Packing and transportation expenses | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.1 billion | Consolidated |
| Amortization of negative goodwill | ¥40.06 million | Consolidated |
| Amortization of negative goodwill | ¥40.06 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.32 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥-4.87 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥8.51 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.63 million | Consolidated |
| Other | ¥6.89 million | Parent only |
| Other | ¥10.37 million | Parent only |
| Dividends from surplus | ¥-28.00 million | Parent only |
| Interest income | ¥27.15 million | Parent only |
| Dividend income | ¥0.4 billion | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥84.36 million | Parent only |
| Gain on sales of non-current assets | ¥0.46 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥5.5 billion | Parent only |
| Gross profit (loss) | ¥2.7 billion | Parent only |
| Net sales | ¥8.2 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Net income (loss) | ¥0.9 billion | Parent only |
| Gain on sales of investment securities | ¥3.84 million | Parent only |
| Guarantee commission | ¥1.44 million | Parent only |
| Interest expenses | ¥72.56 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥15.67 million | Parent only |
| Depreciation | ¥53.33 million | Parent only |
| Foreign exchange gains | ¥73.22 million | Parent only |
| Extraordinary income | ¥4.31 million | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Income (loss) before income taxes | ¥1.2 billion | Parent only |
| Ordinary income | ¥1.2 billion | Parent only |
| Amortization of negative goodwill | ¥40.06 million | Parent only |
| Selling, general and administrative expenses | ¥1.9 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥-7.20 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Consolidated |
| Total changes during the period | ¥1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.8 billion | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.2 billion | Consolidated |
| Decrease increase in other noncurrent assets | ¥0.1 billion | Consolidated |
| Increase (decrease) in other current liabilities | ¥-0.4 billion | Consolidated |
| Decrease (increase) in other current assets | ¥0.2 billion | Consolidated |
| Repayments of finance lease obligations | ¥-16.27 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-71.31 million | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.4 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥3.39 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.63 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.8 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.8 billion | Consolidated |
| Payments into time deposits | ¥-2.1 billion | Consolidated |
| Subtotal | ¥1.6 billion | Consolidated |
| Purchase of investment securities | ¥-47.65 million | Consolidated |
| Proceeds from sales of investment securities | ¥4.47 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-3.84 million | Consolidated |
| Equity in earnings losses of affiliates | ¥62.53 million | Consolidated |
| Interest expenses | ¥73.86 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.47 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥-33.56 million | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-58.31 million | Consolidated |
| Proceeds from sale of intangible assets | ¥0.22 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.9 billion | Consolidated |
| Amortization of negative goodwill | ¥-40.06 million | Consolidated |
| Payments of loans receivable | ¥-89.44 million | Consolidated |
| Collection of loans receivable | ¥89.44 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.32 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.55 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥11.74 million | Consolidated |
| Dividends | ¥-27.93 million | Consolidated |
| Proceeds from long term loans payable | ¥0.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.6 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.33 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.5 billion | Consolidated | Disclosed |
| Dividend per share | 7 | Parent only | Disclosed |
| Number of employees | 1,117 | Consolidated | Disclosed |
| Net assets | ¥21.3 billion | Consolidated | Disclosed |
| Net sales | ¥24.5 billion | Consolidated | Disclosed |
| Operating income | ¥1.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.4 billion | Consolidated | Disclosed |
| Net income | ¥1.0 billion | Consolidated | Disclosed |
| Total assets | ¥37.7 billion | Consolidated | Disclosed |
| Operating margin | 4.7% | Consolidated | Calculated |
| Net margin | 4.1% | Consolidated | Calculated |
| Sales per employee | 21969337 yen | Consolidated | Calculated |
| Total asset turnover | 0.65 times | Consolidated | Calculated |
| Net assets to total assets | 56.5% | Consolidated | Calculated |