MORI BUILDING
MORI BUILDING Co.,Ltd.
Company highlights
The largest segment by revenue is Leasing, at 61.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MORI BUILDING
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Leasing | ¥251.9 billion | 61.3% | ¥232.5 billion | ¥48.6 billion | 41.5% | 19.3% | ¥39.6 billion |
| 分譲 | ¥79.5 billion | 19.3% | ¥78.4 billion | ¥56.2 billion | 47.9% | 70.6% | ¥46.2 billion |
| 施設営業 | ¥51.8 billion | 12.6% | ¥48.3 billion | ¥8.2 billion | 7.0% | 15.8% | ¥6.6 billion |
| Overseas | ¥27.9 billion | 6.8% | ¥26.7 billion | ¥4.2 billion | 3.6% | 15.1% | ¥7.5 billion |
| Total of the businesses | ¥411.1 billion | 100.0% | ¥117.2 billion | 100.0% | |||
Revenue and profit
MORI BUILDING
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥10.0 billion | Consolidated |
| Commission fees | ¥6.4 billion | Consolidated | |
| Taxes and dues | ¥5.5 billion | Consolidated | |
| Depreciation | ¥3.0 billion | Consolidated | |
| Amortization of goodwill | ¥1.1 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥0.3 billion | Consolidated | |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥6.00 million | Consolidated | |
| Profit by stage | Operating income | ¥98.0 billion | Consolidated |
| Ordinary income | ¥91.2 billion | Consolidated | |
| Net income | ¥53.1 billion | Consolidated |
MORI BUILDING
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥10.0 billion
- Commission fees ¥6.4 billion
- Taxes and dues ¥5.5 billion
- Depreciation ¥3.0 billion
- Amortization of goodwill ¥1.1 billion
- Provision for bonuses ¥0.3 billion
- Other (not itemized) ¥11.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
MORI BUILDING
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
MORI BUILDING
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Operating revenue | ¥245.3B | ¥285.6B | ¥360.5B | ¥385.9B | ¥411.1B |
| Year on year (%) | +6.6% | +16.4% | +26.2%◆ | +7.0% | +6.5% |
| Ordinary income (loss) | ¥53.8B | ¥60.5B | ¥71.8B | ¥78.6B | ¥91.2B |
| Change from prior year | +10.7% | +12.6% | +18.6% | +9.5% | +16.1% |
| Ordinary income (loss) as a share of Operating revenue | 21.9% | 21.2% | 19.9% | 20.4% | 22.2% |
| Change (percentage points) | +0.8 points | -0.7 points | -1.3 points | +0.5 points | +1.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2015Ordinary income (loss) as a share of revenue +5.0 points
- 2017Ordinary income (loss) as a share of revenue -2.8 points
- 2018Ordinary income (loss) as a share of revenue +3.5 points
- 2021Ordinary income (loss) as a share of revenue -3.2 points
- 2024Operating revenue year on year +26.2%
MORI BUILDING
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MORI BUILDING
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥245.3 billion | ¥285.6 billion | ¥360.5 billion | ¥385.9 billion | ¥411.1 billion |
| Ordinary income (loss) | ¥53.8 billion | ¥60.5 billion | ¥71.8 billion | ¥78.6 billion | ¥91.2 billion |
| Net income (loss) attributable to owners of parent | ¥42.2 billion | ¥44.2 billion | ¥59.0 billion | ¥50.5 billion | ¥53.1 billion |
| Comprehensive income | ¥70.1 billion | ¥56.8 billion | ¥97.8 billion | ¥38.2 billion | ¥69.3 billion |
| Net assets | ¥627.6 billion | ¥685.8 billion | ¥766.0 billion | ¥776.5 billion | ¥834.2 billion |
| Total assets | ¥2,367.1 billion | ¥2,608.4 billion | ¥2,804.9 billion | ¥2,742.8 billion | ¥2,818.3 billion |
| Net assets per share | 2,587,651.33 yen | 2,697,798.84 yen | 3,013,568.35 yen | 3,054,684.4 yen | 3,174,032.19 yen |
| Basic earnings (loss) per share | 177,246.21 yen | 184,955.39 yen | 235,823.17 yen | 201,867.62 yen | 209,933.63 yen |
| Equity-to-asset ratio | 26.1% | 25.9% | 26.9% | 27.9% | 29.0% |
| Return on equity | 7.2% | 6.8% | 8.3% | 6.7% | 6.7% |
| Net cash provided by (used in) operating activities | ¥103.8 billion | ¥99.7 billion | ¥167.0 billion | ¥168.9 billion | ¥124.5 billion |
| Net cash provided by (used in) investing activities | ¥-216.9 billion | ¥-248.7 billion | ¥-179.9 billion | ¥-139.5 billion | ¥-80.2 billion |
| Net cash provided by (used in) financing activities | ¥-6.7 billion | ¥172.2 billion | ¥17.6 billion | ¥-78.9 billion | ¥27.4 billion |
| Cash and cash equivalents | ¥225.0 billion | ¥248.3 billion | ¥254.8 billion | ¥205.0 billion | ¥278.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥193.6 billion | ¥225.8 billion | ¥299.9 billion | ¥323.4 billion | ¥348.9 billion |
| Ordinary income (loss) | ¥50.0 billion | ¥54.7 billion | ¥63.4 billion | ¥71.0 billion | ¥125.2 billion |
| Net income (loss) | ¥42.3 billion | ¥41.6 billion | ¥55.1 billion | ¥48.7 billion | ¥79.5 billion |
| Capital stock | ¥79.5 billion | ¥89.5 billion | ¥89.5 billion | ¥89.5 billion | ¥102.0 billion |
| Total number of issued shares (common stock) | 243,150 shares | 254,893 shares | 254,893 shares | 254,893 shares | 262,789 shares |
| Net assets | ¥464.6 billion | ¥514.0 billion | ¥567.2 billion | ¥579.7 billion | ¥672.6 billion |
| Total assets | ¥1,956.2 billion | ¥2,185.8 billion | ¥2,703.5 billion | ¥2,652.6 billion | ¥2,764.1 billion |
| Net assets per share | 1,949,448.13 yen | 2,055,313.39 yen | 2,268,060.16 yen | 2,318,305.35 yen | 2,607,559.95 yen |
| Dividend per share | 78,000 yen | 69,000 yen | 109,000 yen | 94,000 yen | 164,000 yen |
| Basic earnings (loss) per share | 177,538.35 yen | 173,952.53 yen | 220,321.33 yen | 194,582.85 yen | 314,465.16 yen |
| Equity-to-asset ratio | 23.8% | 23.5% | 21.0% | 21.9% | 24.3% |
| Return on equity | 9.5% | 8.5% | 10.2% | 8.5% | 12.7% |
| Payout ratio | 43.9% | 40.1% | 49.5% | 48.3% | 52.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥164,000 | Could not be retrieved | 52.2% | |
| FY ending 3/2025 | ¥94,000 | Could not be retrieved | 48.3% | |
| FY ending 3/2024 | ¥109,000 | Could not be retrieved | 49.5% | |
| FY ending 3/2023 | ¥69,000 | Could not be retrieved | 40.1% | |
| FY ending 3/2022 | ¥78,000 | Could not be retrieved | 43.9% | |
| FY ending 3/2021 | ¥41,000 | Could not be retrieved | 25.4% | |
| FY ending 3/2020 | ¥68,000 | Could not be retrieved | 51.6% | |
| FY ending 3/2019 | ¥39,000 | Could not be retrieved | 31.9% | |
| FY ending 3/2018 | ¥63,000 | Could not be retrieved | 36.0% | |
| FY ending 3/2017 | ¥42,000 | Could not be retrieved | 31.6% | |
| FY ending 3/2016 | ¥42,000 | Could not be retrieved | 18.1% | |
| FY ending 3/2015 | ¥114,000 | Could not be retrieved | 57.9% | |
| FY ending 3/2014 | ¥20,000 | Could not be retrieved | 26.3% | |
| FY ending 3/2013 | ¥42,500 | Could not be retrieved | 147.3% |
MORI BUILDING
Dividends per share over time
Unit yenSource Annual securities reports
Revenue scale in the same industry
MORI BUILDING
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 6 companies
- 10 AEON MallFY Feb 2026 ¥472.7B
- 11 LEOPALACE21CORPORATIONFY Mar 2026 ¥444.8B
- 12 MORI BUILDINGThis companyFY Mar 2026 ¥411.1B
- 13 PARK24FY Oct 2025 ¥406.2B
- 14 KI-STAR REAL ESTATEFY Mar 2026 ¥393.9B
- … 133 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,660 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11.8 hours |
| Annual paid leave taken |
75.4% |
| Childcare leave taken, men |
97.6% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 12.9% |
| Share of board members who are women | 8.6% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 18,762 t-CO2 |
| 特定事業所排出者 | 7,226 t-CO2 |
| 特定事業所排出者 | 5,945 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 清陽監査法人 |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥69.3 billion | Consolidated |
| Operating revenue | ¥411.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥124.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-80.2 billion | Consolidated |
| Cash and cash equivalents | ¥278.3 billion | Consolidated |
| Net assets | ¥834.2 billion | Consolidated |
| Ordinary income (loss) | ¥91.2 billion | Consolidated |
| Total assets | ¥2,818.3 billion | Consolidated |
| Return on equity | 6.7% | Consolidated |
| Equity-to-asset ratio | 29.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥53.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥27.4 billion | Consolidated |
| Basic earnings (loss) per share | 209,933.63 yen | Consolidated |
| Net assets per share | 3,174,032.19 yen | Consolidated |
| Dividend per share | 164,000 yen | Parent only |
| Operating revenue | ¥348.9 billion | Parent only |
| Net income (loss) | ¥79.5 billion | Parent only |
| Total number of issued shares (common stock) | 262,789 shares | Parent only |
| Net assets | ¥672.6 billion | Parent only |
| Ordinary income (loss) | ¥125.2 billion | Parent only |
| Total assets | ¥2,764.1 billion | Parent only |
| Return on equity | 12.7% | Parent only |
| Equity-to-asset ratio | 24.3% | Parent only |
| Capital stock | ¥102.0 billion | Parent only |
| Payout ratio | 52.2% | Parent only |
| Basic earnings (loss) per share | 314,465.16 yen | Parent only |
| Net assets per share | 2,607,559.95 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,407 people | Consolidated |
| Number of employees | 1,579 people | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥411.1 billion | Consolidated |
| Average number of temporary employees | 589 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥55.8 billion | Consolidated |
| Depreciation | ¥47.5 billion | Consolidated |
| Number of consolidated subsidiaries | 20 companies | Consolidated |
| Average number of temporary employees | 113 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 257,325 shares | Consolidated |
| Shareholding ratio | 99.8% | Consolidated |
Balance sheet (151 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.6 billion | Consolidated |
| Other | ¥60.6 billion | Consolidated |
| Other | ¥1.9 billion | Consolidated |
| Other | ¥45.4 billion | Consolidated |
| Other | ¥48.3 billion | Consolidated |
| Other | ¥5.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥33.8 billion | Consolidated |
| Other, net | ¥1.8 billion | Consolidated |
| Goodwill | ¥9.2 billion | Consolidated |
| Goodwill | ¥9.2 billion | Consolidated |
| Leasehold right | ¥61.2 billion | Consolidated |
| Retained earnings | ¥579.4 billion | Consolidated |
| Raw materials and supplies | ¥0.6 billion | Consolidated |
| Lease and guarantee deposits received | ¥119.3 billion | Consolidated |
| Merchandise and finished goods | ¥0.7 billion | Consolidated |
| Trade accounts receivable | ¥31.2 billion | Consolidated |
| Non-current liabilities | ¥1,700.5 billion | Consolidated |
| Non-current assets | ¥2,346.3 billion | Consolidated |
| Land | ¥705.6 billion | Consolidated |
| Contract liabilities | ¥7.4 billion | Consolidated |
| Contract assets | ¥0.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥46.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥15.3 billion | Consolidated |
| Buildings and structures | ¥997.2 billion | Consolidated |
| Buildings and structures, net | ¥678.4 billion | Consolidated |
| Construction in progress | ¥12.9 billion | Consolidated |
| Provision for directors' retirement benefits | ¥1.4 billion | Consolidated |
| Investments and other assets | ¥261.9 billion | Consolidated |
| Investment securities | ¥129.9 billion | Consolidated |
| Notes and operating accounts payable trade | ¥22.4 billion | Consolidated |
| Property, plant and equipment | ¥2,008.4 billion | Consolidated |
| Income taxes payable | ¥20.9 billion | Consolidated |
| Shareholders' equity | ¥715.0 billion | Consolidated |
| Inventories | ¥59.7 billion | Consolidated |
| Machinery, equipment and vehicles | ¥52.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥25.4 billion | Consolidated |
| Current liabilities | ¥283.6 billion | Consolidated |
| Current assets | ¥472.0 billion | Consolidated |
| Accumulated depreciation | ¥-61.00 million | Consolidated |
| Accumulated depreciation | ¥-30.7 billion | Consolidated |
| Accumulated depreciation | ¥-318.8 billion | Consolidated |
| Accumulated depreciation | ¥-26.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥62.4 billion | Consolidated |
| Intangible assets | ¥76.0 billion | Consolidated |
| Cash and cash equivalents | ¥278.3 billion | Consolidated |
| Cash and deposits | ¥332.1 billion | Consolidated |
| Short-term loans payable | ¥175.1 billion | Consolidated |
| Bonds payable | ¥180.9 billion | Consolidated |
| Net assets | ¥834.2 billion | Consolidated |
| Net assets | ¥834.2 billion | Consolidated |
| Total assets | ¥2,818.3 billion | Consolidated |
| Total assets | ¥2,818.3 billion | Consolidated |
| Deferred gains or losses on hedges | ¥6.5 billion | Consolidated |
| Deferred tax liabilities | ¥146.0 billion | Consolidated |
| Deferred tax assets | ¥1.2 billion | Consolidated |
| Treasury stock | ¥-11.5 billion | Consolidated |
| Valuation and translation adjustments | ¥103.7 billion | Consolidated |
| Liabilities | ¥1,984.2 billion | Consolidated |
| Liabilities and net assets | ¥2,818.3 billion | Consolidated |
| Real estate for sale | ¥58.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥45.2 billion | Consolidated |
| Capital stock | ¥102.0 billion | Consolidated |
| Provision for bonuses | ¥2.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.9 billion | Consolidated |
| Net defined benefit liability | ¥1.9 billion | Consolidated |
| Net defined benefit asset | ¥2.2 billion | Consolidated |
| Long-term loans payable | ¥1,246.0 billion | Consolidated |
| Long-term loans receivable | ¥46.2 billion | Consolidated |
| Long-term deposits received | ¥0.7 billion | Consolidated |
| Non-controlling interests | ¥15.4 billion | Consolidated |
| Current portion of bonds payable | ¥10.0 billion | Consolidated |
| Other | ¥1.3 billion | Parent only |
| Other | ¥42.1 billion | Parent only |
| Other | ¥5.0 billion | Parent only |
| Other | ¥38.3 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥208.4 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥33.8 billion | Parent only |
| Software | ¥4.0 billion | Parent only |
| Lease receivables | ¥5.8 billion | Parent only |
| Leasehold right | ¥42.6 billion | Parent only |
| Investments in capital | ¥67.00 million | Parent only |
| General reserve | ¥73.2 billion | Parent only |
| Retained earnings | ¥490.7 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Unearned revenue | ¥93.00 million | Parent only |
| Advances received | ¥8.1 billion | Parent only |
| Prepaid pension cost | ¥1.1 billion | Parent only |
| Prepaid expenses | ¥7.4 billion | Parent only |
| Advance payments trade | ¥1.4 billion | Parent only |
| Raw materials and supplies | ¥0.2 billion | Parent only |
| Lease and guarantee deposits received | ¥108.9 billion | Parent only |
| Merchandise and finished goods | ¥0.4 billion | Parent only |
| Right of trademark | ¥30.00 million | Parent only |
| Trade accounts receivable | ¥74.8 billion | Parent only |
| Operating accounts payable | ¥36.5 billion | Parent only |
| Non-current liabilities | ¥1,808.9 billion | Parent only |
| Non-current assets | ¥2,369.0 billion | Parent only |
| Land | ¥629.3 billion | Parent only |
| Contract liabilities | ¥3.5 billion | Parent only |
| Contract assets | ¥0.6 billion | Parent only |
| Tools, furniture and fixtures | ¥13.5 billion | Parent only |
| Buildings, net | ¥550.0 billion | Parent only |
| Construction in progress | ¥11.9 billion | Parent only |
| Provision for directors' retirement benefits | ¥1.3 billion | Parent only |
| Investments and other assets | ¥556.9 billion | Parent only |
| Investment securities | ¥68.2 billion | Parent only |
| Property, plant and equipment | ¥1,764.3 billion | Parent only |
| Income taxes payable | ¥18.9 billion | Parent only |
| Accrued expenses | ¥1.5 billion | Parent only |
| Accounts payable - other | ¥17.6 billion | Parent only |
| Shareholders' equity | ¥633.0 billion | Parent only |
| Inventories | ¥0.6 billion | Parent only |
| Structures, net | ¥11.4 billion | Parent only |
| Machinery and equipment, net | ¥3.8 billion | Parent only |
| Current liabilities | ¥282.6 billion | Parent only |
| Current assets | ¥395.1 billion | Parent only |
| Intangible assets | ¥47.8 billion | Parent only |
| Cash and deposits | ¥208.0 billion | Parent only |
| Bonds payable | ¥180.0 billion | Parent only |
| Net assets | ¥672.6 billion | Parent only |
| Net assets | ¥672.6 billion | Parent only |
| Total assets | ¥2,764.1 billion | Parent only |
| Deferred gains or losses on hedges | ¥5.8 billion | Parent only |
| Deferred tax liabilities | ¥100.4 billion | Parent only |
| Retained earnings brought forward | ¥228.3 billion | Parent only |
| Treasury stock | ¥-11.5 billion | Parent only |
| Valuation and translation adjustments | ¥39.7 billion | Parent only |
| Liabilities | ¥2,091.5 billion | Parent only |
| Liabilities and net assets | ¥2,764.1 billion | Parent only |
| Real estate for sale | ¥58.4 billion | Parent only |
| Reserve for property replacement | ¥188.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Capital surplus | ¥51.8 billion | Parent only |
| Legal capital surplus | ¥51.8 billion | Parent only |
| Capital stock | ¥102.0 billion | Parent only |
| Provision for bonuses | ¥1.4 billion | Parent only |
| Vehicles, net | ¥49.00 million | Parent only |
| Provision for retirement benefits | ¥0.8 billion | Parent only |
| Long-term loans payable | ¥1,240.1 billion | Parent only |
| Long-term prepaid expenses | ¥9.7 billion | Parent only |
| Long-term loans receivable | ¥1.5 billion | Parent only |
| Long-term deposits received | ¥173.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥131.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥95.3 billion | Parent only |
| Deposits received | ¥5.8 billion | Parent only |
| Current portion of bonds payable | ¥10.0 billion | Parent only |
| Current portion of long-term loans payable | ¥174.3 billion | Parent only |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.6 billion | Consolidated |
| Revenue | ¥741.5 billion | Consolidated |
| Revenue | ¥-174.1 billion | Consolidated |
| Revenue | ¥567.5 billion | Consolidated |
| Revenue | ¥22.6 billion | Consolidated |
| Revenue | ¥2.7 billion | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Revenue | ¥1.6 billion | Parent only |
| Revenue | ¥542.7 billion | Parent only |
| Revenue | ¥2.7 billion | Parent only |
| Revenue | ¥1.0 billion | Parent only |
| Revenue | ¥1.1 billion | Parent only |
Statement of income (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.4 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥62.00 million | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other comprehensive income | ¥17.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥7.6 billion | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Restructuring loss | ¥4.9 billion | Consolidated |
| Dividends from surplus | ¥-23.5 billion | Consolidated |
| Comprehensive income | ¥69.3 billion | Consolidated |
| Interest income | ¥2.2 billion | Consolidated |
| Dividend income | ¥0.8 billion | Consolidated |
| Operating income | ¥98.0 billion | Consolidated |
| Operating income | ¥98.0 billion | Consolidated |
| Operating cost | ¥275.0 billion | Consolidated |
| Operating revenue | ¥411.1 billion | Consolidated |
| Operating revenue | ¥411.1 billion | Consolidated |
| Non-operating income | ¥8.3 billion | Consolidated |
| Non-operating expenses | ¥15.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥124.5 billion | Consolidated |
| Operating gross profit | ¥136.1 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.6 billion | Consolidated |
| Net income | ¥53.1 billion | Consolidated |
| Net income | ¥53.1 billion | Consolidated |
| Net income (loss) | ¥52.1 billion | Consolidated |
| Net income (loss) | ¥52.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Gain on sales of investment securities | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-80.2 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥2.0 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Interest expenses | ¥13.3 billion | Consolidated |
| Commission fees | ¥6.4 billion | Consolidated |
| Issuance of new shares | ¥25.0 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥1.1 billion | Consolidated |
| Income taxes - current | ¥32.7 billion | Consolidated |
| Income taxes | ¥34.5 billion | Consolidated |
| Income taxes - deferred | ¥1.8 billion | Consolidated |
| Depreciation | ¥3.0 billion | Consolidated |
| Impairment loss | ¥24.2 billion | Consolidated |
| Foreign exchange gains | ¥1.0 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥4.8 billion | Consolidated |
| Extraordinary income | ¥1.6 billion | Consolidated |
| Extraordinary loss | ¥6.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥73.1 billion | Consolidated |
| Taxes and dues | ¥5.5 billion | Consolidated |
| Income (loss) before income taxes | ¥86.6 billion | Consolidated |
| Income (loss) before income taxes | ¥86.6 billion | Consolidated |
| Ordinary income | ¥91.2 billion | Consolidated |
| Salaries and allowances | ¥10.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥4.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥68.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥27.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥38.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥6.00 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.1 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Change of scope of consolidation | ¥-15.1 billion | Consolidated |
| Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation | ¥-0.9 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥26.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.9 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.9 billion | Consolidated |
| Other | ¥2.0 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥62.00 million | Parent only |
| Other | ¥2.0 billion | Parent only |
| Dividends from surplus | ¥-23.5 billion | Parent only |
| Interest income | ¥1.6 billion | Parent only |
| Dividend income | ¥23.5 billion | Parent only |
| Operating income | ¥88.9 billion | Parent only |
| Operating cost | ¥242.2 billion | Parent only |
| Operating revenue | ¥348.9 billion | Parent only |
| Non-operating income | ¥51.2 billion | Parent only |
| Non-operating expenses | ¥14.9 billion | Parent only |
| Operating gross profit | ¥106.7 billion | Parent only |
| Gain on sales of non-current assets | ¥0.6 billion | Parent only |
| Loss on valuation of shares of subsidiaries | ¥13.8 billion | Parent only |
| Net income (loss) | ¥79.5 billion | Parent only |
| Net income (loss) | ¥79.5 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Gain on sales of investment securities | ¥0.9 billion | Parent only |
| Interest expenses | ¥10.7 billion | Parent only |
| Issuance of new shares | ¥25.0 billion | Parent only |
| Income taxes - current | ¥28.5 billion | Parent only |
| Income taxes | ¥31.4 billion | Parent only |
| Income taxes - deferred | ¥2.9 billion | Parent only |
| Depreciation | ¥1.5 billion | Parent only |
| Foreign exchange gains | ¥22.9 billion | Parent only |
| Extraordinary income | ¥1.6 billion | Parent only |
| Extraordinary loss | ¥15.8 billion | Parent only |
| Interest on bonds | ¥2.4 billion | Parent only |
| Taxes and dues | ¥3.1 billion | Parent only |
| Income (loss) before income taxes | ¥110.9 billion | Parent only |
| Ordinary income | ¥125.2 billion | Parent only |
| Salaries and allowances | ¥4.9 billion | Parent only |
| Selling, general and administrative expenses | ¥17.8 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥57.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥18.2 billion | Consolidated |
| Total changes during the period | ¥92.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥11.9 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-9.6 billion | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Restructuring loss | ¥4.9 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥3.8 billion | Consolidated |
| Interest expenses paid | ¥-13.4 billion | Consolidated |
| Interest and dividends income received | ¥5.5 billion | Consolidated |
| Interest and dividend income | ¥-3.0 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-5.7 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥70.6 billion | Consolidated |
| Payments into time deposits | ¥-75.6 billion | Consolidated |
| Subtotal | ¥157.2 billion | Consolidated |
| Increase (decrease) in provisions | ¥0.1 billion | Consolidated |
| Purchase of investment securities | ¥-26.4 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.9 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-2.0 billion | Consolidated |
| Interest expenses | ¥13.3 billion | Consolidated |
| Proceeds from redemption of securities | ¥1.0 billion | Consolidated |
| Purchase of short term investment securities | ¥-1.0 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-56.0 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥3.1 billion | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥95.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-5.3 billion | Consolidated |
| Proceeds from issuance of common stock | ¥25.0 billion | Consolidated |
| Decrease (increase) in inventories | ¥23.7 billion | Consolidated |
| Income taxes paid | ¥-24.7 billion | Consolidated |
| Depreciation | ¥47.5 billion | Consolidated |
| Redemption of bonds | ¥-50.0 billion | Consolidated |
| Payments of loans receivable | ¥-60.00 million | Consolidated |
| Collection of loans receivable | ¥1.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.1 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-3.00 million | Consolidated |
| Dividends | ¥-23.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥192.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-116.4 billion | Consolidated |
| Increase decrease in long term deposits received | ¥1.5 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥124.5 billion | Consolidated | Disclosed |
| Dividend per share | 164,000 | Parent only | Disclosed |
| Number of employees | 4,407 | Consolidated | Disclosed |
| Net assets | ¥834.2 billion | Consolidated | Disclosed |
| Operating income | ¥98.0 billion | Consolidated | Disclosed |
| Operating revenue | ¥411.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥91.2 billion | Consolidated | Disclosed |
| Net income | ¥53.1 billion | Consolidated | Disclosed |
| Total assets | ¥2,818.3 billion | Consolidated | Disclosed |
| Operating margin | 23.8% | Consolidated | Calculated |
| Net margin | 12.9% | Consolidated | Calculated |
| Sales per employee | 93288859 yen | Consolidated | Calculated |
| Total asset turnover | 0.15 times | Consolidated | Calculated |
| Net assets to total assets | 29.6% | Consolidated | Calculated |