Ano Kaisha no Shikumi
Search
Menu

NEW OTANI

NEW OTANI CO., LTD.

Company highlights

The largest segment by revenue is Hotel, at 95.9% of the total.

Key figures

Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP

RevenueDisclosed ¥80.1B
Operating marginCalculated 15.2%
Net assets to total assetsCalculated 39.2%

Company profile

No securities code (not listed) / EDINET code E04564 / Services / Fiscal year end March 31

千代田区紀尾井町4番1号/Capital stock ¥3,462 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
6 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Apr 2025 to Mar 2026) · filed 2026-06-29

Profitability ★★★★★position among all companies 15.2%
Growth (revenue, 4-year average) ★★★★★position among all companies 25.3%
Capital efficiency ★★★★★position among all companies 20.0%

Business activities and revenue composition

NEW OTANI

Revenue and profit by business segment

Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed

SalesProfit HotelHotel Sales 95.9% 96% Profit 87.1% 87% 貸店舗事業貸店舗事業 Sales 4.1% 4% Profit 12.9% 13%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearShareMarginLast year
Hotel ¥76.8 billion 95.9% ¥69.4 billion ¥13.6 billion 87.1% 17.7% ¥10.2 billion
貸店舗事業 ¥3.3 billion 4.1% ¥3.0 billion ¥2.0 billion 12.9% 61.7% ¥1.9 billion
Total of the businesses ¥80.1 billion100.0% ¥15.6 billion 100.0%

Revenue and profit

NEW OTANI

Period Apr 2025 to Mar 2026Source Annual securities reports

Net sales and operating revenue ¥80.1B 100% Cost of sales ¥20.4B 26% Selling, general and administrative expenses ¥47.5B 59% Operating income ¥12.1B 15%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Personnel expenses ¥24.5 billion Consolidated
Rent expenses ¥5.2 billion Consolidated
Utilities expenses ¥3.5 billion Consolidated
Business consignment expenses ¥3.5 billion Parent only
Rent expenses on real estates ¥3.2 billion Parent only
Depreciation ¥3.2 billion Consolidated
Taxes and dues ¥1.4 billion Parent only
Supplies expenses ¥1.2 billion Parent only
Provision for bonuses ¥1.2 billion Consolidated
Retirement benefit expenses ¥0.5 billion Consolidated
Profit by stage Net income ¥20.4 billion Consolidated
Ordinary income ¥14.5 billion Consolidated
Operating income ¥12.1 billion Consolidated

NEW OTANI

Selling, general and administrative expenses

Period Apr 2025 to Mar 2026Source Annual securities reports

Personnel expenses ¥24.5 billion (51.7%)52%Rent expenses ¥5.2 billion (11.0%)11%Utilities expenses ¥3.5 billion (7.4%)7%Business consignment expenses ¥3.5 billion (7.4%)7%Rent expenses on real estates ¥3.2 billion (6.8%)7%Depreciation ¥3.2 billion (6.7%)7%Other (not itemized) ¥4.3 billion (9.0%)9%¥47.5B
  • Personnel expenses ¥24.5 billion
  • Rent expenses ¥5.2 billion
  • Utilities expenses ¥3.5 billion
  • Business consignment expenses ¥3.5 billion
  • Rent expenses on real estates ¥3.2 billion
  • Depreciation ¥3.2 billion
  • Other (not itemized) ¥4.3 billion

Performance, financial position and capital allocation

Finance
39.2% Net assets to total assets Industry median 55.2% FY ending 3/2026 · consolidated / calculated
7.1% Return on assets (ROA)
¥16,726.25 Net assets per share
¥-44.0 billion Free cash flow
¥289.1 billion Total assets
Capital allocation
141.0% Cash conversion Industry median 106.7% FY ending 3/2026 · consolidated / calculated
413.1% Property, plant and equipment purchases relative to depreciation ★★★★★ position among all companies FY ending 3/2026 · consolidated / calculated
0.8% Return to shareholders ★☆☆☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
55.8% Extraordinary gains and losses relative to ordinary profit ★★★★★ position among all companies FY ending 3/2026 · consolidated / calculated
34.4% Investment securities to net assets ★★★★★ position among all companies FY ending 3/2026 · consolidated / calculated

Long-term changes in performance

Period 2013 to 2026Disclosed

Revenue ×1.31 from 2013 to 2026

NEW OTANI

Long-term revenue, profit and asset trends

Period 2013 to 2026Source Annual securities reportsDisclosed

Mark on the chart
80 50 19 -11 2013 2015 2017 2019 2021 2023 2025 2026 Net sales and operating revenue Ordinary income 2016 Ordinary income (loss) as a share of revenue +3.3 points 2018 Ordinary income (loss) as a share of revenue +6.4 points 2019 Ordinary income (loss) as a share of revenue -6.3 points 2021 Net sales year on year -57.0%, Ordinary income (loss) as a share of revenue -46.5 points, Ordinary income (loss) profit to loss 2022 Ordinary income (loss) as a share of revenue +25.5 points 2023 Net sales year on year +62.7%, Ordinary income (loss) as a share of revenue +17.9 points, Ordinary income (loss) loss to profit 2024 Net sales year on year +28.5%, Ordinary income (loss) as a share of revenue +9.2 points 2026 Ordinary income (loss) as a share of revenue +3.0 points 80Latest value 2026 80¥ billion 80Highest in the period shown 2026 80¥ billion 30Lowest in the period shown 2021 30¥ billion ¥ billion

NEW OTANI

Recent performance trends

Source Annual securities reports

80 52 24 -4 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2013 to 2026Disclosed

Item20222023202420252026
Net sales ¥32.5B ¥52.8B ¥67.9B ¥72.4B ¥80.1B
Year on year (%) +7.8% +62.7%◆ +28.5%◆ +6.6% +10.6%
Ordinary income (loss) -¥3.7B ¥3.5B ¥10.7B ¥10.9B ¥14.5B
Change from prior year 0.33x loss to profit◆ +209.0% +2.4% +32.9%
Ordinary income (loss) as a share of Net sales -11.4% 6.5% 15.7% 15.1% 18.1%
Change (percentage points) +25.5 points◆ +17.9 points◆ +9.2 points◆ -0.6 points +3.0 points◆

Fiscal periods marked for changes

Earlier fiscal periods (5)
  • 2016Ordinary income (loss) as a share of revenue +3.3 points
  • 2018Ordinary income (loss) as a share of revenue +6.4 points
  • 2019Ordinary income (loss) as a share of revenue -6.3 points
  • 2021Net sales year on year -57.0%, Ordinary income (loss) as a share of revenue -46.5 points, Ordinary income (loss) profit to loss
  • 2022Ordinary income (loss) as a share of revenue +25.5 points
  • 2023Net sales year on year +62.7%, Ordinary income (loss) as a share of revenue +17.9 points, Ordinary income (loss) loss to profit
  • 2024Net sales year on year +28.5%, Ordinary income (loss) as a share of revenue +9.2 points
  • 2026Ordinary income (loss) as a share of revenue +3.0 points

NEW OTANI

Earnings and net assets per share over time

Unit yenSource Annual securities reports

3,021 1,811 600 -610 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 16,726 11,151 5,575 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

NEW OTANI

Return on equity over time

Unit %Source Annual securities reports

20 13 7 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥32.5 billion ¥52.8 billion ¥67.9 billion ¥72.4 billion ¥80.1 billion
Ordinary income (loss) ¥-3.7 billion ¥3.5 billion ¥10.7 billion ¥10.9 billion ¥14.5 billion
Net income (loss) attributable to owners of parent ¥-4.1 billion ¥2.9 billion ¥10.6 billion ¥9.6 billion ¥20.4 billion
Comprehensive income ¥-4.0 billion ¥3.9 billion ¥10.9 billion ¥10.3 billion ¥22.5 billion
Net assets ¥67.5 billion ¥71.0 billion ¥81.8 billion ¥91.0 billion ¥113.4 billion
Total assets ¥201.8 billion ¥203.7 billion ¥207.3 billion ¥215.9 billion ¥289.1 billion
Net assets per share 9,930.14 yen 10,500.37 yen 12,087.27 yen 13,446.66 yen 16,726.25 yen
Basic earnings (loss) per share -610.07 yen 432.27 yen 1,574.59 yen 1,418.04 yen 3,021.17 yen
Equity-to-asset ratio 33.3% 34.9% 39.4% 42.1% 39.1%
Return on equity Could not be retrieved 4.2% 13.9% 11.1% 20.0%
Net cash provided by (used in) operating activities ¥-6.3 billion ¥4.9 billion ¥10.9 billion ¥10.5 billion ¥17.2 billion
Net cash provided by (used in) investing activities ¥0.4 billion ¥-1.8 billion ¥-2.4 billion ¥-6.4 billion ¥-61.1 billion
Net cash provided by (used in) financing activities ¥8.1 billion ¥-3.4 billion ¥-7.4 billion ¥-2.3 billion ¥51.9 billion
Cash and cash equivalents ¥9.9 billion ¥10.0 billion ¥11.0 billion ¥12.8 billion ¥20.8 billion
Parent only indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥23.4 billion ¥38.1 billion ¥49.2 billion ¥52.2 billion ¥58.9 billion
Ordinary income (loss) ¥-2.9 billion ¥2.8 billion ¥7.3 billion ¥7.0 billion ¥11.3 billion
Net income (loss) ¥-3.1 billion ¥3.5 billion ¥7.3 billion ¥6.3 billion ¥17.9 billion
Capital stock ¥3.5 billion ¥3.5 billion ¥3.5 billion ¥3.5 billion ¥3.5 billion
Total number of issued shares (common stock) 6,924,000 shares 6,924,000 shares 6,924,000 shares 6,924,000 shares 6,924,000 shares
Net assets ¥48.0 billion ¥51.5 billion ¥58.7 billion ¥64.0 billion ¥82.0 billion
Total assets ¥175.1 billion ¥175.2 billion ¥175.5 billion ¥180.3 billion ¥250.1 billion
Net assets per share 6,961 yen 7,457.86 yen 8,513.47 yen 9,281.54 yen 11,880.45 yen
Dividend per share 10 yen 20 yen 20 yen 20 yen 20 yen
Basic earnings (loss) per share -450.42 yen 500.13 yen 1,054.15 yen 908.95 yen 2,591.47 yen
Equity-to-asset ratio 27.4% 29.4% 33.5% 35.5% 32.8%
Return on equity Could not be retrieved 6.9% 13.2% 10.2% 24.5%
Payout ratio Could not be retrieved 4.0% 1.9% 2.2% 0.8%

Dividend history

Source: reporting company’s key figures, annual securities reports · 13 years (2014 to 2026)Parent-onlyDisclosed

0 periods Consecutive increases (own definition) through FY ending 3/2026
13 periods Consecutive periods with dividends (site definition) through FY ending 3/2026
+0.0% Dividend growth (year on year)
+14.9% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 3/2026 ¥20 Could not be retrieved 0.8%
FY ending 3/2025 ¥20 Could not be retrieved 2.2%
FY ending 3/2024 ¥20 Could not be retrieved 1.9%
FY ending 3/2023 ¥20 Could not be retrieved 4.0%
FY ending 3/2022 ¥10 Could not be retrieved Could not be retrieved
FY ending 3/2021 ¥10 Could not be retrieved Could not be retrieved
FY ending 3/2020 ¥20 Could not be retrieved 6.0%
FY ending 3/2019 ¥20 Could not be retrieved 3.9%
FY ending 3/2018 ¥20 Could not be retrieved 3.5%
FY ending 3/2017 ¥20 Could not be retrieved 2.9%
FY ending 3/2016 ¥20 Could not be retrieved 2.9%
FY ending 3/2015 ¥10 Could not be retrieved 3.4%
FY ending 3/2014 ¥10 Could not be retrieved 5.5%

NEW OTANI

Dividends per share over time

Unit yenSource Annual securities reports

20 13 7 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Revenue scale in the same industry

NEW OTANI

Source Annual securities reports of each company

Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (Apr 2025 to Mar 2026)Parent-onlyDisclosed

1,480 Employees (parent only) Industry median 130
Could not be retrieved Average age Industry median 38.8
Could not be retrieved Average length of service Industry median 6.6 years
Could not be retrieved Average annual salary Industry median ¥5.89 million
People and organisation
36.8¥ million Sales per employee Industry median 24.2¥ million FY ending 3/2026 · consolidated / calculated
¥5.59 million Operating income per employee
1,512 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-07-23Disclosed

ItemValue
Employees 2,139
Childcare leave taken, men
Scope: その他
45.5%
Childcare leave taken, women
Scope: その他
100%
Share of managers who are women 14.6%

Greenhouse gas emissions

Reported to the government for fiscal 2023Disclosed

CategoryEmissions
特定事業所排出者47,170 t-CO2
Sites covered by the report3

Audit and disclosure information

Annual securities report, year ended 2026-03-31Disclosed

ItemValue
Audit firm ふじみ監査法人
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (27 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥22.5 billion Consolidated
Net cash provided by (used in) operating activities ¥17.2 billion Consolidated
Net sales ¥80.1 billion Consolidated
Net cash provided by (used in) investing activities ¥-61.1 billion Consolidated
Cash and cash equivalents ¥20.8 billion Consolidated
Net assets ¥113.4 billion Consolidated
Ordinary income (loss) ¥14.5 billion Consolidated
Total assets ¥289.1 billion Consolidated
Return on equity 20.0% Consolidated
Equity-to-asset ratio 39.1% Consolidated
Net income (loss) attributable to owners of parent ¥20.4 billion Consolidated
Net cash provided by (used in) financing activities ¥51.9 billion Consolidated
Basic earnings (loss) per share 3,021.17 yen Consolidated
Net assets per share 16,726.25 yen Consolidated
Dividend per share 20 yen Parent only
Net sales ¥58.9 billion Parent only
Net income (loss) ¥17.9 billion Parent only
Total number of issued shares (common stock) 6,924,000 shares Parent only
Net assets ¥82.0 billion Parent only
Ordinary income (loss) ¥11.3 billion Parent only
Total assets ¥250.1 billion Parent only
Return on equity 24.5% Parent only
Equity-to-asset ratio 32.8% Parent only
Capital stock ¥3.5 billion Parent only
Payout ratio 0.8% Parent only
Basic earnings (loss) per share 2,591.47 yen Parent only
Net assets per share 11,880.45 yen Parent only

Employees (2 items)

ItemValueConsolidated / Non-consolidated
Number of employees 2,174 people Consolidated
Number of employees 1,480 people Parent only

Other disclosed items (6 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥80.1 billion Consolidated
Average number of temporary employees 1,512 people Consolidated
Number of associates accounted for using equity method 4 companies Consolidated
Depreciation ¥3.2 billion Consolidated
Number of consolidated subsidiaries 6 companies Consolidated
Average number of temporary employees 565 people Parent only

Shares (2 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 4,791,000 shares Consolidated
Shareholding ratio 69.4% Consolidated

Balance sheet (157 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.4 billion Consolidated
Other ¥0.4 billion Consolidated
Other ¥24.00 million Consolidated
Other ¥55.00 million Consolidated
Valuation difference on available-for-sale securities ¥3.2 billion Consolidated
Software ¥0.2 billion Consolidated
Lease obligations ¥0.3 billion Consolidated
Lease obligations ¥0.1 billion Consolidated
Lease assets ¥1.2 billion Consolidated
Lease assets, net ¥0.5 billion Consolidated
Leasehold right ¥53.6 billion Consolidated
Retained earnings ¥78.7 billion Consolidated
Advances received ¥1.8 billion Consolidated
Prepaid expenses ¥0.7 billion Consolidated
Non-current liabilities ¥155.6 billion Consolidated
Non-current assets ¥259.7 billion Consolidated
Land ¥117.9 billion Consolidated
Accounts receivable - trade ¥5.4 billion Consolidated
Tools, furniture and fixtures ¥17.9 billion Consolidated
Tools, furniture and fixtures ¥2.8 billion Consolidated
Guarantee deposits ¥5.4 billion Consolidated
Buildings ¥71.3 billion Consolidated
Buildings and accompanying facilities ¥73.4 billion Consolidated
Buildings and accompanying facilities net ¥16.6 billion Consolidated
Buildings, net ¥21.4 billion Consolidated
Construction in progress ¥0.3 billion Consolidated
Provision for directors' retirement benefits ¥0.3 billion Consolidated
Investments and other assets ¥45.6 billion Consolidated
Investment securities ¥39.0 billion Consolidated
Property, plant and equipment ¥160.2 billion Consolidated
Accounts receivable - other ¥0.9 billion Consolidated
Accrued income ¥0.2 billion Consolidated
Income taxes payable ¥0.9 billion Consolidated
Accrued consumption taxes ¥0.2 billion Consolidated
Accrued expenses ¥4.8 billion Consolidated
Accounts payable - other ¥2.7 billion Consolidated
Shareholders' equity ¥108.8 billion Consolidated
Structures ¥2.6 billion Consolidated
Structures, net ¥0.3 billion Consolidated
Machinery and equipment ¥3.8 billion Consolidated
Machinery and equipment, net ¥0.3 billion Consolidated
Current liabilities ¥20.1 billion Consolidated
Current assets ¥29.4 billion Consolidated
Accumulated depreciation ¥-0.7 billion Consolidated
Accumulated depreciation ¥-15.1 billion Consolidated
Accumulated depreciation ¥-49.9 billion Consolidated
Accumulated depreciation ¥-56.8 billion Consolidated
Accumulated depreciation ¥-2.3 billion Consolidated
Accumulated depreciation ¥-3.5 billion Consolidated
Accumulated depreciation ¥-34.00 million Consolidated
Foreign currency translation adjustment ¥-49.00 million Consolidated
Intangible assets ¥53.9 billion Consolidated
Cash and cash equivalents ¥20.8 billion Consolidated
Cash and deposits ¥20.8 billion Consolidated
Short-term loans payable ¥0.3 billion Consolidated
Advances paid ¥0.1 billion Consolidated
Net assets ¥113.4 billion Consolidated
Net assets ¥113.4 billion Consolidated
Total assets ¥289.1 billion Consolidated
Total assets ¥289.1 billion Consolidated
Deferred gains or losses on hedges ¥1.00 million Consolidated
Deferred tax liabilities ¥30.7 billion Consolidated
Deferred tax assets ¥0.5 billion Consolidated
Treasury stock ¥-0.7 billion Consolidated
Valuation and translation adjustments ¥4.2 billion Consolidated
Liabilities ¥175.7 billion Consolidated
Liabilities and net assets ¥289.1 billion Consolidated
Real estate for sale ¥97.00 million Consolidated
Supplies ¥1.2 billion Consolidated
Accounts payable - trade ¥1.1 billion Consolidated
Allowance for doubtful accounts ¥-0.1 billion Consolidated
Allowance for doubtful accounts ¥-1.00 million Consolidated
Capital surplus ¥27.3 billion Consolidated
Capital stock ¥3.5 billion Consolidated
Asset retirement obligations ¥1.6 billion Consolidated
Provision for bonuses ¥1.2 billion Consolidated
Vehicle and delivery equipment ¥36.00 million Consolidated
Vehicles, net ¥1.00 million Consolidated
Remeasurements of defined benefit plans ¥1.1 billion Consolidated
Net defined benefit liability ¥1.8 billion Consolidated
Long-term loans payable ¥110.6 billion Consolidated
Long-term prepaid expenses ¥0.2 billion Consolidated
Long term accounts payable other ¥44.00 million Consolidated
Long-term loans receivable ¥0.2 billion Consolidated
Long term guarantee deposited ¥9.7 billion Consolidated
Non-controlling interests ¥0.4 billion Consolidated
Deposits received ¥0.4 billion Consolidated
Current portion of long-term loans payable ¥6.6 billion Consolidated
Other ¥0.4 billion Parent only
Other ¥0.3 billion Parent only
Other ¥12.00 million Parent only
Other ¥49.00 million Parent only
Valuation difference on available-for-sale securities ¥0.5 billion Parent only
Other capital surplus ¥12.1 billion Parent only
Software ¥0.2 billion Parent only
Lease obligations ¥0.2 billion Parent only
Lease obligations ¥0.1 billion Parent only
Lease assets, net ¥0.3 billion Parent only
Leasehold right ¥53.6 billion Parent only
General reserve ¥21.0 billion Parent only
Retained earnings ¥66.0 billion Parent only
Legal retained earnings ¥0.9 billion Parent only
Advances received ¥1.5 billion Parent only
Prepaid expenses ¥0.4 billion Parent only
Non-current liabilities ¥152.4 billion Parent only
Non-current assets ¥232.7 billion Parent only
Land ¥112.3 billion Parent only
Accounts receivable - trade ¥3.9 billion Parent only
Tools, furniture and fixtures ¥2.4 billion Parent only
Guarantee deposits ¥4.6 billion Parent only
Buildings and accompanying facilities net ¥16.6 billion Parent only
Buildings, net ¥19.5 billion Parent only
Construction in progress ¥0.2 billion Parent only
Provision for directors' retirement benefits ¥0.2 billion Parent only
Investments and other assets ¥27.0 billion Parent only
Investment securities ¥1.4 billion Parent only
Property, plant and equipment ¥151.7 billion Parent only
Accounts receivable - other ¥0.7 billion Parent only
Accrued income ¥0.2 billion Parent only
Income taxes payable ¥0.6 billion Parent only
Accrued expenses ¥4.3 billion Parent only
Accounts payable - other ¥1.6 billion Parent only
Shareholders' equity ¥81.5 billion Parent only
Structures, net ¥0.2 billion Parent only
Machinery and equipment, net ¥0.3 billion Parent only
Current liabilities ¥15.7 billion Parent only
Current assets ¥17.4 billion Parent only
Intangible assets ¥53.9 billion Parent only
Cash and deposits ¥11.0 billion Parent only
Advances paid ¥0.1 billion Parent only
Net assets ¥82.0 billion Parent only
Net assets ¥82.0 billion Parent only
Total assets ¥250.1 billion Parent only
Deferred tax liabilities ¥30.5 billion Parent only
Retained earnings brought forward ¥44.1 billion Parent only
Treasury stock ¥-12.00 million Parent only
Valuation and translation adjustments ¥0.5 billion Parent only
Liabilities ¥168.1 billion Parent only
Liabilities and net assets ¥250.1 billion Parent only
Supplies ¥0.9 billion Parent only
Accounts payable - trade ¥0.6 billion Parent only
Allowance for doubtful accounts ¥-1.7 billion Parent only
Allowance for doubtful accounts ¥-0 Parent only
Capital surplus ¥12.1 billion Parent only
Capital stock ¥3.5 billion Parent only
Asset retirement obligations ¥1.5 billion Parent only
Provision for bonuses ¥1.0 billion Parent only
Vehicles, net ¥1.00 million Parent only
Provision for retirement benefits ¥1.7 billion Parent only
Long-term loans payable ¥108.2 billion Parent only
Long-term prepaid expenses ¥0.2 billion Parent only
Long term accounts payable other ¥12.00 million Parent only
Long-term loans receivable ¥2.2 billion Parent only
Long term guarantee deposited ¥9.6 billion Parent only
Shares of subsidiaries and associates ¥20.0 billion Parent only
Deposits received ¥0.4 billion Parent only
Current portion of long-term loans payable ¥5.7 billion Parent only

Statement of income (92 items)

ItemValueConsolidated / Non-consolidated
Other comprehensive income ¥1.9 billion Consolidated
Valuation difference on available for sale securities net of tax ¥0.2 billion Consolidated
Commission for syndicate loan ¥1.0 billion Consolidated
Personnel expenses ¥24.5 billion Consolidated
Dividends from surplus ¥-0.1 billion Consolidated
Comprehensive income ¥22.5 billion Consolidated
Gain on investments in silent partnerships ¥7.0 billion Consolidated
Interest income ¥27.00 million Consolidated
Dividend income ¥40.00 million Consolidated
Operating income ¥12.1 billion Consolidated
Operating income ¥12.1 billion Consolidated
Non-operating income ¥5.4 billion Consolidated
Non-operating expenses ¥3.0 billion Consolidated
Net cash provided by (used in) operating activities ¥17.2 billion Consolidated
Operating expenses ¥67.9 billion Consolidated
Gain on sales of non-current assets ¥1.1 billion Consolidated
Loss on disposal of property, plant and equipment ¥42.00 million Consolidated
Loss on retirement of non-current assets ¥5.00 million Consolidated
Cost of sales ¥20.4 billion Consolidated
Net sales ¥80.1 billion Consolidated
Net sales ¥80.1 billion Consolidated
Net income ¥20.4 billion Consolidated
Net income ¥20.4 billion Consolidated
Net income (loss) ¥20.6 billion Consolidated
Net income (loss) ¥20.6 billion Consolidated
Net cash provided by (used in) investing activities ¥-61.1 billion Consolidated
Share of profit of investments accounted for using equity method ¥0.7 billion Consolidated
Share of other comprehensive income of investments accounted for using equity method ¥0.6 billion Consolidated
Interest expenses ¥1.1 billion Consolidated
Utilities expenses ¥3.5 billion Consolidated
Income taxes - current ¥2.1 billion Consolidated
Income taxes ¥2.0 billion Consolidated
Income taxes - deferred ¥-0.1 billion Consolidated
Depreciation ¥3.2 billion Consolidated
Foreign currency translation adjustment net of tax ¥-7.00 million Consolidated
Extraordinary income ¥8.1 billion Consolidated
Extraordinary loss ¥47.00 million Consolidated
Effect of exchange rate change on cash and cash equivalents ¥-7.00 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥7.9 billion Consolidated
Income (loss) before income taxes ¥22.6 billion Consolidated
Income (loss) before income taxes ¥22.6 billion Consolidated
Ordinary income ¥14.5 billion Consolidated
Comprehensive income attributable to owners of parent ¥22.3 billion Consolidated
Net cash provided by (used in) financing activities ¥51.9 billion Consolidated
Selling, general and administrative expenses ¥47.5 billion Consolidated
Rent expenses ¥5.2 billion Consolidated
Provision for bonuses ¥1.2 billion Consolidated
Remeasurements of defined benefit plans net of tax ¥1.1 billion Consolidated
Retirement benefit expenses ¥0.5 billion Consolidated
Miscellaneous income ¥0.3 billion Consolidated
Other ¥0.3 billion Consolidated
Changes in equity of parent from transaction of non controlling interest ¥-0 Consolidated
Comprehensive income attributable to non-controlling interests ¥0.2 billion Consolidated
Net income (loss) attributable to non-controlling interests ¥0.2 billion Consolidated
Other proceeds ¥12.1 billion Parent only
Commission for syndicate loan ¥1.0 billion Parent only
Rent expenses on real estates ¥3.2 billion Parent only
Personnel expenses ¥16.2 billion Parent only
Dividends from surplus ¥-0.1 billion Parent only
Subsidy income ¥6.00 million Parent only
Gain on investments in silent partnerships ¥7.0 billion Parent only
Interest income ¥41.00 million Parent only
Dividend income ¥0.3 billion Parent only
Operating income ¥9.2 billion Parent only
Non-operating income ¥5.1 billion Parent only
Non-operating expenses ¥2.9 billion Parent only
Operating expenses ¥49.8 billion Parent only
Gain on sales of non-current assets ¥1.1 billion Parent only
Loss on disposal of property, plant and equipment ¥40.00 million Parent only
Loss on retirement of non-current assets ¥1.00 million Parent only
Cost of sales ¥13.4 billion Parent only
Net sales ¥58.9 billion Parent only
Net income (loss) ¥17.9 billion Parent only
Net income (loss) ¥17.9 billion Parent only
Interest expenses ¥1.1 billion Parent only
Business consignment expenses ¥3.5 billion Parent only
Utilities expenses ¥2.3 billion Parent only
Income taxes - current ¥1.6 billion Parent only
Income taxes ¥1.6 billion Parent only
Income taxes - deferred ¥-96.00 million Parent only
Supplies expenses ¥1.2 billion Parent only
Depreciation ¥2.8 billion Parent only
Extraordinary income ¥8.1 billion Parent only
Extraordinary loss ¥42.00 million Parent only
Taxes and dues ¥1.4 billion Parent only
Income (loss) before income taxes ¥19.4 billion Parent only
Ordinary income ¥11.3 billion Parent only
Selling, general and administrative expenses ¥36.3 billion Parent only
Provision for bonuses ¥1.0 billion Parent only
Retirement benefit expenses ¥0.4 billion Parent only
Miscellaneous income ¥0.5 billion Parent only
Other ¥0.3 billion Parent only

Accounts unique to this company (9 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥4.3 billion Consolidated
Revenue ¥0.6 billion Consolidated
Revenue ¥18.6 billion Parent only
Revenue ¥15.2 billion Parent only
Revenue ¥4.0 billion Parent only
Revenue ¥5.9 billion Parent only
Revenue ¥3.1 billion Parent only
Revenue ¥4.3 billion Parent only
Revenue ¥0.6 billion Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥22.4 billion Consolidated
Net changes in items other than shareholders' equity ¥2.1 billion Consolidated
Total changes during the period ¥17.9 billion Parent only
Net changes in items other than shareholders' equity ¥0.2 billion Parent only

Statement of cash flows (39 items)

ItemValueConsolidated / Non-consolidated
Other ¥-0.4 billion Consolidated
Other ¥-0.1 billion Consolidated
Repayments of finance lease obligations ¥-0.2 billion Consolidated
Increase decrease in notes and accounts payable trade ¥75.00 million Consolidated
Proceeds from maturity of insurance funds ¥18.00 million Consolidated
Interest expenses paid ¥-1.1 billion Consolidated
Interest and dividends income received ¥7.9 billion Consolidated
Decrease (increase) in prepaid expenses ¥-0.2 billion Consolidated
Proceeds from withdrawal of investments in silent partnership ¥4.4 billion Consolidated
Loss gain on investments in silent partnership ¥-7.0 billion Consolidated
Interest and dividend income ¥-4.4 billion Consolidated
Loss (gain) on sales of fixed assets ¥-1.1 billion Consolidated
Decrease increase in notes and accounts receivable trade ¥-0.5 billion Consolidated
Proceeds from withdrawal of time deposits ¥10.00 million Consolidated
Payments into time deposits ¥-10.00 million Consolidated
Subtotal ¥12.5 billion Consolidated
Payments for guarantee deposits ¥-9.00 million Consolidated
Purchase of investment securities ¥-9.00 million Consolidated
Equity in earnings losses of affiliates ¥-0.7 billion Consolidated
Interest expenses ¥1.1 billion Consolidated
Purchase of property plant and equipment ¥-13.1 billion Consolidated
Proceeds from sales of property plant and equipment ¥1.3 billion Consolidated
Loss on retirement of property, plant and equipment ¥5.00 million Consolidated
Decrease in consumption taxes payable ¥-0.3 billion Consolidated
Increase decrease in accounts payable other and accrued expenses ¥0.7 billion Consolidated
Income taxes paid ¥-2.2 billion Consolidated
Depreciation ¥3.2 billion Consolidated
Purchase of intangible assets ¥-53.7 billion Consolidated
Increase in short term loans payable ¥58.1 billion Consolidated
Decrease in short term loans payable ¥-59.6 billion Consolidated
Decrease increase in supplies ¥-94.00 million Consolidated
Increase (decrease) in allowance for doubtful accounts ¥-5.00 million Consolidated
Increase (decrease) in net defined benefit liability ¥-0.4 billion Consolidated
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation ¥-0 Consolidated
Dividends ¥-0.1 billion Consolidated
Proceeds from long term loans payable ¥103.5 billion Consolidated
Repayment of long term loans payable ¥-49.8 billion Consolidated
Collection of long-term loans receivable ¥0.1 billion Consolidated
Increase decrease in guarantee deposits received ¥-74.00 million Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥17.2 billion ConsolidatedDisclosed
Dividend per share 20 Parent onlyDisclosed
Number of employees 2,174 ConsolidatedDisclosed
Net assets ¥113.4 billion ConsolidatedDisclosed
Net sales ¥80.1 billion ConsolidatedDisclosed
Operating income ¥12.1 billion ConsolidatedDisclosed
Ordinary income ¥14.5 billion ConsolidatedDisclosed
Net income ¥20.4 billion ConsolidatedDisclosed
Total assets ¥289.1 billion ConsolidatedDisclosed
Operating margin 15.2%ConsolidatedCalculated
Net margin 25.5%ConsolidatedCalculated
Sales per employee 36839006 yenConsolidatedCalculated
Total asset turnover 0.28 timesConsolidatedCalculated
Net assets to total assets 39.2%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 15.2% Operating income ÷ net sales  = ¥12.1 billion ÷ ¥80.1 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin 25.5% Net income ÷ net sales  = ¥20.4 billion ÷ ¥80.1 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 36,839,006 yen Sales or operating revenue ÷ employees  = ¥80.1 billion ÷ 2,174 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.28 times Sales or operating revenue ÷ total assets  = ¥80.1 billion ÷ ¥289.1 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 39.2% Net assets ÷ total assets  = ¥113.4 billion ÷ ¥289.1 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Consolidated subsidiaries Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Apr 2025 to Mar 2026) · Consolidated · Net sales to external customers · filed 2026-06-29
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥80.1 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this page

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets Net assets ÷ total assets
  • Return on assets (ROA) Net income ÷ total assets (consolidated)
  • Net assets per share Consolidated
  • Free cash flow Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets Consolidated

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion Net cash provided by (used in) operating activities ÷ operating income
  • Property, plant and equipment purchases relative to depreciation Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥13.1 billion, over depreciation ¥3.2 billion
  • Return to shareholders (dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥0.1 billion (no treasury stock purchase disclosed), over operating cash flow ¥17.2 billion
  • Extraordinary gains and losses relative to ordinary profit (extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥8.1 billion − extraordinary loss ¥47.00 million, over ordinary income ¥14.5 billion
  • Investment securities to net assets Investment securities ÷ net assets。Investment securities ¥39.0 billion, over net assets ¥113.4 billion

Long-term changes in performance

  • Revenue Disclosed value for 2026 ÷ disclosed value for 2013

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 2,174 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Services that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee Net sales (or operating revenue) ÷ employees
  • Operating income per employee Operating income ÷ employees
  • Average temporary staff Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Greenhouse gas emissions

  • Source: processed from the Ministry of the Environment’s greenhouse gas calculation, reporting and disclosure system (EEGS). Companies required to report only Ministry of the Environment (EEGS)

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of NEW OTANI CO., LTD. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 8010001013240 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork