PayPay
PayPay株式会社
Company highlights
The largest holder on the register is Bホールディングス㈱, at 47.1%.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
RevenueDisclosed
¥380.7B
Operating marginCalculated
21.0%
Net assets to total assetsCalculated
8.3%
Company profile
Tables scroll sideways
Disclosed data
Profitability
★★★★★position among all companies
21.0%
Growth (revenue, 4-year average)
★★★★★position among all companies
48.1%
Capital efficiency
★★★★★position among all companies
46.6%
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥54.2 billion | Parent only |
| Personnel expenses | ¥23.2 billion | Parent only | |
| Business consignment expenses | ¥15.1 billion | Parent only | |
| Other | ¥7.8 billion | Parent only | |
| Advertising and promotion expenses | ¥3.6 billion | Parent only | |
| Taxes and dues | ¥2.8 billion | Parent only | |
| Profit by stage | Net income | ¥115.0 billion | Consolidated |
| Operating income | ¥80.1 billion | Consolidated | |
| Ordinary income | ¥40.3 billion | Parent only |
PayPay
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Commission fees ¥54.2 billion
- Personnel expenses ¥23.2 billion
- Business consignment expenses ¥15.1 billion
- Other ¥7.8 billion
- Advertising and promotion expenses ¥3.6 billion
- Taxes and dues ¥2.8 billion
Performance, financial position and capital allocation
Finance
8.3%
Net assets to total assets
Industry median 55.2%
FY ending 3/2026 · consolidated / calculated
2.2%
Return on assets (ROA)
¥635.07
Net assets per share
¥-253.5 billion
Free cash flow
¥5,176.0 billion
Total assets
¥15.2 billion
Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
646.2%
Cash conversion
Industry median 106.7%
FY ending 3/2026 · consolidated / calculated
25.0%
Property, plant and equipment purchases relative to depreciation
★☆☆☆☆ position among all companies
FY ending 3/2026 · consolidated / calculated
0.1%
Return to shareholders
★☆☆☆☆ position among all companies
FY ending 3/2026 · consolidated / calculated
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Profit (loss) before tax (IFRS) | -¥51.2B | -¥20.5B | ¥0.0B | ¥35.0B | ¥79.9B |
| Change from prior year | Could not be retrieved | 0.40x | loss to profit◆ | +317,727.3% | +128.7% |
Fiscal periods marked for changes
- 2024Profit (loss) before tax (IFRS) loss to profit
PayPay
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Profit (loss) before tax (IFRS) | ¥-51.2 billion | ¥-20.5 billion | ¥11.00 million | ¥35.0 billion | ¥79.9 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥-58.7 billion | ¥-25.9 billion | ¥-3.4 billion | ¥36.2 billion | ¥115.0 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥-58.7 billion | ¥-25.9 billion | ¥-3.4 billion | ¥35.9 billion | ¥112.4 billion |
| Equity attributable to owners of parent (IFRS) | ¥123.0 billion | ¥72.1 billion | ¥65.2 billion | ¥99.9 billion | ¥394.2 billion |
| Total assets (IFRS) | ¥1,545.6 billion | ¥3,288.3 billion | ¥3,806.4 billion | ¥4,042.1 billion | ¥5,176.0 billion |
| Equity attributable to owners of parent per share (IFRS) | 558.97 yen | 131.01 yen | 118.48 yen | 181.63 yen | 582.28 yen |
| Basic earnings (loss) per share (IFRS) | -267 yen | -58.67 yen | -6.09 yen | 65.76 yen | 180.42 yen |
| Diluted earnings (loss) per share (IFRS) | -267 yen | -58.67 yen | -6.09 yen | 65.76 yen | 178.55 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 8.0% | 2.2% | 1.7% | 2.5% | 7.6% |
| Return on equity attributable to owners of parent (IFRS) | -71.2% | -26.5% | -4.9% | 43.8% | 46.6% |
| Net cash provided by (used in) operating activities (IFRS) | ¥-5.7 billion | ¥-194.7 billion | ¥50.0 billion | ¥155.8 billion | ¥375.3 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-181.6 billion | ¥190.0 billion | ¥-273.4 billion | ¥-320.0 billion | ¥-628.8 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥400.1 billion | ¥32.0 billion | ¥107.9 billion | ¥-210.3 billion | ¥246.8 billion |
| Cash and cash equivalents (IFRS) | ¥566.0 billion | ¥859.3 billion | ¥744.3 billion | ¥369.8 billion | ¥363.1 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥57.4 billion | ¥125.6 billion | ¥169.0 billion | ¥218.7 billion | ¥276.6 billion |
| Ordinary income (loss) | ¥-60.0 billion | ¥-23.4 billion | ¥-5.3 billion | ¥20.4 billion | ¥40.3 billion |
| Net income (loss) | ¥-60.0 billion | ¥-22.3 billion | ¥-2.7 billion | ¥56.0 billion | ¥64.1 billion |
| Capital stock | ¥121.8 billion | ¥116.5 billion | ¥94.2 billion | ¥91.4 billion | ¥200.6 billion |
| Total number of issued shares (common stock) | 220,000,000 shares | 550,000,000 shares | 550,000,000 shares | 550,000,000 shares | 676,955,535 shares |
| Net assets | ¥116.8 billion | ¥95.0 billion | ¥92.2 billion | ¥148.2 billion | ¥432.8 billion |
| Total assets | ¥706.7 billion | ¥1,205.2 billion | ¥1,133.5 billion | ¥1,416.2 billion | ¥1,941.5 billion |
| Net assets per share | -652.49 yen | 171.23 yen | 166.24 yen | 267.99 yen | 635.07 yen |
| Basic earnings (loss) per share | -391.01 yen | -50.53 yen | -4.99 yen | 101.75 yen | 100.53 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 99.7 yen |
| Equity-to-asset ratio | 16.5% | 7.8% | 8.1% | 10.4% | 22.1% |
| Return on equity | -78.3% | -21.1% | -3.0% | 46.9% | 22.2% |
Shareholder composition
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | Bホールディングス㈱ | 47.08% | 318,721,600 |
| 2 | SVF II Piranha (DE) LLC251 Little Falls Drive, New Castle County, DE 19808, United States of America | 28.48% | 192,829,840 |
| 3 | THE BANK OF NEW YORK MELLON AS DEPOSITARY BANK FOR DEPOSITARY RECEIPT HOLDERS(常任代理人 ㈱みずほ銀行決済営業部) | 9.35% | 63,317,295 |
| 4 | ソフトバンク㈱ | 7.54% | 51,043,400 |
| 5 | LINEヤフー㈱ | 7.54% | 51,043,400 |
Revenue scale in the same industry
PayPay
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 6 companies
- 10 ALSOKFY Mar 2026 ¥597.0B
- 11 transcosmosFY Mar 2026 ¥393.9B
- 12 PayPayThis companyFY Mar 2026 ¥380.7B
- 13 H.I.SFY Oct 2025 ¥373.1B
- 14 NTT FINANCEFY Mar 2026 ¥356.8B
- … 657 companies
Workforce information
1,994
Employees (parent only)
Industry median 130
Could not be retrieved
Average age
Industry median 38.8
Could not be retrieved
Average length of service
Industry median 6.6 years
Could not be retrieved
Average annual salary
Industry median ¥5.89 million
People and organisation
83.4¥ million
Sales per employee
Industry median 24.2¥ million
FY ending 3/2026 · consolidated / calculated
¥17.53 million
Operating income per employee
844
Average temporary staff
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,400 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
22 hours |
| Childcare leave taken, men |
63.7% |
| Childcare leave taken, women |
72.9% |
| Share of managers who are women | 16.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Accounts unique to this company (51 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥380.7 billion | Consolidated |
| Revenue | ¥74.1 billion | Consolidated |
| Revenue | ¥40.0 billion | Consolidated |
| Revenue | ¥2,512.9 billion | Consolidated |
| Revenue | ¥2,952.5 billion | Consolidated |
| Revenue | ¥251.0 billion | Consolidated |
| Revenue | ¥116.5 billion | Consolidated |
| Revenue | ¥10.2 billion | Consolidated |
| Revenue | ¥60.2 billion | Consolidated |
| Revenue | ¥48.7 billion | Consolidated |
| Revenue | ¥-3.3 billion | Consolidated |
| Revenue | ¥-58.00 million | Consolidated |
| Revenue | ¥-123.2 billion | Consolidated |
| Revenue | ¥-1.5 billion | Consolidated |
| Revenue | ¥170.1 billion | Consolidated |
| Revenue | ¥23.0 billion | Consolidated |
| Revenue | ¥-585.2 billion | Consolidated |
| Revenue | ¥-72.3 billion | Consolidated |
| Revenue | ¥566.6 billion | Consolidated |
| Revenue | ¥-7.0 billion | Consolidated |
| Revenue | ¥13.4 billion | Consolidated |
| Revenue | ¥-130.2 billion | Consolidated |
| Revenue | ¥251.0 billion | Consolidated |
| Revenue | ¥116.5 billion | Consolidated |
| Revenue | ¥10.2 billion | Consolidated |
| Revenue | ¥380.7 billion | Consolidated |
| Revenue | ¥9.2 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | ¥10.2 billion | Consolidated |
| Revenue | ¥25.6 billion | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥60.2 billion | Consolidated |
| Revenue | ¥48.7 billion | Consolidated |
| Revenue | ¥18.9 billion | Consolidated |
| Revenue | ¥10.6 billion | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Revenue | ¥313.3 billion | Parent only |
| Revenue | ¥550.6 billion | Parent only |
| Revenue | ¥246.1 billion | Parent only |
| Revenue | ¥378.4 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥995.1 billion | Parent only |
| Revenue | ¥451.2 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥248.7 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥2.4 billion | Parent only |
| Revenue | ¥110.3 billion | Parent only |
| Revenue | ¥14.4 billion | Parent only |
| Revenue | ¥7.3 billion | Parent only |
Major management indicators (5 years) (26 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥375.3 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 180.42 yen | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 178.55 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥115.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥112.4 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-628.8 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥363.1 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥79.9 billion | Consolidated |
| Total assets (IFRS) | ¥5,176.0 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥394.2 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 46.6% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 7.6% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥246.8 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 582.28 yen | Consolidated |
| Net sales | ¥276.6 billion | Parent only |
| Net income (loss) | ¥64.1 billion | Parent only |
| Diluted earnings per share | 99.7 yen | Parent only |
| Total number of issued shares (common stock) | 676,955,535 shares | Parent only |
| Net assets | ¥432.8 billion | Parent only |
| Ordinary income (loss) | ¥40.3 billion | Parent only |
| Total assets | ¥1,941.5 billion | Parent only |
| Return on equity | 22.2% | Parent only |
| Equity-to-asset ratio | 22.1% | Parent only |
| Capital stock | ¥200.6 billion | Parent only |
| Basic earnings (loss) per share | 100.53 yen | Parent only |
| Net assets per share | 635.07 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,567 people | Consolidated |
| Number of employees | 1,994 people | Parent only |
Other disclosed items (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 844 people | Consolidated |
| Average number of temporary employees | 166 people | Parent only |
Shares (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 676,955,535 shares | Consolidated |
| Shareholding ratio | 100.0% | Consolidated |
Balance sheet (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Accumulated other comprehensive income IFRS | ¥-3.1 billion | Consolidated |
| Other current liabilities | ¥27.1 billion | Consolidated |
| Other current assets | ¥37.7 billion | Consolidated |
| Other financial liabilities | ¥48.1 billion | Consolidated |
| Other financial assets | ¥32.3 billion | Consolidated |
| Goodwill | ¥15.2 billion | Consolidated |
| Goodwill IFRS | ¥15.2 billion | Consolidated |
| Goodwill IFRS | ¥15.2 billion | Consolidated |
| Software | ¥-72.2 billion | Consolidated |
| Software | ¥130.9 billion | Consolidated |
| Software in progress | ¥6.0 billion | Consolidated |
| Software in progress | ¥-0.2 billion | Consolidated |
| Software in progress IFRS | ¥5.8 billion | Consolidated |
| Software IFRS | ¥58.7 billion | Consolidated |
| Lease obligations | ¥9.5 billion | Consolidated |
| Right of use assets IFRS | ¥12.2 billion | Consolidated |
| Borrowings | ¥565.0 billion | Consolidated |
| Retained earnings IFRS | ¥109.9 billion | Consolidated |
| Increase (decrease) in trade payables | ¥1,122.3 billion | Consolidated |
| Decrease (increase) in trade receivables | ¥150.4 billion | Consolidated |
| Furniture and fixtures | ¥25.5 billion | Consolidated |
| Furniture and fixtures | ¥-13.3 billion | Consolidated |
| Furniture and fixtures IFRS | ¥12.2 billion | Consolidated |
| Buildings and accompanying facilities | ¥3.0 billion | Consolidated |
| Buildings and accompanying facilities | ¥-1.1 billion | Consolidated |
| Buildings and accompanying facilities IFRS | ¥1.9 billion | Consolidated |
| Construction in progress | ¥0.8 billion | Consolidated |
| Construction in progress IFRS | ¥0.8 billion | Consolidated |
| Provisions liabilities IFRS | ¥7.4 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥12.8 billion | Consolidated |
| Securities | ¥1,736.8 billion | Consolidated |
| Property, plant and equipment | ¥29.3 billion | Consolidated |
| Property, plant and equipment | ¥-14.4 billion | Consolidated |
| Property plant and equipment IFRS | ¥14.9 billion | Consolidated |
| Property plant and equipment IFRS | ¥14.9 billion | Consolidated |
| Income taxes payable | ¥13.1 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-76.1 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥142.5 billion | Consolidated |
| Intangible assets IFRS | ¥66.5 billion | Consolidated |
| Intangible assets IFRS | ¥66.5 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥363.1 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥363.1 billion | Consolidated |
| Net assets | ¥430.8 billion | Consolidated |
| Net assets | ¥430.8 billion | Consolidated |
| Total assets | ¥5,176.0 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥0.2 billion | Consolidated |
| Deferred tax assets IFRS | ¥107.3 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥394.2 billion | Consolidated |
| Liabilities and equity IFRS | ¥5,176.0 billion | Consolidated |
| Liabilities IFRS | ¥4,745.3 billion | Consolidated |
| Capital surplus IFRS | ¥86.7 billion | Consolidated |
| Share capital IFRS | ¥200.6 billion | Consolidated |
| Non controlling interests IFRS | ¥36.6 billion | Consolidated |
| Customer relationship | ¥-3.7 billion | Consolidated |
| Customer relationship | ¥5.6 billion | Consolidated |
| Customer related assets IFRS | ¥1.9 billion | Consolidated |
| Other | ¥92.00 million | Parent only |
| Other | ¥2.4 billion | Parent only |
| Other | ¥6.8 billion | Parent only |
| Other | ¥8.9 billion | Parent only |
| Other retained earnings | ¥120.1 billion | Parent only |
| Software | ¥18.1 billion | Parent only |
| Software in progress | ¥2.8 billion | Parent only |
| Retained earnings | ¥120.1 billion | Parent only |
| Advances received | ¥22.5 billion | Parent only |
| Prepaid expenses | ¥3.6 billion | Parent only |
| Non-current liabilities | ¥1.5 billion | Parent only |
| Non-current assets | ¥402.5 billion | Parent only |
| Buildings and accompanying facilities net | ¥1.9 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Investments and other assets | ¥379.1 billion | Parent only |
| Investment securities | ¥51.0 billion | Parent only |
| Subscription rights to shares | ¥2.9 billion | Parent only |
| Securities | ¥14.6 billion | Parent only |
| Property, plant and equipment | ¥2.5 billion | Parent only |
| Accounts receivable - other | ¥23.9 billion | Parent only |
| Income taxes payable | ¥5.7 billion | Parent only |
| Accrued consumption taxes | ¥7.3 billion | Parent only |
| Accrued expenses | ¥1.5 billion | Parent only |
| Accounts payable - other | ¥13.2 billion | Parent only |
| Shareholders' equity | ¥429.9 billion | Parent only |
| Current liabilities | ¥1,507.2 billion | Parent only |
| Current assets | ¥1,539.0 billion | Parent only |
| Accumulated depreciation | ¥-1.4 billion | Parent only |
| Intangible assets | ¥21.0 billion | Parent only |
| Net assets | ¥432.8 billion | Parent only |
| Net assets | ¥432.8 billion | Parent only |
| Total assets | ¥1,941.5 billion | Parent only |
| Deferred tax assets | ¥67.5 billion | Parent only |
| Retained earnings brought forward | ¥120.1 billion | Parent only |
| Liabilities | ¥1,508.7 billion | Parent only |
| Liabilities and net assets | ¥1,941.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Capital surplus | ¥109.2 billion | Parent only |
| Legal capital surplus | ¥109.2 billion | Parent only |
| Capital stock | ¥200.6 billion | Parent only |
| Asset retirement obligations | ¥1.4 billion | Parent only |
| Provision for bonuses | ¥3.4 billion | Parent only |
| Long-term prepaid expenses | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥257.7 billion | Parent only |
Statement of income (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥20.1 billion | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other comprehensive income IFRS | ¥-3.4 billion | Consolidated |
| Other comprehensive income IFRS | ¥-3.4 billion | Consolidated |
| Other income IFRS | ¥2.9 billion | Consolidated |
| Other operating income IFRS | ¥2.9 billion | Consolidated |
| Other operating income IFRS | ¥2.9 billion | Consolidated |
| Other operating expenses IFRS | ¥91.0 billion | Consolidated |
| Other operating expenses IFRS | ¥91.0 billion | Consolidated |
| Personnel expenses | ¥47.6 billion | Consolidated |
| Personnel expenses | ¥47.6 billion | Consolidated |
| Operating income | ¥80.1 billion | Consolidated |
| Operating income | ¥80.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥375.3 billion | Consolidated |
| Operating expenses IFRS | ¥300.6 billion | Consolidated |
| Operating expenses IFRS | ¥300.6 billion | Consolidated |
| Operating expenses IFRS | ¥300.6 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥-10.00 million | Consolidated |
| Basic earnings loss per share IFRS | 180.42 yen | Consolidated |
| Net sales | ¥380.7 billion | Consolidated |
| Revenue from external customers2 IFRS | ¥251.0 billion | Consolidated |
| Diluted earnings loss per share IFRS | 178.55 yen | Consolidated |
| Advertising and sales promotion expenses IFRS | ¥10.0 billion | Consolidated |
| Profit loss IFRS | ¥117.8 billion | Consolidated |
| Profit loss IFRS | ¥117.8 billion | Consolidated |
| Profit loss IFRS | ¥117.8 billion | Consolidated |
| Comprehensive income (IFRS) | ¥114.4 billion | Consolidated |
| Comprehensive income (IFRS) | ¥114.4 billion | Consolidated |
| Net income | ¥115.0 billion | Consolidated |
| Total transactions with owners IFRS | ¥92.6 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-628.8 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥-0.1 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥-0.1 billion | Consolidated |
| Interest expenses IFRS | ¥10.6 billion | Consolidated |
| Issuance of new shares ssifrs | ¥217.0 billion | Consolidated |
| Issuance of share acquisition rights ssifrs | ¥2.0 billion | Consolidated |
| Business consignment expenses | ¥28.1 billion | Consolidated |
| Business consignment expenses | ¥28.1 billion | Consolidated |
| Income tax expense IFRS | ¥-37.9 billion | Consolidated |
| Depreciation and amortization | ¥23.8 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥-6.7 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥50.00 million | Consolidated |
| Taxes and dues | ¥5.9 billion | Consolidated |
| Profit loss before tax IFRS | ¥79.9 billion | Consolidated |
| Profit loss before tax IFRS | ¥79.9 billion | Consolidated |
| Profit loss before tax IFRS | ¥79.9 billion | Consolidated |
| Government grant income IFRS | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥112.4 billion | Consolidated |
| Dividends to owners of parent ssifrs | ¥-0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥246.8 billion | Consolidated |
| Provision for doubtful accounts IFRS | ¥24.9 billion | Consolidated |
| Provision for doubtful accounts IFRS | ¥24.9 billion | Consolidated |
| Finance income IFRS | ¥116.5 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥2.8 billion | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥2.0 billion | Consolidated |
| Dividends to non controlling interests ssifrs | ¥-2.9 billion | Consolidated |
| Other | ¥0.6 billion | Parent only |
| Other | ¥1.00 million | Parent only |
| Other | ¥27.8 billion | Parent only |
| Other | ¥7.8 billion | Parent only |
| Personnel expenses | ¥23.2 billion | Parent only |
| Interest income | ¥1.3 billion | Parent only |
| Operating income | ¥38.0 billion | Parent only |
| Operating revenue | ¥276.6 billion | Parent only |
| Non-operating income | ¥2.6 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Loss on retirement of non-current assets | ¥74.00 million | Parent only |
| Advertising and promotion expenses | ¥3.6 billion | Parent only |
| Net income (loss) | ¥64.1 billion | Parent only |
| Net income (loss) | ¥64.1 billion | Parent only |
| Commission fees | ¥54.2 billion | Parent only |
| Issuance of new shares | ¥218.0 billion | Parent only |
| Interest on securities | ¥0.3 billion | Parent only |
| Business consignment expenses | ¥15.1 billion | Parent only |
| Income taxes - current | ¥5.6 billion | Parent only |
| Income taxes | ¥-23.8 billion | Parent only |
| Income taxes - deferred | ¥-29.4 billion | Parent only |
| Foreign exchange losses | ¥0.2 billion | Parent only |
| Taxes and dues | ¥2.8 billion | Parent only |
| Income (loss) before income taxes | ¥40.3 billion | Parent only |
| Ordinary income | ¥40.3 billion | Parent only |
| Selling, general and administrative expenses | ¥238.6 billion | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-2.3 billion | Consolidated |
| Other | ¥6.9 billion | Consolidated |
| Repayments of lease obligations | ¥-2.7 billion | Consolidated |
| Increase decrease in trade payables ope cfifrs | ¥173.9 billion | Consolidated |
| Decrease increase in trade receivables ope cfifrs | ¥-9.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.3 billion | Consolidated |
| Subtotal | ¥387.0 billion | Consolidated |
| Increase (decrease) in provisions | ¥6.00 million | Consolidated |
| Acquisition of investments accounted for by the equity method | ¥-11.7 billion | Consolidated |
| Purchase of marketable securities inv cfifrs | ¥-780.0 billion | Consolidated |
| Proceeds from sale of marketable securities inv cfifrs | ¥189.3 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-6.4 billion | Consolidated |
| Proceeds from issuance of shares fin cfifrs | ¥217.5 billion | Consolidated |
| Share-based payment expenses | ¥1.8 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-12.6 billion | Consolidated |
| Income taxes refund ope cfifrs | ¥0.9 billion | Consolidated |
| Depreciation and amortization | ¥25.5 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-17.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥200.0 billion | Consolidated |
| Dividends paid to owners of parent fin cfifrs | ¥-0.3 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥722.6 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-757.2 billion | Consolidated |
| Dividends paid to non controlling interests fin cfifrs | ¥-2.9 billion | Consolidated |
Statement of changes in equity (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥284.6 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥375.3 billion | Consolidated | Disclosed |
| Number of employees | 4,567 | Consolidated | Disclosed |
| Net assets | ¥430.8 billion | Consolidated | Disclosed |
| Net sales | ¥380.7 billion | Consolidated | Disclosed |
| Operating income | ¥80.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥276.6 billion | Parent only | Disclosed |
| Ordinary income | ¥40.3 billion | Parent only | Disclosed |
| Net income | ¥115.0 billion | Consolidated | Disclosed |
| Total assets | ¥5,176.0 billion | Consolidated | Disclosed |
| Operating margin | 21.0% | Consolidated | Calculated |
| Net margin | 30.2% | Consolidated | Calculated |
| Sales per employee | 83350558 yen | Consolidated | Calculated |
| Total asset turnover | 0.07 times | Consolidated | Calculated |
| Net assets to total assets | 8.3% | Consolidated | Calculated |