Ano Kaisha no Shikumi
Search
Menu

mbs

mbs,inc.

Company highlights

The largest segment by revenue is Home makeup, at 96.2% of the total.

Key figures

Period Jun 2025 to May 2026Parent onlyJapanese GAAP

RevenueDisclosed ¥5.0B
Operating marginCalculated 14.4%
Net assets to total assetsCalculated 75.9%

Company profile

Securities code 1401 / EDINET code E00323 / Construction / Fiscal year end May 31

宇部市西岐波１１７３番地１６２／Capital stock ¥391 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
山本貴士 Representative

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Jun 2025 to May 2026) · filed 2026-08-26

Profitability ★★★★★position among all companies 14.4%
Growth (revenue, 4-year average) ★★★☆☆position among all companies 5.7%
Capital efficiency ★★★★☆position among all companies 15.0%

Business activities and revenue composition

mbs

Revenue and profit by business segment

Period Jun 2025 to May 2026Source Annual securities reportsParent only・Disclosed

SalesProfit Home makeupHome makeup Sales 96.2% 96% Profit 99.7% 100% Constructio…Construction work Sales 3.8% 4% Profit 0.3% 0%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearShareMarginLast year
Home makeup ¥4.8 billion 96.2% ¥4.6 billion ¥1.0 billion 99.7% 20.5% ¥0.9 billion
Construction work ¥0.2 billion 3.8% ¥0.1 billion ¥2.61 million 0.3% 1.4% ¥0.44 million
Total of the businesses ¥5.0 billion100.0% ¥1.0 billion 100.0%

Revenue and profit

mbs

Period Jun 2025 to May 2026Source Annual securities reports

Net sales and operating revenue ¥5.0B　100% Cost of sales ¥3.4B　68% Selling, general and administrative expenses ¥0.9B　18% Operating income ¥0.7B　14%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Salaries and allowances ¥0.4 billion Parent only
Other ¥0.1 billion Parent only
Commission fees ¥72.36 million Parent only
Sales commission ¥52.30 million Parent only
Rents ¥47.46 million Parent only
Legal welfare expenses ¥46.49 million Parent only
Directors' compensations ¥46.03 million Parent only
Traveling and transportation expenses ¥33.44 million Parent only
Depreciation ¥31.45 million Parent only
Vehicle expenses ¥12.22 million Parent only
Insurance expenses ¥12.05 million Parent only
Entertainment expenses ¥11.64 million Parent only
Advertising expenses ¥7.46 million Parent only
Communication expenses ¥6.25 million Parent only
Provision of allowance for doubtful accounts ¥-3.16 million Parent only
Research and development expenses ¥0.24 million Parent only
Profit by stage Gross profit (loss) ¥1.6 billion Parent only
Ordinary income ¥0.9 billion Parent only
Operating income ¥0.7 billion Parent only

mbs

Selling, general and administrative expenses

Period Jun 2025 to May 2026Source Annual securities reports

Salaries and allowances ¥0.4 billion (46.8%)47%Other ¥0.1 billion (11.4%)11%Commission fees ¥0.1 billion (8.0%)8%Sales commission ¥0.1 billion (5.8%)Rents ¥0.0 billion (5.3%)Legal welfare expenses ¥0.0 billion (5.2%)Other (not itemized) ¥0.2 billion (17.5%)18%¥0.9B
  • Salaries and allowances　¥0.4 billion
  • Other　¥0.1 billion
  • Commission fees　¥0.1 billion
  • Sales commission　¥0.1 billion
  • Rents　¥0.0 billion
  • Legal welfare expenses　¥0.0 billion
  • Other (not itemized)　¥0.2 billion

Performance, financial position and capital allocation

Finance
75.9% Net assets to total assets Industry median 56.5% FY ending 5/2026 · consolidated / calculated
¥559.86 Net assets per share
¥5.1 billion Total assets
Capital allocation
99.9% Cash conversion Industry median 77.2% FY ending 5/2026 · consolidated / calculated

Long-term changes in performance

Period 2016 to 2026Disclosed

Revenue ×2.38 from 2016 to 2026

mbs

Long-term revenue, profit and asset trends

Period 2016 to 2026Source Annual securities reportsDisclosed

Mark on the chart
5 3 2 0 2016 2018 2020 2022 2024 2026 Net sales and operating revenue Ordinary income 2017　Net sales year on year +25.8% 2022　Ordinary income (loss) as a share of revenue +3.5 points 2025　Ordinary income (loss) as a share of revenue +2.2 points 2026　Ordinary income (loss) as a share of revenue +4.5 points 5Latest value 2026 5¥ billion 5Highest in the period shown 2026 5¥ billion 2Lowest in the period shown 2016 2¥ billion ¥ billion

mbs

Recent performance trends

Source Annual securities reports

5 3 2 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2016 to 2026Disclosed

Item20222023202420252026
Net sales ¥4.0B ¥4.0B ¥4.4B ¥4.7B ¥5.0B
Year on year (%) +17.2% -0.6% +8.8% +8.2% +6.7%
Ordinary income (loss) ¥0.5B ¥0.5B ¥0.5B ¥0.7B ¥0.9B
Change from prior year +67.1% -1.5% +12.6% +27.5% +40.6%
Ordinary income (loss) as a share of Net sales 11.8% 11.7% 12.1% 14.3% 18.8%
Change (percentage points) +3.5 points◆ -0.1 points +0.4 points +2.2 points◆ +4.5 points◆

Fiscal periods marked for changes

Earlier fiscal periods (1)
  • 2017Net sales year on year +25.8%
  • 2022Ordinary income (loss) as a share of revenue +3.5 points
  • 2025Ordinary income (loss) as a share of revenue +2.2 points
  • 2026Ordinary income (loss) as a share of revenue +4.5 points

mbs

Earnings and net assets per share over time

Unit yenSource Annual securities reports

81 54 27 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 560 373 187 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

mbs

Return on equity over time

Unit %Source Annual securities reports

15 10 5 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Parent only indicators (18 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥4.0 billion ¥4.0 billion ¥4.4 billion ¥4.7 billion ¥5.0 billion
Ordinary income (loss) ¥0.5 billion ¥0.5 billion ¥0.5 billion ¥0.7 billion ¥0.9 billion
Net income (loss) ¥0.3 billion ¥0.3 billion ¥0.4 billion ¥0.5 billion ¥0.6 billion
Investment gain (loss) under the equity method Could not be retrieved Could not be retrieved ¥-55.25 million ¥-24.48 million Could not be retrieved
Capital stock ¥0.4 billion ¥0.4 billion ¥0.4 billion ¥0.4 billion ¥0.4 billion
Total number of issued shares (common stock) 7,732,000 shares 7,732,000 shares 7,732,000 shares 7,732,000 shares 7,732,000 shares
Net assets ¥3.0 billion ¥3.2 billion ¥3.5 billion ¥3.7 billion ¥3.9 billion
Total assets ¥3.8 billion ¥4.1 billion ¥4.4 billion ¥4.9 billion ¥5.1 billion
Net assets per share 390.87 yen 428.15 yen 471.97 yen 518.32 yen 559.86 yen
Dividend per share 5 yen 6 yen 8 yen 13 yen 15 yen
Basic earnings (loss) per share 42.39 yen 42.62 yen 54.05 yen 64.96 yen 81.07 yen
Equity-to-asset ratio 77.7% 78.0% 78.8% 75.8% 75.9%
Return on equity 11.4% 10.4% 12.1% 13.2% 15.0%
Payout ratio 11.8% 14.1% 14.8% 20.0% 18.5%
Net cash provided by (used in) operating activities ¥0.2 billion ¥54.04 million ¥0.5 billion ¥0.6 billion ¥0.7 billion
Net cash provided by (used in) investing activities ¥-76.06 million ¥-24.28 million ¥-0.3 billion ¥-43.99 million ¥0.2 billion
Net cash provided by (used in) financing activities ¥-76.73 million ¥-90.02 million ¥-0.2 billion ¥-0.2 billion ¥-0.4 billion
Cash and cash equivalents ¥1.5 billion ¥1.4 billion ¥1.5 billion ¥1.8 billion ¥2.4 billion

Dividend history

Source: reporting company’s key figures, annual securities reports · 6 years (2021 to 2026)Parent-onlyDisclosed

5 periods Consecutive increases (own definition) through FY ending 5/2026
6 periods Consecutive periods with dividends (site definition) through FY ending 5/2026
+15.4% Dividend growth (year on year)
+38.0% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 5/2026 ¥15 Could not be retrieved 18.5%
FY ending 5/2025 ¥13 Could not be retrieved 20.0%
FY ending 5/2024 ¥8 Could not be retrieved 14.8%
FY ending 5/2023 ¥6 Could not be retrieved 14.1%
FY ending 5/2022 ¥5 Could not be retrieved 11.8%
FY ending 5/2021 ¥3 Could not be retrieved 8.1%

mbs

Dividends per share over time

Unit yenSource Annual securities reports

15 10 5 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2026-05-31Disclosed

Share ownership by holder category

2,308 Shareholders
2.40% Foreign holders (total) Industry median 7.37%
79.82% Individuals and others Industry median 40.72%

mbs

Unit %Source Annual securities reports

  • Financial institutions2.03%
  • Securities firms1.03%
  • Other corporations14.72%
  • Foreign holders (institutions)1.90%
  • Foreign holders (individuals)0.50%
  • Individuals and others79.82%

Major shareholders

RankShareholderShareholding ratioShares held
1 山本 貴士 30.27% 2,098,600
2 極東ホールディングス株式会社 15.87% 1,100,000
3 鳴本 聡一郎 5.19% 360,000
4 エムビーエス従業員持株会 4.33% 299,900
5 松岡 弘晃 2.01% 139,300
6 山本 朋子 1.88% 130,000
7 原 真也 1.73% 120,000
8 井野口 房雄 1.69% 117,000
9 BBH (LUX)FOR MUFG GLOBAL FUND SICAV － MUFG JAPAN EQUITY SMALL CAP FUND(常任代理人 株式会社三菱ＵＦＪ銀行) 1.56% 108,200
10 日本マスタートラスト信託銀行株式会社 1.14% 79,300

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 3 years (2020 to 2026)Disclosed

Not disclosed Research and development
¥30.41 million Capital expenditure
Fiscal year Research and development Capital expenditure
FY ending 5/2026 Could not be retrieved ¥30.41 million
FY ending 5/2025 ¥0.25 million ¥0.1 billion
FY ending 5/2020 ¥0.60 million ¥19.26 million

Revenue scale in the same industry

mbs

Source Annual securities reports of each company

Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Jun 2025 to May 2026)Parent-onlyDisclosed

103 Employees (parent only) Industry median 738
34.5 Average age Industry median 43.5
8.8 years Average length of service Industry median 15.7 years
¥5.58 million Average annual salary Industry median ¥8.02 million
People and organisation
48.8¥ million Sales per employee Industry median 69.2¥ million FY ending 5/2026 · parent company only / calculated
¥7.01 million Operating income per employee
43.7% Wage gap between men and women

Administrative filings and published information

Workplace information filings

Filed 2026-08-27Disclosed

ItemValue
Employees 102
Share of managers who are women 0%
Share of board members who are women 0%

Subsidy award information

1 awards, to Disclosed

Date approvedSubsidyMinistryAmount
Could not be retrieved［第五回］令和２年度事業再構築補助金（交付申請等）中小企業庁 ¥15.00 million

Audit and disclosure information

Annual securities report, year ended 2026-05-31Disclosed

ItemValue
Audit firm 三優監査法人
Audit fees (this year, filing company) ¥19.20 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (17 items)

ItemValueConsolidated / Non-consolidated
Dividend per share 15 yen Parent only
Net cash provided by (used in) operating activities ¥0.7 billion Parent only
Net sales ¥5.0 billion Parent only
Net income (loss) ¥0.6 billion Parent only
Net cash provided by (used in) investing activities ¥0.2 billion Parent only
Cash and cash equivalents ¥2.4 billion Parent only
Total number of issued shares (common stock) 7,732,000 shares Parent only
Net assets ¥3.9 billion Parent only
Ordinary income (loss) ¥0.9 billion Parent only
Total assets ¥5.1 billion Parent only
Return on equity 15.0% Parent only
Equity-to-asset ratio 75.9% Parent only
Net cash provided by (used in) financing activities ¥-0.4 billion Parent only
Capital stock ¥0.4 billion Parent only
Payout ratio 18.5% Parent only
Basic earnings (loss) per share 81.07 yen Parent only
Net assets per share 559.86 yen Parent only

Employees (8 items)

ItemValueConsolidated / Non-consolidated
Wage gap between men and women (all employees) 43.7% Parent only
Average length of service (years) 8.8 years Parent only
Average annual salary ¥5.58 million Parent only
Average age (years) 34.5 years old Parent only
Number of employees 103 people Parent only
Number of employees 103 people Parent only
Number of employees 103 people Parent only
Wage gap between men and women (regular employees) 66.6% Parent only

Shares (22 items)

ItemValueConsolidated / Non-consolidated
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company ¥2.07 million Consolidated
Number of shares held 4,552,300 shares Consolidated
Total number of shares held treasury shares etc 800,000 shares Consolidated
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company 1 issues Consolidated
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company ¥100.00 million Consolidated
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥0.18 million Consolidated
Number of shares 7,732,000 shares Consolidated
Shareholding ratio treasury shares etc 10.3% Consolidated
Shareholding ratio 65.7% Consolidated
Number of shares held in own name treasury shares etc 800,000 shares Consolidated
Total of valuation gain (loss) ¥-6.36 million Consolidated
Number of voting rights 69,285 units Consolidated
Carrying amount on the balance sheet ¥0.1 billion Consolidated
Carrying amount on the balance sheet ¥0.18 million Consolidated
Book value equity securities not listed investment equity securities held for pure investment reporting company ¥10.00 million Consolidated
Book value equity securities other than those not listed investment equity securities held for pure investment reporting company ¥43.58 million Consolidated
Number of issues 1 issues Consolidated
Number of issues 3 issues Consolidated
Number of issues 1 issues Consolidated
Number of issues 1 issues Consolidated
Number of issues 1 issues Consolidated
Total shareholder return 252.7% Parent only

Other disclosed items (2 items)

ItemValueConsolidated / Non-consolidated
Total return on the share price index 71.2% Parent only
Ratio of female employees in managerial positions 0.0% Parent only

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥30.41 million Consolidated

Audit (1 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥19.20 million Consolidated

Accounts unique to this company (16 items)

ItemValueConsolidated / Non-consolidated
Change in average annual salary from the previous year 5.7% Parent only
Revenue ¥0.8 billion Parent only
Revenue ¥0.2 billion Parent only
Revenue ¥35.44 million Parent only
Revenue ¥0.1 billion Parent only
Revenue ¥38.99 million Parent only
Revenue ¥0.22 million Parent only
Revenue ¥17.56 million Parent only
Revenue ¥1.57 million Parent only
Revenue ¥0.1 billion Parent only
Revenue ¥-17.56 million Parent only
Revenue ¥2.95 million Parent only
Revenue ¥-0.1 billion Parent only
Revenue ¥-54.26 million Parent only
Revenue ¥-5.22 million Parent only
Revenue ¥-2.95 million Parent only

Balance sheet (81 items)

ItemValueConsolidated / Non-consolidated
Other ¥0.98 million Parent only
Other ¥21.55 million Parent only
Other ¥69.28 million Parent only
Other ¥31.06 million Parent only
Valuation difference on available-for-sale securities ¥-5.68 million Parent only
Other capital surplus ¥28.14 million Parent only
Software ¥11.57 million Parent only
Lease obligations ¥14.69 million Parent only
Lease obligations ¥3.85 million Parent only
Lease assets ¥22.86 million Parent only
Lease assets, net ¥13.05 million Parent only
Real estate for sale in process ¥15.56 million Parent only
Life insurance funds ¥38.53 million Parent only
Investments in capital ¥0.14 million Parent only
Retained earnings ¥3.7 billion Parent only
Unearned revenue ¥3.99 million Parent only
Prepaid expenses ¥6.43 million Parent only
Raw materials and supplies ¥54.90 million Parent only
Non-current liabilities ¥17.63 million Parent only
Non-current assets ¥1.5 billion Parent only
Reserve for advanced depreciation of noncurrent assets ¥13.14 million Parent only
Land ¥96.34 million Parent only
Accounts receivable - trade ¥39.34 million Parent only
Provision for warranties for completed construction ¥33.26 million Parent only
Accounts payable for construction contracts ¥0.5 billion Parent only
Tools, furniture and fixtures ¥60.19 million Parent only
Tools, furniture and fixtures ¥11.94 million Parent only
Buildings ¥0.1 billion Parent only
Buildings, net ¥95.76 million Parent only
Investments and other assets ¥1.2 billion Parent only
Real estate for investment ¥0.6 billion Parent only
Investment securities ¥0.4 billion Parent only
Property, plant and equipment ¥0.2 billion Parent only
Advances received on construction contracts in progress ¥0.1 billion Parent only
Costs on uncompleted construction contracts ¥58.49 million Parent only
Income taxes payable ¥0.2 billion Parent only
Accrued consumption taxes ¥10.47 million Parent only
Accrued expenses ¥20.36 million Parent only
Accounts payable - other ¥91.39 million Parent only
Shareholders' equity ¥3.9 billion Parent only
Structures ¥3.90 million Parent only
Structures, net ¥2.75 million Parent only
Machinery and equipment ¥0.91 million Parent only
Machinery and equipment, net ¥0.16 million Parent only
Current liabilities ¥1.2 billion Parent only
Current assets ¥3.7 billion Parent only
Accumulated depreciation ¥-9.81 million Parent only
Accumulated depreciation ¥-48.25 million Parent only
Accumulated depreciation ¥-34.01 million Parent only
Accumulated depreciation ¥-50.34 million Parent only
Accumulated depreciation ¥-1.15 million Parent only
Accumulated depreciation ¥-0.75 million Parent only
Accumulated depreciation ¥-14.01 million Parent only
Intangible assets ¥11.64 million Parent only
Cash and cash equivalents ¥2.4 billion Parent only
Cash and deposits ¥2.5 billion Parent only
Claims provable in bankruptcy claims provable in rehabilitation and other ¥54.51 million Parent only
Net assets ¥3.9 billion Parent only
Net assets ¥3.9 billion Parent only
Total assets ¥5.1 billion Parent only
Deferred tax assets ¥0.1 billion Parent only
Retained earnings brought forward ¥3.7 billion Parent only
Treasury stock ¥-0.7 billion Parent only
Valuation and translation adjustments ¥-5.68 million Parent only
Liabilities ¥1.2 billion Parent only
Liabilities and net assets ¥5.1 billion Parent only
Real estate for sale ¥73.67 million Parent only
Accounts payable - trade ¥0.1 billion Parent only
Allowance for doubtful accounts ¥-55.46 million Parent only
Allowance for doubtful accounts ¥-13.56 million Parent only
Capital surplus ¥0.4 billion Parent only
Legal capital surplus ¥0.4 billion Parent only
Capital stock ¥0.4 billion Parent only
Asset retirement obligations ¥1.96 million Parent only
Vehicle and delivery equipment ¥36.77 million Parent only
Vehicles, net ¥22.76 million Parent only
Long-term prepaid expenses ¥18.22 million Parent only
Long-term loans receivable ¥0.96 million Parent only
Electronically recorded monetary claims - operating ¥65.31 million Parent only
Telephone subscription right ¥0.07 million Parent only
Deposits received ¥4.41 million Parent only

Statement of income (56 items)

ItemValueConsolidated / Non-consolidated
Other ¥8.65 million Parent only
Other ¥0.07 million Parent only
Other ¥0.1 billion Parent only
Rent expenses on real estates ¥2.95 million Parent only
Entertainment expenses ¥11.64 million Parent only
Insurance expenses ¥12.05 million Parent only
Dividends from surplus ¥-92.72 million Parent only
Subsidy income ¥2.29 million Parent only
Interest income ¥3.03 million Parent only
Operating income ¥0.7 billion Parent only
Non-operating income ¥0.2 billion Parent only
Non-operating expenses ¥12.17 million Parent only
Net cash provided by (used in) operating activities ¥0.7 billion Parent only
Gain on sales of non-current assets ¥2.15 million Parent only
Loss on retirement of non-current assets ¥0 Parent only
Rents ¥47.46 million Parent only
Cost of sales ¥3.4 billion Parent only
Gross profit (loss) ¥1.6 billion Parent only
Net sales ¥5.0 billion Parent only
Cost of sales of completed construction contracts cns ¥3.3 billion Parent only
Net sales of completed construction contracts ¥4.7 billion Parent only
Advertising expenses ¥7.46 million Parent only
Net income (loss) ¥0.6 billion Parent only
Net income (loss) ¥0.6 billion Parent only
Directors' compensations ¥46.03 million Parent only
Loss on valuation of investment securities ¥0.1 billion Parent only
Net cash provided by (used in) investing activities ¥0.2 billion Parent only
Interest expenses ¥0.38 million Parent only
Commission fees ¥3.54 million Parent only
Commission fees ¥72.36 million Parent only
Traveling and transportation expenses ¥33.44 million Parent only
Gain on redemption of securities ¥54.26 million Parent only
Interest on securities ¥21.51 million Parent only
Income taxes - current ¥0.3 billion Parent only
Income taxes ¥0.2 billion Parent only
Income taxes - deferred ¥-56.19 million Parent only
Legal welfare expenses ¥46.49 million Parent only
Depreciation ¥5.22 million Parent only
Depreciation ¥31.45 million Parent only
Extraordinary income ¥2.15 million Parent only
Extraordinary loss ¥0.1 billion Parent only
Effect of exchange rate change on cash and cash equivalents ¥1.98 million Parent only
Net increase (decrease) in cash and cash equivalents ¥0.6 billion Parent only
Research and development expenses ¥0.24 million Parent only
Research and development expenses ¥0.24 million Parent only
Income (loss) before income taxes ¥0.8 billion Parent only
Income (loss) before income taxes ¥0.8 billion Parent only
Ordinary income ¥0.9 billion Parent only
Salaries and allowances ¥0.4 billion Parent only
Purchase of treasury stock ¥-0.3 billion Parent only
Net cash provided by (used in) financing activities ¥-0.4 billion Parent only
Sales commission ¥52.30 million Parent only
Selling, general and administrative expenses ¥0.9 billion Parent only
Provision of allowance for doubtful accounts ¥-3.16 million Parent only
Vehicle expenses ¥12.22 million Parent only
Communication expenses ¥6.25 million Parent only

Statement of changes in equity (2 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥0.2 billion Parent only
Net changes in items other than shareholders' equity ¥-20.86 million Parent only

Statement of cash flows (41 items)

ItemValueConsolidated / Non-consolidated
Increase (decrease) in other liabilities ¥21.58 million Parent only
Decrease (increase) in other assets ¥-7.87 million Parent only
Repayments of lease obligations ¥-2.56 million Parent only
Increase decrease in notes and accounts payable trade ¥-0.2 billion Parent only
Payments for contributions in insurance fund ¥-42.22 million Parent only
Proceeds from cancellation of insurance funds ¥0.5 billion Parent only
Interest expenses paid ¥-0.38 million Parent only
Interest and dividends income received ¥23.82 million Parent only
Decrease (increase) in prepaid expenses ¥-1.09 million Parent only
Proceeds from subsidy income ¥2.29 million Parent only
Subsidy income ¥-2.29 million Parent only
Interest and dividend income ¥-25.77 million Parent only
Loss on retirement of non-current assets ¥0 Parent only
Decrease increase in notes and accounts receivable trade ¥0.1 billion Parent only
Increase decrease in provision for warranties for completed construction ¥-6.20 million Parent only
Payments into time deposits ¥-0.1 billion Parent only
Subtotal ¥0.9 billion Parent only
Payments for investments in real estates ¥-27.78 million Parent only
Proceeds from rental of real estate for investment ¥17.50 million Parent only
Proceeds from redemption of investment securities ¥0.1 billion Parent only
Purchase of investment securities ¥-0.2 billion Parent only
Valuation gains (losses) on investment securities ¥0.1 billion Parent only
Interest expenses ¥0.38 million Parent only
Proceeds from collection of lease and guarantee deposits ¥0.16 million Parent only
Payments for lease and guarantee deposits ¥-0.21 million Parent only
Purchase of property plant and equipment ¥-16.50 million Parent only
Proceeds from sales of property plant and equipment ¥11.69 million Parent only
Loss gain on sales of property plant and equipment ¥-2.15 million Parent only
Increase (decrease) in advances received on uncompleted constructions contracts ¥0.1 billion Parent only
Increase/(decrease) in accounts payable - expenses ¥1.73 million Parent only
Increase (decrease) in accounts payable-other ¥13.40 million Parent only
Decrease (increase) in inventories ¥74.70 million Parent only
Income taxes paid ¥-0.2 billion Parent only
Depreciation ¥37.16 million Parent only
Foreign exchange loss (gain) ¥-1.98 million Parent only
Purchase of intangible assets ¥-4.44 million Parent only
Decrease increase in claims provable in bankruptcy claims provable in rehabilitation ¥1.23 million Parent only
Regarding purchase of treasury stock ¥-0.3 billion Parent only
Increase (decrease) in allowance for doubtful accounts ¥-4.74 million Parent only
Dividends ¥-92.72 million Parent only
Decrease (increase) in long-term prepaid expenses ¥-0.61 million Parent only
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥0.7 billion Parent onlyDisclosed
Dividend per share 15 Parent onlyDisclosed
Number of employees 103 Parent onlyDisclosed
Net assets ¥3.9 billion Parent onlyDisclosed
Net sales ¥5.0 billion Parent onlyDisclosed
Operating income ¥0.7 billion Parent onlyDisclosed
Ordinary income ¥0.9 billion Parent onlyDisclosed
Total assets ¥5.1 billion Parent onlyDisclosed
Operating margin 14.4%Parent onlyCalculated
Net margin Not disclosedNot applicableNot calculated (a required value is not disclosed)
Sales per employee 48832155 yenParent onlyCalculated
Total asset turnover 0.98 timesParent onlyCalculated
Net assets to total assets 75.9%Parent onlyCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 14.4%　Operating income ÷ net sales 　＝ ¥0.7 billion ÷ ¥5.0 billion
    Operating income ÷ net sales. The denominator is Net sales (Parent only, Japanese GAAP).
  • Sales per employee 48,832,155 yen　Sales or operating revenue ÷ employees 　＝ ¥5.0 billion ÷ 103 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Parent only, Japanese GAAP).
  • Total asset turnover 0.98 times　Sales or operating revenue ÷ total assets 　＝ ¥5.0 billion ÷ ¥5.1 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Parent only, Japanese GAAP).
  • Net assets to total assets 75.9%　Net assets ÷ total assets 　＝ ¥3.9 billion ÷ ¥5.1 billion
    Net assets ÷ total assets. The denominator is Total assets (Parent only, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Jun 2025 to May 2026) · Parent only · Net sales to external customers · filed 2026-08-26
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥5.0 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this page

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Net assets per share　Parent only
  • Total assets　Parent only

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income

Long-term changes in performance

  • Revenue　Disclosed value for 2026 ÷ disclosed value for 2016

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Construction that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Industry median: the middle value among companies in Construction that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Wage gap between men and women　Women's pay with men's pay set to 100, reporting company

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Subsidy award information

  • Source: gBizINFO (Ministry of Economy, Trade and Industry). Subsidy award records published by each ministry, matched by corporate number gBizINFO (METI)

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of mbs,inc. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 9250001004074 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork