Ano Kaisha no Shikumi
Search
Menu

Nissou

Nissou Co.,Ltd.

Company highlights

The largest segment by revenue is Remodeling Business, at 90.7% of the total.

Key figures

Period Aug 2024 to Jul 2025ConsolidatedJapanese GAAP

RevenueDisclosed ¥5.3B
Operating marginCalculated 1.4%
Net assets to total assetsCalculated 49.3%

Company profile

Securities code 1444 / EDINET code E33910 / Construction / Fiscal year end end of July

世田谷区経堂１－８－１７／Capital stock ¥216 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
前田 浩 Representative
4 Consolidated subsidiaries

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Aug 2024 to Jul 2025) · filed 2025-10-28

Profitability ★☆☆☆☆position among all companies 1.4%
Growth (revenue, 2-year average) ★★★★☆position among all companies 12.6%
Capital efficiency ★★★★☆position among all companies 12.6%

Business activities and revenue composition

Nissou

Revenue and profit by business segment

Period Aug 2024 to Jul 2025Source Annual securities reportsConsolidated・Disclosed

Remodeling …Remodeling Business Sales 90.7% 91% 不動産建設事業不動産建設事業 Sales 5.6% 6% Real estate…Real estate business Sales 3.7% 4%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearMarginLast year
Remodeling Business ¥4.8 billion 90.7% ¥4.4 billion ¥82.90 million 1.7% ¥42.20 million
不動産建設事業 ¥0.3 billion 5.6% Could not be retrieved ¥-23.32 million -7.9% Could not be retrieved
Real estate business ¥0.2 billion 3.7% ¥0.3 billion ¥10.51 million 5.3% ¥10.41 million
Total of the businesses ¥5.3 billion100.0%

Revenue and profit

Nissou

Period Aug 2024 to Jul 2025Source Annual securities reports

Net sales and operating revenue ¥5.3B　100% Cost of sales ¥4.0B　75% Selling, general and administrative expenses ¥1.2B　24% Operating income ¥0.1B　1%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Salaries and allowances ¥0.4 billion Consolidated
Other ¥0.2 billion Parent only
Bonuses ¥97.99 million Consolidated
Directors' compensations ¥64.60 million Parent only
Provision for shareholder benefit program ¥47.12 million Consolidated
Legal welfare expenses ¥45.70 million Parent only
Advertising expenses ¥39.20 million Parent only
Traveling and transportation expenses ¥34.06 million Parent only
Rent expenses ¥32.22 million Parent only
Amortization of goodwill ¥15.98 million Consolidated
Depreciation ¥10.32 million Parent only
Provision for bonuses ¥9.20 million Consolidated
Profit by stage Gross profit (loss) ¥1.3 billion Consolidated
Net income ¥0.2 billion Consolidated
Operating income ¥72.70 million Consolidated
Ordinary income ¥69.57 million Consolidated

Nissou

Selling, general and administrative expenses

Period Aug 2024 to Jul 2025Source Annual securities reports

Salaries and allowances ¥0.4 billion (32.6%)33%Other ¥0.2 billion (15.5%)16%Bonuses ¥0.1 billion (7.9%)8%Directors' compensations ¥0.1 billion (5.2%)Provision for shareholder benefit program ¥0.0 billion (3.8%)Legal welfare expenses ¥0.0 billion (3.7%)Other (not itemized) ¥0.4 billion (31.3%)31%¥1.2B
  • Salaries and allowances　¥0.4 billion
  • Other　¥0.2 billion
  • Bonuses　¥0.1 billion
  • Directors' compensations　¥0.1 billion
  • Provision for shareholder benefit program　¥0.0 billion
  • Legal welfare expenses　¥0.0 billion
  • Other (not itemized)　¥0.4 billion

Performance, financial position and capital allocation

Finance
49.3% Net assets to total assets Industry median 56.5% FY ending 7/2025 · consolidated / calculated
5.9% Return on assets (ROA)
¥1,567.25 Net assets per share
¥0.5 billion Free cash flow
¥3.5 billion Total assets
¥55.69 million Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
-80.6% Cash conversion Industry median 77.2% FY ending 7/2025 · consolidated / calculated
2.8% Increase in working capital ★★★★☆ position among all companies FY ending 7/2025 · consolidated / calculated
140.7% Property, plant and equipment purchases relative to depreciation ★★★★☆ position among all companies FY ending 7/2025 · consolidated / calculated
392.8% Extraordinary gains and losses relative to ordinary profit ★★★★★ position among all companies FY ending 7/2025 · consolidated / calculated
8.4% Investment securities to net assets ★★★☆☆ position among all companies FY ending 7/2025 · consolidated / calculated

Long-term changes in performance

Period 2016 to 2025Disclosed

Revenue ×4.91 from 2016 to 2025

Nissou

Long-term revenue, profit and asset trends

Period 2016 to 2025Source Annual securities reportsDisclosed

Mark on the chart
5 4 2 0 2016 2018 2020 2022 2024 2025 Net sales and operating revenue Ordinary income 2017　Net sales year on year +44.2% 2019　Net sales year on year +21.5% 2020　Net sales year on year +23.3% 2022　Net sales year on year +25.7% 2024　Ordinary income (loss) as a share of revenue -2.1 points 5Latest value 2025 5¥ billion 5Highest in the period shown 2025 5¥ billion 1Lowest in the period shown 2016 1¥ billion ¥ billion

Nissou

Recent performance trends

Source Annual securities reports

5 4 2 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2016 to 2025Disclosed

Item20212022202320242025
Net sales ¥2.8B ¥3.5B ¥4.2B ¥4.7B ¥5.3B
Year on year (%) +2.2% +25.7%◆ comparison basis not confirmed +12.3% +12.8%
Ordinary income (loss) ¥0.2B ¥0.2B ¥0.1B ¥0.1B ¥0.1B
Change from prior year -15.4% +31.3% comparison basis not confirmed -55.6% +9.6%
Ordinary income (loss) as a share of Net sales 5.7% 5.9% 3.4% 1.4% 1.3%
Change (percentage points) -1.2 points +0.3 points comparison basis not confirmed -2.1 points◆ -0.0 points

Fiscal periods marked for changes

Earlier fiscal periods (2)
  • 2017Net sales year on year +44.2%
  • 2019Net sales year on year +21.5%
  • 2020Net sales year on year +23.3%
  • 2022Net sales year on year +25.7%
  • 2024Ordinary income (loss) as a share of revenue -2.1 points

Nissou

Earnings and net assets per share over time

Unit yenSource Annual securities reports

186 124 62 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 1,567 1,045 522 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

Nissou

Return on equity over time

Unit %Source Annual securities reports

13 8 4 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (14 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales Could not be retrieved Could not be retrieved ¥4.2 billion ¥4.7 billion ¥5.3 billion
Ordinary income (loss) Could not be retrieved Could not be retrieved ¥0.1 billion ¥63.47 million ¥69.57 million
Net income (loss) attributable to owners of parent Could not be retrieved Could not be retrieved ¥69.46 million ¥25.15 million ¥0.2 billion
Comprehensive income Could not be retrieved Could not be retrieved ¥66.20 million ¥22.20 million ¥0.2 billion
Net assets Could not be retrieved Could not be retrieved ¥1.5 billion ¥1.5 billion ¥1.7 billion
Total assets Could not be retrieved Could not be retrieved ¥2.5 billion ¥2.8 billion ¥3.5 billion
Net assets per share Could not be retrieved Could not be retrieved 1,359.41 yen 1,379.9 yen 1,567.25 yen
Basic earnings (loss) per share Could not be retrieved Could not be retrieved 63.92 yen 23.12 yen 186.42 yen
Equity-to-asset ratio Could not be retrieved Could not be retrieved 59.4% 54.2% 49.3%
Return on equity Could not be retrieved Could not be retrieved 4.7% 1.7% 12.6%
Net cash provided by (used in) operating activities Could not be retrieved Could not be retrieved ¥67.92 million ¥-68.17 million ¥-59.58 million
Net cash provided by (used in) investing activities Could not be retrieved Could not be retrieved ¥-0.5 billion ¥20.49 million ¥0.6 billion
Net cash provided by (used in) financing activities Could not be retrieved Could not be retrieved ¥0.5 billion ¥0.2 billion ¥32.68 million
Cash and cash equivalents Could not be retrieved Could not be retrieved ¥1.2 billion ¥1.3 billion ¥1.9 billion
Parent only indicators (15 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥2.8 billion ¥3.5 billion ¥4.2 billion ¥4.1 billion ¥4.0 billion
Ordinary income (loss) ¥0.2 billion ¥0.2 billion ¥0.2 billion ¥64.42 million ¥85.87 million
Net income (loss) ¥0.1 billion ¥0.1 billion ¥0.1 billion ¥32.46 million ¥0.2 billion
Capital stock ¥0.2 billion ¥0.3 billion ¥0.3 billion ¥0.3 billion ¥0.3 billion
Total number of issued shares (common stock) 929,000 shares 1,049,000 shares 1,088,700 shares 1,088,700 shares 1,088,700 shares
Net assets ¥1.0 billion ¥1.3 billion ¥1.5 billion ¥1.6 billion ¥1.8 billion
Total assets ¥1.3 billion ¥1.7 billion ¥2.4 billion ¥2.6 billion ¥3.0 billion
Net assets per share 1,086.8 yen 1,284.35 yen 1,400.21 yen 1,427.71 yen 1,620.86 yen
Basic earnings (loss) per share 110.29 yen 146.97 yen 105.69 yen 29.83 yen 191.55 yen
Equity-to-asset ratio 80.4% 79.7% 62.8% 60.5% 58.0%
Return on equity 10.8% 11.6% 8.0% 2.1% 12.6%
Net cash provided by (used in) operating activities ¥54.45 million ¥0.1 billion Could not be retrieved Could not be retrieved Could not be retrieved
Net cash provided by (used in) investing activities ¥-62.68 million ¥-34.51 million Could not be retrieved Could not be retrieved Could not be retrieved
Net cash provided by (used in) financing activities ¥-1.31 million ¥0.2 billion Could not be retrieved Could not be retrieved Could not be retrieved
Cash and cash equivalents ¥0.7 billion ¥1.0 billion Could not be retrieved Could not be retrieved Could not be retrieved

Shareholder composition

As of 2025-07-31Disclosed

Share ownership by holder category

600 Shareholders
0.69% Foreign holders (total) Industry median 7.37%
97.45% Individuals and others Industry median 40.72%

Nissou

Unit %Source Annual securities reports

  • Securities firms0.17%
  • Other corporations1.68%
  • Foreign holders (institutions)0.68%
  • Foreign holders (individuals)0.01%
  • Individuals and others97.45%

Major shareholders

RankShareholderShareholding ratioShares held
1 前田 浩 51.2% 556,600
2 前田 供子 5.34% 58,000
3 遠藤 裕三 0.6% 6,500
4 チェスナットヒルズ合同会社 0.48% 5,200
5 野澤 清晴 0.35% 3,800
6 細谷 光弘 0.34% 3,700
7 花井 栄治 0.33% 3,600
8 INTERACTIVE BROKERS LLC（常任代理人 インタラクティブ・ブローカーズ証券株式会社） 0.33% 3,600
9 杉浦 美智 0.3% 3,300
10 金子 武弘 0.29% 3,100

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 1 years (FY 2025)Disclosed

Not disclosed Research and development
¥29.26 million Capital expenditure 0.6% of revenue (industry median 1.8%)

Research and development expenses and capital expenditure by segment (FY ending 7/2025)

Segment Capital expenditure
Remodeling Business ¥5.94 million
不動産建設事業 ¥22.86 million
Real estate business ¥0.46 million

Revenue scale in the same industry

Nissou

Source Annual securities reports of each company

Construction: 150 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Aug 2024 to Jul 2025)Parent-onlyDisclosed

70 Employees (parent only) Industry median 738
40.2 Average age Industry median 43.5
5.2 years Average length of service Industry median 15.7 years
¥6.14 million Average annual salary Industry median ¥8.02 million
People and organisation
50.8¥ million Sales per employee Industry median 69.2¥ million FY ending 7/2025 · consolidated / calculated
¥0.70 million Operating income per employee

Audit and disclosure information

Annual securities report, year ended 2025-07-31Disclosed

ItemValue
Audit firm 興亜監査法人
Audit fees (this year, total) ¥30.60 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (25 items)

ItemValueConsolidated / Non-consolidated
Comprehensive income ¥0.2 billion Consolidated
Net cash provided by (used in) operating activities ¥-59.58 million Consolidated
Net sales ¥5.3 billion Consolidated
Net cash provided by (used in) investing activities ¥0.6 billion Consolidated
Cash and cash equivalents ¥1.9 billion Consolidated
Net assets ¥1.7 billion Consolidated
Ordinary income (loss) ¥69.57 million Consolidated
Total assets ¥3.5 billion Consolidated
Return on equity 12.6% Consolidated
Equity-to-asset ratio 49.3% Consolidated
Net income (loss) attributable to owners of parent ¥0.2 billion Consolidated
Net cash provided by (used in) financing activities ¥32.68 million Consolidated
Basic earnings (loss) per share 186.42 yen Consolidated
Net assets per share 1,567.25 yen Consolidated
Net sales ¥4.0 billion Parent only
Net income (loss) ¥0.2 billion Parent only
Total number of issued shares (common stock) 1,088,700 shares Parent only
Net assets ¥1.8 billion Parent only
Ordinary income (loss) ¥85.87 million Parent only
Total assets ¥3.0 billion Parent only
Return on equity 12.6% Parent only
Equity-to-asset ratio 58.0% Parent only
Capital stock ¥0.3 billion Parent only
Basic earnings (loss) per share 191.55 yen Parent only
Net assets per share 1,620.86 yen Parent only

Employees (8 items)

ItemValueConsolidated / Non-consolidated
Number of employees 104 people Consolidated
Number of employees 104 people Consolidated
Average length of service (years) 5.2 years Parent only
Average annual salary ¥6.14 million Parent only
Average age (years) 40.2 years old Parent only
Number of employees 70 people Parent only
Number of employees 70 people Parent only
Number of employees 70 people Parent only

Shares (10 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 647,400 shares Consolidated
Total number of shares held treasury shares etc 1,600 shares Consolidated
Number of shares 1,088,700 shares Consolidated
Shareholding ratio treasury shares etc 0.1% Consolidated
Shareholding ratio 59.6% Consolidated
Number of shares held in own name treasury shares etc 1,600 shares Consolidated
Number of voting rights 10,866 units Consolidated
Book value equity securities other than those not listed investment equity securities held for pure investment reporting company ¥0.1 billion Consolidated
Number of issues 3 issues Consolidated
Total shareholder return 133.9% Parent only

Other disclosed items (4 items)

ItemValueConsolidated / Non-consolidated
Net sales to external customers ¥5.3 billion Consolidated
Depreciation ¥20.80 million Consolidated
Number of consolidated subsidiaries 4 companies Consolidated
Total return on the share price index 196.7% Parent only

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥29.26 million Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥30.60 million Consolidated
Fees for audit and attestation services - total ¥30.60 million Consolidated

Balance sheet (109 items)

ItemValueConsolidated / Non-consolidated
Other ¥11.48 million Consolidated
Other ¥64.87 million Consolidated
Other ¥0.1 billion Consolidated
Other ¥42.09 million Consolidated
Other ¥0.84 million Consolidated
Valuation difference on available-for-sale securities ¥-6.10 million Consolidated
Other, net ¥13.33 million Consolidated
Goodwill ¥55.69 million Consolidated
Goodwill ¥55.69 million Consolidated
Software ¥6.95 million Consolidated
Real estate for sale in process ¥64.94 million Consolidated
Retained earnings ¥1.1 billion Consolidated
Non-current liabilities ¥0.3 billion Consolidated
Non-current assets ¥0.5 billion Consolidated
Land ¥0.2 billion Consolidated
Contract assets ¥0.2 billion Consolidated
Accounts receivable from completed construction contracts ¥0.4 billion Consolidated
Accounts payable for construction contracts ¥0.3 billion Consolidated
Buildings and structures, net ¥97.03 million Consolidated
Investments and other assets ¥0.2 billion Consolidated
Investment securities ¥0.1 billion Consolidated
Property, plant and equipment ¥0.3 billion Consolidated
Advances received on construction contracts in progress ¥75.14 million Consolidated
Costs on uncompleted construction contracts ¥33.53 million Consolidated
Income taxes payable ¥0.1 billion Consolidated
Provision for shareholder benefit program ¥27.77 million Consolidated
Shareholders' equity ¥1.7 billion Consolidated
Current liabilities ¥1.4 billion Consolidated
Current assets ¥2.9 billion Consolidated
Accumulated depreciation ¥-0.2 billion Consolidated
Intangible assets ¥63.49 million Consolidated
Cash and cash equivalents ¥1.9 billion Consolidated
Cash and deposits ¥1.9 billion Consolidated
Short-term loans payable ¥0.7 billion Consolidated
Net assets ¥1.7 billion Consolidated
Net assets ¥1.7 billion Consolidated
Total assets ¥3.5 billion Consolidated
Deferred tax liabilities ¥13.94 million Consolidated
Deferred tax assets ¥16.59 million Consolidated
Treasury stock ¥-0.80 million Consolidated
Valuation and translation adjustments ¥-6.10 million Consolidated
Liabilities ¥1.8 billion Consolidated
Liabilities and net assets ¥3.5 billion Consolidated
Real estate for sale ¥0.3 billion Consolidated
Allowance for doubtful accounts ¥-17.18 million Consolidated
Allowance for doubtful accounts ¥-0.27 million Consolidated
Capital surplus ¥0.2 billion Consolidated
Capital stock ¥0.3 billion Consolidated
Provision for bonuses ¥11.64 million Consolidated
Long-term loans payable ¥0.3 billion Consolidated
Shares of subsidiaries and associates ¥4.63 million Consolidated
Current portion of long-term loans payable ¥0.1 billion Consolidated
Other ¥1.39 million Parent only
Other ¥12.41 million Parent only
Other ¥0.44 million Parent only
Valuation difference on available-for-sale securities ¥-6.10 million Parent only
Software ¥6.21 million Parent only
Real estate for sale in process ¥24.94 million Parent only
Retained earnings ¥1.2 billion Parent only
Legal retained earnings ¥1.00 million Parent only
Prepaid expenses ¥14.48 million Parent only
Non-current liabilities ¥0.2 billion Parent only
Non-current assets ¥0.6 billion Parent only
Land ¥57.45 million Parent only
Contract assets ¥0.2 billion Parent only
Accounts receivable from completed construction contracts ¥0.3 billion Parent only
Accounts payable for construction contracts ¥0.2 billion Parent only
Tools, furniture and fixtures ¥1.62 million Parent only
Guarantee deposits ¥4.53 million Parent only
Buildings, net ¥16.16 million Parent only
Investments and other assets ¥0.5 billion Parent only
Investment securities ¥0.1 billion Parent only
Property, plant and equipment ¥82.38 million Parent only
Advances received on construction contracts in progress ¥38.85 million Parent only
Costs on uncompleted construction contracts ¥32.00 million Parent only
Income taxes payable ¥0.1 billion Parent only
Accrued consumption taxes ¥16.34 million Parent only
Accrued expenses ¥23.52 million Parent only
Accounts payable - other ¥20.12 million Parent only
Raw materials and supplies ¥1.69 million Parent only
Provision for shareholder benefit program ¥27.77 million Parent only
Shareholders' equity ¥1.8 billion Parent only
Current liabilities ¥1.1 billion Parent only
Current assets ¥2.4 billion Parent only
Intangible assets ¥6.64 million Parent only
Cash and deposits ¥1.7 billion Parent only
Short-term loans payable ¥0.6 billion Parent only
Net assets ¥1.8 billion Parent only
Net assets ¥1.8 billion Parent only
Total assets ¥3.0 billion Parent only
Deferred tax assets ¥12.61 million Parent only
Retained earnings brought forward ¥1.2 billion Parent only
Treasury stock ¥-0.80 million Parent only
Valuation and translation adjustments ¥-6.10 million Parent only
Liabilities ¥1.3 billion Parent only
Liabilities and net assets ¥3.0 billion Parent only
Real estate for sale ¥0.2 billion Parent only
Allowance for doubtful accounts ¥-0.27 million Parent only
Capital surplus ¥0.2 billion Parent only
Legal capital surplus ¥0.2 billion Parent only
Capital stock ¥0.3 billion Parent only
Asset retirement obligations ¥4.17 million Parent only
Provision for bonuses ¥7.20 million Parent only
Vehicles, net ¥7.13 million Parent only
Long-term loans payable ¥0.1 billion Parent only
Shares of subsidiaries and associates ¥0.3 billion Parent only
Long-term loans receivable from subsidiaries and affiliates ¥23.35 million Parent only
Deposits received ¥10.46 million Parent only
Current portion of long-term loans payable ¥49.67 million Parent only

Statement of income (100 items)

ItemValueConsolidated / Non-consolidated
Other ¥5.68 million Consolidated
Other ¥0.03 million Consolidated
Other ¥4.49 million Consolidated
Other comprehensive income ¥0.56 million Consolidated
Valuation difference on available for sale securities net of tax ¥0.80 million Consolidated
Amortization of goodwill ¥15.98 million Consolidated
Amortization of goodwill ¥15.98 million Consolidated
Cost of sales on side line business cns ¥0.2 billion Consolidated
Net sales of side line business cns ¥0.3 billion Consolidated
Gross profit on side line business cns ¥76.87 million Consolidated
Comprehensive income ¥0.2 billion Consolidated
Interest and dividend income ¥0.90 million Consolidated
Operating income ¥72.70 million Consolidated
Operating income ¥72.70 million Consolidated
Non-operating income ¥12.26 million Consolidated
Non-operating expenses ¥15.39 million Consolidated
Net cash provided by (used in) operating activities ¥-59.58 million Consolidated
Gain on sales of non-current assets ¥0.66 million Consolidated
Loss on retirement of non-current assets ¥0.19 million Consolidated
Cost of sales ¥4.0 billion Consolidated
Gross profit (loss) ¥1.3 billion Consolidated
Net sales ¥5.3 billion Consolidated
Net sales ¥5.3 billion Consolidated
Cost of sales of completed construction contracts cns ¥3.8 billion Consolidated
Gross profit on completed construction contracts cns ¥1.2 billion Consolidated
Net sales of completed construction contracts ¥5.0 billion Consolidated
Net income ¥0.2 billion Consolidated
Net income ¥0.2 billion Consolidated
Net income (loss) ¥0.2 billion Consolidated
Net income (loss) ¥0.2 billion Consolidated
Net cash provided by (used in) investing activities ¥0.6 billion Consolidated
Share of loss of investments accounted for using equity method ¥2.32 million Consolidated
Share of other comprehensive income of investments accounted for using equity method ¥-0.23 million Consolidated
Interest expenses ¥11.17 million Consolidated
Commission fees ¥1.86 million Consolidated
Provision for shareholder benefit program ¥47.12 million Consolidated
Income taxes - current ¥0.1 billion Consolidated
Income taxes ¥0.1 billion Consolidated
Income taxes - deferred ¥-2.14 million Consolidated
Extraordinary income ¥0.3 billion Consolidated
Extraordinary loss ¥0.19 million Consolidated
Net increase (decrease) in cash and cash equivalents ¥0.5 billion Consolidated
Income (loss) before income taxes ¥0.3 billion Consolidated
Income (loss) before income taxes ¥0.3 billion Consolidated
Ordinary income ¥69.57 million Consolidated
Salaries and allowances ¥0.4 billion Consolidated
Purchase of treasury stock ¥-0.19 million Consolidated
Comprehensive income attributable to owners of parent ¥0.2 billion Consolidated
Net cash provided by (used in) financing activities ¥32.68 million Consolidated
Selling, general and administrative expenses ¥1.2 billion Consolidated
Reversal of allowance for doubtful accounts ¥0.24 million Consolidated
Bonuses ¥97.99 million Consolidated
Provision for bonuses ¥9.20 million Consolidated
Gain on sales of shares of subsidiaries and associates ¥0.3 billion Consolidated
Other ¥0.25 million Parent only
Other ¥0.03 million Parent only
Other ¥3.50 million Parent only
Other ¥0.2 billion Parent only
Cost of sales on side line business cns ¥64.66 million Parent only
Net sales of side line business cns ¥82.01 million Parent only
Gross profit on side line business cns ¥17.35 million Parent only
Interest income ¥0.96 million Parent only
Rental income ¥2.84 million Parent only
Dividend income ¥1,000 Parent only
Operating income ¥86.12 million Parent only
Non-operating income ¥9.74 million Parent only
Non-operating expenses ¥9.98 million Parent only
Gain on sales of non-current assets ¥0.41 million Parent only
Loss on retirement of non-current assets ¥0.19 million Parent only
Cost of sales ¥3.0 billion Parent only
Gross profit (loss) ¥1.0 billion Parent only
Net sales ¥4.0 billion Parent only
Cost of sales of completed construction contracts cns ¥3.0 billion Parent only
Gross profit on completed construction contracts cns ¥0.9 billion Parent only
Net sales of completed construction contracts ¥3.9 billion Parent only
Advertising expenses ¥39.20 million Parent only
Net income (loss) ¥0.2 billion Parent only
Net income (loss) ¥0.2 billion Parent only
Directors' compensations ¥64.60 million Parent only
Interest expenses ¥8.18 million Parent only
Commission fees ¥1.76 million Parent only
Traveling and transportation expenses ¥34.06 million Parent only
Provision for shareholder benefit program ¥47.12 million Parent only
Income taxes - current ¥0.1 billion Parent only
Income taxes ¥0.1 billion Parent only
Income taxes - deferred ¥-2.13 million Parent only
Legal welfare expenses ¥45.70 million Parent only
Depreciation ¥10.32 million Parent only
Extraordinary income ¥0.3 billion Parent only
Extraordinary loss ¥0.19 million Parent only
Income (loss) before income taxes ¥0.3 billion Parent only
Ordinary income ¥85.87 million Parent only
Salaries and allowances ¥0.3 billion Parent only
Purchase of treasury stock ¥-0.19 million Parent only
Selling, general and administrative expenses ¥0.9 billion Parent only
Reversal of allowance for doubtful accounts ¥0.24 million Parent only
Rent expenses ¥32.22 million Parent only
Bonuses ¥90.62 million Parent only
Provision for bonuses ¥7.20 million Parent only
Gain on sales of shares of subsidiaries and associates ¥0.3 billion Parent only

Accounts unique to this company (4 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥5.44 million Consolidated
Revenue ¥-55.65 million Consolidated
Revenue ¥61.90 million Consolidated
Revenue ¥5.44 million Parent only

Statement of changes in equity (4 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥0.2 billion Consolidated
Net changes in items other than shareholders' equity ¥0.12 million Consolidated
Total changes during the period ¥0.2 billion Parent only
Net changes in items other than shareholders' equity ¥0.80 million Parent only

Statement of cash flows (32 items)

ItemValueConsolidated / Non-consolidated
Other ¥58.93 million Consolidated
Other ¥3.50 million Consolidated
Other ¥0.99 million Consolidated
Other ¥1.89 million Consolidated
Amortization of goodwill ¥15.98 million Consolidated
Increase decrease in notes and accounts payable trade ¥-63.24 million Consolidated
Interest expenses paid ¥-11.37 million Consolidated
Interest and dividends income received ¥0.90 million Consolidated
Increase (decrease) in advances received ¥1.82 million Consolidated
Interest and dividend income ¥-0.90 million Consolidated
Loss (gain) on sales of fixed assets ¥-0.66 million Consolidated
Decrease increase in notes and accounts receivable trade ¥-8.75 million Consolidated
Subtotal ¥-22.56 million Consolidated
Purchase of investment securities ¥-0.1 billion Consolidated
Equity in earnings losses of affiliates ¥2.32 million Consolidated
Interest expenses ¥11.17 million Consolidated
Purchase of property plant and equipment ¥-29.26 million Consolidated
Proceeds from sales of property plant and equipment ¥0.84 million Consolidated
Increase (decrease) in advances received on uncompleted constructions contracts ¥6.08 million Consolidated
Increase (decrease) in reserve for shareholder special benefit ¥5.18 million Consolidated
Decrease (increase) in inventories ¥-0.1 billion Consolidated
Income taxes refund (paid) ¥-30.05 million Consolidated
Depreciation ¥20.80 million Consolidated
Decrease/increase in short-term loans payable ¥11.00 million Consolidated
Regarding purchase of treasury stock ¥-0.19 million Consolidated
Increase (decrease) in allowance for doubtful accounts ¥-0.97 million Consolidated
Increase (decrease) in provision for bonuses ¥-6.09 million Consolidated
Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation ¥93.13 million Consolidated
Proceeds from long term loans payable ¥0.2 billion Consolidated
Repayment of long term loans payable ¥-0.1 billion Consolidated
Proceeds from sales of shares of subsidiaries and affiliates ¥0.6 billion Consolidated
Loss (gain) on sale of shares of subsidiaries and associates ¥-0.3 billion Consolidated
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥-59.58 million ConsolidatedDisclosed
Number of employees 104 ConsolidatedDisclosed
Net assets ¥1.7 billion ConsolidatedDisclosed
Net sales ¥5.3 billion ConsolidatedDisclosed
Operating income ¥72.70 million ConsolidatedDisclosed
Ordinary income ¥69.57 million ConsolidatedDisclosed
Net income ¥0.2 billion ConsolidatedDisclosed
Total assets ¥3.5 billion ConsolidatedDisclosed
Operating margin 1.4%ConsolidatedCalculated
Net margin 3.8%ConsolidatedCalculated
Sales per employee 50768837 yenConsolidatedCalculated
Total asset turnover 1.53 timesConsolidatedCalculated
Net assets to total assets 49.3%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 1.4%　Operating income ÷ net sales 　＝ ¥72.70 million ÷ ¥5.3 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Net margin 3.8%　Net income ÷ net sales 　＝ ¥0.2 billion ÷ ¥5.3 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, Japanese GAAP).
  • Sales per employee 50,768,837 yen　Sales or operating revenue ÷ employees 　＝ ¥5.3 billion ÷ 104 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 1.53 times　Sales or operating revenue ÷ total assets 　＝ ¥5.3 billion ÷ ¥3.5 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).
  • Net assets to total assets 49.3%　Net assets ÷ total assets 　＝ ¥1.7 billion ÷ ¥3.5 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO
  • Consolidated subsidiaries　Annual Securities Report

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Aug 2024 to Jul 2025) · Consolidated · Net sales to external customers · filed 2025-10-28
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥5.3 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this pageProfit share: not shown (one or more loss-making businesses)

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Consolidated
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated
  • Goodwill (the part of the acquisition price above the net assets acquired)　3% of net assets (consolidated)

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables up ¥8.75 million + inventories up ¥0.1 billion, over net sales ¥5.3 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥29.26 million, over depreciation ¥20.80 million
  • Extraordinary gains and losses relative to ordinary profit　(extraordinary income − extraordinary loss) ÷ ordinary income。Extraordinary income ¥0.3 billion − extraordinary loss ¥0.19 million, over ordinary income ¥69.57 million
  • Investment securities to net assets　Investment securities ÷ net assets。Investment securities ¥0.1 billion, over net assets ¥1.7 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2025 ÷ disclosed value for 2016

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Construction that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Construction that disclose the item (industries with at least 5 companies only). Segment names and order: the same as the segment table above. Group-wide research and adjustments mean segment figures may not add up to the company-wide amount.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 104 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Construction that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of Nissou Co.,Ltd. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 3010901009251 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork