Ano Kaisha no Shikumi
Search
Menu

MORI BUILDING

MORI BUILDING Co.,Ltd.

Company highlights

The largest segment by revenue is Leasing, at 61.3% of the total.

Key figures

Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP

RevenueDisclosed ¥411.1B
Operating marginCalculated 23.8%
Net assets to total assetsCalculated 29.6%

Company profile

No securities code (not listed) / EDINET code E07846 / Real Estate / Fiscal year end March 31

港区六本木六丁目10番1号/Capital stock ¥102,000 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
20 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Apr 2025 to Mar 2026) · filed 2026-06-29

Profitability ★★★★★position among all companies 23.8%
Growth (revenue, 4-year average) ★★★★★position among all companies 13.8%
Capital efficiency ★★☆☆☆position among all companies 6.7%

Business activities and revenue composition

MORI BUILDING

Revenue and profit by business segment

Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed

SalesProfit LeasingLeasing Sales 61.3% 61% Profit 41.5% 41% 分譲分譲 Sales 19.3% 19% Profit 47.9% 48% 施設営業施設営業 Sales 12.6% 13% Profit 7.0% 7% OverseasOverseas Sales 6.8% 7% Profit 3.6% 4%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearShareMarginLast year
Leasing ¥251.9 billion 61.3% ¥232.5 billion ¥48.6 billion 41.5% 19.3% ¥39.6 billion
分譲 ¥79.5 billion 19.3% ¥78.4 billion ¥56.2 billion 47.9% 70.6% ¥46.2 billion
施設営業 ¥51.8 billion 12.6% ¥48.3 billion ¥8.2 billion 7.0% 15.8% ¥6.6 billion
Overseas ¥27.9 billion 6.8% ¥26.7 billion ¥4.2 billion 3.6% 15.1% ¥7.5 billion
Total of the businesses ¥411.1 billion100.0% ¥117.2 billion 100.0%

Revenue and profit

MORI BUILDING

Period Apr 2025 to Mar 2026Source Annual securities reports

Net sales and operating revenue ¥411.1B 100% Cost of sales ¥275.0B 67% Selling, general and administrative expenses ¥38.1B 9% Operating income ¥98.0B 24%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Salaries and allowances ¥10.0 billion Consolidated
Commission fees ¥6.4 billion Consolidated
Taxes and dues ¥5.5 billion Consolidated
Depreciation ¥3.0 billion Consolidated
Amortization of goodwill ¥1.1 billion Consolidated
Provision for bonuses ¥0.3 billion Consolidated
Retirement benefit expenses ¥0.3 billion Consolidated
Provision for directors' retirement benefits ¥0.1 billion Consolidated
Provision of allowance for doubtful accounts ¥6.00 million Consolidated
Profit by stage Operating income ¥98.0 billion Consolidated
Ordinary income ¥91.2 billion Consolidated
Net income ¥53.1 billion Consolidated

MORI BUILDING

Selling, general and administrative expenses

Period Apr 2025 to Mar 2026Source Annual securities reports

Salaries and allowances ¥10.0 billion (26.3%)26%Commission fees ¥6.4 billion (16.9%)17%Taxes and dues ¥5.5 billion (14.5%)14%Depreciation ¥3.0 billion (7.9%)8%Amortization of goodwill ¥1.1 billion (2.8%)Provision for bonuses ¥0.3 billion (0.8%)Other (not itemized) ¥11.8 billion (31.0%)31%¥38.1B
  • Salaries and allowances ¥10.0 billion
  • Commission fees ¥6.4 billion
  • Taxes and dues ¥5.5 billion
  • Depreciation ¥3.0 billion
  • Amortization of goodwill ¥1.1 billion
  • Provision for bonuses ¥0.3 billion
  • Other (not itemized) ¥11.8 billion

Performance, financial position and capital allocation

Finance
29.6% Net assets to total assets Industry median 33.5% FY ending 3/2026 · consolidated / calculated
1.9% Return on assets (ROA)
¥3,174,032.19 Net assets per share
¥44.3 billion Free cash flow
¥2,818.3 billion Total assets
¥9.2 billion Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
127.3% Cash conversion Industry median 36.4% FY ending 3/2026 · consolidated / calculated
-4.4% Increase in working capital ★☆☆☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
18.9% Return to shareholders ★★☆☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
-5.1% Extraordinary gains and losses relative to ordinary profit ★★☆☆☆ position among all companies FY ending 3/2026 · consolidated / calculated
15.6% Investment securities to net assets ★★★★☆ position among all companies FY ending 3/2026 · consolidated / calculated

Long-term changes in performance

Period 2013 to 2026Disclosed

Revenue ×1.65 from 2013 to 2026

MORI BUILDING

Long-term revenue, profit and asset trends

Period 2013 to 2026Source Annual securities reportsDisclosed

Mark on the chart
411 274 137 0 2013 2015 2017 2019 2021 2023 2025 2026 Net sales and operating revenue Ordinary income 2015 Ordinary income (loss) as a share of revenue +5.0 points 2017 Ordinary income (loss) as a share of revenue -2.8 points 2018 Ordinary income (loss) as a share of revenue +3.5 points 2021 Ordinary income (loss) as a share of revenue -3.2 points 2024 Operating revenue year on year +26.2% 411Latest value 2026 411¥ billion 411Highest in the period shown 2026 411¥ billion 230Lowest in the period shown 2021 230¥ billion ¥ billion

MORI BUILDING

Recent performance trends

Source Annual securities reports

411 274 137 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2013 to 2026Disclosed

Item20222023202420252026
Operating revenue ¥245.3B ¥285.6B ¥360.5B ¥385.9B ¥411.1B
Year on year (%) +6.6% +16.4% +26.2%◆ +7.0% +6.5%
Ordinary income (loss) ¥53.8B ¥60.5B ¥71.8B ¥78.6B ¥91.2B
Change from prior year +10.7% +12.6% +18.6% +9.5% +16.1%
Ordinary income (loss) as a share of Operating revenue 21.9% 21.2% 19.9% 20.4% 22.2%
Change (percentage points) +0.8 points -0.7 points -1.3 points +0.5 points +1.8 points

Fiscal periods marked for changes

Earlier fiscal periods (2)
  • 2015Ordinary income (loss) as a share of revenue +5.0 points
  • 2017Ordinary income (loss) as a share of revenue -2.8 points
  • 2018Ordinary income (loss) as a share of revenue +3.5 points
  • 2021Ordinary income (loss) as a share of revenue -3.2 points
  • 2024Operating revenue year on year +26.2%

MORI BUILDING

Earnings and net assets per share over time

Unit yenSource Annual securities reports

235,823 157,215 78,608 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 3,174,032 2,116,021 1,058,011 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

MORI BUILDING

Return on equity over time

Unit %Source Annual securities reports

8 6 3 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Operating revenue ¥245.3 billion ¥285.6 billion ¥360.5 billion ¥385.9 billion ¥411.1 billion
Ordinary income (loss) ¥53.8 billion ¥60.5 billion ¥71.8 billion ¥78.6 billion ¥91.2 billion
Net income (loss) attributable to owners of parent ¥42.2 billion ¥44.2 billion ¥59.0 billion ¥50.5 billion ¥53.1 billion
Comprehensive income ¥70.1 billion ¥56.8 billion ¥97.8 billion ¥38.2 billion ¥69.3 billion
Net assets ¥627.6 billion ¥685.8 billion ¥766.0 billion ¥776.5 billion ¥834.2 billion
Total assets ¥2,367.1 billion ¥2,608.4 billion ¥2,804.9 billion ¥2,742.8 billion ¥2,818.3 billion
Net assets per share 2,587,651.33 yen 2,697,798.84 yen 3,013,568.35 yen 3,054,684.4 yen 3,174,032.19 yen
Basic earnings (loss) per share 177,246.21 yen 184,955.39 yen 235,823.17 yen 201,867.62 yen 209,933.63 yen
Equity-to-asset ratio 26.1% 25.9% 26.9% 27.9% 29.0%
Return on equity 7.2% 6.8% 8.3% 6.7% 6.7%
Net cash provided by (used in) operating activities ¥103.8 billion ¥99.7 billion ¥167.0 billion ¥168.9 billion ¥124.5 billion
Net cash provided by (used in) investing activities ¥-216.9 billion ¥-248.7 billion ¥-179.9 billion ¥-139.5 billion ¥-80.2 billion
Net cash provided by (used in) financing activities ¥-6.7 billion ¥172.2 billion ¥17.6 billion ¥-78.9 billion ¥27.4 billion
Cash and cash equivalents ¥225.0 billion ¥248.3 billion ¥254.8 billion ¥205.0 billion ¥278.3 billion
Parent only indicators (13 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Operating revenue ¥193.6 billion ¥225.8 billion ¥299.9 billion ¥323.4 billion ¥348.9 billion
Ordinary income (loss) ¥50.0 billion ¥54.7 billion ¥63.4 billion ¥71.0 billion ¥125.2 billion
Net income (loss) ¥42.3 billion ¥41.6 billion ¥55.1 billion ¥48.7 billion ¥79.5 billion
Capital stock ¥79.5 billion ¥89.5 billion ¥89.5 billion ¥89.5 billion ¥102.0 billion
Total number of issued shares (common stock) 243,150 shares 254,893 shares 254,893 shares 254,893 shares 262,789 shares
Net assets ¥464.6 billion ¥514.0 billion ¥567.2 billion ¥579.7 billion ¥672.6 billion
Total assets ¥1,956.2 billion ¥2,185.8 billion ¥2,703.5 billion ¥2,652.6 billion ¥2,764.1 billion
Net assets per share 1,949,448.13 yen 2,055,313.39 yen 2,268,060.16 yen 2,318,305.35 yen 2,607,559.95 yen
Dividend per share 78,000 yen 69,000 yen 109,000 yen 94,000 yen 164,000 yen
Basic earnings (loss) per share 177,538.35 yen 173,952.53 yen 220,321.33 yen 194,582.85 yen 314,465.16 yen
Equity-to-asset ratio 23.8% 23.5% 21.0% 21.9% 24.3%
Return on equity 9.5% 8.5% 10.2% 8.5% 12.7%
Payout ratio 43.9% 40.1% 49.5% 48.3% 52.2%

Dividend history

Source: reporting company’s key figures, annual securities reports · 14 years (2013 to 2026)Parent-onlyDisclosed

1 periods Consecutive increases (own definition) through FY ending 3/2026
14 periods Consecutive periods with dividends (site definition) through FY ending 3/2026
+74.5% Dividend growth (year on year)
+32.0% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 3/2026 ¥164,000 Could not be retrieved 52.2%
FY ending 3/2025 ¥94,000 Could not be retrieved 48.3%
FY ending 3/2024 ¥109,000 Could not be retrieved 49.5%
FY ending 3/2023 ¥69,000 Could not be retrieved 40.1%
FY ending 3/2022 ¥78,000 Could not be retrieved 43.9%
FY ending 3/2021 ¥41,000 Could not be retrieved 25.4%
FY ending 3/2020 ¥68,000 Could not be retrieved 51.6%
FY ending 3/2019 ¥39,000 Could not be retrieved 31.9%
FY ending 3/2018 ¥63,000 Could not be retrieved 36.0%
FY ending 3/2017 ¥42,000 Could not be retrieved 31.6%
FY ending 3/2016 ¥42,000 Could not be retrieved 18.1%
FY ending 3/2015 ¥114,000 Could not be retrieved 57.9%
FY ending 3/2014 ¥20,000 Could not be retrieved 26.3%
FY ending 3/2013 ¥42,500 Could not be retrieved 147.3%

MORI BUILDING

Dividends per share over time

Unit yenSource Annual securities reports

164,000 109,333 54,667 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Revenue scale in the same industry

MORI BUILDING

Source Annual securities reports of each company

Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (Apr 2025 to Mar 2026)Parent-onlyDisclosed

1,579 Employees (parent only) Industry median 102
Could not be retrieved Average age Industry median 39.2
Could not be retrieved Average length of service Industry median 6.3 years
Could not be retrieved Average annual salary Industry median ¥7.07 million
People and organisation
93.3¥ million Sales per employee Industry median 122.0¥ million FY ending 3/2026 · consolidated / calculated
¥22.23 million Operating income per employee
589 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-08-27Disclosed

ItemValue
Employees 1,660
Average monthly overtime (statutory overtime plus work on statutory days off)
Scope: その他
11.8 hours
Annual paid leave taken
Scope: 対象とする労働者すべて
75.4%
Childcare leave taken, men
Scope: 対象とする労働者すべて
97.6%
Childcare leave taken, women
Scope: 対象とする労働者すべて
100%
Share of managers who are women 12.9%
Share of board members who are women 8.6%

Greenhouse gas emissions

Reported to the government for fiscal 2023Disclosed

CategoryEmissions
特定事業所排出者18,762 t-CO2
特定事業所排出者7,226 t-CO2
特定事業所排出者5,945 t-CO2
Sites covered by the report3

Audit and disclosure information

Annual securities report, year ended 2026-03-31Disclosed

ItemValue
Audit firm 清陽監査法人
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (27 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥69.3 billion Consolidated
Operating revenue ¥411.1 billion Consolidated
Net cash provided by (used in) operating activities ¥124.5 billion Consolidated
Net cash provided by (used in) investing activities ¥-80.2 billion Consolidated
Cash and cash equivalents ¥278.3 billion Consolidated
Net assets ¥834.2 billion Consolidated
Ordinary income (loss) ¥91.2 billion Consolidated
Total assets ¥2,818.3 billion Consolidated
Return on equity 6.7% Consolidated
Equity-to-asset ratio 29.0% Consolidated
Net income (loss) attributable to owners of parent ¥53.1 billion Consolidated
Net cash provided by (used in) financing activities ¥27.4 billion Consolidated
Basic earnings (loss) per share 209,933.63 yen Consolidated
Net assets per share 3,174,032.19 yen Consolidated
Dividend per share 164,000 yen Parent only
Operating revenue ¥348.9 billion Parent only
Net income (loss) ¥79.5 billion Parent only
Total number of issued shares (common stock) 262,789 shares Parent only
Net assets ¥672.6 billion Parent only
Ordinary income (loss) ¥125.2 billion Parent only
Total assets ¥2,764.1 billion Parent only
Return on equity 12.7% Parent only
Equity-to-asset ratio 24.3% Parent only
Capital stock ¥102.0 billion Parent only
Payout ratio 52.2% Parent only
Basic earnings (loss) per share 314,465.16 yen Parent only
Net assets per share 2,607,559.95 yen Parent only

Employees (2 items)

ItemValueConsolidated / Non-consolidated
Number of employees 4,407 people Consolidated
Number of employees 1,579 people Parent only

Other disclosed items (7 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥411.1 billion Consolidated
Average number of temporary employees 589 people Consolidated
Number of associates accounted for using equity method 2 companies Consolidated
Increase in property plant and equipment and intangible assets ¥55.8 billion Consolidated
Depreciation ¥47.5 billion Consolidated
Number of consolidated subsidiaries 20 companies Consolidated
Average number of temporary employees 113 people Parent only

Shares (2 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 257,325 shares Consolidated
Shareholding ratio 99.8% Consolidated

Balance sheet (151 items)

ItemValueConsolidated / Non-consolidated
Other ¥1.6 billion Consolidated
Other ¥60.6 billion Consolidated
Other ¥1.9 billion Consolidated
Other ¥45.4 billion Consolidated
Other ¥48.3 billion Consolidated
Other ¥5.6 billion Consolidated
Valuation difference on available-for-sale securities ¥33.8 billion Consolidated
Other, net ¥1.8 billion Consolidated
Goodwill ¥9.2 billion Consolidated
Goodwill ¥9.2 billion Consolidated
Leasehold right ¥61.2 billion Consolidated
Retained earnings ¥579.4 billion Consolidated
Raw materials and supplies ¥0.6 billion Consolidated
Lease and guarantee deposits received ¥119.3 billion Consolidated
Merchandise and finished goods ¥0.7 billion Consolidated
Trade accounts receivable ¥31.2 billion Consolidated
Non-current liabilities ¥1,700.5 billion Consolidated
Non-current assets ¥2,346.3 billion Consolidated
Land ¥705.6 billion Consolidated
Contract liabilities ¥7.4 billion Consolidated
Contract assets ¥0.9 billion Consolidated
Tools, furniture and fixtures ¥46.0 billion Consolidated
Tools, furniture and fixtures ¥15.3 billion Consolidated
Buildings and structures ¥997.2 billion Consolidated
Buildings and structures, net ¥678.4 billion Consolidated
Construction in progress ¥12.9 billion Consolidated
Provision for directors' retirement benefits ¥1.4 billion Consolidated
Investments and other assets ¥261.9 billion Consolidated
Investment securities ¥129.9 billion Consolidated
Notes and operating accounts payable trade ¥22.4 billion Consolidated
Property, plant and equipment ¥2,008.4 billion Consolidated
Income taxes payable ¥20.9 billion Consolidated
Shareholders' equity ¥715.0 billion Consolidated
Inventories ¥59.7 billion Consolidated
Machinery, equipment and vehicles ¥52.3 billion Consolidated
Machinery, equipment and vehicles, net ¥25.4 billion Consolidated
Current liabilities ¥283.6 billion Consolidated
Current assets ¥472.0 billion Consolidated
Accumulated depreciation ¥-61.00 million Consolidated
Accumulated depreciation ¥-30.7 billion Consolidated
Accumulated depreciation ¥-318.8 billion Consolidated
Accumulated depreciation ¥-26.9 billion Consolidated
Foreign currency translation adjustment ¥62.4 billion Consolidated
Intangible assets ¥76.0 billion Consolidated
Cash and cash equivalents ¥278.3 billion Consolidated
Cash and deposits ¥332.1 billion Consolidated
Short-term loans payable ¥175.1 billion Consolidated
Bonds payable ¥180.9 billion Consolidated
Net assets ¥834.2 billion Consolidated
Net assets ¥834.2 billion Consolidated
Total assets ¥2,818.3 billion Consolidated
Total assets ¥2,818.3 billion Consolidated
Deferred gains or losses on hedges ¥6.5 billion Consolidated
Deferred tax liabilities ¥146.0 billion Consolidated
Deferred tax assets ¥1.2 billion Consolidated
Treasury stock ¥-11.5 billion Consolidated
Valuation and translation adjustments ¥103.7 billion Consolidated
Liabilities ¥1,984.2 billion Consolidated
Liabilities and net assets ¥2,818.3 billion Consolidated
Real estate for sale ¥58.4 billion Consolidated
Allowance for doubtful accounts ¥-0.8 billion Consolidated
Allowance for doubtful accounts ¥-0.2 billion Consolidated
Capital surplus ¥45.2 billion Consolidated
Capital stock ¥102.0 billion Consolidated
Provision for bonuses ¥2.4 billion Consolidated
Remeasurements of defined benefit plans ¥0.9 billion Consolidated
Net defined benefit liability ¥1.9 billion Consolidated
Net defined benefit asset ¥2.2 billion Consolidated
Long-term loans payable ¥1,246.0 billion Consolidated
Long-term loans receivable ¥46.2 billion Consolidated
Long-term deposits received ¥0.7 billion Consolidated
Non-controlling interests ¥15.4 billion Consolidated
Current portion of bonds payable ¥10.0 billion Consolidated
Other ¥1.3 billion Parent only
Other ¥42.1 billion Parent only
Other ¥5.0 billion Parent only
Other ¥38.3 billion Parent only
Other ¥1.2 billion Parent only
Investments in other securities of subsidiaries and associates ¥208.4 billion Parent only
Valuation difference on available-for-sale securities ¥33.8 billion Parent only
Software ¥4.0 billion Parent only
Lease receivables ¥5.8 billion Parent only
Leasehold right ¥42.6 billion Parent only
Investments in capital ¥67.00 million Parent only
General reserve ¥73.2 billion Parent only
Retained earnings ¥490.7 billion Parent only
Legal retained earnings ¥0.2 billion Parent only
Unearned revenue ¥93.00 million Parent only
Advances received ¥8.1 billion Parent only
Prepaid pension cost ¥1.1 billion Parent only
Prepaid expenses ¥7.4 billion Parent only
Advance payments trade ¥1.4 billion Parent only
Raw materials and supplies ¥0.2 billion Parent only
Lease and guarantee deposits received ¥108.9 billion Parent only
Merchandise and finished goods ¥0.4 billion Parent only
Right of trademark ¥30.00 million Parent only
Trade accounts receivable ¥74.8 billion Parent only
Operating accounts payable ¥36.5 billion Parent only
Non-current liabilities ¥1,808.9 billion Parent only
Non-current assets ¥2,369.0 billion Parent only
Land ¥629.3 billion Parent only
Contract liabilities ¥3.5 billion Parent only
Contract assets ¥0.6 billion Parent only
Tools, furniture and fixtures ¥13.5 billion Parent only
Buildings, net ¥550.0 billion Parent only
Construction in progress ¥11.9 billion Parent only
Provision for directors' retirement benefits ¥1.3 billion Parent only
Investments and other assets ¥556.9 billion Parent only
Investment securities ¥68.2 billion Parent only
Property, plant and equipment ¥1,764.3 billion Parent only
Income taxes payable ¥18.9 billion Parent only
Accrued expenses ¥1.5 billion Parent only
Accounts payable - other ¥17.6 billion Parent only
Shareholders' equity ¥633.0 billion Parent only
Inventories ¥0.6 billion Parent only
Structures, net ¥11.4 billion Parent only
Machinery and equipment, net ¥3.8 billion Parent only
Current liabilities ¥282.6 billion Parent only
Current assets ¥395.1 billion Parent only
Intangible assets ¥47.8 billion Parent only
Cash and deposits ¥208.0 billion Parent only
Bonds payable ¥180.0 billion Parent only
Net assets ¥672.6 billion Parent only
Net assets ¥672.6 billion Parent only
Total assets ¥2,764.1 billion Parent only
Deferred gains or losses on hedges ¥5.8 billion Parent only
Deferred tax liabilities ¥100.4 billion Parent only
Retained earnings brought forward ¥228.3 billion Parent only
Treasury stock ¥-11.5 billion Parent only
Valuation and translation adjustments ¥39.7 billion Parent only
Liabilities ¥2,091.5 billion Parent only
Liabilities and net assets ¥2,764.1 billion Parent only
Real estate for sale ¥58.4 billion Parent only
Reserve for property replacement ¥188.9 billion Parent only
Allowance for doubtful accounts ¥-0.5 billion Parent only
Allowance for doubtful accounts ¥-0 Parent only
Capital surplus ¥51.8 billion Parent only
Legal capital surplus ¥51.8 billion Parent only
Capital stock ¥102.0 billion Parent only
Provision for bonuses ¥1.4 billion Parent only
Vehicles, net ¥49.00 million Parent only
Provision for retirement benefits ¥0.8 billion Parent only
Long-term loans payable ¥1,240.1 billion Parent only
Long-term prepaid expenses ¥9.7 billion Parent only
Long-term loans receivable ¥1.5 billion Parent only
Long-term deposits received ¥173.4 billion Parent only
Shares of subsidiaries and associates ¥131.1 billion Parent only
Long-term loans receivable from subsidiaries and affiliates ¥95.3 billion Parent only
Deposits received ¥5.8 billion Parent only
Current portion of bonds payable ¥10.0 billion Parent only
Current portion of long-term loans payable ¥174.3 billion Parent only

Accounts unique to this company (12 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥1.6 billion Consolidated
Revenue ¥741.5 billion Consolidated
Revenue ¥-174.1 billion Consolidated
Revenue ¥567.5 billion Consolidated
Revenue ¥22.6 billion Consolidated
Revenue ¥2.7 billion Consolidated
Revenue ¥1.2 billion Consolidated
Revenue ¥1.6 billion Parent only
Revenue ¥542.7 billion Parent only
Revenue ¥2.7 billion Parent only
Revenue ¥1.0 billion Parent only
Revenue ¥1.1 billion Parent only

Statement of income (100 items)

ItemValueConsolidated / Non-consolidated
Other ¥2.4 billion Consolidated
Other ¥0.6 billion Consolidated
Other ¥62.00 million Consolidated
Other ¥1.3 billion Consolidated
Other comprehensive income ¥17.2 billion Consolidated
Valuation difference on available for sale securities net of tax ¥7.6 billion Consolidated
Amortization of goodwill ¥1.1 billion Consolidated
Restructuring loss ¥4.9 billion Consolidated
Dividends from surplus ¥-23.5 billion Consolidated
Comprehensive income ¥69.3 billion Consolidated
Interest income ¥2.2 billion Consolidated
Dividend income ¥0.8 billion Consolidated
Operating income ¥98.0 billion Consolidated
Operating income ¥98.0 billion Consolidated
Operating cost ¥275.0 billion Consolidated
Operating revenue ¥411.1 billion Consolidated
Operating revenue ¥411.1 billion Consolidated
Non-operating income ¥8.3 billion Consolidated
Non-operating expenses ¥15.1 billion Consolidated
Net cash provided by (used in) operating activities ¥124.5 billion Consolidated
Operating gross profit ¥136.1 billion Consolidated
Gain on sales of non-current assets ¥0.6 billion Consolidated
Net income ¥53.1 billion Consolidated
Net income ¥53.1 billion Consolidated
Net income (loss) ¥52.1 billion Consolidated
Net income (loss) ¥52.1 billion Consolidated
Provision for directors' retirement benefits ¥0.1 billion Consolidated
Gain on sales of investment securities ¥0.9 billion Consolidated
Net cash provided by (used in) investing activities ¥-80.2 billion Consolidated
Share of profit of investments accounted for using equity method ¥2.0 billion Consolidated
Share of other comprehensive income of investments accounted for using equity method ¥0.4 billion Consolidated
Interest expenses ¥13.3 billion Consolidated
Commission fees ¥6.4 billion Consolidated
Issuance of new shares ¥25.0 billion Consolidated
Increases in cash and cash equivalents from newly consolidated subsidiaries ¥1.1 billion Consolidated
Income taxes - current ¥32.7 billion Consolidated
Income taxes ¥34.5 billion Consolidated
Income taxes - deferred ¥1.8 billion Consolidated
Depreciation ¥3.0 billion Consolidated
Impairment loss ¥24.2 billion Consolidated
Foreign exchange gains ¥1.0 billion Consolidated
Foreign currency translation adjustment net of tax ¥4.8 billion Consolidated
Extraordinary income ¥1.6 billion Consolidated
Extraordinary loss ¥6.2 billion Consolidated
Effect of exchange rate change on cash and cash equivalents ¥1.4 billion Consolidated
Net increase (decrease) in cash and cash equivalents ¥73.1 billion Consolidated
Taxes and dues ¥5.5 billion Consolidated
Income (loss) before income taxes ¥86.6 billion Consolidated
Income (loss) before income taxes ¥86.6 billion Consolidated
Ordinary income ¥91.2 billion Consolidated
Salaries and allowances ¥10.0 billion Consolidated
Deferred gains or losses on hedges net of tax ¥4.4 billion Consolidated
Comprehensive income attributable to owners of parent ¥68.4 billion Consolidated
Net cash provided by (used in) financing activities ¥27.4 billion Consolidated
Selling, general and administrative expenses ¥38.1 billion Consolidated
Provision of allowance for doubtful accounts ¥6.00 million Consolidated
Provision for bonuses ¥0.3 billion Consolidated
Remeasurements of defined benefit plans net of tax ¥0.1 billion Consolidated
Retirement benefit expenses ¥0.3 billion Consolidated
Change of scope of consolidation ¥-15.1 billion Consolidated
Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation ¥-0.9 billion Consolidated
Changes in equity of parent from transaction of non controlling interest ¥26.00 million Consolidated
Comprehensive income attributable to non-controlling interests ¥0.9 billion Consolidated
Net income (loss) attributable to non-controlling interests ¥-0.9 billion Consolidated
Other ¥2.0 billion Parent only
Other ¥0.7 billion Parent only
Other ¥62.00 million Parent only
Other ¥2.0 billion Parent only
Dividends from surplus ¥-23.5 billion Parent only
Interest income ¥1.6 billion Parent only
Dividend income ¥23.5 billion Parent only
Operating income ¥88.9 billion Parent only
Operating cost ¥242.2 billion Parent only
Operating revenue ¥348.9 billion Parent only
Non-operating income ¥51.2 billion Parent only
Non-operating expenses ¥14.9 billion Parent only
Operating gross profit ¥106.7 billion Parent only
Gain on sales of non-current assets ¥0.6 billion Parent only
Loss on valuation of shares of subsidiaries ¥13.8 billion Parent only
Net income (loss) ¥79.5 billion Parent only
Net income (loss) ¥79.5 billion Parent only
Provision for directors' retirement benefits ¥0.1 billion Parent only
Gain on sales of investment securities ¥0.9 billion Parent only
Interest expenses ¥10.7 billion Parent only
Issuance of new shares ¥25.0 billion Parent only
Income taxes - current ¥28.5 billion Parent only
Income taxes ¥31.4 billion Parent only
Income taxes - deferred ¥2.9 billion Parent only
Depreciation ¥1.5 billion Parent only
Foreign exchange gains ¥22.9 billion Parent only
Extraordinary income ¥1.6 billion Parent only
Extraordinary loss ¥15.8 billion Parent only
Interest on bonds ¥2.4 billion Parent only
Taxes and dues ¥3.1 billion Parent only
Income (loss) before income taxes ¥110.9 billion Parent only
Ordinary income ¥125.2 billion Parent only
Salaries and allowances ¥4.9 billion Parent only
Selling, general and administrative expenses ¥17.8 billion Parent only
Provision for bonuses ¥0.3 billion Parent only
Retirement benefit expenses ¥0.2 billion Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥57.7 billion Consolidated
Net changes in items other than shareholders' equity ¥18.2 billion Consolidated
Total changes during the period ¥92.9 billion Parent only
Net changes in items other than shareholders' equity ¥11.9 billion Parent only

Statement of cash flows (37 items)

ItemValueConsolidated / Non-consolidated
Other ¥-9.6 billion Consolidated
Other ¥2.00 million Consolidated
Amortization of goodwill ¥1.1 billion Consolidated
Restructuring loss ¥4.9 billion Consolidated
Increase decrease in notes and accounts payable trade ¥3.8 billion Consolidated
Interest expenses paid ¥-13.4 billion Consolidated
Interest and dividends income received ¥5.5 billion Consolidated
Interest and dividend income ¥-3.0 billion Consolidated
Decrease increase in notes and accounts receivable trade ¥-5.7 billion Consolidated
Proceeds from withdrawal of time deposits ¥70.6 billion Consolidated
Payments into time deposits ¥-75.6 billion Consolidated
Subtotal ¥157.2 billion Consolidated
Increase (decrease) in provisions ¥0.1 billion Consolidated
Purchase of investment securities ¥-26.4 billion Consolidated
Proceeds from sales of investment securities ¥2.9 billion Consolidated
Equity in earnings losses of affiliates ¥-2.0 billion Consolidated
Interest expenses ¥13.3 billion Consolidated
Proceeds from redemption of securities ¥1.0 billion Consolidated
Purchase of short term investment securities ¥-1.0 billion Consolidated
Purchase of property plant and equipment and intangible assets ¥-56.0 billion Consolidated
Proceeds from sales of property plant and equipment and intangible assets ¥3.1 billion Consolidated
Losses (gains) on disposal or sales of property, plant and equipment ¥95.00 million Consolidated
Increase (decrease) in accounts payable-other ¥-5.3 billion Consolidated
Proceeds from issuance of common stock ¥25.0 billion Consolidated
Decrease (increase) in inventories ¥23.7 billion Consolidated
Income taxes paid ¥-24.7 billion Consolidated
Depreciation ¥47.5 billion Consolidated
Redemption of bonds ¥-50.0 billion Consolidated
Payments of loans receivable ¥-60.00 million Consolidated
Collection of loans receivable ¥1.1 billion Consolidated
Increase (decrease) in net defined benefit liability ¥0.1 billion Consolidated
Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation ¥-3.00 million Consolidated
Dividends ¥-23.5 billion Consolidated
Proceeds from long term loans payable ¥192.6 billion Consolidated
Repayment of long term loans payable ¥-116.4 billion Consolidated
Increase decrease in long term deposits received ¥1.5 billion Consolidated
Dividends paid to non-controlling interests ¥-0.3 billion Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥124.5 billion ConsolidatedDisclosed
Dividend per share 164,000 Parent onlyDisclosed
Number of employees 4,407 ConsolidatedDisclosed
Net assets ¥834.2 billion ConsolidatedDisclosed
Operating income ¥98.0 billion ConsolidatedDisclosed
Operating revenue ¥411.1 billion ConsolidatedDisclosed
Ordinary income ¥91.2 billion ConsolidatedDisclosed
Net income ¥53.1 billion ConsolidatedDisclosed
Total assets ¥2,818.3 billion ConsolidatedDisclosed
Operating margin 23.8%ConsolidatedCalculated
Net margin 12.9%ConsolidatedCalculated
Sales per employee 93288859 yenConsolidatedCalculated
Total asset turnover 0.15 timesConsolidatedCalculated
Net assets to total assets 29.6%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 23.8% Operating income ÷ net sales  = ¥98.0 billion ÷ ¥411.1 billion
    Operating income ÷ net sales. The denominator is Operating revenue (Consolidated, Japanese GAAP).
  • Net margin 12.9% Net income ÷ net sales  = ¥53.1 billion ÷ ¥411.1 billion
    Net income ÷ net sales. The denominator is Operating revenue (Consolidated, Japanese GAAP).
  • Sales per employee 93,288,859 yen Sales or operating revenue ÷ employees  = ¥411.1 billion ÷ 4,407 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.15 times Sales or operating revenue ÷ total assets  = ¥411.1 billion ÷ ¥2,818.3 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 29.6% Net assets ÷ total assets  = ¥834.2 billion ÷ ¥2,818.3 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Consolidated subsidiaries Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Apr 2025 to Mar 2026) · Consolidated · Net sales to external customers · filed 2026-06-29
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥411.1 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this page

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets Net assets ÷ total assets
  • Return on assets (ROA) Net income ÷ total assets (consolidated)
  • Net assets per share Consolidated
  • Free cash flow Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets Consolidated
  • Goodwill (the part of the acquisition price above the net assets acquired) 1% of net assets (consolidated)

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital (increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables up ¥5.7 billion + inventories down ¥23.7 billion, over net sales ¥411.1 billion
  • Return to shareholders (dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥23.5 billion (no treasury stock purchase disclosed), over operating cash flow ¥124.5 billion
  • Extraordinary gains and losses relative to ordinary profit (extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥1.6 billion − extraordinary loss ¥6.2 billion, over ordinary income ¥91.2 billion
  • Investment securities to net assets Investment securities ÷ net assets。Investment securities ¥129.9 billion, over net assets ¥834.2 billion

Long-term changes in performance

  • Revenue Disclosed value for 2026 ÷ disclosed value for 2013

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 4,407 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Real Estate that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee Net sales (or operating revenue) ÷ employees
  • Operating income per employee Operating income ÷ employees
  • Average temporary staff Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Greenhouse gas emissions

  • Categories count different things; not added together Source: processed from the Ministry of the Environment’s greenhouse gas calculation, reporting and disclosure system (EEGS). Companies required to report only Ministry of the Environment (EEGS)

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of MORI BUILDING Co.,Ltd. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 1010401029669 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork